| Schedule of Equity Method Investment and Income in Unconsolidated Entities |
The following tables detail the Company’s investments in unconsolidated entities ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2026 | Investments in Unconsolidated Entities | | Segment | | Number of Investments | | | | Number of Properties | | Ownership Interest | | Book Value | | Unconsolidated entities carried at historical cost: | | | | | | | | | | | | | QTS Data Centers(1) | | Data Centers | | 1 | | | | 141 | | 35.7% | | $ | 1,499,352 | | Rental Housing investments(2) | | Rental Housing | | 8 | | | | 4 | | 12.2% - 44.2% | | 664,367 | | Industrial investments(3) | | Industrial | | 3 | | | | 55 | | 10.1% - 22.4% | | 235,458 | | | Hospitality investment | | Hospitality | | 1 | | | | 195 | | 30.0% | | 175,192 | | | | | | | | | | | | | | | | Retail investments | | Retail | | 2 | | | | 8 | | 50.0% | | 88,320 | | Net Lease investment(4) | | Net Lease | | 1 | | | | 347 | | 25.0% | | 73,092 | | | Total unconsolidated entities carried at historical cost | | | | 16 | | | | 750 | | | | 2,735,781 | | | Unconsolidated entities carried at fair value: | | | | | | | | | | | | | Industrial investments(5) | | Industrial | | 11 | | | | 2,084 | | 12.4% - 85.0% | | 2,972,440 | | | | | | | | | | | | | | | Office investment | | Office | | 1 | | | | 1 | | 49.0% | | 443,042 | | Rental Housing investment(6) | | Rental Housing | | 1 | | | | 11 | | 11.6% | | 308,540 | | Total unconsolidated entities carried at fair value | | | | 13 | | | | 2,096 | | | | 3,724,022 | | Total | | | | 29 | | | | 2,846 | | | | $ | 6,459,803 | |
(1)Represents the Company’s investment in QTS Data Centers through a joint venture formed by the Company and certain Blackstone-advised investment vehicles. (2)The number of properties excludes 8,980 single family rental homes related to four joint ventures. (3)Consists of $235.5 million from investments in three joint ventures formed by the Company and certain Blackstone-advised investment vehicles. (4)Consists of $73.1 million from an investment in a joint venture formed by the Company and another Blackstone-advised investment vehicle. (5)Includes $2.4 billion from investments in three joint ventures formed by the Company and certain Blackstone-advised investment vehicles. (6)Consists of $308.5 million from an investment in a joint venture formed by the Company and another Blackstone-advised investment vehicle. The number of properties excludes 40,447 single family rental homes. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | Investments in Unconsolidated Entities | | Segment | | Number of Investments | | Number of Properties | | Ownership Interest | | Book Value | | | | Unconsolidated entities carried at historical cost: | | | | | | | | | | | | | QTS Data Centers(1) | | Data Centers | | 1 | | 119 | | 35.7% | | $ | 1,027,370 | | | | Rental Housing investments(2) | | Rental Housing | | 8 | | 4 | | 12.2% - 44.2% | | 714,801 | | | | Industrial investments(3) | | Industrial | | 3 | | 55 | | 10.1% - 22.4% | | 244,037 | | | | | Hospitality investment | | Hospitality | | 1 | | 195 | | 30.0% | | 190,380 | | | | | Retail investments | | Retail | | 2 | | 8 | | 50.0% | | 88,986 | | | | Net Lease investment(4) | | Net Lease | | 1 | | 177 | | 25.0% | | 35,493 | | | | | Total unconsolidated entities carried at historical cost | | | | 16 | | 558 | | | | 2,301,067 | | | | Unconsolidated entities carried at fair value: | | | | | | | | | | | | | Industrial investments(5) | | Industrial | | 11 | | 2,052 | | 12.4% - 85.0% | | 3,075,073 | | | | | | | | | | | | | | | | | | Office investment | | Office | | 1 | | 1 | | 49.0% | | 455,659 | | | | Rental Housing investment(6) | | Rental Housing | | 1 | | 10 | | 11.6% | | 312,568 | | | | Total unconsolidated entities carried at fair value | | | | 13 | | 2,063 | | | | 3,843,300 | | | | | Total | | | | 29 | | 2,621 | | | | $ | 6,144,367 | | | | | | | | | | | | | | | | |
