0000354647--12-31Q3falsehttp://fasb.org/us-gaap/2026#OtherLiabilitieshttp://fasb.org/us-gaap/2026#OtherLiabilities0000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilities2026-09-300000354647cvbf:GovernmentAgencyGseMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647cvbf:AccountingStandardUpdate201409Memberus-gaap:FiduciaryAndTrustMember2025-07-012025-09-300000354647us-gaap:HeldtomaturitySecuritiesMember2026-07-012026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CashFlowHedgingMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647us-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-300000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercvbf:CommercialRealEstateOwnerOccupiedMember2026-09-300000354647cvbf:ConsumerAndOtherLoansMember2026-09-300000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-06-300000354647us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMember2025-07-012025-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMembercvbf:TermExtensionMember2025-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-300000354647us-gaap:SubstandardMember2026-09-300000354647cvbf:AccountingStandardUpdate201409Memberus-gaap:FiduciaryAndTrustMember2025-01-012025-09-300000354647srt:ScenarioForecastMembercvbf:GdpMember2026-01-012027-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-12-310000354647us-gaap:CommercialRealEstateMember2026-01-012026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000354647us-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-300000354647cvbf:ConstructionSpeculativeMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000354647cvbf:CommercialRealEstateLoansMember2025-01-012025-12-3100003546472025-07-012025-09-300000354647cvbf:SmallBusinessAdministrationLoansMember2025-01-012025-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:SmallBusinessAdministrationLoansMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesus-gaap:FairValueHedgingMember2026-09-300000354647us-gaap:PassMemberus-gaap:ConsumerOtherMember2025-12-310000354647cvbf:DairyAndLivestockLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMembercvbf:SecuredByFarmLandMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:ResidentialRealEstateMember2025-06-300000354647cvbf:DairyLivestockAndAgribusinessMember2025-06-300000354647us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstateMember2026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000354647us-gaap:RetainedEarningsMember2026-01-012026-09-300000354647cvbf:ConsumerMortgageMember2025-12-310000354647cvbf:DairyAndLivestockAndAgribusinessMemberus-gaap:PassMember2026-09-300000354647us-gaap:CashFlowHedgingMember2024-12-310000354647us-gaap:CommercialRealEstateMembercvbf:TermExtensionMember2025-01-012025-09-300000354647us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000354647cvbf:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-07-012026-09-300000354647cvbf:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000354647us-gaap:OtherDebtSecuritiesMember2025-12-310000354647us-gaap:FairValueInputsLevel3Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:SmallBusinessAdministrationLoansMember2025-12-310000354647us-gaap:RetainedEarningsMember2025-01-012025-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-300000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercvbf:ConstructionNonSpeculativeMember2025-12-310000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercvbf:CommercialRealEstateNonOwnerOccupiedMember2025-12-310000354647us-gaap:RetainedEarningsMember2025-06-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-09-300000354647cvbf:CommercialRealEstateLoansMemberus-gaap:SpecialMentionMember2026-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:SubstandardMember2025-12-310000354647us-gaap:ResidentialRealEstateMember2025-07-012025-09-300000354647cvbf:SmallBusinessAdministrationLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000354647us-gaap:ResidentialRealEstateMember2025-09-300000354647us-gaap:FairValueInputsLevel3Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:OtherRealEstateOwnedMember2025-12-310000354647us-gaap:SubordinatedDebtMember2026-09-300000354647cvbf:CommercialTradeFinancingMemberus-gaap:SubstandardMember2025-12-310000354647us-gaap:CommercialRealEstateMemberus-gaap:ContractualInterestRateReductionMember2025-09-300000354647us-gaap:CreditCardMembercvbf:AccountingStandardUpdate201409Member2026-07-012026-09-300000354647us-gaap:FairValueInputsLevel3Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:SmallBusinessAdministrationLoansMember2026-09-300000354647us-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:CommercialRealEstateMembercvbf:FinancialAsset30To89DaysPastDueMember2025-09-300000354647us-gaap:ConstructionLoansMember2025-09-300000354647us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647us-gaap:RetainedEarningsMember2025-12-310000354647us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647us-gaap:CollateralizedLoanObligationsMember2025-12-310000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Membercvbf:SmallBusinessAdministrationLoansMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2026-09-300000354647cvbf:CommercialTradeFinancingMember2026-01-012026-09-300000354647cvbf:DairyAndLivestockAndAgribusinessMember2026-09-300000354647cvbf:UnfundedCommitmentsMember2026-01-012026-09-300000354647cvbf:CommercialRealEstateLoansMember2026-09-300000354647us-gaap:FinancingReceivables30To59DaysPastDueMembercvbf:ConstructionNonSpeculativeMember2026-09-300000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercvbf:ConstructionNonSpeculativeMember2026-09-3000003546472026-10-300000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-01-012025-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:CRE-Non-OwnerOccupiedMembercvbf:FinancingReceivablesCurrentMember2026-09-300000354647us-gaap:ConstructionLoansMemberus-gaap:PassMember2026-09-300000354647us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialRealEstateMember2026-09-300000354647cvbf:ConsumerMortgageMemberus-gaap:SpecialMentionMember2026-09-300000354647cvbf:DairyAndLivestockAndAgribusinessMemberus-gaap:SubstandardMember2026-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647us-gaap:CreditCardMember2025-07-012025-09-300000354647cvbf:AccountingStandardUpdate201409Member2025-01-012025-09-300000354647us-gaap:NondesignatedMember2025-07-012025-09-300000354647us-gaap:ConstructionLoansMember2026-09-300000354647cvbf:ConstructionNonSpeculativeMember2026-09-300000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000354647us-gaap:DepositAccountMembercvbf:AccountingStandardUpdate201409Member2025-07-012025-09-300000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercvbf:CommercialRealEstateOwnerOccupiedMember2025-12-310000354647us-gaap:CommercialRealEstateMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-09-300000354647cvbf:DerivativesAssetsMember2026-09-300000354647cvbf:CommercialRealEstateNonOwnerOccupiedMember2026-09-300000354647us-gaap:HeldtomaturitySecuritiesMember2026-01-012026-09-300000354647us-gaap:CommercialRealEstateMembercvbf:TermExtensionMember2026-01-012026-09-300000354647us-gaap:CreditCardMember2026-01-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialRealEstateMember2025-12-3100003546472025-01-012025-12-310000354647us-gaap:CommercialRealEstateMember2025-12-310000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstateMember2025-12-310000354647us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647cvbf:SmallBusinessAdministrationLoansMember2025-06-300000354647us-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesus-gaap:NondesignatedMember2026-09-300000354647cvbf:DairyLivestockAndAgribusinessMember2024-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2025-12-310000354647us-gaap:CollateralizedMortgageObligationsMember2026-09-3000003546472025-09-300000354647us-gaap:RealEstateLoanMember2025-12-310000354647us-gaap:MortgageBackedSecuritiesMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:CommercialRealEstateMemberus-gaap:ContractualInterestRateReductionMembersrt:MaximumMember2025-09-3000003546472024-12-310000354647us-gaap:FairValueInputsLevel3Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstateMember2025-12-310000354647us-gaap:FinancingReceivables60To89DaysPastDueMembercvbf:CommercialRealEstateNonOwnerOccupiedMember2026-09-300000354647cvbf:HeritageAcquisitionMember2026-09-300000354647cvbf:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-3100003546472026-01-012026-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-300000354647us-gaap:CreditCardMember2025-01-012025-09-300000354647cvbf:CRE-Non-OwnerOccupiedMembercvbf:FinancialAsset30To89DaysPastDueMember2026-09-300000354647cvbf:DairyAndLivestockAndAgribusinessMemberus-gaap:SpecialMentionMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:InvestmentSecuritiesAvailableForSaleMemberus-gaap:FairValueHedgingMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesus-gaap:FairValueHedgingMember2025-12-310000354647cvbf:SmallBusinessAdministrationLoansMember2025-09-300000354647cvbf:ConsumerMortgageMemberus-gaap:SpecialMentionMember2025-12-310000354647us-gaap:FinancingReceivables30To59DaysPastDueMembercvbf:CommercialRealEstateNonOwnerOccupiedMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMember2025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-01-012025-09-300000354647cvbf:CommercialTradeFinancingMember2025-12-310000354647cvbf:ConsumerAndOtherLoansMember2025-01-012025-09-300000354647us-gaap:RetainedEarningsMember2026-07-012026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:MunicipalLeaseFinanceReceivablesMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMembercvbf:TermExtensionMember2026-07-012026-09-300000354647us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:OtherAssetsus-gaap:CashFlowHedgingMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000354647us-gaap:FinancialAssetNotPastDueMembercvbf:SmallBusinessAdministrationLoansMember2025-12-310000354647us-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-300000354647cvbf:CommercialRealEstateNonOwnerOccupiedMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-01-012026-09-300000354647cvbf:DairyAndLivestockLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMember2026-09-300000354647cvbf:SmallBusinessAdministrationLoansMember2026-01-012026-09-300000354647cvbf:CommercialRealEstateLoansMember2025-12-310000354647cvbf:ConsumerAndOtherLoansMember2026-01-012026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-09-300000354647cvbf:FederalHomeLoanBankAdvancesMayTwoThousandTwentySevenMember2025-01-012025-12-310000354647cvbf:CommercialRealEstateLoansMemberus-gaap:SpecialMentionMember2025-12-310000354647cvbf:DairyAndLivestockLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMembercvbf:SecuredByFarmLandMember2026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:PassMember2026-09-300000354647cvbf:AccountingStandardsUpdate201409NotAdoptedMember2025-01-012025-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2026-09-300000354647us-gaap:ResidentialRealEstateMember2026-07-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilities2025-12-310000354647us-gaap:CommercialRealEstateMember2026-07-012026-09-300000354647cvbf:ConsumerMortgageMemberus-gaap:PassMember2025-12-310000354647us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialRealEstateMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMembercvbf:FinancialAsset30To89DaysPastDueMember2025-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancialAssetNotPastDueMember2026-09-300000354647cvbf:SmallBusinessAdministrationLoansMember2026-07-012026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:InvestmentSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMember2026-09-300000354647us-gaap:CollateralizedLoanObligationsMember2026-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Membercvbf:SmallBusinessAdministrationLoansMember2025-12-310000354647cvbf:FinancialAsset30To89DaysPastDueMember2025-09-300000354647us-gaap:RetainedEarningsMember2026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMember2026-06-300000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-300000354647us-gaap:FinancialAssetNotPastDueMembercvbf:ConstructionNonSpeculativeMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CashFlowHedgingMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CashFlowHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMember2025-01-012025-09-3000003546472025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:ProFormaFinancialInformationMember2026-07-012026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:SmallBusinessAdministrationLoansMember2025-12-310000354647cvbf:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMember2025-07-012025-09-300000354647cvbf:DairyLivestockAndAgribusinessMember2025-01-012025-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2026-09-300000354647cvbf:SmallBusinessAdministrationLoansMember2026-06-300000354647us-gaap:RetainedEarningsMember2025-09-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-12-310000354647cvbf:DairyLivestockAndAgribusinessMember2026-07-012026-09-300000354647cvbf:CommercialAndIndustrialLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2025-12-310000354647cvbf:ConsumerAndOtherLoansMember2025-12-310000354647us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-3000003546472026-09-300000354647us-gaap:ConsumerOtherMember2025-12-310000354647cvbf:CommercialRealEstateLoansMemberus-gaap:PassMember2025-12-310000354647cvbf:CommercialTradeFinancingMemberus-gaap:SpecialMentionMember2026-09-300000354647us-gaap:RetainedEarningsMember2025-07-012025-09-300000354647us-gaap:ConstructionLoansMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMembercvbf:FinancingReceivablesCurrentMember2025-09-300000354647cvbf:CommercialRealEstateOwnerOccupiedMember2026-09-300000354647cvbf:SmallBusinessAdministrationLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:DerivativesAssetsMember2025-12-310000354647us-gaap:SubstandardMemberus-gaap:ConsumerOtherMember2026-09-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetNotPastDueMember2026-09-300000354647cvbf:ProFormaFinancialInformationMember2026-01-012026-09-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-300000354647us-gaap:DepositAccountMember2025-01-012025-09-300000354647cvbf:CommercialAndIndustrialLoansMembercvbf:FinancingReceivablesCurrentMember2026-09-300000354647us-gaap:FairValueInputsLevel2Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstateMember2026-09-300000354647cvbf:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-3000003546472025-06-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMember2026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:OtherAssets2025-12-310000354647srt:MinimumMembersrt:ScenarioForecastMembercvbf:UnemploymentMember2026-04-012028-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMember2026-07-012026-09-300000354647us-gaap:FinancialAssetNotPastDueMembercvbf:CommercialRealEstateNonOwnerOccupiedMember2026-09-300000354647us-gaap:FiduciaryAndTrustMember2025-01-012025-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:ConsumerAndOtherLoansMember2025-07-012025-09-300000354647cvbf:CommercialTradeFinancingMemberus-gaap:SubstandardMember2026-09-300000354647us-gaap:FiduciaryAndTrustMember2026-07-012026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstateMember2025-12-310000354647us-gaap:NondesignatedMemberus-gaap:OtherAssets2025-12-310000354647us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:CommercialAndIndustrialMember2026-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMember2026-09-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FairValueInputsLevel2Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000354647cvbf:DairyAndLivestockAndAgribusinessMemberus-gaap:SubstandardMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMembercvbf:FinancialAsset30To89DaysPastDueMember2025-09-300000354647cvbf:CommercialTradeFinancingMemberus-gaap:PassMember2026-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2026-09-300000354647cvbf:ConstructionSpeculativeMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000354647us-gaap:CommercialRealEstateMember2026-09-300000354647cvbf:GovernmentAgencyGseMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:CollateralizedMortgageObligationsMember2025-12-310000354647us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2025-12-310000354647us-gaap:ContractualInterestRateReductionMember2025-09-300000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-300000354647cvbf:ConsumerMortgageMember2026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMember2026-09-300000354647cvbf:FederalHomeLoanBankAdvancesMayTwoThousandTwentySevenMember2025-12-310000354647cvbf:SmallBusinessAdministrationLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-300000354647cvbf:FederalHomeLoanBankAdvancesMayTwoThousandTwentySevenMember2026-09-300000354647cvbf:ConsumerMortgageMemberus-gaap:SubstandardMember2026-09-300000354647cvbf:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-300000354647cvbf:DairyAndLivestockLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMember2025-12-310000354647us-gaap:FinancialAssetNotPastDueMembercvbf:SmallBusinessAdministrationLoansMember2026-09-300000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-07-012026-09-300000354647cvbf:DerivativesLiabilitiesMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000354647us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialRealEstateMember2025-12-310000354647us-gaap:NondesignatedMember2026-07-012026-09-300000354647us-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000354647us-gaap:PassMember2025-12-310000354647us-gaap:ConstructionLoansMember2025-01-012025-09-300000354647us-gaap:AvailableforsaleSecuritiesMember2026-01-012026-09-300000354647us-gaap:DepositAccountMembercvbf:AccountingStandardUpdate201409Member2026-01-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMember2025-12-310000354647cvbf:MunicipalLeaseFinanceReceivablesMember2026-09-300000354647us-gaap:FederalHomeLoanBankAdvancesMember2025-12-310000354647cvbf:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:RetainedEarningsMember2026-06-300000354647cvbf:CommercialAndIndustrialLoansMembercvbf:TermExtensionMember2025-01-012025-09-300000354647cvbf:TermExtensionMember2025-09-300000354647cvbf:FinancingReceivablesCurrentMember2025-09-300000354647us-gaap:FairValueInputsLevel2Membercvbf:InvestmentSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-300000354647cvbf:SmallBusinessAdministrationLoansMember2024-12-310000354647cvbf:DairyLivestockAndAgribusinessMember2025-07-012025-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-300000354647us-gaap:FinancingReceivables30To59DaysPastDueMembercvbf:SmallBusinessAdministrationLoansMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMember2024-12-310000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-06-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:ProFormaFinancialInformationMember2025-07-012025-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-300000354647cvbf:CommercialAndIndustrialLoansMembersrt:MaximumMemberus-gaap:ContractualInterestRateReductionMember2025-09-300000354647us-gaap:RealEstateLoanMember2025-09-300000354647cvbf:CommercialTradeFinancingMemberus-gaap:PassMember2025-12-310000354647us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:CommercialRealEstateMember2025-01-012025-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000354647us-gaap:CreditCardMembercvbf:AccountingStandardUpdate201409Member2025-07-012025-09-300000354647us-gaap:CashFlowHedgingMember2026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMember2025-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:RealEstateLoanMembercvbf:SecuredByFarmLandMember2026-09-300000354647cvbf:DerivativesLiabilitiesMember2026-09-300000354647us-gaap:CommercialRealEstateMember2024-12-310000354647cvbf:InvestmentSecuritiesAvailableForSaleMemberus-gaap:FairValueHedgingMember2026-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000354647us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-05-310000354647us-gaap:FinancingReceivables60To89DaysPastDueMembercvbf:ConstructionNonSpeculativeMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMember2026-01-012026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:OtherAssets2026-09-300000354647cvbf:ConsumerAndOtherLoansMember2026-06-300000354647cvbf:ConstructionSpeculativeMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMember2025-12-310000354647cvbf:MunicipalLeaseFinanceReceivablesMember2026-01-012026-09-300000354647us-gaap:RealEstateLoanMember2026-09-300000354647us-gaap:FiduciaryAndTrustMember2026-01-012026-09-300000354647cvbf:ConsumerAndOtherLoansMember2024-12-310000354647cvbf:CommercialRealEstateLoansMemberus-gaap:SubstandardMember2026-09-300000354647cvbf:CommercialRealEstateLoansMemberus-gaap:PassMember2025-01-012025-12-310000354647us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2025-12-310000354647us-gaap:CommercialRealEstateMember2025-09-300000354647us-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-300000354647us-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000354647us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-300000354647cvbf:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000354647us-gaap:FederalHomeLoanBankAdvancesMember2026-09-300000354647us-gaap:RealEstateLoanMember2025-07-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMember2026-09-300000354647cvbf:DairyAndLivestockAndAgribusinessMemberus-gaap:PassMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647cvbf:InvestmentSecuritiesMember2026-09-300000354647us-gaap:PassMemberus-gaap:ConsumerOtherMember2026-09-300000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000354647us-gaap:CollateralizedMortgageObligationsMember2025-12-310000354647cvbf:CommercialTradeFinancingMember2026-09-300000354647us-gaap:DepositAccountMembercvbf:AccountingStandardUpdate201409Member2026-07-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesus-gaap:CashFlowHedgingMember2025-12-310000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:OtherRealEstateOwnedMember2025-12-310000354647cvbf:AccountingStandardUpdate201409Memberus-gaap:FiduciaryAndTrustMember2026-01-012026-09-300000354647us-gaap:HeldtomaturitySecuritiesMember2025-07-012025-09-300000354647us-gaap:FinancialAssetNotPastDueMembercvbf:CommercialRealEstateNonOwnerOccupiedMember2025-12-310000354647cvbf:AgribusinessMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMember2025-12-310000354647us-gaap:SubordinatedDebtMember2026-01-012026-09-300000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-01-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2026-09-300000354647cvbf:UnfundedCommitmentsMember2025-01-012025-12-310000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000354647cvbf:HeritageCommerceCorpMember2026-04-172026-04-170000354647us-gaap:OtherDebtSecuritiesMember2026-09-300000354647cvbf:AccountingStandardUpdate201409Memberus-gaap:CreditCardMember2026-01-012026-09-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FairValueInputsLevel3Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-300000354647cvbf:HeritageAcquisitionMember2026-01-012026-09-300000354647cvbf:AccountingStandardsUpdate201409NotAdoptedMember2026-07-012026-09-300000354647cvbf:CommercialAndIndustrialLoansMember2026-06-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:CollateralizedLoanObