v3.26.3
Note 3 - Acquisition of Royston Group (Tables) - Royston [Member]
3 Months Ended
Sep. 30, 2026
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

 

 

March 24, 2026

 

 

Measurement

 

 

March 24, 2026

 

(In thousands)

 

as initially reported

 

 

period adjustments

 

 

as adjusted

 

Cash and cash equivalents

 

$

1,353

 

 

$

-

 

 

$

1,353

 

Accounts receivable

 

 

36,990

 

 

 

(514

)

 

 

36,476

 

Inventory

 

 

32,400

 

 

 

(2,992

)

 

 

29,408

 

Property, plant and equipment

 

 

28,500

 

 

 

464

 

 

 

28,964

 

Prepaids expenses and other current assets

 

 

8,135

 

 

 

-

 

 

 

8,135

 

Income tax provision refund

 

 

1,792

 

 

 

450

 

 

 

2,242

 

Operating lease right-of-use assets

 

 

22,538

 

 

 

-

 

 

 

22,538

 

Other assets

 

 

1,291

 

 

 

-

 

 

 

1,291

 

Intangible assets

 

 

127,000

 

 

 

52,940

 

 

 

179,940

 

Accounts payable

 

 

(16,861

)

 

 

-

 

 

 

(16,861

)

Accrued expenses

 

 

(18,558

)

 

 

66

 

 

 

(18,492

)

Operating lease liabilities

 

 

(19,638

)

 

 

-

 

 

 

(19,638

)

Other long-term liabilities

 

 

-

 

 

 

-

 

 

 

-

 

Deferred tax liability

 

 

(10,919

)

 

 

(14,386

)

 

 

(25,305

)

Identifiable Assets

 

 

194,023

 

 

 

36,028

 

 

 

230,051

 

Goodwill

 

 

144,176

 

 

 

(38,037

)

 

 

106,139

 

Net Purchase Consideration

 

$

338,199

 

 

$

(2,009

)

 

$

336,190

 

Business Combination, Intangible Asset, Acquired, Finite-Lived and Indefinite-Lived [Table Text Block]

 

 

Estimated Fair

 

Estimated Useful

(in thousands)

 

Value

 

Life (Years)

 

 

 

 

​

 

 

Tradename

 

$

23,780

 

Indefinite

Technology assets

 

 

12,160

 

 

7

Customer relationships

 

 

144,000

 

 

15

 

 

$

179,940

 

 

 

Business Combination, Pro Forma Information [Table Text Block]

​

​

Three Months Ended

​

(in thousands; unaudited)

​

September 30,

​

​

​

2025

​

Sales

​

$

221,978

​

​

​

​

​

​

Gross Profit

​

$

56,015

​

​

​

​

​

​

Operating Income

​

$

15,496

​