v3.26.3
Condensed Consolidated Statement of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:    
Net income $ 14,985 $ 15,642
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 31,303 26,322
Straight-line rent adjustment (8,035) (6,952)
Amortization of above / (below) market lease intangibles (523) (111)
Amortization of deferred financing costs 3,391 1,951
Amortization of restricted share units 150  
Management fees 3,739  
Performance participation allocation 7,526 1,435
Changes in assets and liabilities:    
Decrease/(increase) in other assets 11,923 (9,802)
Increase in due to affiliates 4,537 2,589
(Decrease)/increase in accounts payable and accrued expenses (7,066) 7,059
Increase in other liabilities 1,489 1,738
Net cash provided by operating activities 63,419 39,871
Cash flows from investing activities    
Proceeds from real estate sold   9
Acquisition of real estate (444,455) (83,402)
Investments in debt securities (24,569)  
Net cash used in investing activities (469,024) (83,393)
Cash flows from financing activities:    
Proceeds from issuance of common shares 170,636 66,679
Redemptions of common shares (6,144) (270,611)
Subscriptions received in advance 29,325 13,495
Payment of distributions to common shares (40,951) (29,327)
Payment of distributions to Class E OP unitholders (349)  
Payment of offering costs (1,703)  
Proceeds from non-controlling interests 6,001  
Payment of distributions to non-controlling interests (6,700) (6,597)
Borrowings under mortgage notes 154,436  
Repayment of mortgage notes (42,826) (1,413)
Borrowings under affiliated line of credit   7,750
Borrowings under revolving credit facility 160,985 61,302
Repayment of revolving credit facility (135,741) (100,375)
Borrowings under aggregation facility 237,866 51,875
Repayment of aggregation facility (95,089)  
Payment of deferred financing costs (4,262) (962)
Net cash provided by/(used in) financing activities 425,484 (208,184)
Net change in cash and cash equivalents and restricted cash 19,879 (251,706)
Cash and cash equivalents and restricted cash, beginning of period 20,617 266,470
Effects of currency translation on cash and cash equivalents, and restricted cash (491) (509)
Cash and cash equivalents and restricted cash, end of period 40,005 14,255
Supplemental disclosures:    
Interest paid 32,118 28,640
Cash paid for income taxes 48 2
Non-cash investing and financing activities:    
Accrued distributions 5,844 4,055
Accrued redemptions 236 237
Offering costs due to affiliate   4,419
Other offering costs payable   627
Distribution reinvestment 5,031 549
Issuance of redeemable Class E shares as payment for management fees 3,057  
Redeemable non-controlling interests issued as settlement of performance participation allocation 6,297 $ 1,435
Allocation to redeemable non-controlling interests $ 713