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:SpecialMentionMember2025-12-310000354647us-gaap:FairValueHedgingMember2025-12-310000354647cvbf:ConsumerAndOtherLoansMember2026-07-012026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMember2025-06-300000354647cvbf:CommercialAndIndustrialLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-300000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMembercvbf:TermExtensionMember2025-09-300000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembercvbf:CommercialRealEstateNonOwnerOccupiedMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-300000354647cvbf:CommercialAndIndustrialMemberus-gaap:PassMember2026-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647cvbf:AccountingStandardUpdate201409Member2026-07-012026-09-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300000354647us-gaap:FinancingReceivables60To89DaysPastDueMembercvbf:CommercialRealEstateOwnerOccupiedMember2026-09-300000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-07-012025-09-300000354647us-gaap:FinancingReceivables30To59DaysPastDueMembercvbf:CommercialRealEstateOwnerOccupiedMember2025-12-310000354647srt:MinimumMemberus-gaap:CommercialRealEstateMemberus-gaap:ContractualInterestRateReductionMember2025-09-300000354647cvbf:ConstructionSpeculativeMemberus-gaap:FinancialAssetNotPastDueMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CashFlowHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-12-310000354647us-gaap:ResidentialRealEstateMember2026-06-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:CommercialAndIndustrialLoansMembercvbf:FinancingReceivablesCurrentMember2025-09-300000354647cvbf:InvestmentSecuritiesMember2025-12-310000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-07-012025-09-300000354647us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialRealEstateMember2026-09-300000354647cvbf:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2026-09-300000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-12-310000354647us-gaap:ConsumerOtherMember2026-09-300000354647cvbf:GovernmentAgencyGseMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:GovernmentAgencyGseMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:CommercialAndIndustrialMember2025-01-012025-12-310000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000354647us-gaap:ResidentialRealEstateMember2024-12-310000354647us-gaap:FinancialAssetNotPastDueMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:GovernmentAgencyGseMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:FairValueInputsLevel2Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:OtherRealEstateOwnedMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000354647us-gaap:FinancialAssetNotPastDueMembercvbf:ConstructionNonSpeculativeMember2025-12-310000354647us-gaap:FinancingReceivables60To89DaysPastDueMembercvbf:CommercialRealEstateOwnerOccupiedMember2025-12-310000354647us-gaap:ResidentialRealEstateMember2026-09-300000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-09-300000354647cvbf:DairyLivestockAndAgribusinessMembercvbf:FinancialAsset30To89DaysPastDueMember2026-09-300000354647us-gaap:RealEstateLoanMember2026-01-012026-09-300000354647us-gaap:AvailableforsaleSecuritiesMember2025-01-012025-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedLoanObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647cvbf:DairyLivestockAndAgribusinessMember2026-06-300000354647us-gaap:CreditCardMember2026-07-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssets2025-12-310000354647cvbf:CommercialAndIndustrialMemberus-gaap:PassMember2025-12-310000354647us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialRealEstateMember2026-09-300000354647us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-300000354647cvbf:GovernmentAgencyGseMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:PassMember2026-09-300000354647us-gaap:DepositAccountMember2026-01-012026-09-300000354647cvbf:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:CommercialRealEstateLoansMemberus-gaap:SubstandardMember2025-12-310000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialRealEstateMember2026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-09-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:ContractualInterestRateReductionMember2025-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:OtherRealEstateOwnedMember2025-12-310000354647us-gaap:RetainedEarningsMember2024-12-310000354647us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:NondesignatedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647cvbf:DairyLivestockAndAgribusinessMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-300000354647cvbf:CommercialAndIndustrialMember2026-01-012026-09-300000354647us-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-09-300000354647srt:ScenarioForecastMembercvbf:UnemploymentMember2026-01-012027-12-310000354647cvbf:DairyLivestockAndAgribusinessMembercvbf:FinancingReceivablesCurrentMember2026-09-300000354647cvbf:PSLLoanMember2026-04-170000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-300000354647cvbf:CommercialRealEstateOwnerOccupiedMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMembersrt:MinimumMemberus-gaap:ContractualInterestRateReductionMember2025-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:SmallBusinessAdministrationLoansMember2026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMember2026-07-012026-09-300000354647us-gaap:NondesignatedMember2026-01-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-01-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FinancingReceivables60To89DaysPastDueMembercvbf:ConstructionNonSpeculativeMember2026-09-300000354647us-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:ResidentialRealEstateMember2025-01-012025-09-300000354647us-gaap:ConstructionLoansMemberus-gaap:PassMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647cvbf:ConstructionNonSpeculativeMember2025-12-310000354647us-gaap:SpecialMentionMemberus-gaap:ConsumerOtherMember2026-09-3000003546472026-06-300000354647us-gaap:FinancialAssetNotPastDueMembercvbf:CommercialRealEstateOwnerOccupiedMember2026-09-300000354647us-gaap:DepositAccountMember2026-07-012026-09-300000354647cvbf:AgribusinessMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMember2026-09-300000354647us-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMembercvbf:TermExtensionMember2026-01-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMember2026-01-012026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CommercialRealEstateMember2025-12-310000354647cvbf:SmallBusinessAdministrationLoansMember2025-07-012025-09-300000354647cvbf:ConstructionSpeculativeMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000354647cvbf:CommercialTradeFinancingMemberus-gaap:SpecialMentionMember2025-12-310000354647us-gaap:FairValueInputsLevel3Membercvbf:CommercialAndIndustrialLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000354647cvbf:FederalHomeLoanBankAdvancesMayTwoThousandTwentySixMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:CollateralizedLoanObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:CommercialRealEstateMember2025-06-300000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMember2026-07-012026-09-300000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialRealEstateMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:SmallBusinessAdministrationLoansMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMember2026-09-300000354647us-gaap:FairValueInputsLevel3Membercvbf:GovernmentAgencyGseMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:CommercialAndIndustrialLoansMember2025-06-300000354647us-gaap:ResidentialRealEstateMember2026-01-012026-09-300000354647cvbf:DairyAndLivestockAndAgribusinessMemberus-gaap:SpecialMentionMember2025-12-310000354647us-gaap:DepositAccountMembercvbf:AccountingStandardUpdate201409Member2025-01-012025-09-300000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:PassMember2025-12-310000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2026-01-012026-09-300000354647us-gaap:CommercialRealEstateMember2026-06-300000354647cvbf:DairyLivestockAndAgribusinessMembercvbf:TermExtensionMember2025-01-012025-09-300000354647us-gaap:DepositAccountMember2025-07-012025-09-300000354647us-gaap:RealEstateLoanMember2026-07-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-07-012025-09-300000354647cvbf:CRE-Non-OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-300000354647us-gaap:CollateralizedMortgageObligationsMember2026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-12-3100003546472026-04-1700003546472026-07-012026-09-300000354647us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2026-09-300000354647cvbf:CommercialAndIndustrialLoansMember2025-09-300000354647us-gaap:FinancingReceivables30To59DaysPastDueMembercvbf:ConstructionNonSpeculativeMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-300000354647cvbf:ProFormaFinancialInformationMember2025-01-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:OtherAssetsus-gaap:FairValueHedgingMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMembercvbf:TermExtensionMember2026-01-012026-09-300000354647cvbf:AccountingStandardsUpdate201409NotAdoptedMember2026-01-012026-09-300000354647us-gaap:HeldtomaturitySecuritiesMember2025-01-012025-09-300000354647cvbf:SmallBusinessAdministrationLoansMember2025-12-310000354647cvbf:FinancingReceivablesCurrentMember2026-09-300000354647cvbf:AccountingStandardUpdate201409Member2025-07-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2026-09-300000354647cvbf:HeritageCommerceCorpMember2026-04-170000354647us-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedLoanObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMembercvbf:FinancialAsset30To89DaysPastDueMember2026-09-300000354647us-gaap:FairValueInputsLevel3Membercvbf:InvestmentSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstateMember2026-09-300000354647us-gaap:SubstandardMemberus-gaap:ConsumerOtherMember2025-12-310000354647us-gaap:FiduciaryAndTrustMember2025-07-012025-09-300000354647us-gaap:CommercialRealEstateMember2025-07-012025-09-300000354647cvbf:DairyAndLivestockAndAgribusinessMember2025-12-310000354647cvbf:CommercialAndIndustrialMember2025-12-310000354647cvbf:CommercialAndIndustrialMemberus-gaap:SubstandardMember2026-09-300000354647cvbf:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2025-12-310000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstateMember2025-09-300000354647cvbf:SmallBusinessAdministrationLoansMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesus-gaap:CashFlowHedgingMember2026-09-300000354647cvbf:ConstructionSpeculativeMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647cvbf:GovernmentAgencyGseMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:FinancingReceivables30To59DaysPastDueMembercvbf:SmallBusinessAdministrationLoansMember2026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CommercialRealEstateMember2026-09-300000354647us-gaap:FinancialAssetNotPastDueMembercvbf:CommercialRealEstateOwnerOccupiedMember2025-12-310000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-09-300000354647us-gaap:FinancingReceivables60To89DaysPastDueMembercvbf:CommercialRealEstateNonOwnerOccupiedMember2025-12-310000354647us-gaap:FairValueHedgingMember2026-09-300000354647cvbf:AccountingStandardUpdate201409Member2026-01-012026-09-300000354647us-gaap:ConstructionLoansMember2024-12-310000354647us-gaap:ConstructionLoansMember2025-07-012025-09-300000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000354647cvbf:MunicipalLeaseFinanceReceivablesMember2024-12-310000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000354647cvbf:UnallocatedPortfolioLayerFairValueMember2026-09-300000354647cvbf:FederalHomeLoanBankAdvancesOctoberTwoThousandTwentySevenMember2026-09-300000354647cvbf:ConsumerAndOtherLoansMember2025-06-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Membercvbf:OtherRealEstateOwnedMember2025-12-310000354647cvbf:MunicipalLeaseFinanceReceivablesMemberus-gaap:FinancialAssetNotPastDueMember2026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:SmallBusinessAdministrationLoansMember2026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesus-gaap:NondesignatedMember2025-12-310000354647us-gaap:FairValueInputsLevel3Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstateMember2026-09-300000354647cvbf:MunicipalLeaseFinanceReceivablesMember2025-01-012025-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FinancingReceivables30To59DaysPastDueMembercvbf:CommercialRealEstateNonOwnerOccupiedMember2026-09-300000354647us-gaap:FairValueInputsLevel3Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000354647us-gaap:MortgageBackedSecuritiesMember2026-09-300000354647us-gaap:AvailableforsaleSecuritiesMember2025-07-012025-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:FinancialAsset30To89DaysPastDueMember2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:ConstructionLoansMember2026-06-300000354647cvbf:ConsumerMortgageMemberus-gaap:PassMember2026-09-300000354647cvbf:CommercialAndIndustrialLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000354647us-gaap:ResidentialRealEstateMember2025-12-310000354647us-gaap:FairValueInputsLevel3Membercvbf:InvestmentSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:FairValueMeasurementsNonrecurringMember2026-09-300000354647cvbf:ConstructionSpeculativeMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-300000354647cvbf:TermExtensionMember2026-07-012026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMembercvbf:SmallBusinessAdministrationLoansMember2026-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-300000354647us-gaap:ConstructionLoansMember2026-01-012026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:RealEstateLoanMembercvbf:SecuredByFarmLandMembercvbf:SecuredByAgriculturalLandMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2026-09-300000354647us-gaap:AvailableforsaleSecuritiesMember2026-07-012026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-01-012026-09-300000354647us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-09-300000354647us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-310000354647us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:SpecialMentionMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-09-300000354647us-gaap:SpecialMentionMemberus-gaap:ConsumerOtherMember2025-12-310000354647cvbf:AccountingStandardUpdate201409Memberus-gaap:FiduciaryAndTrustMember2026-07-012026-09-300000354647us-gaap:RealEstateLoanMember2025-01-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssets2026-09-300000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-01-012025-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:RealEstateLoanMembercvbf:SecuredByFarmLandMember2025-12-310000354647us-gaap:ConstructionLoansMember2026-07-012026-09-300000354647cvbf:DairyLivestockAndAgribusinessMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-09-300000354647us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647us-gaap:FairValueInputsLevel2Membercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstateMember2025-12-310000354647cvbf:DairyLivestockAndAgribusinessMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-07-012026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310000354647us-gaap:FairValueInputsLevel3Memberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FinancingReceivables30To59DaysPastDueMembercvbf:CommercialRealEstateOwnerOccupiedMember2026-09-300000354647cvbf:AccountingStandardsUpdate201409NotAdoptedMember2025-07-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300000354647us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000354647us-gaap:CommercialRealEstateMembercvbf:FinancingReceivablesCurrentMember2025-09-300000354647us-gaap:FinancialAssetNotPastDueMember2026-09-300000354647us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310000354647us-gaap:NondesignatedMember2025-01-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-07-012026-09-300000354647cvbf:AcquiredHeritageEntityMember2026-09-300000354647cvbf:ConstructionSpeculativeMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:InvestmentSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMember2025-07-012025-09-300000354647cvbf:CommercialAndIndustrialLoansMember2025-01-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:OtherAssetsus-gaap:CashFlowHedgingMember2026-09-300000354647cvbf:AccountingStandardUpdate201409Memberus-gaap:CreditCardMember2025-01-012025-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2026-07-012026-09-300000354647us-gaap:CommercialRealEstateMembercvbf:TermExtensionMember2025-09-300000354647cvbf:ConstructionSpeculativeMember2026-09-300000354647cvbf:ConsumerAndOtherLoansMember2025-09-300000354647us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647cvbf:SmallBusinessAdministrationLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-300000354647us-gaap:CarryingReportedAmountFairValueDisclosureMembercvbf:CommercialAndIndustrialLoansMembercvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMember2026-01-012026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-07-012025-09-300000354647cvbf:CommercialRealEstateLoansMemberus-gaap:PassMember2026-09-300000354647cvbf:InterestRateSwapAgreementsWithCustomersMember2026-09-300000354647us-gaap:ConstructionLoansMember2025-06-300000354647us-gaap:NondesignatedMemberus-gaap:OtherAssets2026-09-300000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:OtherAssetsus-gaap:FairValueHedgingMember2026-09-300000354647cvbf:ConstructionSpeculativeMember2025-12-310000354647cvbf:CommercialAndIndustrialMemberus-gaap:SubstandardMember2025-12-310000354647cvbf:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-09-300000354647cvbf:PurchasedCreditDeterioratedLoansMember2026-04-170000354647us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300000354647cvbf:UnallocatedPortfolioLayerFairValueMember2025-12-3100003546472025-01-012025-09-300000354647us-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000354647us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-09-300000354647cvbf:FederalHomeLoanBankAdvancesMayTwoThousandTwentySixMember2025-01-012025-12-310000354647cvbf:TermExtensionMember2026-01-012026-09-300000354647cvbf:LoansExcludingPurchasedCreditImpairedLoansMemberus-gaap:RealEstateLoanMembercvbf:SecuredByFarmLandMembercvbf:SecuredByAgriculturalLandMember2026-09-300000354647cvbf:ConsumerMortgageMemberus-gaap:SubstandardMember2025-12-310000354647us-gaap:ConsumerOtherMember2025-01-012025-12-31cvbf:Locationxbrli:purecvbf:Subsidiarycvbf:Agreementxbrli:sharescvbf:Centercvbf:Collateraliso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2026
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number: 000-10140
CVB FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
|
|
|
California |
|
95-3629339 |
(State or other jurisdiction of Incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
701 North Haven Ave., Suite 350 |
|
|
Ontario, California |
|
91764 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
|
(909) 980-4030 |
|
|
(Registrant's telephone number, including area code) |
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, No Par Value |
CVBF |
The Nasdaq Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer or smaller reporting company, or emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
Large accelerated filer |
|
|
|
Accelerated filer |
|
Non-accelerated filer |
|
|
|
Smaller reporting company |
|
Emerging growth company |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No
Number of shares of common stock of the registrant: 174,527,472 outstanding as of October 30, 2026.
Forward-Looking Statements
Certain statements set forth herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company, including, without limitation, plans, strategies, goals and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit levels, growth and retention, yields and returns, loan diversification and credit management, shareholder value creation, tax rates, the impact of business, economic, or political developments, the impact of monetary, fiscal and trade policies, and the impact of acquisitions we have made or may make, including our recent acquisition of Heritage Commerce Corp and its wholly-owned banking subsidiary, Heritage Bank of Commerce (collectively, “Heritage”). Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors in addition to those set forth below could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.
General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy and the strength of the local economies in which we conduct business; the effects of, and changes in, immigration, trade, tariff, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effects of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected efficiencies and financial results from such acquisitions; the timely development of competitive new products and services, and the acceptance of these products and services by potential and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning banking, taxes, securities and insurance, and the application thereof by regulatory agencies; changes in the scope and cost of Federal Deposit Insurance Corporation (“FDIC”) insurance; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit-related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill, including any impairment that may result from increased volatility in our stock price; changes in consumer or business spending, borrowing and savings habits; the effects of risks associated with geographic and industry concentrations within our loan portfolio; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits (including low-cost deposits) or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers or depositors; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes, including the adoption of artificial intelligence, in banking and financial services; the use, reliability and accuracy of the financial models and data on which we rely; systemic or non-systemic bank failures or crises; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on the economic and business environments in which we operate, including on our asset credit quality, business operations and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and fraud and the costs of defending against them, including the costs of compliance with legislation or regulations to combat fraud and cybersecurity threats; our ability to recruit and retain key executives, board members and other employees, and our ability to comply with federal and state employment laws and regulations; ongoing or unanticipated regulatory or legal proceedings or outcomes; risks associated with our recently completed merger with Heritage, including difficulties in retaining Heritage’s customers, key personnel and business relationships, and achieving anticipated cost savings and revenue synergies; and our ability to manage the risks involved in the foregoing.
Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 and in subsequent filings with the SEC, including quarterly reports on Form 10-Q and current reports on Form 8-K, and in particular the discussion of “Risk Factors” set forth in such filings. These filings are available on the SEC’s website at (http://www.sec.gov).
The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings, equity or shareholder returns, are for illustrative purposes only, are not forecasts, and actual results may differ.
