| Schedule of Net Loss From Discontinued Operation |
The
major line items constituting the net (loss) income from discontinued operations during the three and nine months ended September 30,
2026 and September 30, 2025 are as follows (in thousands):
Schedule
of Net Loss From Discontinued Operation
| | |
Digital Assets | | |
Reinsurance | | |
Total | |
| | |
Three Months Ended September 30, 2026 | |
| | |
Digital Assets | | |
Reinsurance | | |
Total | |
| Staking rewards | |
$ | - | | |
$ | - | | |
$ | - | |
| | |
| | | |
| | | |
| | |
| Total revenue | |
| | | |
| | | |
| | |
| General and administrative expenses | |
| (29 | ) | |
| - | | |
| (29 | ) |
| Cost of products and services revenues | |
| | | |
| | | |
| | |
| Net losses and loss adjustment expenses | |
| | | |
| | | |
| | |
| Amortization of deferred policy acquisition costs | |
| | | |
| | | |
| | |
| Realized loss on cryptocurrency assets | |
| | | |
| | | |
| | |
| Selling and administrative expenses | |
| | | |
| | | |
| | |
| Impairment of assets | |
| | | |
| | | |
| | |
| Gain on sale of reinsurance business | |
| | | |
| | | |
| | |
| Loss on ETH digital assets | |
| (108 | ) | |
| - | | |
| (108 | ) |
| Total expenses | |
| (137 | ) | |
| - | | |
| (137 | ) |
| Loss from operations | |
| (137 | ) | |
| - | | |
| (137 | ) |
| Other expense | |
| - | | |
| - | | |
| - | |
| Loss from discontinued operations before taxes | |
| (137 | ) | |
| - | | |
| (137 | ) |
| Income tax expense | |
| - | | |
| - | | |
| - | |
| Net loss from discontinued operations | |
$ | (137 | ) | |
$ | - | | |
$ | (137 | ) |
| | |
Digital Assets | | |
Managed Services | | |
Reinsurance | | |
Total | |
| | |
Three Months Ended September 30, 2025 | | |
| |
| | |
Digital Assets | | |
Managed Services | | |
Reinsurance | | |
Total | |
| Net product and services revenue | |
$ | 641 | | |
$ | 3,941 | | |
$ | - | | |
$ | 4,582 | |
| Net premiums earned | |
| - | | |
| - | | |
| 2,017 | | |
| 2,017 | |
| Total revenue | |
| 641 | | |
| 3,941 | | |
| 2,017 | | |
| 6,599 | |
| Cost of products and services revenues | |
| - | | |
| (3,233 | ) | |
| - | | |
| (3,233 | ) |
| Net losses and loss adjustment expenses | |
| - | | |
| - | | |
| (1,691 | ) | |
| (1,691 | ) |
| Amortization of deferred policy acquisition costs | |
| - | | |
| - | | |
| (551 | ) | |
| (551 | ) |
| Realized loss on cryptocurrency assets | |
| (21 | ) | |
| - | | |
| - | | |
| (21 | ) |
| Unrealized gain on ETH digital assets | |
| 14,078 | | |
| - | | |
| - | | |
| 14,078 | |
| Selling and administrative expenses | |
| (454 | ) | |
| (380 | ) | |
| (339 | ) | |
| (1,173 | ) |
| Total expenses | |
| 13,603 | | |
| (3,613 | ) | |
| (2,581 | ) | |
| 7,409 | |
| Income (loss) from operations | |
| 14,244 | | |
| 328 | | |
| (564 | ) | |
| 14,008 | |
| Other expense | |
| - | | |
| (7 | ) | |
| (11 | ) | |
| (18 | ) |
| Income (loss) from discontinued operations before taxes | |
| 14,244 | | |
| 321 | | |
| (575 | ) | |
| 13,990 | |
| Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
| Net income (loss) from discontinued operations | |
$ | 14,244 | | |
$ | 321 | | |
$ | (575 | ) | |
$ | 13,990 | |
| | |
Digital Assets | | |
Reinsurance | | |
Total | |
| | |
Nine Months Ended September 30, 2026 | |
| | |
Digital Assets | | |
Reinsurance | | |
Total | |
| Staking rewards | |
$ | 144 | | |
$ | - | | |
$ | 144 | |
| | |
| | | |
| | | |
| | |
| General and administrative expenses | |
| (1,815 | ) | |
