v3.26.3
Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2026
Intangible Assets and Liabilities  
Schedule of Intangible Assets and Liabilities

 

September 30, 2026

 

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Net carrying
amount

 

 

Weighted
average
amortization
period (years)

 

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

In-place lease intangibles

 

$

91,939

 

 

$

(18,493

)

 

$

73,446

 

 

 

14.9

 

Above-market leases

 

 

120

 

 

 

(30

)

 

 

90

 

 

 

22.3

 

Other lease intangibles

 

 

1,545

 

 

 

(365

)

 

 

1,180

 

 

 

18.7

 

Total intangible assets

 

$

93,604

 

 

$

(18,888

)

 

$

74,716

 

 

 

15.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Below-market leases

 

$

24,978

 

 

$

(1,324

)

 

$

23,654

 

 

 

24.1

 

Total intangible liabilities

 

$

24,978

 

 

$

(1,324

)

 

$

23,654

 

 

 

24.1

 

 

 

December 31, 2025

 

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Net carrying
amount

 

 

Weighted
average
amortization
period (years)

 

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

In-place lease intangibles

 

$

57,946

 

 

$

(15,195

)

 

$

42,751

 

 

 

15.9

 

Above-market leases

 

 

120

 

 

 

(26

)

 

 

94

 

 

 

22.3

 

Other lease intangibles

 

 

1,356

 

 

 

(309

)

 

 

1,047

 

 

 

19.3

 

Total intangible assets

 

$

59,422

 

 

$

(15,530

)

 

$

43,892

 

 

 

16.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Below-market leases

 

$

7,191

 

 

$

(797

)

 

$

6,394

 

 

 

12.2

 

Total intangible liabilities

 

$

7,191

 

 

$

(797

)

 

$

6,394

 

 

 

12.2

 

Schedule of Estimated Future Amortization of In-Place Lease Assets and Other Lease Intangibles

 

In-place lease
assets

 

 

Above-market
lease asset

 

 

Other lease
intangible assets

 

 

Below-market
lease
liabilities

 

2026 (Remaining)

 

$

1,635

 

 

$

2

 

 

$

21

 

 

$

311

 

2027

 

 

6,542

 

 

 

6

 

 

 

85

 

 

 

1,245

 

2028

 

 

6,542

 

 

 

6

 

 

 

85

 

 

 

1,245

 

2029

 

 

6,542

 

 

 

6

 

 

 

85

 

 

 

1,245

 

2030

 

 

6,542

 

 

 

6

 

 

 

85

 

 

 

1,245

 

2031

 

 

6,542

 

 

 

6

 

 

 

85

 

 

 

1,245

 

Thereafter

 

 

39,101

 

 

 

58

 

 

 

734

 

 

 

17,118

 

Total

 

$

73,446

 

 

$

90

 

 

$

1,180

 

 

$

23,654