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
Assets |
|
|
|
|
|
|
Cash and due from banks |
|
$ |
162,082 |
|
|
$ |
107,511 |
|
Interest-earning balances due from Federal Reserve |
|
|
93,980 |
|
|
|
268,878 |
|
Total cash and cash equivalents |
|
|
256,062 |
|
|
|
376,389 |
|
Interest-earning balances due from depository institutions |
|
|
490 |
|
|
|
13,064 |
|
Investment securities available-for-sale, at fair value (with amortized cost of $3,943,220 at September 30, 2026, and $2,982,228 at December 31, 2025) |
|
|
3,527,833 |
|
|
|
2,683,070 |
|
Investment securities held-to-maturity (with fair value of $1,734,484 at September 30, 2026, and $1,925,492 at December 31, 2025) |
|
|
2,195,292 |
|
|
|
2,270,391 |
|
Total investment securities |
|
|
5,723,125 |
|
|
|
4,953,461 |
|
Investment in FHLB, FRB, and other stock |
|
|
81,921 |
|
|
|
55,948 |
|
Loans and lease finance receivables |
|
|
12,122,015 |
|
|
|
8,699,193 |
|
Allowance for credit losses |
|
|
(125,641 |
) |
|
|
(77,161 |
) |
Net loans and lease finance receivables |
|
|
11,996,374 |
|
|
|
8,622,032 |
|
Premises and equipment, net |
|
|
32,856 |
|
|
|
26,505 |
|
Bank owned life insurance (“BOLI”) |
|
|
418,119 |
|
|
|
325,299 |
|
Accrued interest receivable |
|
|
60,660 |
|
|
|
46,723 |
|
Intangibles |
|
|
113,947 |
|
|
|
5,774 |
|
Goodwill |
|
|
1,099,936 |
|
|
|
765,822 |
|
Income tax asset |
|
|
320,760 |
|
|
|
174,169 |
|
Other assets |
|
|
417,943 |
|
|
|
265,868 |
|
Total assets |
|
$ |
20,522,193 |
|
|
$ |
15,631,054 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
8,416,327 |
|
|
$ |
6,800,691 |
|
Interest-bearing |
|
|
7,313,852 |
|
|
|
5,271,291 |
|
Total deposits |
|
|
15,730,179 |
|
|
|
12,071,982 |
|
Customer repurchase agreements |
|
|
571,884 |
|
|
|
490,601 |
|
Federal Home Loan Bank advances and other borrowings |
|
|
540,000 |
|
|
|
500,000 |
|
Subordinated debt, net |
|
|
39,253 |
|
|
|
— |
|
Deferred compensation |
|
|
56,568 |
|
|
|
22,318 |
|
Accrued interest payable |
|
|
6,966 |
|
|
|
4,770 |
|
Other liabilities |
|
|
447,021 |
|
|
|
246,159 |
|
Total liabilities |
|
|
17,391,871 |
|
|
|
13,335,830 |
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
Common stock, authorized, 225,000,000 shares without par; issued and outstanding 175,493,977 at September 30, 2026, and 135,551,799 at December 31, 2025 |
|
|
2,045,583 |
|
|
|
1,222,365 |
|
Retained earnings |
|
|
1,380,074 |
|
|
|
1,300,513 |
|
Accumulated other comprehensive loss, net |
|
|
(295,335 |
) |
|
|
(227,654 |
) |
Total stockholders' equity |
|
|
3,130,322 |
|
|
|
2,295,224 |
|
Total liabilities and stockholders' equity |
|
$ |
20,522,193 |
|
|
$ |
15,631,054 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, including fees |
|
$ |
171,500 |
|
|
$ |
110,825 |
|
|
$ |
443,984 |
|
|
$ |
328,741 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale |
|
|
29,384 |
|
|
|
18,867 |
|
|
|
72,013 |
|
|
|
55,900 |
|
Investment securities held-to-maturity |
|
|
12,180 |
|
|
|
12,812 |
|
|
|
36,968 |
|
|
|
38,719 |
|
Total investment income |
|
|
41,564 |
|
|
|
31,679 |
|
|
|
108,981 |
|
|
|
94,619 |
|
Dividends from FHLB, FRB, and other stock |
|
|
2,039 |
|
|
|
377 |
|
|
|
4,577 |
|
|
|
1,167 |
|
Interest-earning deposits with other institutions |
|
|
5,546 |
|
|
|
7,231 |
|
|
|
14,345 |
|
|
|
12,796 |
|
Total interest income |
|
|
220,649 |
|
|
|
150,112 |
|
|
|
571,887 |
|
|
|
437,323 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
31,965 |
|
|
|
26,096 |
|
|
|
87,136 |
|
|
|
76,247 |
|
Borrowings and customer repurchase agreements |
|
|
8,582 |
|
|
|
8,109 |
|
|
|
23,261 |
|
|
|
22,310 |
|
Subordinated debt |
|
|
780 |
|
|
|
— |
|
|
|
1,419 |
|
|
|
— |
|
Other |
|
|
256 |
|
|
|
330 |
|
|
|
750 |
|
|
|
1,137 |
|
Total interest expense |
|
|
41,583 |
|
|
|
34,535 |
|
|
|
112,566 |
|
|
|
99,694 |
|
Net interest income before (recapture of) provision for credit losses |
|
|
179,066 |
|
|
|
115,577 |
|
|
|
459,321 |
|
|
|
337,629 |
|
(Recapture of) provision for credit losses |
|
|
(1,000 |
) |
|
|
1,000 |
|
|
|
2,000 |
|
|
|
(1,000 |
) |
Net interest income after (recapture of) provision for credit losses |
|
|
180,066 |
|
|
|
114,577 |
|
|
|
457,321 |
|
|
|
338,629 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
5,562 |
|
|
|
4,859 |
|
|
|
15,715 |
|
|
|
14,726 |
|
Trust and investment services |
|
|
3,825 |
|
|
|
3,875 |
|
|
|
11,733 |
|
|
|
11,002 |
|
Bankcard services |
|
|
718 |
|
|
|
684 |
|
|
|
2,009 |
|
|
|
1,961 |
|
BOLI income |
|
|
4,072 |
|
|
|
3,267 |
|
|
|
10,703 |
|
|
|
9,326 |
|
Loss on sale of available-for-sale investment securities |
|
|
— |
|
|
|
(8,185 |
) |
|
|
— |
|
|
|
(8,185 |
) |
(Loss) gain on other real estate owned (“OREO”), net |
|
|
(134 |
) |
|
|
— |
|
|
|
(134 |
) |
|
|
2,183 |
|
Other |
|
|
2,451 |
|
|
|
8,506 |
|
|
|
7,757 |
|
|
|
12,965 |
|
Total noninterest income |
|
|
16,494 |
|
|
|
13,006 |
|
|
|
47,783 |
|
|
|
43,978 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
47,608 |
|
|
|
35,876 |
|
|
|
131,637 |
|
|
|
107,352 |
|
Occupancy and equipment |
|
|
8,510 |
|
|
|
5,823 |
|
|
|
22,878 |
|
|
|
17,927 |
|
Professional services |
|
|
3,708 |
|
|
|
2,350 |
|
|
|
9,476 |
|
|
|
6,622 |
|
Computer software expense |
|
|
5,744 |
|
|
|
4,350 |
|
|
|
16,183 |
|
|
|
12,981 |
|
Marketing and promotion |
|
|
2,692 |
|
|
|
1,738 |
|
|
|
6,851 |
|
|
|
5,543 |
|
Amortization of intangible assets |
|
|
3,980 |
|
|
|
1,003 |
|
|
|
8,407 |
|
|
|
3,312 |
|
Provision for unfunded loan commitments |
|
|
— |
|
|
|
500 |
|
|
|
4,750 |
|
|
|
1,000 |
|
Acquisition related expenses |
|
|
8,140 |
|
|
|
— |
|
|
|
40,669 |
|
|
|
— |
|
Other |
|
|
10,098 |
|
|
|
6,936 |
|
|
|
24,575 |
|
|
|
20,539 |
|
Total noninterest expense |
|
|
90,480 |
|
|
|
58,576 |
|
|
|
265,426 |
|
|
|
175,276 |
|
Earnings before income taxes |
|
|
106,080 |
|
|
|
69,007 |
|
|
|
239,678 |
|
|
|
207,331 |
|
Income tax expense |
|
|
27,982 |
|
|
|
16,421 |
|
|
|
62,317 |
|
|
|
53,077 |
|
Net earnings |
|
$ |
78,098 |
|
|
$ |
52,586 |
|
|
$ |
177,361 |
|
|
$ |
154,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) gain on securities and derivatives arising during the period, before tax |
|
$ |
(94,799 |
) |
|
$ |
28,752 |
|
|
$ |
(95,420 |
) |
|
$ |
93,726 |
|
Less: Income tax benefit (expense) related to items of other comprehensive income |
|
|
27,559 |
|
|
|
(8,396 |
) |
|
|
27,739 |
|
|
|
(29,438 |
) |
Other comprehensive (loss) income, net of tax |
|
|
(67,240 |
) |
|
|
20,356 |
|
|
|
(67,681 |
) |
|
|
64,288 |
|
Comprehensive income |
|
$ |
10,858 |
|
|
$ |
72,942 |
|
|
$ |
109,680 |
|
|
$ |
218,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.44 |
|
|
$ |
0.38 |
|
|
$ |
1.11 |
|
|
$ |
1.12 |
|
Diluted earnings per common share |
|
$ |
0.44 |
|
|
$ |
0.38 |
|
|
$ |
1.11 |
|
|
$ |
1.11 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2026 AND 2025
(Dollars in thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares Outstanding |
|
|
Common Stock |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Loss |
|
|
Total |
|
Balance, July 1, 2026 |
|
176,247,135 |
|
|
$ |
2,060,555 |
|
|
$ |
1,337,229 |
|
|
$ |
(228,095 |
) |
|
$ |
3,169,689 |
|
Repurchase of common stock |
|
(774,515 |
) |
|
|
(17,586 |
) |
|
|
— |
|
|
|
— |
|
|
|
(17,586 |
) |
Exercise of stock options |
|
19,840 |
|
|
|
367 |
|
|
|
— |
|
|
|
— |
|
|
|
367 |
|
Shares issued and compensation expense, pursuant to stock-based compensation plan, net of stock surrendered and cancelled |
|
1,517 |
|
|
|
2,247 |
|
|
|
— |
|
|
|
— |
|
|
|
2,247 |
|
Cash dividends declared on common stock ($0.20 per share) |
|
— |
|
|
|
— |
|
|
|
(35,253 |
) |
|
|
— |
|
|
|
(35,253 |
) |
Net earnings |
|
— |
|
|
|
— |
|
|
|
78,098 |
|
|
|
— |
|
|
|
78,098 |
|
Other comprehensive loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(67,240 |
) |
|
|
(67,240 |
) |
Balance, September 30, 2026 |
|
175,493,977 |
|
|
$ |
2,045,583 |
|
|
$ |
1,380,074 |
|
|
$ |
(295,335 |
) |
|
$ |
3,130,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, July 1, 2025 |
|
137,825,465 |
|
|
$ |
1,260,843 |
|
|
$ |
1,247,611 |
|
|
$ |
(268,132 |
) |
|
$ |
2,240,322 |
|
Repurchase of common stock |
|
(296,506 |
) |
|
|
(6,086 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,086 |
) |
Exercise of stock options |
|
6,150 |
|
|
|
93 |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
Shares issued and compensation expense, pursuant to stock-based compensation plan, net of stock surrendered and cancelled |
|
(25,460 |
) |
|
|
2,344 |
|
|
|
— |
|
|
|
— |
|
|
|
2,344 |
|
Cash dividends declared on common stock ($0.20 per share) |
|
— |
|
|
|
— |
|
|
|
(27,548 |
) |
|
|
— |
|
|
|
(27,548 |
) |
Net earnings |
|
— |
|
|
|
— |
|
|
|
52,586 |
|
|
|
— |
|
|
|
52,586 |
|
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,356 |
|
|
|
20,356 |
|
Balance, September 30, 2025 |
|
137,509,649 |
|
|
$ |
1,257,194 |
|
|
$ |
1,272,649 |
|
|
$ |
(247,776 |
) |
|
$ |
2,282,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares Outstanding |
|
|
Common Stock |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Loss |
|
|
Total |
|
Balance, January 1, 2026 |
|
135,551,799 |
|
|
$ |
1,222,365 |
|
|
$ |
1,300,513 |
|
|
$ |
(227,654 |
) |
|
$ |
2,295,224 |
|
Issuance of common stock for acquisition |
|
40,621,024 |
|
|
|
840,173 |
|
|
|
— |
|
|
|
— |
|
|
|
840,173 |
|
Repurchase of common stock |
|
(1,015,549 |
) |
|
|
(22,719 |
) |
|
|
— |
|
|
|
— |
|
|
|
(22,719 |
) |
Exercise of stock options |
|
59,330 |
|
|
|
1,081 |
|
|
|
— |
|
|
|
— |
|
|
|
1,081 |
|
Shares issued and compensation expense, pursuant to stock-based compensation plan, net of stock surrendered and cancelled |
|
277,373 |
|
|
|
4,683 |
|
|
|
— |
|
|
|
— |
|
|
|
4,683 |
|
Cash dividends declared on common stock ($0.60 per share) |
|
— |
|
|
|
— |
|
|
|
(97,800 |
) |
|
|
— |
|
|
|
(97,800 |
) |
Net earnings |
|
— |
|
|
|
— |
|
|
|
177,361 |
|
|
|
— |
|
|
|
177,361 |
|
Other comprehensive loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(67,681 |
) |
|
|
(67,681 |
) |
Balance, September 30, 2026 |
|
175,493,977 |
|
|
$ |
2,045,583 |
|
|
$ |
1,380,074 |
|
|
$ |
(295,335 |
) |
|
$ |
3,130,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2025 |
|
139,690,086 |
|
|
$ |
1,296,881 |
|
|
$ |
1,201,499 |
|
|
$ |
(312,064 |
) |
|
$ |
2,186,316 |
|
Repurchase of common stock |
|
(2,360,070 |
) |
|
|
(43,874 |
) |
|
|
— |
|
|
|
— |
|
|
|
(43,874 |
) |
Exercise of stock options |
|
21,500 |
|
|
|
352 |
|
|
|
— |
|
|
|
— |
|
|
|
352 |
|
Shares issued and compensation expense, pursuant to stock-based compensation plan, net of stock surrendered and cancelled |
|
158,133 |
|
|
|
3,835 |
|
|
|
— |
|
|
|
— |
|
|
|
3,835 |
|
Cash dividends declared on common stock ($0.60 per share) |
|
— |
|
|
|
— |
|
|
|
(83,104 |
) |
|
|
— |
|
|
|
(83,104 |
) |
Net earnings |
|
— |
|
|
|
— |
|
|
|
154,254 |
|
|
|
— |
|
|
|
154,254 |
|
Other comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
64,288 |
|
|
|
64,288 |
|
Balance, September 30, 2025 |
|
137,509,649 |
|
|
$ |
1,257,194 |
|
|
$ |
1,272,649 |
|
|
$ |
(247,776 |
) |
|
$ |
2,282,067 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2026 |
|
|
2025 |
|
Cash Flows from Operating Activities |
|
|
|
|
|
Interest and dividends received |
$ |
555,792 |
|
|
$ |
448,182 |
|
Service charges and other fees received |
|
37,573 |
|
|
|
39,913 |
|
Interest paid |
|
(110,031 |
) |
|
|
(100,097 |
) |
Net cash paid to vendors, employees and others |
|
(197,068 |
) |
|
|
(186,336 |
) |
Proceeds from sales of loans held for sale |
|
327,450 |
|
|
|
— |
|
Income taxes paid, net |
|
(23,623 |
) |
|
|
(25,134 |
) |
Net cash provided by operating activities |
|
590,093 |
|
|
|
176,528 |
|
Cash Flows from Investing Activities |
|
|
|
|
|
Net change in FHLB, FRB, and other stock |
|
6,597 |
|
|
|
— |
|
Net change in interest-earning balances from depository institutions |
|
12,574 |
|
|
|
(12,683 |
) |
Proceeds from repayment and maturity of investment securities available-for-sale |
|
351,283 |
|
|
|
244,205 |
|
Proceeds from repayment and maturity of investment securities held-to-maturity |
|
75,453 |
|
|
|
78,856 |
|
Proceeds from sale of investment securities available-for-sale |
|
488,210 |
|
|
|
65,464 |
|
Purchases of investment securities available-for-sale |
|
(796,902 |
) |
|
|
(243,946 |
) |
Purchases of investment securities held-to-maturity |
|
(9,307 |
) |
|
|
(6,230 |
) |
Net increase in equity investments |
|
(35,061 |
) |
|
|
(48,045 |
) |
Net (increase) decrease in loan and lease finance receivables |
|
(259,139 |
) |
|
|
69,018 |
|
Purchase of premises and equipment |
|
(3,719 |
) |
|
|
(2,365 |
) |
Proceeds from BOLI death benefit |
|
1,176 |
|
|
|
2,340 |
|
Proceeds from sales of OREO |
|
72 |
|
|
|
21,348 |
|
Cash acquired from acquisition, net of cash paid |
|
542,651 |
|
|
|
— |
|
Net cash provided by investing activities |
|
373,888 |
|
|
|
167,962 |
|
Cash Flows from Financing Activities |
|
|
|
|
|
Net (decrease) increase in other deposits |
|
(552,317 |
) |
|
|
167,686 |
|
Net (decrease) increase in time deposits |
|
(541,951 |
) |
|
|
8,172 |
|
Repayment of long-term FHLB advances |
|
(300,000 |
) |
|
|
— |
|
Net change in short-term FHLB borrowings |
|
340,000 |
|
|
|
— |
|
Net increase in customer repurchase agreements |
|
81,283 |
|
|
|
189,371 |
|
Cash dividends on common stock |
|
(89,685 |
) |
|
|
(83,490 |
) |
Repurchase of common stock and restricted stock |
|
(22,719 |
) |
|
|
(47,359 |
) |
Proceeds from exercise of stock options |
|
1,081 |
|
|
|
352 |
|
Net cash (used in) provided by financing activities |
|
(1,084,308 |
) |
|
|
234,732 |
|
Net (decrease) increase in cash and cash equivalents |
|
(120,327 |
) |
|
|
579,222 |
|
Cash and cash equivalents, beginning of period |
|
376,389 |
|
|
|
204,698 |
|
Cash and cash equivalents, end of period |
$ |
256,062 |
|
|
$ |
783,920 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
CVB FINANCIAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2026 |
|
|
2025 |
|
Reconciliation of Net Earnings to Net Cash Provided by Operating Activities |
|
|
|
|
|
Net earnings |
$ |
177,361 |
|
|
$ |
154,254 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
Gain on sale of other real estate owned |
|
134 |
|
|
|
(2,045 |
) |
Increase in BOLI |
|
(10,926 |
) |
|
|
(9,326 |
) |
Net amortization of premiums and discounts on investment securities |
|
8,653 |
|
|
|
11,847 |
|
Loss on sale of AFS securities |
|
— |
|
|
|
8,185 |
|
Accretion of discount for acquired loans, net |
|
(7,082 |
) |
|
|
(1,823 |
) |
Provision for (recapture of) credit losses |
|
2,000 |
|
|
|
(1,000 |
) |
Provision for unfunded loan commitments |
|
4,750 |
|
|
|
1,000 |
|
Stock-based compensation |
|
4,683 |
|
|
|
7,320 |
|
Depreciation, amortization and accretion, net |
|
20,224 |
|
|
|
12,342 |
|
Proceeds from sales of loans held for sale |
|
327,450 |
|
|
|
— |
|
Change in other assets and liabilities |
|
62,846 |
|
|
|
(4,226 |
) |
Total adjustments |
|
412,732 |
|
|
|
22,274 |
|
Net cash provided by operating activities |
$ |
590,093 |
|
|
$ |
176,528 |
|
|
|
|
|
|
|
Supplemental Disclosure of Non-cash Investing Activities |
|
|
|
|
|
Transfer of loans to other real estate owned |
$ |
43 |
|
|
$ |
661 |
|
Business Combination: |
|
|
|
|
|
Fair value of tangible assets acquired |
|
5,288,984 |
|
|
|
— |
|
Goodwill and intangibles |
|
450,694 |
|
|
|
— |
|
Fair value of liabilities assumed |
|
4,894,181 |
|
|
|
— |
|
Issuance of common stock for acquisition |
|
840,173 |
|
|
|
— |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
CVB FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BUSINESS
The condensed consolidated financial statements include CVB Financial Corp. (referred to herein on an unconsolidated basis as “CVB” and on a consolidated basis as “we”, “our” or the “Company”) and its wholly owned subsidiary, Citizens Business Bank, National Association (the “Bank” or “CBB”), after elimination of all intercompany transactions and balances. The Company has one inactive subsidiary, Chino Valley Bancorp.
On April 17, 2026, the Company completed its acquisition of Heritage Commerce Corp and its wholly-owned banking subsidiary, Heritage Bank of Commerce (collectively, “Heritage”). The conversion of Heritage's banking systems was completed during the second quarter of 2026. The acquisition was an all-stock transaction accounted for under the acquisition method of accounting as a business combination. See Note 4 — Business Combination for additional information.
The Company’s primary operations consist of traditional banking activities, including accepting deposits and originating loans, and investing funds through the operations of the Bank. The Bank also provides trust and investment-related services to customers through its CitizensTrust Division. The Bank’s customers consist primarily of small to mid-sized businesses and individuals located throughout California. As a result of the Heritage acquisition, CSNK Working Capital Finance Corp., a California corporation doing business as Bay View Funding (“BVF”), became a wholly owned subsidiary of the Bank. BVF provides working capital factoring financing to various industries throughout the United States.
As of September 30, 2026, the Bank operated 78 banking centers, one loan production office in Temecula, California, and three trust office locations. The Company is headquartered in the city of Ontario, California.
2. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements and notes thereto have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form 10-Q and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting. The accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments that are necessary for a fair presentation of financial results for the interim periods presented. The Company’s financial results for the nine months ended September 30, 2026 included 166 days of combined operations following the acquisition of Heritage, which impacts the comparability of the current periods' results to prior periods. The results of operations for the three and nine months ended September 30, 2026 are not necessarily indicative of the results anticipated for another interim period or the full year ending December 31, 2026. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements, accounting policies and financial notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (the “2025 Form 10-K”), filed with the SEC. A summary of the significant accounting policies consistently applied in the preparation of the accompanying unaudited condensed consolidated financial statements follows.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Except as discussed below, our accounting policies are described in Note 3 – Summary of Significant Accounting Policies, of our audited consolidated financial statements included in our 2025 Form 10-K. As of September 30, 2026, there were no significant changes to accounting policies from those disclosed in our audited consolidated financial statements included in our 2025 Form 10-K.