| - | | |
| (1,815 | ) |
| Loss on ETH digital assets | |
| (41,276 | ) | |
| - | | |
| (41,276 | ) |
| Gain on digital intangible assets | |
| 398 | | |
| - | | |
| 398 | |
| Impairment of digital intangible assets | |
| (2,793 | ) | |
| - | | |
| (2,793 | ) |
| Gain on sale of reinsurance business | |
| - | | |
| 1,625 | | |
| 1,625 | |
| Total expenses | |
| (45,486 | ) | |
| 1,625 | | |
| (43,861 | ) |
| (Loss) income from operations | |
| (45,342 | ) | |
| 1,625 | | |
| (43,717 | ) |
| Other expense | |
| - | | |
| - | | |
| - | |
| (Loss) income from discontinued operations before taxes | |
| (45,342 | ) | |
| 1,625 | | |
| (43,717 | ) |
| Income tax expense | |
| - | | |
| - | | |
| - | |
| Net (loss) income from discontinued operations | |
$ | (45,342 | ) | |
$ | 1,625 | | |
$ | (43,717 | ) |
| | |
Digital Assets | | |
Managed Services | | |
Reinsurance | | |
Total | |
| | |
Nine Months Ended September 30, 2025 | | |
| |
| | |
Digital Assets | | |
Managed Services | | |
Reinsurance | | |
Total | |
| Net product and services revenue | |
$ | 641 | | |
$ | 19,387 | | |
$ | - | | |
$ | 20,028 | |
| Net premiums earned | |
| - | | |
| - | | |
| 12,214 | | |
| 12,214 | |
| Total revenue | |
| 641 | | |
| 19,387 | | |
| 12,214 | | |
| 32,242 | |
| Cost of products and services revenues | |
| - | | |
| (16,020 | ) | |
| - | | |
| (16,020 | ) |
| Net losses and loss adjustment expenses | |
| - | | |
| - | | |
| (7,022 | ) | |
| (7,022 | ) |
| Amortization of deferred policy acquisition costs | |
| - | | |
| - | | |
| (3,308 | ) | |
| (3,308 | ) |
| Realized loss on cryptocurrency assets | |
| (21 | ) | |
| - | | |
| - | | |
| (21 | ) |
| Unrealized gain on ETH digital assets | |
| 14,078 | | |
| - | | |
| - | | |
| 14,078 | |
| Selling and administrative expenses | |
| (454 | ) | |
| (2,550 | ) | |
| (1,523 | ) | |
| (4,527 | ) |
| Impairment of assets | |
| - | | |
| - | | |
| (1,478 | ) | |
| (1,478 | ) |
| Total expenses | |
| 13,603 | | |
| (18,570 | ) | |
| (13,331 | ) | |
| (18,298 | ) |
| Income (loss) from operations | |
| 14,244 | | |
| 817 | | |
| (1,117 | ) | |
| 13,944 | |
| Other income | |
| - | | |
| 1 | | |
| 8 | | |
| 9 | |
| Income (loss) from discontinued operations before taxes | |
| 14,244 | | |
| 818 | | |
| (1,109 | ) | |
| 13,953 | |
| Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
| Net income (loss) from discontinued operations | |
$ | 14,244 | | |
$ | 818 | | |
$ | (1,109 | ) | |
$ | 13,953 | |
|
| Summary of Discontinued Operations Constituting The Asset And Liabilities |
Summary
of Discontinued Operations Constituting The Asset And Liabilities
| | |
Digital Assets | | |
Reinsurance | | |
Total | |
| | |
December 31, 2025 | |
| | |
Digital Assets | | |
Reinsurance | | |
Total | |
| ETH digital assets | |
$ | 119,384 | | |
$ | - | | |
$ | 119,384 | |
| Reinsurance balance receivable | |
| - | | |
| 11,218 | | |
| 11,218 | |
| Funds deposited with reinsured companies | |
| - | | |
| 2,665 | | |
| 2,665 | |
| Total assets of discontinued operations | |
$ | 119,384 | | |
$ | 13,883 | | |
$ | 133,267 | |
| | |
| | | |
| | | |
| | |
| Accounts payable and accrued liabilities | |
$ | 707 | | |
$ | 169 | | |
$ | 876 | |
| Loss and loss adjustment expense reserves | |
| - | | |
| 5,380 | | |
| 5,380 | |
| Present value of future profits | |
| - | | |
| 3,878 | | |
| 3,878 | |
| Total liabilities of discontinued operations | |
$ | 707 | | |
$ | 9,427 | | |
$ | 10,134 | |
|