(1)Represents the Company’s investment in QTS Data Centers through a joint venture formed by the Company and certain Blackstone-advised investment vehicles. (2)The number of properties excludes 9,666 single family rental homes related to four joint ventures. (3)Consists of $244.0 million from investments in three joint ventures formed by the Company and certain Blackstone-advised investment vehicles. (4)Consists of $35.5 million from an investment in a joint venture formed by the Company and another Blackstone-advised investment vehicle. (5)Includes $2.4 billion from investments in three joint ventures formed by the Company and certain Blackstone-advised investment vehicles. (6)Consists of $312.6 million from an investment in a joint venture formed by the Company and another Blackstone-advised investment vehicle. The number of properties excludes 40,469 single family rental homes. The following tables detail the Company’s income (loss) from unconsolidated entities ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | BREIT Income (Loss) from Unconsolidated Entities | | Segment | | | | 2026 | | 2025 | | | Unconsolidated entities carried at historical cost: | | | | | | | | | | | | QTS Data Centers | | Data Centers | | | | $ | 447,484 | | | $ | (87,322) | | | | | Retail investments | | Retail | | | | 626 | | | (393) | | | | | Net Lease investment | | Net Lease | | | | 445 | | | (123) | | | | | Industrial investments | | Industrial | | | | (695) | | | (1,585) | | | | | Hospitality investment | | Hospitality | | | | (1,974) | | | (2,643) | | | | | Rental Housing investments | | Rental Housing | | | | (10,470) | | | (11,875) | | | | | | | | | | | | | | | Total unconsolidated entities carried at historical cost | | | | | | 435,416 | | | (103,941) | | | | Unconsolidated entities carried at fair value: | | | | | | | | | | | | Industrial investments | | Industrial | | | | 35,830 | | | (53,364) | | | | | Office investment | | Office | | | | 5,399 | | | 8,629 | | | | | Rental Housing investment | | Rental Housing | | | | (1,030) | | | (1,116) | | | | Total unconsolidated entities carried at fair value | | | | | | 40,199 | | | (45,851) | | | | | Total | | | | | | $ | 475,615 | | | $ | (149,792) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, | | | BREIT Income (Loss) from Unconsolidated Entities | | Segment | | 2026 | | 2025 | | | | | | Unconsolidated entities carried at historical cost: | | | | | | | | | | | | QTS Data Centers | | Data Centers | | $ | 444,937 | | | $ | (1,010,702) | | | | | | | Retail investments | | Retail | | 1,839 | | | (2,947) | | | | | | | Net Lease investment | | Net Lease | | 662 | | | (520) | | | | | | | Industrial investments | | Industrial | | (4,179) | | | (7,097) | | | | | | Hospitality investment | | Hospitality | | (6,098) | | | (7,709) | | | | | | | Rental Housing investments | | Rental Housing | | (33,082) | | | (37,076) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total unconsolidated entities carried at historical cost | | | | 404,079 | | | (1,066,051) | | | | | | | Unconsolidated entities carried at fair value: | | | | | | | | | | | Industrial investments | | Industrial | | 39,598 | | | 165,073 | | | | | | | Office investment | | Office | | 19,478 | | | 16,519 | | | | | | | Rental Housing investment | | Rental Housing | | (4,030) | | | (3,357) | | | | | | | Total unconsolidated entities carried at fair value | | | | 55,046 | | | 178,235 | | | | | | | Total | | | | $ | 459,125 | | | $ | (887,816) | | | | | |
|