Use of Estimates in the Preparation of Financial Statements — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for credit losses. Other significant estimates, which may be subject to change, include fair value determinations and disclosures, impairment of investments, goodwill and loans, as well as valuation of deferred tax assets.
Business Segments — We regularly assess our strategic plans, operations, reporting structures and financial information provided to the Chief Executive Officer, our chief operating decision maker (“CODM”), to identify our reportable segments. At September 30, 2026 and since September 30, 2018, we have operated as one reportable segment. Changes to our reportable segments are expected to be infrequent.
The factors considered in making this determination included the nature of products and services offered, geographic regions in which we operate, the applicable regulatory environment, and the materiality of discrete financial information reviewed by our CODM. Through our network of banking centers, we provide relationship-based banking products, services and solutions for small to mid-sized companies, real estate investors, non-profit organizations, professionals and other individuals. Our products include loans for commercial businesses, commercial real estate, multi-family, construction, land, dairy & livestock and agribusiness, consumer and government-guaranteed small business loans. We also provide business deposit products and treasury cash management services, as well as deposit products to the owners and employees of the businesses we serve. Our operations are throughout the state of California.
The Company has determined that all of its banking divisions meet the aggregation criteria of Accounting Standards Updates (“ASU”) 2023-07, Segment Reporting, as its current operating model is structured whereby banking divisions serve a similar base of primarily commercial clients utilizing a company-wide offering of similar products and services managed through similar processes and platforms, and therefore operates one line of business that is collectively reviewed by the CODM. The CODM regularly assesses performance of the aggregated single reporting segment and decides how to allocate resources based on net income calculated on the same basis as net income reported in the Company's consolidated statements of earnings and comprehensive income. The CODM is also regularly provided with expense information at a level consistent with that disclosed in the Company's consolidated statements of earnings and comprehensive income. No additional qualitative segment disclosures are required based on this assessment.
Adoption of New Accounting Standards
|
|
|
|
|
|
|
Standard |
|
Description |
|
Adoption Timing |
|
Impact on Financial Statements |
ASU 2025-08, Financial Instruments — Credit Losses (Topic 326): Purchased Loans |
|
In November 2025, the FASB issued ASU 2025-08, which expands the use of the gross-up approach in Accounting Standards Codification (“ASC”) 326, Credit Losses, to all purchased seasoned loans. The ASU defines purchased seasoned loans as loans that are not purchased credit deteriorated (“PCD”) financial assets. All non-PCD loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not involved in the origination of the loans. Early adoption is permitted. |
|
January 1, 2026 |
|
The Company elected to early adopt this ASU, effective January 1, 2026 and applied it to the accounting for the acquisition of Heritage Commerce Corp, which was completed in the second quarter of 2026. As a result, the Company established an initial allowance for credit losses of $25.2 million on purchased seasoned loans acquired from Heritage at the acquisition date, with a corresponding increase to the loans' amortized cost basis. In addition, the Company recognized an initial allowance for credit losses of $21.4 million on PCD loans through a gross-up of the acquired loan balances. The adoption of this ASU did not otherwise have a material impact on the Company's consolidated financial statements. For additional details related to the acquisition, see Note 4 — Business Combination of the notes to this Quarterly Report on Form 10-Q. |
|
|
|
|
|
|
|
Recently Issued Accounting Standards Not Yet Adopted
|
|
|
|
|
|
|
Standard |
|
Description |
|
Adoption Timing |
|
Impact on Financial Statements |
ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses |
|
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses. This ASU requires disaggregated disclosure of income statement expenses for public business entities. This ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures in tabular format within the footnotes to the financial statements. The prescribed categories include employee compensation, depreciation, and intangible asset amortization. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods in fiscal years beginning after December 15, 2027.
This ASU is to be applied on a prospective basis, though early adoption and retrospective application are permitted. |
|
December 31, 2027 |
|
The Company is currently evaluating the impact of this ASU and does not expect its adoption to have a material impact on the Company’s consolidated financial statements. |
|
|
|
|
|
|
|
ASU 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements |
|
In November 2025, the FASB issued ASU 2025-09, which amends certain aspects of hedge accounting guidance to better align with an entity's risk management activities and reflect those strategies in the financial statements. This ASU is intended to enhance or clarify the guidance under ASC 815 in the following areas: (1) Expanding the hedged risks permitted to be aggregated in a group of individual forecasted transactions, thereby enabling entities to apply hedge accounting to potentially broader portfolios of forecasted transactions; (2) Enabling hedge accounting to forecasted interest payments on choose-your-rate debt and address existing diversity in practice; (3) Expanding hedge accounting for forecasted purchases and sales of nonfinancial assets subject to certain criteria; (4) Accommodating differences in the loan and swap markets that resulted from reference rate reform, eliminating the requirement for the net written option test in certain instances; (5) Eliminating the recognition and presentation mismatch related to dual hedge strategies.
This ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2026. Early adoption is permitted. |
|
January 1, 2027 |
|
The Company is currently evaluating the impact of this ASU and does not expect its adoption to have a material impact on the Company’s consolidated financial statements. |
|
|
|
|
|
|
|
ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements |
|
In December 2025, the FASB issued ASU 2025-11, which clarifies interim disclosure requirements and creates a comprehensive list of interim disclosures required under U.S. GAAP and incorporates a disclosure principle that requires disclosures at interim periods when an event or change that has a material effect on an entity has occurred since the previous year end.
This ASU is effective for interim reporting periods within annual reporting periods beginning after 15 December 2027. Early adoption is permitted. The guidance can be applied prospectively or retrospectively. |
|
January 1, 2028 |
|
The Company is currently evaluating the impact of this ASU and does not expect its adoption to have a material impact on the Company’s consolidated financial statements. |
|
|
|
|
|
|
|
4. BUSINESS COMBINATION
On April 17, 2026, the Company completed its previously announced acquisition of Heritage Commerce Corp and its wholly-owned banking subsidiary, Heritage Bank of Commerce, in an all-stock transaction pursuant to the Agreement and Plan of Reorganization and Merger, dated as of December 17, 2025 (the “Merger Agreement”), by and between CVB and Heritage. On the closing date, Heritage Commerce Corp. merged with and into CVB, with CVB continuing as the surviving entity. Immediately thereafter, Heritage Bank of Commerce merged with and into Citizens Business Bank, N.A. Under the terms of the Merger Agreement, Heritage shareholders received 0.65 shares of the Company’s common stock for each share of Heritage common stock owned. As consideration for the acquisition, the Company issued 40,621,024 shares of common stock, net of shares withheld for applicable taxes related to Heritage equity awards, with a fair value at $20.68 per share based on the closing price of the Company's common stock as of the acquisition date. In addition, the Company paid $5.3 million in cash in lieu of fractional shares, for the cash settlement of certain Heritage stock options, and for the applicable taxes associated with Heritage equity awards, and also assumed substitute restricted stock units with a fair value of $129,000. Total merger consideration was $845.5 million. The acquisition accelerated the Company's expansion into the Bay Area and enhanced its geographic presence across all major economic markets in California.
The acquisition of Heritage was accounted for as a business combination under ASC 805, Business Combinations. Accordingly, the assets acquired and liabilities assumed were recorded at fair value as of the acquisition date. Fair value estimates were based on information available as of the acquisition date and remain preliminary as of September 30, 2026. The determination of fair value requires management to make estimates related to discount rates, expected future cash flows, market conditions and other future events that are highly subjective and subject to change. These preliminary estimates, including deferred tax assets, may be revised during the measurement period, which ends no later than one year after the acquisition date. Adjustments may occur as additional information becomes available regarding facts and circumstances that existed as of the acquisition date.
The following table presents the allocation of purchase price consideration to the estimated fair values of assets acquired and liabilities assumed from Heritage as of April 17, 2026.
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
April 17, 2026 |
|
Fair value consideration paid to Heritage shareholders |
|
|
|
|
|
|
Fair value of common shares issued |
|
|
|
|
$ |
840,044 |
|
Fair value of restricted stock units assumed |
|
|
|
|
|
129 |
|
Cash paid |
|
|
|
|
|
5,324 |
|
Total merger consideration |
|
|
|
|
$ |
845,497 |
|
Fair value of assets acquired: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
547,974 |
|
|
|
|
Investment securities available-for-sale |
|
|
1,016,408 |
|
|
|
|
FHLB, FRB stock and other investments |
|
|
32,570 |
|
|
|
|
Loans |
|
|
3,433,567 |
|
|
|
|
Premises and equipment |
|
|
6,688 |
|
|
|
|
Bank owned life insurance |
|
|
83,070 |
|
|
|
|
Other intangible assets |
|
|
116,580 |
|
|
|
|
Deferred tax asset, net |
|
|
74,457 |
|
|
|
|
Other assets |
|
|
94,250 |
|
|
|
|
Total assets acquired |
|
$ |
5,405,564 |
|
|
|
|
Fair value of liabilities assumed: |
|
|
|
|
|
|
Deposits |
|
$ |
4,752,465 |
|
|
|
|
Subordinated debt |
|
|
38,740 |
|
|
|
|
Other liabilities |
|
|
102,976 |
|
|
|
|
Total liabilities assumed |
|
$ |
4,894,181 |
|
|
|
|
Net assets acquired |
|
|
|
|
|
511,383 |
|
Goodwill |
|
|
|
|
$ |
334,114 |
|
In connection with the acquisition of Heritage, the Company recorded approximately $334.1 million of goodwill and core deposit intangible assets of $116.6 million. The preliminary goodwill represents the excess purchase price over the estimated fair value of the net assets acquired and primarily reflects expected synergies, operational efficiencies, expanded market opportunities and other benefits expected to result from the acquisition. Goodwill recognized in this transaction is not deductible for income tax purposes. See Note 7 - Goodwill and other intangible assets for additional information.
The following is a description of the methods used to determine the fair values of significant assets acquired and liabilities assumed.
Cash and cash equivalents: The carrying amounts approximate fair value due to the short-term nature of these assets.
Investment securities available-for-sale: Fair values were based on third-party pricing services, dealer quotes, or subsequent sale prices, where available. If quoted market prices were not available, fair value estimates were based on observable inputs including quoted market prices for similar instruments, quoted market prices that were not in an active market or other inputs that were observable in the market. In the absence of observable inputs, fair value was estimated based on market-based inputs and valuation models using discounted cash flow methodologies.
Loans: Certain single family residential (“SFR”) mortgage loan pools acquired from Heritage were classified as held-for-sale and were sold by the Company at a fair value of $327.5 million. Fair value was determined based on bids from third-party investors. Fair values for loans held for investment were estimated on a loan level basis using a discounted cash flow methodology that considered factors including loan types, interest rates, contractual term, amortization status, current market rates, loan-to-value ratios, loss exposures, and remaining balances. The discounted cash flow incorporates the credit losses directly in the projected cash flows using assumptions for probability of defaults, loss given default, recovery lags, prepayment rate, and discount rates. The discount rates used for loans were based on alternative cost of funds, current market interest rates, servicing costs and included liquidity adjustments. Expected future cash flows from the loans were estimated and discounted to present value over the remaining life using a discount rate that reflected credit risks.
Purchased loans that exhibited more-than-insignificant deterioration of credit quality from origination were classified as purchased credit deteriorated loans. For PCD loans, the initial estimate of expected credit losses is recognized through allowance for credit losses (“ACL”) with an offsetting gross-up adjustment to the acquired loan balances and the related purchase accounting mark. In addition, the Company adopted ASU 2025-08 effective January 1, 2026. Accordingly, the initial ACL established on acquired loans included both PCD and non-PCD loans that qualified as purchased seasoned loans under the guidance.
The following table provides a summary of the acquired PCD and PSL loans as of April 17, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Unpaid principal balance |
|
Premium/ (discount) |
|
Loans |
|
ACL |
|
Fair value |
|
PCD loans |
$ |
102,637 |
|
$ |
(3,208 |
) |
$ |
99,429 |
|
$ |
(21,419 |
) |
$ |
78,010 |
|
PSL loans |
|
3,131,699 |
|
|
(78,554 |
) |
|
3,053,145 |
|
|
(25,209 |
) |
|
3,027,936 |
|
Total |
$ |
3,234,336 |
|
$ |
(81,762 |
) |
$ |
3,152,574 |
|
$ |
(46,628 |
) |
$ |
3,105,946 |
|
Premises and equipment: Fair values were determined using a market approach, supported by third-party appraisals and broker opinions of value for land and office buildings.
Core Deposit intangible assets (“CDI”): Core deposit intangible assets represent the value of acquired deposit relationships. Fair value was estimated using a discounted cash flow methodology based on the present value of expected cost savings from utilizing core deposit funding compared to alternative funding sources. Key assumptions included expected customer attrition rates, net maintenance costs of the deposit base, alternative funding costs, and interest costs associated with customer deposits. The discount rate used was derived based on the estimated cost of equity, risk-free rate of return, market risk premium and specific risk related to the asset’s cash flows. The core deposit intangible is being amortized over 10 years using the sum-of-the-years'-digits method, reflecting the pattern of expected economic benefits.
Deposits: The fair values for demand and savings deposits were assumed to equal the amounts payable on demand at the acquisition date. The fair values for time deposits were estimated using a discounted cash flow approach that applied current market interest rates to the contractual terms on such deposits.
Subordinated debt: The fair value of subordinated debt was determined by using a discounted cash flow method using a discount rate based on the 10-year treasury yield as of the valuation date, adjusted for a market spread of comparable debt or preferred securities offerings. The Company expects to repay the subordinated debt in May 2027. Accordingly, the projected cash flows were modeled through the expected repayment date in May 2027 rather than the contractual maturity date.
Effective from the closing date of April 17, 2026, Heritage’s financial results were included in the Company’s consolidated results of operations for the three and nine months ended September 30, 2026. During the three and nine months ended September 30, 2026, the Company incurred $8.1 million and $40.7 million of non-recurring acquisition-related expenses,
respectively. Due to the integration of systems and operations following the acquisition, disclosure of Heritage's revenue and net earnings included in the consolidated statements of earnings is impracticable.
Pro forma financial information (unaudited)
The following presents unaudited financial information as if the acquisition had occurred on January 1, 2025. Pro forma adjustments reflect changes in interest income from the accretion of discounts and premiums on acquired loans and leases, changes in interest expense from the amortization or accretion of fair value adjustments on interest-bearing deposits, and the amortization of core deposit intangibles as if the deposits had been acquired on January 1, 2025. This pro forma information is provided for illustrative purposes only and is not necessarily indicative of the results that would have occurred had the acquisition been completed at the beginning of the prior year. The amounts do not reflect anticipated operating cost savings, revenue enhancements, or other synergies expected to result from the acquisition. Actual results may differ from the unaudited pro forma information presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Net interest income |
|
$ |
180,597 |
|
|
$ |
171,108 |
|
|
$ |
527,463 |
|
|
$ |
498,192 |
|
Noninterest income |
|
|
16,494 |
|
|
|
16,222 |
|
|
|
51,431 |
|
|
|
52,868 |
|
Net income (1) |
|
|
85,852 |
|
|
|
80,134 |
|
|
|
212,683 |
|
|
|
142,984 |
|
(1)Pro forma net income for the three and nine months ended September 30, 2026 was adjusted to exclude acquisition-related costs of $8.1 and $58.3 million, respectively, including Heritage acquisition related costs of $17.6 million incurred during those periods. Pro forma net income for the nine months ended September 30, 2025 was adjusted to include the acquisition-related costs of $ 75.0 million. Pro forma net income assumes acquisition-related costs were incurred in the first quarter of 2025.
5. INVESTMENT SECURITIES
The amortized cost and estimated fair value of available-for-sale (“AFS”) and held-to-maturity (“HTM”) investment securities are summarized below. Fair value is generally determined based on quoted prices for similar assets in active markets or quoted prices for identical assets in markets that are not active. Estimated fair values were obtained from an independent pricing service utilizing observable market data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
(Dollars in thousands) |
Amortized Cost |
|
|
Gross Unrealized Holding Gain |
|
|
Gross Unrealized Holding Loss |
|
|
Fair Value |
|
|
Total Percent |
|
AFS investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
45,601 |
|
|
$ |
— |
|
|
$ |
(152 |
) |
|
$ |
45,449 |
|
|
|
1.29 |
% |
Mortgage-backed securities |
|
2,787,437 |
|
|
|
704 |
|
|
|
(294,750 |
) |
|
|
2,493,391 |
|
|
|
70.67 |
% |
CMO/REMIC |
|
1,068,362 |
|
|
|
— |
|
|
|
(142,978 |
) |
|
|
925,384 |
|
|
|
26.23 |
% |
Municipal bonds |
|
21,439 |
|
|
|
9 |
|
|
|
(1,863 |
) |
|
|
19,585 |
|
|
|
0.56 |
% |
Collateralized loan obligations |
|
42,000 |
|
|
|
48 |
|
|
|
— |
|
|
|
42,048 |
|
|
|
1.19 |
% |
Other securities |
|
1,976 |
|
|
|
— |
|
|
|
— |
|
|
|
1,976 |
|
|
|
0.06 |
% |
Unallocated portfolio layer fair value basis adjustments (1) |
|
(23,595 |
) |
|
|
— |
|
|
|
23,595 |
|
|
|
— |
|
|
|
0.00 |
% |
Total AFS investment securities |
$ |
3,943,220 |
|
|
$ |
761 |
|
|
$ |
(416,148 |
) |
|
$ |
3,527,833 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
486,549 |
|
|
$ |
— |
|
|
$ |
(105,731 |
) |
|
$ |
380,818 |
|
|
|
22.16 |
% |
Mortgage-backed securities |
|
527,556 |
|
|
|
— |
|
|
|
(112,919 |
) |
|
|
414,637 |
|
|
|
24.03 |
% |
CMO/REMIC |
|
724,832 |
|
|
|
— |
|
|
|
(184,437 |
) |
|
|
540,395 |
|
|
|
33.02 |
% |
Municipal bonds |
|
435,577 |
|
|
|
2 |
|
|
|
(57,723 |
) |
|
|
377,856 |
|
|
|
19.84 |
% |
Other securities (2) |
|
20,778 |
|
|
|
— |
|
|
|
— |
|
|
|
20,778 |
|
|
|
0.95 |
% |
Total HTM investment securities |
$ |
2,195,292 |
|
|
$ |
2 |
|
|
$ |
(460,810 |
) |
|
$ |
1,734,484 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
(Dollars in thousands) |
Amortized Cost |
|
|
Gross Unrealized Holding Gain |
|
|
Gross Unrealized Holding Loss |
|
|
Fair Value |
|
|
Total Percent |
|
AFS investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
35,348 |
|
|
$ |
17 |
|
|
$ |
(81 |
) |
|
$ |
35,284 |
|
|
|
1.32 |
% |
Mortgage-backed securities |
|
2,089,155 |
|
|
|
2,199 |
|
|
|
(203,700 |
) |
|
|
1,887,654 |
|
|
|
70.35 |
% |
CMO/REMIC |
|
800,896 |
|
|
|
2,314 |
|
|
|
(108,060 |
) |
|
|
695,150 |
|
|
|
25.91 |
% |
Municipal bonds |
|
21,787 |
|
|
|
27 |
|
|
|
(524 |
) |
|
|
21,290 |
|
|
|
0.79 |
% |
Collateralized loan obligations |
|
42,000 |
|
|
|
— |
|
|
|
— |
|
|
|
42,000 |
|
|
|
1.57 |
% |
Other securities |
|
1,692 |
|
|
|
— |
|
|
|
— |
|
|
|
1,692 |
|
|
|
0.06 |
% |
Unallocated portfolio layer fair value basis adjustments (1) |
|
(8,650 |
) |
|
|
8,650 |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
% |
Total AFS investment securities |
$ |
2,982,228 |
|
|
$ |
13,207 |
|
|
$ |
(312,365 |
) |
|
$ |
2,683,070 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
498,513 |
|
|
$ |
— |
|
|
$ |
(82,741 |
) |
|
$ |
415,772 |
|
|
|
21.96 |
% |
Mortgage-backed securities |
|
557,860 |
|
|
|
25 |
|
|
|
(84,512 |
) |
|
|
473,373 |
|
|
|
24.57 |
% |
CMO/REMIC |
|
751,639 |
|
|
|
— |
|
|
|
(152,417 |
) |
|
|
599,222 |
|
|
|
33.10 |
% |
Municipal bonds |
|
444,694 |
|
|
|
1,572 |
|
|
|
(26,826 |
) |
|
|
419,440 |
|
|
|
19.59 |
% |
Other securities (2) |
|
17,685 |
|
|
|
— |
|
|
|
— |
|
|
|
17,685 |
|
|
|
0.78 |
% |
Total HTM investment securities |
$ |
2,270,391 |
|
|
$ |
1,597 |
|
|
$ |
(346,496 |
) |
|
$ |
1,925,492 |
|
|
|
100.00 |
% |
(1)Represents the amount of portfolio layer method basis adjustments related to AFS mortgage-backed securities (“MBS”) securities hedged in a closed portfolio. Under GAAP, these basis adjustments are not allocated to individual securities, however the amounts impact the unrealized gains or losses of the hedged AFS securities. Refer to Note 11 for additional information.
(2)Represents Commercial Property Assessed Clean Energy (“C-PACE”) bonds.
The following table provides information about the amount of interest income earned on investment securities which is fully taxable, and interest income on investment securities which is exempt from regular federal income tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
September 30, |
|
|
September 30, |
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
AFS investment securities |
|
|
|
|
|
|
|
|
|
|
|
Taxable |
$ |
29,237 |
|
|
$ |
18,722 |
|
|
$ |
71,575 |
|
|
$ |
55,466 |
|
Tax-advantaged |
|
147 |
|
|
|
145 |
|
|
|
438 |
|
|
|
434 |
|
Total interest income from AFS investment securities |
|
29,384 |
|
|
|
18,867 |
|
|
|
72,013 |
|
|
|
55,900 |
|
HTM investment securities |
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
9,926 |
|
|
|
10,494 |
|
|
|
30,134 |
|
|
|
31,690 |
|
Tax-advantaged |
|
2,254 |
|
|
|
2,318 |
|
|
|
6,834 |
|
|
|
7,029 |
|
Total interest income from HTM investment securities |
|
12,180 |
|
|
|
12,812 |
|
|
|
36,968 |
|
|
|
38,719 |
|
Total interest income from investment securities |
$ |
41,564 |
|
|
$ |
31,679 |
|
|
$ |
108,981 |
|
|
$ |
94,619 |
|
The following table presents the Company’s AFS and HTM investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has not been recorded as of September 30, 2026 and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
Less Than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
(Dollars in thousands) |
Fair Value |
|
|
Gross Unrealized Holding Losses (1) |
|
|
Fair Value |
|
|
Gross Unrealized Holding Losses (1) |
|
|
Fair Value |
|
|
Gross Unrealized Holding Losses |
|
AFS investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
44,893 |
|
|
$ |
(152 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
44,893 |
|
|
$ |
(152 |
) |
Mortgage-backed securities |
|
950,317 |
|
|
|
(35,406 |
) |
|
|
1,359,153 |
|
|
|
(259,344 |
) |
|
|
2,309,470 |
|
|
|
(294,750 |
) |
CMO/REMIC |
|
615,345 |
|
|
|
(15,048 |
) |
|
|
310,039 |
|
|
|
(127,930 |
) |
|
|
925,384 |
|
|
|
(142,978 |
) |
Municipal bonds |
|
2,566 |
|
|
|
(179 |
) |
|
|
16,055 |
|
|
|
(1,684 |
) |
|
|
18,621 |
|
|
|
(1,863 |
) |
Total AFS investment securities |
$ |
1,613,121 |
|
|
$ |
(50,785 |
) |
|
$ |
1,685,247 |
|
|
$ |
(388,958 |
) |
|
$ |
3,298,368 |
|
|
$ |
(439,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
— |
|
|
$ |
— |
|
|
$ |
380,818 |
|
|
$ |
(105,731 |
) |
|
$ |
380,818 |
|
|
$ |
(105,731 |
) |
Mortgage-backed securities |
|
20,833 |
|
|
|
(1,059 |
) |
|
|
393,804 |
|
|
|
(111,860 |
) |
|
|
414,637 |
|
|
|
(112,919 |
) |
CMO/REMIC |
|
— |
|
|
|
— |
|
|
|
540,395 |
|
|
|
(184,437 |
) |
|
|
540,395 |
|
|
|
(184,437 |
) |
Municipal bonds |
|
93,341 |
|
|
|
(7,963 |
) |
|
|
283,219 |
|
|
|
(49,760 |
) |
|
|
376,560 |
|
|
|
(57,723 |
) |
Total HTM investment securities |
$ |
114,174 |
|
|
$ |
(9,022 |
) |
|
$ |
1,598,236 |
|
|
$ |
(451,788 |
) |
|
$ |
1,712,410 |
|
|
$ |
(460,810 |
) |
(1)The gross unrealized holding losses of available-for-sale securities excludes the portfolio layer fair value hedge basis adjustments of $23.6 million at September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
Less Than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
(Dollars in thousands) |
Fair Value |
|
|
Gross Unrealized Holding Losses |
|
|
Fair Value |
|
|
Gross Unrealized Holding Losses |
|
|
Fair Value |
|
|
Gross Unrealized Holding Losses |
|
AFS investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
5,919 |
|
|
$ |
(81 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,919 |
|
|
$ |
(81 |
) |
Mortgage-backed securities |
|
32,579 |
|
|
|
(71 |
) |
|
|
1,586,803 |
|
|
|
(203,629 |
) |
|
|
1,619,382 |
|
|
|
(203,700 |
) |
CMO/REMIC |
|
— |
|
|
|
— |
|
|
|
344,865 |
|
|
|
(108,060 |
) |
|
|
344,865 |
|
|
|
(108,060 |
) |
Municipal bonds |
|
— |
|
|
|
— |
|
|
|
17,600 |
|
|
|
(524 |
) |
|
|
17,600 |
|
|
|
(524 |
) |
Total AFS investment securities |
$ |
38,498 |
|
|
$ |
(152 |
) |
|
$ |
1,949,268 |
|
|
$ |
(312,213 |
) |
|
$ |
1,987,766 |
|
|
$ |
(312,365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
— |
|
|
$ |
— |
|
|
$ |
415,772 |
|
|
$ |
(82,741 |
) |
|
$ |
415,772 |
|
|
$ |
(82,741 |
) |
Mortgage-backed securities |
|
— |
|
|
|
— |
|
|
|
455,255 |
|
|
|
(84,512 |
) |
|
|
455,255 |
|
|
|
(84,512 |
) |
CMO/REMIC |
|
— |
|
|
|
— |
|
|
|
599,222 |
|
|
|
(152,417 |
) |
|
|
599,222 |
|
|
|
(152,417 |
) |
Municipal bonds |
|
3,690 |
|
|
|
(11 |
) |
|
|
321,723 |
|
|
|
(26,815 |
) |
|
|
325,413 |
|
|
|
(26,826 |
) |
Total HTM investment securities |
$ |
3,690 |
|
|
$ |
(11 |
) |
|
$ |
1,791,972 |
|
|
$ |
(346,485 |
) |
|
$ |
1,795,662 |
|
|
$ |
(346,496 |
) |
The allowance for credit losses on investment securities is evaluated for both the AFS and HTM classifications of the investment portfolio in accordance with ASC 326. The Company reviews investment securities in an unrealized loss position to determine whether the decline in fair value is attributable to credit-related factors or non-credit-related factors, such as changes in interest rates and general market conditions and changes in issuer credit ratings. Unrealized losses on AFS securities attributable to non-credit-related factors are not recorded through an ACL. Such declines are recorded in accumulated other comprehensive income, net. If the Company intends to sell an AFS security, or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the amortized cost basis of the security is written down to fair value through earnings. Management determined that no credit losses exist for securities in an unrealized loss position as of September 30, 2026 and December 31, 2025. Accordingly, no allowance for credit losses was recorded on the Company's investment securities portfolio.
At September 30, 2026, investment securities with carrying values of $2.68 billion were pledged to secure various types of deposits, including $1.02 billion of public funds. In addition, investment securities with carrying values of $2.62 billion were pledged to secure $682.3 million for repurchase agreements, $1.87 billion for unused borrowing capacity, and approximately $70.1 million for other purposes as required or permitted by law.
At December 31, 2025, investment securities with carrying values of $2.74 billion were pledged to secure various types of deposits, including $942.0 million of public funds. In addition, investment securities with carrying values of $2.0 billion were pledged to secure $548.6 million for repurchase agreements, $1.35 billion for unused borrowing capacity, and approximately $57.0 million for other purposes as required or permitted by law.
The amortized cost and fair value of debt securities at September 30, 2026, by contractual maturity, are shown in the following table. Although mortgage-backed securities and CMO/REMIC securities have weighted average remaining contractual maturities of approximately 25 years, expected maturities will differ from contractual maturities because borrowers may have the right to prepay such obligations without penalty. Mortgage-backed securities and CMO/REMIC securities are included in maturity categories based upon estimated average lives which incorporate estimated prepayment speeds.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
Available-for-sale |
|
|
Held-to-maturity |
|
(Dollars in thousands) |
Amortized Cost |
|
|
Fair Value |
|
|
Amortized Cost |
|
|
Fair Value |
|
Due in one year or less |
$ |
51,593 |
|
|
$ |
51,424 |
|
|
$ |
3,256 |
|
|
$ |
3,240 |
|
Due after one year through five years |
|
98,047 |
|
|
|
106,749 |
|
|
|
133,396 |
|
|
|
121,128 |
|
Due after five years through ten years |
|
1,713,645 |
|
|
|
1,457,665 |
|
|
|
525,373 |
|
|
|
422,906 |
|
Due after ten years |
|
2,079,935 |
|
|
|
1,911,995 |
|
|
|
1,533,267 |
|
|
|
1,187,210 |
|
Total investment securities |
$ |
3,943,220 |
|
|
$ |
3,527,833 |
|
|
$ |
2,195,292 |
|
|
$ |
1,734,484 |
|
Investment in Federal Home Loan Bank and Federal Reserve Bank of San Francisco Stock
The Bank is a member of the Federal Home Loan Bank (“FHLB”), and members are required to own a certain amount of FHLB stock based on the level of borrowings and other factors. The Bank is also a member of the Federal Reserve Bank of San Francisco (“FRB”) System and is required to subscribe a certain amount of FRB stock based on the Bank's capital and surplus. The investments in FHLB and FRB stock are carried at cost and are periodically evaluated for impairment based on, among other things, the capital adequacy and overall financial condition of the FHLB and FRB. No impairment losses were recorded as of September 30, 2026.
6. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES
The following table provides a summary of total loans and lease finance receivables by type.
|
|
|
|
|
|
|
|
(Dollars in thousands) |
September 30, 2026 |
|
|
December 31, 2025 |
|
Commercial real estate |
$ |
9,032,741 |
|
|
$ |
6,574,395 |
|
Construction |
|
229,046 |
|
|
|
37,812 |
|
SBA |
|
470,293 |
|
|
|
282,401 |
|
Commercial and industrial |
|
1,439,834 |
|
|
|
973,631 |
|
Dairy & livestock and agribusiness |
|
341,801 |
|
|
|
431,577 |
|
Municipal lease finance receivables |
|
53,800 |
|
|
|
59,542 |
|
SFR mortgage |
|
338,394 |
|
|
|
281,766 |
|
Consumer and other loans |
|
216,106 |
|
|
|
58,069 |
|
Total loans, at amortized cost |
|
12,122,015 |
|
|
|
8,699,193 |
|
Less: Allowance for credit losses |
|
(125,641 |
) |
|
|
(77,161 |
) |
Total loans and lease finance receivables, net |
$ |
11,996,374 |
|
|
$ |
8,622,032 |
|
As of September 30, 2026, 77.3% of the Company’s total loan portfolio consisted of real estate loans, with commercial real estate loans representing 74.5% of total loans. The Company’s real estate loans and construction loans are secured by real properties primarily located in California. As of September 30, 2026, $430.5 million, or 4.8% of the total commercial real estate loans were secured by farmland, compared to $424.5 million, or 6.5%, at December 31, 2025. The loans secured by farmland included $123.0 million for loans secured by dairy & livestock land and $307.5 million for loans secured by agricultural land at September 30, 2026, compared to $119.0 million and $305.5 million, respectively, at December 31, 2025. As of September 30, 2026, dairy & livestock and agribusiness loans totaled $341.8 million, consisting of $300.9 million of dairy & livestock loans and $40.9 million of agribusiness loans, compared to $431.6 million, consisting of $386.1 million of dairy & livestock loans and $45.5 million of agribusiness loans at December 31, 2025.
In connection with the acquisition of Heritage, the Company acquired BVF, a subsidiary of the Bank that operates a factoring business primarily engaged in purchasing and collecting factored receivables on a nationwide basis. Factored receivables are receivables that have been transferred by the originating organization and typically have not been subject to previous collection efforts. These receivables are acquired from a variety of companies, including but not limited to service providers, transportation companies, manufacturers, distributors, wholesalers, apparel companies, advertisers, and temporary staffing companies. As of September 30, 2026, factored receivables totaled $108.8 million and were included in the Company’s commercial and industrial loan portfolio.
At September 30, 2026 and December 31, 2025, loans totaling $7.60 billion and $6.47 billion, respectively, were pledged to secure available lines of credit from the FHLB and the Federal Reserve Bank.
There were no outstanding loans held-for-sale as of September 30, 2026 and December 31, 2025.
Credit Quality Indicators
We monitor credit quality by evaluating various risk attributes and utilize such information in our evaluation of the appropriateness of the allowance for credit losses. Internal credit risk ratings, within our loan risk rating system, are the credit quality indicators that we most closely monitor.
An important element of our approach to credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration or improvement in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.
Loans are risk rated into the following categories: Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:
Pass — These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.
Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard — Loans classified as substandard are inadequately protected by the current financial strength and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.
Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset with insignificant value even though partial recovery may be affected in the future.
The following tables summarize loans by type and origination year, according to our internal risk ratings as of the dates presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year |
|
|
Revolving loans amortized |
|
|
Revolving loans converted to |
|
|
|
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
cost basis |
|
|
term loans |
|
|
Total |
|
September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
897,801 |
|
|
$ |
872,558 |
|
|
$ |
408,291 |
|
|
$ |
583,482 |
|
|
$ |
1,328,932 |
|
|
$ |
4,227,787 |
|
|
$ |
299,943 |
|
|
$ |
37,665 |
|
|
$ |
8,656,459 |
|
Special Mention |
|
1,883 |
|
|
|
3,377 |
|
|
|
18,272 |
|
|
|
24,881 |
|
|
|
59,957 |
|
|
|
190,721 |
|
|
|
13,669 |
|
|
|
7,452 |
|
|
|
320,212 |
|
Substandard |
|
1,694 |
|
|
|
393 |
|
|
|
8,761 |
|
|
|
6,524 |
|
|
|
22,626 |
|
|
|
14,530 |
|
|
|
1,293 |
|
|
|
249 |
|
|
|
56,070 |
|
Total Commercial real estate loans: |
$ |
901,378 |
|
|
$ |
876,328 |
|
|
$ |
435,324 |
|
|
$ |
614,887 |
|
|
$ |
1,411,515 |
|
|
$ |
4,433,038 |
|
|
$ |
314,905 |
|
|
$ |
45,366 |
|
|
$ |
9,032,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
49,970 |
|
|
$ |
123,804 |
|
|
$ |
43,080 |
|
|
$ |
100 |
|
|
$ |
11,387 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
20 |
|
|
$ |
228,361 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
685 |
|
|
|
— |
|
|
|
— |
|
|
|
685 |
|
Total Construction loans: |
$ |
49,970 |
|
|
$ |
123,804 |
|
|
$ |
43,080 |
|
|
$ |
100 |
|
|
$ |
11,387 |
|
|
$ |
685 |
|
|
$ |
— |
|
|
$ |
20 |
|
|
$ |
229,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
77,870 |
|
|
$ |
75,121 |
|
|
$ |
42,128 |
|
|
$ |
19,886 |
|
|
$ |
57,241 |
|
|
$ |
174,937 |
|
|
$ |
2,504 |
|
|
$ |
752 |
|
|
$ |
450,439 |
|
Special Mention |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
611 |
|
|
|
— |
|
|
|
8,623 |
|
|
|
— |
|
|
|
— |
|
|
|
9,234 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
754 |
|
|
|
296 |
|
|
|
1,503 |
|
|
|
7,954 |
|
|
|
113 |
|
|
|
— |
|
|
|
10,620 |
|
Total SBA loans: |
$ |
77,870 |
|
|
$ |
75,121 |
|
|
$ |
42,882 |
|
|
$ |
20,793 |
|
|
$ |
58,744 |
|
|
$ |
191,514 |
|
|
$ |
2,617 |
|
|
$ |
752 |
|
|
$ |
470,293 |
|
Current YTD Period: Gross charge-offs |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
26 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
151,475 |
|
|
$ |
127,667 |
|
|
$ |
77,881 |
|
|
$ |
69,600 |
|
|
$ |
59,804 |
|
|
$ |
182,019 |
|
|
$ |
680,603 |
|
|
$ |
15,750 |
|
|
$ |
1,364,799 |
|
Special Mention |
|
1,601 |
|
|
|
361 |
|
|
|
704 |
|
|
|
1,740 |
|
|
|
5,185 |
|
|
|
2,723 |
|
|
|
19,683 |
|
|
|
6,885 |
|
|
|
38,882 |
|
Substandard |
|
— |
|
|
|
2,836 |
|
|
|
1,748 |
|
|
|
1,608 |
|
|
|
1,037 |
|
|
|
8,090 |
|
|
|
10,843 |
|
|
|
9,991 |
|
|
|
36,153 |
|
Total Commercial and industrial loans: |
$ |
153,076 |
|
|
$ |
130,864 |
|
|
$ |
80,333 |
|
|
$ |
72,948 |
|
|
$ |
66,026 |
|
|
$ |
192,832 |
|
|
$ |
711,129 |
|
|
$ |
32,626 |
|
|
$ |
1,439,834 |
|
Current YTD Period: Gross charge-offs |
$ |
— |
|
|
$ |
— |
|
|
$ |
112 |
|
|
$ |
115 |
|
|
$ |
21 |
|
|
$ |
10 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year |
|
|
Revolving loans amortized |
|
|
Revolving loans converted to |
|
|
|
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
cost basis |
|
|
term loans |
|
|
Total |
|
September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dairy & livestock and agribusiness loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
127 |
|
|
$ |
54 |
|
|
$ |
185 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
525 |
|
|
$ |
306,791 |
|
|
$ |
— |
|
|
$ |
307,682 |
|
Special Mention |
|
— |
|
|
|
— |
|
|
|
311 |
|
|
|
— |
|
|
|
— |
|
|
|
56 |
|
|
|
26,852 |
|
|
|
— |
|
|
|
27,219 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,900 |
|
|
|
— |
|
|
|
6,900 |
|
Total Dairy & livestock and agribusiness loans: |
$ |
127 |
|
|
$ |
54 |
|
|
$ |
496 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
581 |
|
|
$ |
340,543 |
|
|
$ |
— |
|
|
$ |
341,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal lease finance receivables loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
65 |
|
|
$ |
514 |
|
|
$ |
2,547 |
|
|
$ |
— |
|
|
$ |
4,108 |
|
|
$ |
46,566 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
53,800 |
|
Total Municipal lease finance receivables loans: |
$ |
65 |
|
|
$ |
514 |
|
|
$ |
2,547 |
|
|
$ |
— |
|
|
$ |
4,108 |
|
|
$ |
46,566 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
53,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFR mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
34,324 |
|
|
$ |
34,988 |
|
|
$ |
17,390 |
|
|
$ |
17,345 |
|
|
$ |
59,362 |
|
|
$ |
168,740 |
|
|
$ |
— |
|
|
$ |
152 |
|
|
$ |
332,301 |
|
Special Mention |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,076 |
|
|
|
— |
|
|
|
— |
|
|
|
5,076 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,017 |
|
|
|
— |
|
|
|
— |
|
|
|
1,017 |
|
Total SFR mortgage loans: |
$ |
34,324 |
|
|
$ |
34,988 |
|
|
$ |
17,390 |
|
|
$ |
17,345 |
|
|
$ |
59,362 |
|
|
$ |
174,833 |
|
|
$ |
— |
|
|
$ |
152 |
|
|
$ |
338,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
6,434 |
|
|
$ |
6,604 |
|
|
$ |
4,259 |
|
|
$ |
840 |
|
|
$ |
316 |
|
|
$ |
4,789 |
|
|
$ |
184,264 |
|
|
$ |
4,261 |
|
|
$ |
211,767 |
|
Special Mention |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,807 |
|
|
|
65 |
|
|
|
1,872 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
259 |
|
|
|
1,910 |
|
|
|
298 |
|
|
|
2,467 |
|
Total Consumer and other loans: |
$ |
6,434 |
|
|
$ |
6,604 |
|
|
$ |
4,259 |
|
|
$ |
840 |
|
|
$ |
316 |
|
|
$ |
5,048 |
|
|
$ |
187,981 |
|
|
$ |
4,624 |
|
|
$ |
216,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans, at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
1,218,066 |
|
|
$ |
1,241,310 |
|
|
$ |
595,761 |
|
|
$ |
691,253 |
|
|
$ |
1,521,150 |
|
|
$ |
4,805,363 |
|
|
$ |
1,474,105 |
|
|
$ |
58,600 |
|
|
$ |
11,605,608 |
|
Special Mention |
|
3,484 |
|
|
|
3,738 |
|
|
|
19,287 |
|
|
|
27,232 |
|
|
|
65,142 |
|
|
|
207,199 |
|
|
|
62,011 |
|
|
|
14,402 |
|
|
|
402,495 |
|
Substandard |
|
1,694 |
|
|
|
3,229 |
|
|
|
11,263 |
|
|
|
8,428 |
|
|
|
25,166 |
|
|
|
32,535 |
|
|
|
21,059 |
|
|
|
10,538 |
|
|
|
113,912 |
|
Total Loans at amortized cost: |
$ |
1,223,244 |
|
|
$ |
1,248,277 |
|
|
$ |
626,311 |
|
|
$ |
726,913 |
|
|
$ |
1,611,458 |
|
|
$ |
5,045,097 |
|
|
$ |
1,557,175 |
|
|
$ |
83,540 |
|
|
$ |
12,122,015 |
|
Current YTD Period: Total gross charge-offs |
$ |
— |
|
|
$ |
— |
|
|
$ |
112 |
|
|
$ |
115 |
|
|
$ |
21 |
|
|
$ |
36 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year |
|
|
Revolving loans amortized |
|
|
Revolving loans converted to |
|
|
|
|
(Dollars in thousands) |
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
cost basis |
|
|
term loans |
|
|
Total |
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
595,637 |
|
|
$ |
304,734 |
|
|
$ |
378,718 |
|
|
$ |
1,143,941 |
|
|
$ |
962,666 |
|
|
$ |
2,631,270 |
|
|
$ |
251,597 |
|
|
$ |
34,757 |
|
|
$ |
6,303,320 |
|
Special Mention |
|
3,604 |
|
|
|
12,317 |
|
|
|
8,364 |
|
|
|
45,946 |
|
|
|
34,806 |
|
|
|
121,473 |
|
|
|
8,548 |
|
|
|
8,751 |
|
|
|
243,809 |
|
Substandard |
|
1,456 |
|
|
|
— |
|
|
|
3,327 |
|
|
|
7,266 |
|
|
|
4,578 |
|
|
|
10,108 |
|
|
|
531 |
|
|
|
— |
|
|
|
27,266 |
|
Total Commercial real estate loans: |
$ |
600,697 |
|
|
$ |
317,051 |
|
|
$ |
390,409 |
|
|
$ |
1,197,153 |
|
|
$ |
1,002,050 |
|
|
$ |
2,762,851 |
|
|
$ |
260,676 |
|
|
$ |
43,508 |
|
|
$ |
6,574,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
15,742 |
|
|
$ |
11,829 |
|
|
$ |
— |
|
|
$ |
10,241 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
37,812 |
|
Total Construction loans: |
$ |
15,742 |
|
|
$ |
11,829 |
|
|
$ |
— |
|
|
$ |
10,241 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
37,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
48,707 |
|
|
$ |
25,775 |
|
|
$ |
12,077 |
|
|
$ |
44,550 |
|
|
$ |
45,057 |
|
|
$ |
100,201 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
276,367 |
|
Special Mention |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
391 |
|
|
|
— |
|
|
|
— |
|
|
|
391 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,537 |
|
|
|
13 |
|
|
|
4,093 |
|
|
|
— |
|
|
|
— |
|
|
|
5,643 |
|
Total SBA loans: |
$ |
48,707 |
|
|
$ |
25,775 |
|
|
$ |
12,077 |
|
|
$ |
46,087 |
|
|
$ |
45,070 |
|
|
$ |
104,685 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
282,401 |
|
Current YTD Period: Gross charge-offs |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
118 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
133,937 |
|
|
$ |
73,869 |
|
|
$ |
85,504 |
|
|
$ |
73,264 |
|
|
$ |
50,997 |
|
|
$ |
143,690 |
|
|
$ |
358,873 |
|
|
$ |
9,880 |
|
|
$ |
930,014 |
|
Special Mention |
|
83 |
|
|
|
62 |
|
|
|
1,635 |
|
|
|
4,497 |
|
|
|
951 |
|
|
|
359 |
|
|
|
20,756 |
|
|
|
2,931 |
|
|
|
31,274 |
|
Substandard |
|
2,900 |
|
|
|
— |
|
|
|
1,399 |
|
|
|
641 |
|
|
|
138 |
|
|
|
2,561 |
|
|
|
990 |
|
|
|
3,714 |
|
|
|
12,343 |
|
Total Commercial and industrial loans: |
$ |
136,920 |
|
|
$ |
73,931 |
|
|
$ |
88,538 |
|
|
$ |
78,402 |
|
|
$ |
52,086 |
|
|
$ |
146,610 |
|
|
$ |
380,619 |
|
|
$ |
16,525 |
|
|
$ |
973,631 |
|
Current YTD Period: Gross charge-offs |
$ |
— |
|
|
$ |
— |
|
|
$ |
392 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
127 |
|
|
$ |
519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year |
|
|
Revolving loans amortized |
|
|
Revolving loans converted to |
|
|
|
|
(Dollars in thousands) |
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
cost basis |
|
|
term loans |
|
|
Total |
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dairy & livestock and agribusiness loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
3 |
|
|
$ |
211 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
507 |
|
|
$ |
610 |
|
|
$ |
411,447 |
|
|
$ |
56 |
|
|
$ |
412,834 |
|
Special Mention |
|
— |
|
|
|
376 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
82 |
|
|
|
11,435 |
|
|
|
— |
|
|
|
11,893 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,850 |
|
|
|
— |
|
|
|
6,850 |
|
Total Dairy & livestock and agribusiness loans: |
$ |
3 |
|
|
$ |
587 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
507 |
|
|
$ |
692 |
|
|
$ |
429,732 |
|
|
$ |
56 |
|
|
$ |
431,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal lease finance receivables loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
570 |
|
|
$ |
2,699 |
|
|
$ |
— |
|
|
$ |
4,479 |
|
|
$ |
23,701 |
|
|
$ |
28,093 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
59,542 |
|
Total Municipal lease finance receivables loans: |
$ |
570 |
|
|
$ |
2,699 |
|
|
$ |
— |
|
|
$ |
4,479 |
|
|
$ |
23,701 |
|
|
$ |
28,093 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
59,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFR mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
36,561 |
|
|
$ |
16,445 |
|
|
$ |
16,766 |
|
|
$ |
57,988 |
|
|
$ |
38,394 |
|
|
$ |
114,687 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
280,841 |
|
Special Mention |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
370 |
|
|
|
— |
|
|
|
252 |
|
|
|
622 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
303 |
|
|
|
— |
|
|
|
— |
|
|
|
303 |
|
Total SFR mortgage loans: |
$ |
36,561 |
|
|
$ |
16,445 |
|
|
$ |
16,766 |
|
|
$ |
57,988 |
|
|
$ |
38,394 |
|
|
$ |
115,360 |
|
|
$ |
— |
|
|
$ |
252 |
|
|
$ |
281,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and other loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
3,037 |
|
|
$ |
4,497 |
|
|
$ |
1,792 |
|
|
$ |
504 |
|
|
$ |
659 |
|
|
$ |
426 |
|
|
$ |
42,860 |
|
|
$ |
3,588 |
|
|
$ |
57,363 |
|
Special Mention |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
391 |
|
|
|
— |
|
|
|
410 |
|
Substandard |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
296 |
|
|
|
296 |
|
Total Consumer and other loans: |
$ |
3,037 |
|
|
$ |
4,497 |
|
|
$ |
1,792 |
|
|
$ |
504 |
|
|
$ |
678 |
|
|
$ |
426 |
|
|
$ |
43,251 |
|
|
$ |
3,884 |
|
|
$ |
58,069 |
|
Current YTD Period: Gross charge-offs |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans, at amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
$ |
834,194 |
|
|
$ |
440,059 |
|
|
$ |
494,857 |
|
|
$ |
1,334,967 |
|
|
$ |
1,121,981 |
|
|
$ |
3,018,977 |
|
|
$ |
1,064,777 |
|
|
$ |
48,281 |
|
|
$ |
8,358,093 |
|
Special Mention |
|
3,687 |
|
|
|
12,755 |
|
|
|
9,999 |
|
|
|
50,443 |
|
|
|
35,776 |
|
|
|
122,675 |
|
|
|
41,130 |
|
|
|
11,934 |
|
|
|
288,399 |
|
Substandard |
|
4,356 |
|
|
|
— |
|
|
|
4,726 |
|
|
|
9,444 |
|
|
|
4,729 |
|
|
|
17,065 |
|
|
|
8,371 |
|
|
|
4,010 |
|
|
|
52,701 |
|
Total Loans at amortized cost: |
$ |
842,237 |
|
|
$ |
452,814 |
|
|
$ |
509,582 |
|
|
$ |
1,394,854 |
|
|
$ |
1,162,486 |
|
|
$ |
3,158,717 |
|
|
$ |
1,114,278 |
|
|
$ |
64,225 |
|
|
$ |
8,699,193 |
|
Current YTD Period: Gross charge-offs |
$ |
— |
|
|
$ |
— |
|
|
$ |
392 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
118 |
|
|
$ |
5 |
|
|
$ |
127 |
|
|
$ |
642 |
|
Allowance for Credit Losses (“ACL”)
The Company's allowance models calculate reserves over the average life of the loan, which includes the remaining time to maturity, adjusted for estimated prepayments applied as an adjustment to our commercial real estate and commercial and industrial loans. Our allowance for credit losses is based upon lifetime loss rate models developed from an estimation framework that uses historical lifetime loss experiences to derive loss rates at a collective pool level. We measure the expected credit losses on a collective (pooled) basis for those loans that share similar risk characteristics. We have three collective loan pools: Commercial Real Estate, Commercial and Industrial, and Consumer. A majority of the ACL relates to loans within the Commercial Real Estate and Commercial and Industrial methodologies, each evaluated on a collective basis. Our ACL amounts are largely driven by portfolio characteristics, including loss history, internal risk grading, various risk attributes, and the economic outlook for certain macroeconomic variables. Risk attributes for commercial real estate loans include original loan to value ratios, origination year, loan seasoning, and macroeconomic variables that include Real GDP growth, commercial real estate price index and unemployment rate. Risk attributes for commercial and industrial loans include internal risk ratings, borrower industry sector, loan credit spreads and macroeconomic variables that include unemployment rate and BBB spread. The macroeconomic variables for Consumer include unemployment rate and GDP. The Commercial Real Estate methodology is applied over commercial real estate loans, a portion of construction loans, and a portion of SBA loans. The Commercial and Industrial methodology is applied over a substantial portion of the Company’s commercial and industrial loans, all dairy & livestock and agribusiness loans, municipal lease receivables, as well as the remaining portion of SBA loans. The Consumer methodology is applied to SFR mortgage loans, consumer loans, as well as the remaining construction loans. In addition to determining the quantitative life of loan loss rate to be applied against the amortized cost basis of the portfolio segments, management reviews current conditions and forecasts to determine whether adjustments are needed to ensure that the life of loan loss rates reflect both the current state of the portfolio, and expectations for macroeconomic changes. The Company’s ACL estimate incorporates a reasonable and supportable forecast of various macroeconomic variables over the remaining average life of our loans. This forecast incorporates an assumption that each macroeconomic variable will revert to a long-term expectation, starting in years two through three, of the reasonable and supportable forecast period, with the reversion largely completed within the first five years of the forecast. The economic forecast is based on probability weighted scenarios to address macroeconomic uncertainty. Our methodology for assessing the appropriateness of the allowance is reviewed on a regular basis and considers overall risks in the Bank’s loan portfolio. Refer to Note 3 – Summary of significant Accounting Policies included in the 2025 Form 10-K for a more detailed discussion concerning the allowance for credit losses.
The ACL totaled $125.6 million at September 30, 2026, compared to $77.2 million at December 31, 2025. The $48.4 million increase in the ACL from December 31, 2025 to September 30, 2026 was primarily driven by the ACL recorded for loans acquired in the Heritage acquisition. At September 30, 2026, the ACL as a percentage of total loans and leases, at amortized cost, was 1.04%, compared to 0.89% at December 31, 2025. Our economic forecast continues to be a blend of multiple forecasts produced by Moody’s. These U.S. economic forecasts include a baseline forecast as well as multiple forecasts for both upside and downside risks to the baseline forecast. The baseline forecast continues to represent the largest weighting in our multi-weighted forecast scenario, with upside and downside risks weighted among multiple forecasts. As of September 30, 2026, the resulting weighted forecast reflects Real GDP growth declining throughout 2026 and staying below 2% through the first half of 2028. The unemployment rate is forecasted to increase, with the unemployment rate reaching 5% by the beginning of 2027 and remaining above 5% through 2028. Commercial real estate values are forecasted to decline through the end of 2027, before experiencing growth in 2028.
Management believes that the ACL was appropriate at September 30, 2026 and December 31, 2025. Due to inflationary pressures, changing interest rates, lower commercial real estate values, international tariffs, and geopolitical events, no assurance can be given that economic conditions that adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for credit losses in the future.
The following tables present the balance and activity related to the allowance for credit losses for held-for-investment loans by type for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2026 |
|
(Dollars in thousands) |
Ending Balance June 30, 2026 |
|
|
Charge-offs |
|
|
Recoveries |
|
|
(Recapture of) provision for credit losses |
|
|
Ending Balance September 30, 2026 |
|
Commercial real estate |
$ |
76,065 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(655 |
) |
|
$ |
75,410 |
|
Construction |
|
3,056 |
|
|
|
— |
|
|
|
— |
|
|
|
(519 |
) |
|
|
2,537 |
|
SBA |
|
4,568 |
|
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
4,555 |
|
Commercial and industrial |
|
36,588 |
|
|
|
(20 |
) |
|
|
— |
|
|
|
(399 |
) |
|
|
36,169 |
|
Dairy & livestock and agribusiness |
|
3,082 |
|
|
|
— |
|
|
|
— |
|
|
|
556 |
|
|
|
3,638 |
|
Municipal lease finance receivables |
|
222 |
|
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
|
|
210 |
|
SFR mortgage |
|
515 |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
|
526 |
|
Consumer and other loans |
|
2,565 |
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
|
|
2,596 |
|
Total allowance for credit losses |
$ |
126,661 |
|
|
$ |
(20 |
) |
|
$ |
— |
|
|
$ |
(1,000 |
) |
|
$ |
125,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
|
(Dollars in thousands) |
Ending Balance June 30, 2025 |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provision for (recapture of) credit losses |
|
|
Ending Balance September 30, 2025 |
|
Commercial real estate |
$ |
64,542 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
852 |
|
|
$ |
65,394 |
|
Construction |
|
240 |
|
|
|
— |
|
|
|
159 |
|
|
|
123 |
|
|
|
522 |
|
SBA |
|
3,066 |
|
|
|
(67 |
) |
|
|
6 |
|
|
|
(425 |
) |
|
|
2,580 |
|
Commercial and industrial |
|
6,357 |
|
|
|
— |
|
|
|
235 |
|
|
|
64 |
|
|
|
6,656 |
|
Dairy & livestock and agribusiness |
|
2,554 |
|
|
|
— |
|
|
|
— |
|
|
|
237 |
|
|
|
2,791 |
|
Municipal lease finance receivables |
|
220 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
224 |
|
SFR mortgage |
|
477 |
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
493 |
|
Consumer and other loans |
|
547 |
|
|
|
— |
|
|
|
— |
|
|
|
129 |
|
|
|
676 |
|
Total allowance for credit losses |
$ |
78,003 |
|
|
$ |
(67 |
) |
|
$ |
400 |
|
|
$ |
1,000 |
|
|
$ |
79,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2026 |
|
(Dollars in thousands) |
Ending Balance December 31, 2025 |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Initial ACL on PCD & PSL Loans at Acquisition |
|
|
Provision for (recapture of) Credit Losses |
|
|
Ending Balance September 30, 2026 |
|
Commercial real estate |
$ |
61,661 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
17,401 |
|
|
$ |
(3,652 |
) |
|
$ |
75,410 |
|
Construction |
|
593 |
|
|
|
— |
|
|
|
— |
|
|
|
1,593 |
|
|
|
351 |
|
|
|
2,537 |
|
SBA |
|
2,720 |
|
|
|
(26 |
) |
|
|
8 |
|
|
|
1,830 |
|
|
|
23 |
|
|
|
4,555 |
|
Commercial and industrial |
|
8,438 |
|
|
|
(258 |
) |
|
|
128 |
|
|
|
24,065 |
|
|
|
3,796 |
|
|
|
36,169 |
|
Dairy & livestock and agribusiness |
|
2,486 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1,151 |
|
|
|
3,638 |
|
Municipal lease finance receivables |
|
251 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(41 |
) |
|
|
210 |
|
SFR mortgage |
|
442 |
|
|
|
— |
|
|
|
— |
|
|
|
35 |
|
|
|
49 |
|
|
|
526 |
|
Consumer and other loans |
|
570 |
|
|
|
— |
|
|
|
— |
|
|
|
1,703 |
|
|
|
323 |
|
|
|
2,596 |
|
Total allowance for credit losses |
$ |
77,161 |
|
|
$ |
(284 |
) |
|
$ |
136 |
|
|
$ |
46,628 |
|
|
$ |
2,000 |
|
|
$ |
125,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2025 |
|
(Dollars in thousands) |
Ending Balance December 31, 2024 |
|
|
Charge-offs |
|
|
Recoveries |
|
|
(Recapture of) Provision for Credit Losses |
|
|
Ending Balance September 30, 2025 |
|
Commercial real estate |
$ |
66,237 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(843 |
) |
|
$ |
65,394 |
|
Construction |
|
312 |
|
|
|
— |
|
|
|
171 |
|
|
|
39 |
|
|
|
522 |
|
SBA |
|
2,629 |
|
|
|
(118 |
) |
|
|
47 |
|
|
|
22 |
|
|
|
2,580 |
|
Commercial and industrial |
|
6,093 |
|
|
|
(413 |
) |
|
|
532 |
|
|
|
444 |
|
|
|
6,656 |
|
Dairy & livestock and agribusiness |
|
3,610 |
|
|
|
— |
|
|
|
— |
|
|
|
(819 |
) |
|
|
2,791 |
|
Municipal lease finance receivables |
|
205 |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
224 |
|
SFR mortgage |
|
424 |
|
|
|
— |
|
|
|
— |
|
|
|
69 |
|
|
|
493 |
|
Consumer and other loans |
|
612 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
69 |
|
|
|
676 |
|
Total allowance for credit losses |
$ |
80,122 |
|
|
$ |
(536 |
) |
|
$ |
750 |
|
|
$ |
(1,000 |
) |
|
$ |
79,336 |
|
Past Due and Nonperforming Loans
We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is responsible for monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, are conducted on a regular and ongoing basis to identify potential credit deterioration and losses. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, historical credit loss experience, estimated credit losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 – Summary of Significant Accounting Policies, included in the 2025 Form 10-K, for additional discussion of the Bank’s accounting policies related to past due and nonperforming loans.
The following table presents the recorded investment in, and the aging of, past due loans (including nonaccrual loans), by type of loans as of the dates presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
(Dollars in thousands) |
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
Greater than 89 Days Past Due |
|
|
Total Past Due |
|
|
Current |
|
|
Total Loans and Financing Receivables |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
$ |
2,532 |
|
|
$ |
2,049 |
|
|
$ |
4,050 |
|
|
$ |
8,631 |
|
|
$ |
2,837,372 |
|
|
$ |
2,846,003 |
|
Non-owner occupied |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,186,738 |
|
|
|
6,186,738 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative (1) |
|
— |
|
|
|
— |
|
|
|
685 |
|
|
|
685 |
|
|
|
121,422 |
|
|
|
122,107 |
|
Non-speculative |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
106,939 |
|
|
|
106,939 |
|
SBA |
|
— |
|
|
|
11 |
|
|
|
2,652 |
|
|
|
2,663 |
|
|
|
467,630 |
|
|
|
470,293 |
|
Commercial and industrial |
|
530 |
|
|
|
32 |
|
|
|
6,668 |
|
|
|
7,230 |
|
|
|
1,432,604 |
|
|
|
1,439,834 |
|
Dairy & livestock and agribusiness |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
341,801 |
|
|
|
341,801 |
|
Municipal lease finance receivables |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53,800 |
|
|
|
53,800 |
|
SFR mortgage |
|
— |
|
|
|
596 |
|
|
|
— |
|
|
|
596 |
|
|
|
337,798 |
|
|
|
338,394 |
|
Consumer and other loans |
|
— |
|
|
|
— |
|
|
|
125 |
|
|
|
125 |
|
|
|
215,981 |
|
|
|
216,106 |
|
Total loans at amortized cost |
$ |
3,062 |
|
|
$ |
2,688 |
|
|
$ |
14,180 |
|
|
$ |
19,930 |
|
|
$ |
12,102,085 |
|
|
$ |
12,122,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
(Dollars in thousands) |
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
Greater than 89 Days Past Due |
|
|
Total Past Due |
|
|
Current |
|
|
Total Loans and Financing Receivables |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
$ |
2,887 |
|
|
$ |
— |
|
|
$ |
43 |
|
|
$ |
2,930 |
|
|
$ |
2,330,311 |
|
|
$ |
2,333,241 |
|
Non-owner occupied |
|
— |
|
|
|
— |
|
|
|
4,143 |
|
|
|
4,143 |
|
|
|
4,237,011 |
|
|
|
4,241,154 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative (1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,151 |
|
|
|
12,151 |
|
Non-speculative |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,661 |
|
|
|
25,661 |
|
SBA |
|
30 |
|
|
|
— |
|
|
|
21 |
|
|
|
51 |
|
|
|
282,350 |
|
|
|
282,401 |
|
Commercial and industrial |
|
261 |
|
|
|
— |
|
|
|
478 |
|
|
|
739 |
|
|
|
972,892 |
|
|
|
973,631 |
|
Dairy & livestock and agribusiness |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
431,577 |
|
|
|
431,577 |
|
Municipal lease finance receivables |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59,542 |
|
|
|
59,542 |
|
SFR mortgage |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
281,766 |
|
|
|
281,766 |
|
Consumer and other loans |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58,069 |
|
|
|
58,069 |
|
Total loans at amortized cost |
$ |
3,178 |
|
|
$ |
— |
|
|
$ |
4,685 |
|
|
$ |
7,863 |
|
|
$ |
8,691,330 |
|
|
$ |
8,699,193 |
|
(1)Speculative construction loans are generally for properties where there is no identified buyer or renter.
It is the Company's policy to discontinue accruing interest when principal or interest payments are 90 days or more past due, unless the loan is both well secured and in the process of collection, or when full collection of principal and interest is not expected. The following table presents nonaccrual loans, including loans with no related allowance for credit losses, by loan type as of September 30, 2026 and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
(Dollars in thousands) |
Nonaccrual with No Allowance for Credit Losses |
|
|
Total Nonaccrual (1) (3) |
|
|
Loans Past Due Over 89 Days Still Accruing |
|
Commercial real estate |
|
|
|
|
|
|
|
|
Owner occupied |
$ |
4,299 |
|
|
$ |
4,299 |
|
|
$ |
— |
|
Construction |
|
|
|
|
|
|
|
|
Speculative (2) |
|
685 |
|
|
|
685 |
|
|
|
|
SBA |
|
1,975 |
|
|
|
2,652 |
|
|
|
— |
|
Commercial and industrial |
|
3,291 |
|
|
|
10,514 |
|
|
|
— |
|
Consumer and other loans |
|
575 |
|
|
|
575 |
|
|
|
|
Total loans at amortized cost |
$ |
10,825 |
|
|
$ |
18,725 |
|
|
$ |
— |
|
(1)As of September 30, 2026, $4.5 million of nonaccruing loans were current, $30,000 were 30-59 days past due, $32,000 were 60-89 days past due, and $14.2 million were 90+ days past due.
(2)Speculative construction loans are generally for properties where there is no identified buyer or renter.
(3)Excludes $35,000 of guaranteed portion of nonaccrual SBA loans that are in process of collection.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
(Dollars in thousands) |
Nonaccrual with No Allowance for Credit Losses |
|
|
Total Nonaccrual (1) (2) |
|
|
Loans Past Due Over 89 Days Still Accruing |
|
Commercial real estate |
|
|
|
|
|
|
|
|
Owner occupied |
$ |
43 |
|
|
$ |
43 |
|
|
$ |
— |
|
Non-owner occupied |
|
4,143 |
|
|
|
4,143 |
|
|
|
— |
|
SBA |
|
21 |
|
|
|
21 |
|
|
|
— |
|
Commercial and industrial |
|
478 |
|
|
|
478 |
|
|
|
— |
|
Total loans at amortized cost |
$ |
4,685 |
|
|
$ |
4,685 |
|
|
$ |
— |
|
(1)As of December 31, 2025, $4.7 million were 90+ days past due.
(2)Excludes $3,000 of guaranteed portion of nonaccrual SBA loans that are in process of collection.
Collateral Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table presents the recorded investment in collateral-dependent loans by type of loans as of the dates presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
Number of Loans |
|
(Dollars in thousands) |
Real Estate |
|
|
Business Assets |
|
|
Other |
|
|
Dependent on Collateral |
|
Commercial real estate |
$ |
4,399 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
4 |
|
Construction |
|
685 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
SBA |
|
2,652 |
|
|
|
985 |
|
|
|
— |
|
|
|
9 |
|
Commercial and industrial |
|
— |
|
|
|
17,213 |
|
|
|
10,358 |
|
|
|
33 |
|
Consumer and other loans |
|
573 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Total collateral-dependent loans |
$ |
8,309 |
|
|
$ |
18,198 |
|
|
$ |
10,358 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
Number of Loans |
|
(Dollars in thousands) |
Real Estate |
|
|
Business Assets |
|
|
Other |
|
|
Dependent on Collateral |
|
Commercial real estate |
$ |
4,143 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
1 |
|
SBA |
|
21 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Commercial and industrial |
|
— |
|
|
|
477 |
|
|
|
— |
|
|
|
3 |
|
Total collateral-dependent loans |
$ |
4,164 |
|
|
$ |
477 |
|
|
$ |
— |
|
|
|
5 |
|
Reserve for Unfunded Loan Commitments
The allowance for off-balance sheet credit exposure relates to unfunded loan commitments, letters of credit, and undisbursed funds on lines of credit and is recorded in other liabilities on the consolidated balance sheets, with the related expense recorded in other noninterest expense. The Company estimates expected credit losses associated with off-balance sheet credit exposures using a methodology consistent with that used for the loan portfolio. As of September 30, 2026 and December 31, 2025, the reserve for unfunded loan commitments was $13.0 million and $8.3 million, respectively. The increase was primarily attributable to a $4.3 million initial reserve established for the unfunded commitments acquired in the Heritage acquisition through the provision for unfunded loan commitments. There was no provision and a $4.8 million provision for unfunded loan commitments, respectively, for the three and nine months ended September 30, 2026, compared to $500,000 and a $1.0 million provision for the three and nine months ended September 30, 2025, respectively.
Modifications of Loans to Borrowers Experiencing Financial Difficulty
The tables below present the amortized cost of loans to borrowers experiencing financial difficulty that were modified during the three and nine months ended September 30, 2026 by loan class and modification type.
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Amortized Cost Basis |
|
|
% of Total Class of Financing Receivables |
|
|
Financial Effect |
Three months ended September 30, 2026 |
|
|
|
|
|
|
|
|
Term Extension |
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
4,963 |
|
|
|
0.04 |
% |
|
Added a weighted-average 0.5 year to the life of loans, which reduced monthly payment amounts for the borrowers. |
Total Modified |
|
$ |
4,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Amortized Cost Basis |
|
|
% of Total Class of Financing Receivables |
|
|
Financial Effect |
Nine months ended September 30, 2026 |
|
|
|
|
|
|
|
|
Term Extension |
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
13,908 |
|
|
|
0.11 |
% |
|
Added a weighted-average 1 year to the life of loans, which reduced monthly payment amounts for the borrowers. |
Dairy & livestock and agribusiness |
|
|
4,835 |
|
|
|
0.04 |
% |
|
Added a weighted-average 1 year to the life of loans, which reduced monthly payment amounts for the borrowers. |
Commercial real estate |
|
|
1,694 |
|
|
|
0.01 |
% |
|
Added a weighted-average 2 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
Total Modified |
|
$ |
20,437 |
|
|
|
|
|
|
The tables below present the amortized cost of loans to borrowers experiencing financial difficulty that were modified as of September 30, 2025 by loan class and modification type.
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Amortized Cost Basis |
|
|
% of Total Class of Financing Receivables |
|
|
Financial Effect |
September 30, 2025 |
|
|
|
|
|
|
|
|
Term Extension |
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
7,754 |
|
|
|
0.09 |
% |
|
Added a weighted-average 1.8 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
Commercial and industrial |
|
|
1,149 |
|
|
|
0.01 |
% |
|
Added a weighted-average 1.4 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
Dairy & livestock and agribusiness |
|
|
395 |
|
|
|
0.00 |
% |
|
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
Total |
|
$ |
9,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Extension and Interest Rate Reduction |
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
675 |
|
|
|
0.01 |
% |
|
Added a weighted-average 7.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10.00% to 7.25%. |
Commercial and industrial |
|
|
783 |
|
|
|
0.01 |
% |
|
Added a weighted-average 1.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 8.50% to 7.75%. |
Total |
|
|
1,458 |
|
|
|
|
|
|
Total Modified |
|
$ |
10,756 |
|
|
|
|
|
|
During the three and nine months ended September 30, 2026, there were no modified loans that subsequently defaulted within 12 months of the modification date. During the three and nine months ended September 30, 2025, a commercial real estate loan with an amortized cost of $244,300 subsequently defaulted within 12 months after the loan was modified through a term extension. Loans are considered to be in payment default at 90 or more days past due.
The following table depicts the payment status of the loans that were modified in the past 12 months as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Status (amortized cost basis) |
|
(Dollars in thousands) |
|
Current |
|
|
30-89 Days Past Due |
|
|
90+ Days Past Due |
|
September 30, 2026 |
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
20,306 |
|
|
$ |
— |
|
|
$ |
— |
|
Dairy & livestock and agribusiness |
|
|
4,835 |
|
|
|
— |
|
|
|
— |
|
Commercial real estate |
|
|
1,694 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
26,835 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Current |
|
|
30-89 Days Past Due |
|
|
90+ Days Past Due |
|
September 30, 2025 |
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
8,386 |
|
|
$ |
43 |
|
|
$ |
— |
|
Commercial and industrial |
|
|
1,932 |
|
|
|
— |
|
|
|
— |
|
Dairy & livestock and agribusiness |
|
|
395 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
10,713 |
|
|
$ |
43 |
|
|
$ |
— |
|
7. GOODWILL AND OTHER INTANGIBLES
In connection with the Heritage acquisition, the Company recorded core deposit intangible assets of $116.6 million and goodwill of $334.1 million during the nine months ended September 30, 2026. For additional information on the acquisition of Heritage, see Note 4 - Business Combination.
The following table presents the changes in the carrying value of goodwill as of the periods presented.
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
Balance, beginning of period |
$ |
765,822 |
|
|
$ |
765,822 |
|
Addition due to acquisition |
|
334,114 |
|
|
|
— |
|
Balance, end of period |
$ |
1,099,936 |
|
|
$ |
765,822 |
|
The following table summarizes changes in core deposit intangible assets and the related accumulated amortization for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Gross CDI Amount |
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
213,793 |
|
|
$ |
97,213 |
|
|
$ |
97,213 |
|
|
$ |
97,213 |
|
Addition due to acquisition |
|
— |
|
|
|
— |
|
|
|
116,580 |
|
|
|
— |
|
Balance, end of period |
$ |
213,793 |
|
|
$ |
97,213 |
|
|
$ |
213,793 |
|
|
$ |
97,213 |
|
Accumulated Amortization |
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
(95,866 |
) |
|
$ |
(89,556 |
) |
|
$ |
(91,439 |
) |
|
$ |
(87,247 |
) |
Amortization expense |
|
(3,980 |
) |
|
|
(1,003 |
) |
|
|
(8,407 |
) |
|
|
(3,312 |
) |
Balance, end of period |
|
(99,846 |
) |
|
|
(90,559 |
) |
|
|
(99,846 |
) |
|
|
(90,559 |
) |
Net CDI, end of period |
$ |
113,947 |
|
|
$ |
6,654 |
|
|
$ |
113,947 |
|
|
$ |
6,654 |
|
The following table reflects the estimated amortization expense for other intangible assets as of the date indicated.
|
|
|
|
|
|
|
September 30, 2026 |
|
Year: |
|
(Dollars in thousands) |
|
Remainder of 2026 |
|
$ |
3,858 |
|
2027 |
|
|
14,600 |
|
2028 |
|
|
13,486 |
|
2029 |
|
|
12,972 |
|
2030 |
|
|
12,570 |
|
Thereafter |
|
|
56,461 |
|
Total |
|
$ |
113,947 |
|
8. BORROWINGS
Customer Repurchase Agreements
The Bank offers a repurchase agreement product to its customers, known as Citizens Sweep Manager. Under this program, the Bank sells investment securities overnight to customers under an agreement to repurchase (“repurchase agreement”) the securities the next business day at a price reflecting the market value of the use of funds for the period. These repurchase agreements are entered into with customers whose demand deposit account balances exceed a pre-determined threshold. Excess funds above this threshold are invested in overnight repurchase agreements, which earn interest for the customer. As of September 30, 2026, total funds borrowed under these agreements were $571.9 million, with a weighted average interest rate of 2.12%, compared to $490.6 million at December 31, 2025, with a weighted average interest rate of 1.72%.
Federal Home Loan Bank Advances and Other Borrowings
As of September 30, 2026, FHLB advances and other borrowings totaled $540 million, consisting of two $150 million three-month FHLB advances bearing a weighted average fixed interest rate of 4.22%, a $200 million FHLB advance bearing a fixed interest rate of 4.27% and maturing in May 2027, and a $40.0 million overnight advance bearing interest at 4.36%, which matured on October 1, 2026.
As of December 31, 2025, FHLB advances totaled $500 million at an average rate of 4.55%, consisting of a $300 million advance bearing an average fixed rate of 4.73% and maturing in May 2026, and a $200 million advance bearing a fixed rate of 4.27% and maturing in May 2027.
As of September 30, 2026, $7.60 billion of loans and $5.30 billion of investment securities, at carrying value, were pledged to secure public deposits, repurchase agreements, borrowing lines, and for other purposes as required or permitted by law. At December 31, 2025, $6.47 billion of loans and $3.35 billion of investment securities, at carrying value, were pledged to secure public deposits, repurchase agreements, borrowing lines, and for other purposes as required or permitted by law.
At September 30, 2026, the Bank's secured borrowing capacity with the FHLB and FRB totaled $6.77 billion, of which $6.23 billion was available as of September 30, 2026. The Bank also had $305.0 million of unsecured federal funds lines of credit with other major U.S. banks. These lines of credit are available for overnight borrowings. At December 31, 2025, the Bank's secured borrowing capacity with the FHLB and FRB totaled $5.78 billion, of which $5.28 billion was available as of December 31, 2025. The Bank also had $305.0 million in unsecured federal funds lines of credit with other major U.S. banks. These lines of credit are available for overnight borrowings.
Subordinated Debt
In connection with the acquisition of Heritage, the Company assumed $40.0 million of fixed-to-floating rate subordinated notes due May 15, 2032. The notes bear interest at a fixed rate of 5.0% per year until May 15, 2027. From and including May 15, 2027, interest will accrue at a variable rate of three-month SOFR plus 227 basis points. The Company may redeem the subordinated notes, in whole or in part, on or after May 15, 2027. At September 30, 2026, the carrying value of the subordinated notes was $39.3 million, net of the purchase accounting fair value adjustments, and qualified as Tier 2 capital for the Company.
9. EARNINGS PER SHARE RECONCILIATION
Basic earnings per common share are computed by dividing income allocated to common stockholders by the weighted-average number of common shares outstanding during each period. The computation of diluted earnings per common share considers the number of shares issuable upon the assumed exercise of outstanding common stock options. Antidilutive common shares are not included in the calculation of diluted earnings per common share. For the three and nine months ended September 30, 2026, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share, were 184,000 and 360,000, respectively. For the three and nine months ended September 30, 2025, shares deemed to be antidilutive, and thus excluded from the computation of earnings per common share, were 505,000 and 701,000, respectively.
The table below shows earnings per common share and diluted earnings per common share and reconciles the numerator and denominator of both earnings per common share calculations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(In thousands, except per share amounts) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
78,098 |
|
|
$ |
52,586 |
|
|
$ |
177,361 |
|
|
$ |
154,254 |
|
Less: net earnings allocated to restricted stock |
|
|
391 |
|
|
|
344 |
|
|
|
1,022 |
|
|
|
1,020 |
|
Net earnings allocated to common shareholders |
|
$ |
77,707 |
|
|
$ |
52,242 |
|
|
$ |
176,339 |
|
|
$ |
153,234 |
|
Weighted average shares outstanding |
|
|
174,987 |
|
|
|
136,831 |
|
|
|
159,076 |
|
|
|
137,266 |
|
Basic earnings per common share |
|
$ |
0.44 |
|
|
$ |
0.38 |
|
|
$ |
1.11 |
|
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to common shareholders |
|
$ |
77,707 |
|
|
$ |
52,242 |
|
|
$ |
176,339 |
|
|
$ |
153,234 |
|
Weighted average shares outstanding |
|
|
174,987 |
|
|
|
136,831 |
|
|
|
159,076 |
|
|
|
137,266 |
|
Incremental shares from assumed exercise of outstanding options |
|
|
177 |
|
|
|
322 |
|
|
|
144 |
|
|
|
277 |
|
Diluted weighted average shares outstanding |
|
|
175,164 |
|
|
|
137,153 |
|
|
|
159,220 |
|
|
|
137,543 |
|
Diluted earnings per common share |
|
$ |
0.44 |
|
|
$ |
0.38 |
|
|
$ |
1.11 |
|
|
$ |
1.11 |
|
10. FAIR VALUE INFORMATION
Fair Value Hierarchy
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The valuation methodologies for financial assets and liabilities measured at fair value on a recurring and non-recurring basis are described in Note 17 — Fair Value Information, included in the 2025 Form 10-K.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Carrying Value |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities - AFS: |
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
|
$ |
45,449 |
|
|
$ |
— |
|
|
$ |
45,449 |
|
|
$ |
— |
|
Mortgage-backed securities |
|
|
2,493,391 |
|
|
|
— |
|
|
|
2,493,391 |
|
|
|
— |
|
CMO/REMIC |
|
|
925,384 |
|
|
|
— |
|
|
|
925,384 |
|
|
|
— |
|
Municipal bonds |
|
|
19,585 |
|
|
|
— |
|
|
|
19,585 |
|
|
|
— |
|
Collateralized loan obligations |
|
|
42,048 |
|
|
|
— |
|
|
|
42,048 |
|
|
|
— |
|
Other securities |
|
|
1,976 |
|
|
|
— |
|
|
|
1,976 |
|
|
|
— |
|
Total investment securities - AFS |
|
|
3,527,833 |
|
|
|
— |
|
|
|
3,527,833 |
|
|
|
— |
|
Equity securities |
|
|
14,570 |
|
|
|
14,570 |
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
31,674 |
|
|
|
— |
|
|
|
31,674 |
|
|
|
— |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: interest rate swaps |
|
|
23,774 |
|
|
|
— |
|
|
|
23,774 |
|
|
|
— |
|
Cash flow hedges: interest rate swaps |
|
|
88 |
|
|
|
— |
|
|
|
88 |
|
|
|
|
Total assets |
|
$ |
3,597,939 |
|
|
$ |
14,570 |
|
|
$ |
3,583,369 |
|
|
$ |
— |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
31,674 |
|
|
$ |
— |
|
|
$ |
31,674 |
|
|
$ |
— |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges: interest rate swaps |
|
|
56 |
|
|
|
— |
|
|
|
56 |
|
|
|
|
Total liabilities |
|
$ |
31,730 |
|
|
$ |
— |
|
|
$ |
31,730 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Carrying Value |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities - AFS: |
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
|
$ |
35,284 |
|
|
$ |
— |
|
|
$ |
35,284 |
|
|
$ |
— |
|
Mortgage-backed securities |
|
|
1,887,654 |
|
|
|
— |
|
|
|
1,887,654 |
|
|
|
— |
|
CMO/REMIC |
|
|
695,150 |
|
|
|
— |
|
|
|
695,150 |
|
|
|
— |
|
Municipal bonds |
|
|
21,290 |
|
|
|
— |
|
|
|
21,290 |
|
|
|
— |
|
Collateralized loan obligations |
|
|
42,000 |
|
|
|
|
|
|
42,000 |
|
|
|
|
Other securities |
|
|
1,692 |
|
|
|
— |
|
|
|
1,692 |
|
|
|
— |
|
Total investment securities - AFS |
|
|
2,683,070 |
|
|
|
— |
|
|
|
2,683,070 |
|
|
|
— |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
161 |
|
|
|
— |
|
|
|
161 |
|
|
|
— |
|
Total assets |
|
$ |
2,683,231 |
|
|
$ |
— |
|
|
$ |
2,683,231 |
|
|
$ |
— |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
161 |
|
|
$ |
— |
|
|
$ |
161 |
|
|
$ |
— |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: interest rate swaps |
|
|
8,650 |
|
|
|
— |
|
|
|
8,650 |
|
|
|
— |
|
Cash flow hedges: interest rate swaps |
|
|
2,619 |
|
|
|
— |
|
|
|
2,619 |
|
|
|
— |
|
Total liabilities |
|
$ |
11,430 |
|
|
$ |
— |
|
|
$ |
11,430 |
|
|
$ |
— |
|
AFS investment securities - AFS investment securities are generally valued using quotes obtained from independent third-party pricing services for identical or similar assets. Observable market inputs, including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data are considered as part of the evaluation. These inputs are related directly to the security being evaluated, or indirectly to a similarly situated security. Market assumptions and market data are utilized in the valuation models. The Company reviews the market prices provided by the third-party pricing service for reasonableness. The fair value of these securities is classified as Level 2 within the fair value hierarchy.
Equity Securities - The Company’s equity securities consist of investments in publicly traded mutual funds that qualify for CRA purposes. The fair value is based on publicly available net asset value per share and is classified as Level 1 within the fair value hierarchy.
Derivative assets and liabilities - Derivatives consist of interest rate contracts, which are valued using a discounted cash flow method that incorporates observable market inputs, including current market interest rates. These derivatives are classified as level 2.
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.
For assets measured at fair value on a non-recurring basis that were held on the balance sheet at September 30, 2026 and December 31, 2025, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Carrying value |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Total Losses For The Nine Months Ended September 30, 2026 |
|
September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
3,212 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,212 |
|
|
$ |
21 |
|
SBA |
|
|
646 |
|
|
|
— |
|
|
|
— |
|
|
|
646 |
|
|
|
— |
|
Commercial and industrial |
|
|
1,193 |
|
|
|
— |
|
|
|
— |
|
|
|
1,193 |
|
|
|
1,160 |
|
Total assets |
|
$ |
5,051 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,051 |
|
|
$ |
1,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Carrying value |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Total Losses For The Year Ended December 31, 2025 |
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
12,614 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,614 |
|
|
$ |
2 |
|
SBA |
|
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
Commercial and industrial |
|
|
8,953 |
|
|
|
— |
|
|
|
— |
|
|
|
8,953 |
|
|
|
254 |
|
Other real estate owned |
|
|
163 |
|
|
|
— |
|
|
|
— |
|
|
|
163 |
|
|
|
— |
|
Total assets |
|
$ |
21,754 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
21,754 |
|
|
$ |
256 |
|
Fair Value of Financial Instruments
The following disclosure presents the estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2026 and December 31, 2025, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
Carrying |
|
|
Estimated Fair Value |
|
(Dollars in thousands) |
Amount |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
$ |
256,062 |
|
|
$ |
256,062 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
256,062 |
|
Interest-earning balances due from depository institutions |
|
490 |
|
|
|
— |
|
|
|
490 |
|
|
|
— |
|
|
|
490 |
|
Investment securities available-for-sale |
|
3,527,833 |
|
|
|
— |
|
|
|
3,527,833 |
|
|
|
— |
|
|
|
3,527,833 |
|
Investment securities held-to-maturity |
|
2,195,292 |
|
|
|
— |
|
|
|
1,734,484 |
|
|
|
— |
|
|
|
1,734,484 |
|
Net loans and lease finance receivables |
|
11,996,374 |
|
|
|
— |
|
|
|
— |
|
|
|
11,622,561 |
|
|
|
11,622,561 |
|
Equity securities |
|
14,570 |
|
|
|
14,570 |
|
|
|
— |
|
|
|
— |
|
|
|
14,570 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
31,674 |
|
|
|
— |
|
|
|
31,674 |
|
|
|
— |
|
|
|
31,674 |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: interest rate swaps |
|
23,774 |
|
|
|
— |
|
|
|
23,774 |
|
|
|
— |
|
|
|
23,774 |
|
Cash flow hedges: interest rate swaps |
|
88 |
|
|
|
— |
|
|
|
88 |
|
|
|
— |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing |
$ |
7,313,852 |
|
|
$ |
— |
|
|
$ |
7,308,345 |
|
|
$ |
— |
|
|
$ |
7,308,345 |
|
Borrowings |
|
1,111,884 |
|
|
|
— |
|
|
|
1,035,777 |
|
|
|
— |
|
|
|
1,035,777 |
|
Subordinated debt |
|
39,253 |
|
|
|
— |
|
|
|
39,404 |
|
|
|
— |
|
|
|
39,404 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
31,674 |
|
|
|
— |
|
|
|
31,674 |
|
|
|
— |
|
|
|
31,674 |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges: interest rate swaps |
|
56 |
|
|
|
— |
|
|
|
56 |
|
|
|
— |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
Carrying |
|
|
Estimated Fair Value |
|
(Dollars in thousands) |
Amount |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
$ |
376,389 |
|
|
$ |
376,389 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
376,389 |
|
Interest-earning balances due from depository institutions |
|
13,064 |
|
|
|
— |
|
|
|
13,064 |
|
|
|
— |
|
|
|
13,064 |
|
Investment securities available-for-sale |
|
2,683,070 |
|
|
|
— |
|
|
|
2,683,070 |
|
|
|
— |
|
|
|
2,683,070 |
|
Investment securities held-to-maturity |
|
2,270,391 |
|
|
|
— |
|
|
|
1,925,492 |
|
|
|
— |
|
|
|
1,925,492 |
|
Net loans and lease finance receivables |
|
8,622,032 |
|
|
|
— |
|
|
|
— |
|
|
|
8,514,750 |
|
|
|
8,514,750 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
161 |
|
|
|
— |
|
|
|
161 |
|
|
|
— |
|
|
|
161 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing |
$ |
5,271,291 |
|
|
$ |
— |
|
|
$ |
5,268,983 |
|
|
$ |
— |
|
|
$ |
5,268,983 |
|
Borrowings |
|
990,601 |
|
|
|
— |
|
|
|
941,735 |
|
|
|
— |
|
|
|
941,735 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
161 |
|
|
|
— |
|
|
|
161 |
|
|
|
— |
|
|
|
161 |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: interest rate swaps |
|
8,650 |
|
|
|
— |
|
|
|
8,650 |
|
|
|
— |
|
|
|
8,650 |
|
Cash flow hedges: interest rate swaps |
|
2,619 |
|
|
|
— |
|
|
|
2,619 |
|
|
|
— |
|
|
|
2,619 |
|
The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2026 and December 31, 2025, respectively. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.
11. DERIVATIVE FINANCIAL INSTRUMENTS
Derivatives Not Designated as Hedging Instruments
As part of its ongoing asset/liability management strategy, the Company utilizes interest rate swap agreements (“swaps”) to manage exposure to interest rate risk. As of September 30, 2026, the Company has entered into 94 interest-rate swap agreements with customers with an aggregate notional amount totaling $272.3 million. Under the terms of the interest rate swap agreements with customers, the Company pays a variable rate and receives a fixed rate. Concurrently, the Company entered into a corresponding offsetting swap with a third-party financial institution to mitigate the Company's interest rate risk exposure arising from the customer swap. The net effect of these arrangements allows the Company to retain a variable rate loan exposure, while providing the customer with economic equivalent of a fixed rate loan. The variable rate received by the Company is based on SOFR plus a contractual spread.
These swaps do not qualify for hedge accounting and are accounted for as freestanding derivatives. Accordingly, these instruments are recorded at fair value as components of other assets and other liabilities on the Company’s consolidated balance sheet. Changes in the fair value of these swaps are recognized in the Company’s statement of earnings as a component of noninterest income. The changes in the fair value of the customer swaps and the corresponding counterparty swaps generally offset each other; therefore, these derivative instruments are not expected to have a material impact on the Company’s results of operations. However, the Company is exposed to credit risk related to both customer and counterparty’s performance under these agreements. The swaps are subject to a master netting arrangement with its counterparties and include provisions that require the posting of collateral when the fair value of the derivative exceeds certain agreed upon threshold limits.
Management believes that the potential credit risk associated with customer interest rate swaps is mitigated through the loan underwriting process that considers the additional exposure arising from the related derivative, as well as through ongoing monitoring of counterparty creditworthiness. Nevertheless, these derivatives are subject to market and counterparty credit risk, and there can be no assurance that mitigation efforts will be fully effective.
Derivatives Designated as Hedging Instruments
Fair Value Hedges
To manage interest rate risk associated with our AFS MBS securities portfolio, the Company entered into pay-fixed, receive-floating interest rate swap contracts to hedge exposure to changes in the fair value of the hedged portfolio attributable to changes in interest rates. These interest rate swap contracts are designated as fair value hedges that qualify for hedge accounting under ASC 815, Derivatives and Hedging. The Company has elected to apply the portfolio layer method for these fair value hedges in accordance with ASU 2022-01. Under this method, the hedged item is defined as a stated amount of the closed AFS portfolio. Basis adjustments resulting from hedge accounting are recorded at the portfolio level and are not allocated to individual securities. These basis adjustments impact the unrealized gains and losses of the AFS securities within the closed portfolio and are reflected in accumulated other comprehensive income (“AOCI”). The related interest rate swaps are recorded within other assets and other liabilities on our consolidated balance sheet. For qualifying fair value hedges, changes in the fair value of the derivative instruments are recorded through earnings and offset against changes in the fair value of the hedged portfolio layer attributable to the hedged risk. Amounts recognized in earnings are recorded in “investment securities available-for-sale” as part of interest income in the consolidated statements of earnings, consistent with the classification of the hedged AFS securities.
In May 2025, the Company terminated $700 million notional of pay-fixed interest rate swaps with a weighted average fixed rate of approximately 3.7%, which were originally scheduled to mature in June of 2028. These swaps were replaced with new pay-fixed interest rate swaps with maturity dates in May of 2029, 2030 and 2031, with a weighted pay-fixed rate of 3.68%. At September 30, 2026 and December 31, 2025, interest rate swaps with an aggregate notional amount of $700 million were designated as fair value hedges.
Cash Flow Hedges
To manage our interest rate risk associated with brokered certificates of deposit (“CDs”), FHLB advances or other fixed rate advances, the Company enters into interest rate derivative contracts designated as qualifying cash flow hedges to mitigate the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rate. In 2024, the Company issued $300 million of three-month term brokered CDs and entered into three-year pay-fixed, receive-floating interest rate swaps with a notional amount of $300 million maturing in the first quarter of 2027. The swaps carry a weighted average fixed rate of approximately 4.10%, with the Company receiving daily SOFR. During the second quarter of 2026, upon the maturity of the brokered CDs, the Company replaced the funding with two $150 million, three-month FHLB advances and redesignated the related interest rate swaps as cash flow hedges of the variable cash flows associated with those advances.
To qualify for hedge accounting, the Company performs a formal effectiveness assessment at inception using statistical regression analysis, and continues to monitor effectiveness each reporting period through quantitative or qualitative methods. If a hedge is determined to be ineffective, hedge accounting is discontinued and any gain or loss in AOCI is recognized in earnings immediately. The cash flow hedges are recorded at fair value in other assets or other liabilities on the consolidated balance sheets with changes in fair value recorded in AOCI, net of tax. All related cash flows are reported in the operating activities section of the consolidated statement of cash flows. Amounts recorded to AOCI are reclassified into earnings in the same period in which the hedged asset or liability affects earnings and are presented in the same income statement line item as the hedged item. As of September 30, 2026, the Company estimates that a net gain of approximately $64,000 reported in AOCI will be reclassified into earnings within the next 12 months.
Balance Sheet Classification of Derivative Financial Instruments
As of September 30, 2026 and December 31, 2025, the notional amount, the location of the asset and liability, and their respective fair values, are summarized in the tables below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
(Dollars in thousands) |
|
Notional |
|
|
Balance Sheet Location |
|
Fair Value |
|
|
Notional |
|
|
Balance Sheet Location |
|
Fair Value |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
272,258 |
|
|
Other assets |
|
$ |
31,674 |
|
|
$ |
272,258 |
|
|
Other liabilities |
|
$ |
31,674 |
|
Total derivatives |
|
|
|
|
|
|
$ |
31,674 |
|
|
|
|
|
|
|
$ |
31,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: interest rate swaps |
|
$ |
700,000 |
|
|
Other assets |
|
$ |
23,774 |
|
|
$ |
— |
|
|
Other liabilities |
|
$ |
— |
|
Cash flow hedges: interest rate swaps |
|
|
150,000 |
|
|
Other assets |
|
|
88 |
|
|
|
150,000 |
|
|
Other liabilities |
|
|
56 |
|
Total |
|
|
|
|
|
|
$ |
23,862 |
|
|
|
|
|
|
|
$ |
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
(Dollars in thousands) |
|
Notional |
|
|
Balance Sheet Location |
|
Fair Value |
|
|
Notional |
|
|
Balance Sheet Location |
|
Fair Value |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
318,385 |
|
|
Other assets |
|
$ |
161 |
|
|
$ |
318,385 |
|
|
Other liabilities |
|
$ |
161 |
|
Total derivatives |
|
|
|
|
|
|
$ |
161 |
|
|
|
|
|
|
|
$ |
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: interest rate swaps |
|
$ |
— |
|
|
Other assets |
|
$ |
— |
|
|
$ |
700,000 |
|
|
Other liabilities |
|
$ |
8,650 |
|
Cash flow hedges: interest rate swaps |
|
|
— |
|
|
Other assets |
|
|
— |
|
|
|
300,000 |
|
|
Other liabilities |
|
|
2,619 |
|
Total |
|
|
|
|
|
|
$ |
— |
|
|
|
|
|
|
|
$ |
11,269 |
|
The following table presents amounts recorded on our condensed consolidated balance sheet related to cumulative basis adjustments for fair value hedges as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost of the Hedged Assets |
|
|
Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets |
|
(Dollars in thousands) |
|
September 30, 2026 |
|
|
December 31, 2025 |
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
Line Item in the Consolidated Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale (1) |
|
$ |
1,586,924 |
|
|
$ |
1,719,962 |
|
|
$ |
(22,173 |
) |
|
$ |
10,866 |
|
Total |
|
$ |
1,586,924 |
|
|
$ |
1,719,962 |
|
|
$ |
(22,173 |
) |
|
$ |
10,866 |
|
(1)These amounts were included in the amortized cost basis of closed portfolios of available-for-sale securities designated in hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. At September 30, 2026 and December 31, 2025, the amortized cost basis of the closed portfolios used in these hedging relationships was $1.6 billion and $1.7 billion, respectively. The cumulative basis adjustments associated with these hedging relationships were ($22.2) million and $10.9 million, respectively, of which $1.4 million and $1.5 million, respectively, related to discontinued hedging relationships. At September 30, 2026 and December 31, 2025, the notional amount of the designated hedged items was $700.0 million.
The Effect of Derivatives Financial Instruments on the Condensed Consolidated Statements of Earnings
The following table summarizes the effect of derivatives not designated as hedging instruments on the condensed consolidated statements of earnings for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain Recognized in Income on Derivative Instruments |
|
|
|
Location of Gain Recognized in Income on Derivative Instruments |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(Dollars in thousands) |
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Derivatives Not Designated as Hedging Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
Other income |
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
45 |
|
|
$ |
— |
|
Total |
|
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
45 |
|
|
$ |
— |
|
The following table summarizes the effect of fair value and cash flow hedge on the condensed consolidated statements of earnings for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of (Losses) Gains Recognized in Interest Income on Derivative Instruments |
|
|
|
Location of Gain Recognized in Income on Derivative Instruments |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(Dollars in thousands) |
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Derivatives Designated as Hedging Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: interest rate swaps |
|
Interest income |
|
$ |
(165 |
) |
|
$ |
1,299 |
|
|
$ |
(410 |
) |
|
$ |
3,607 |
|
Cash flow hedges: interest rate swaps |
|
Interest expense |
|
|
(334 |
) |
|
|
168 |
|
|
|
(1,034 |
) |
|
|
498 |
|
Total |
|
|
|
$ |
(499 |
) |
|
$ |
1,467 |
|
|
$ |
(1,444 |
) |
|
$ |
4,105 |
|
12. BALANCE SHEET OFFSETTING
Assets and liabilities relating to certain financial instruments, including derivative instruments and securities sold under repurchase agreements, may be eligible for offset in the condensed consolidated balance sheets as permitted under accounting guidance. As noted above, our interest rate swap derivatives are subject to master netting arrangements. Our interest rate swap derivatives require the Company to pledge investment securities as collateral based on certain risk thresholds. Investment securities that have been pledged by the Company to counterparties continue to be reported in the Company’s condensed consolidated balance sheets unless the Company defaults. The Company offers a repurchase agreement product to our customers, which include master netting agreements that allow for the netting of collateral positions. This product, known as Citizens Sweep Manager, involves the sale of certain securities overnight to customers under agreements to repurchase the securities the next business day. The repurchase agreements are not offset in the Company’s condensed consolidated balances.
The following tables summarize gross and net information about financial instruments and derivative instruments that are eligible for offset in the consolidated balance sheets at September 30, 2026 and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Recognized in the Condensed |
|
|
Gross Amounts Offset in the Condensed |
|
|
Net Amounts Presented in the Condensed |
|
|
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets |
|
|
|
|
(Dollars in thousands) |
Consolidated Balance Sheets |
|
|
Consolidated Balance Sheets |
|
|
Consolidated Balance Sheets |
|
|
Financial Instruments |
|
|
Collateral Pledged |
|
|
Net Amount |
|
September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives assets |
$ |
55,536 |
|
|
$ |
— |
|
|
$ |
55,536 |
|
|
$ |
— |
|
|
$ |
(31,462 |
) |
|
$ |
24,074 |
|
Total |
$ |
55,536 |
|
|
$ |
— |
|
|
$ |
55,536 |
|
|
$ |
— |
|
|
$ |
(31,462 |
) |
(2) |
$ |
24,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives liabilities |
$ |
31,730 |
|
|
$ |
— |
|
|
$ |
31,730 |
|
|
$ |
(31,730 |
) |
|
$ |
— |
|
|
$ |
— |
|
Repurchase agreements |
|
571,884 |
|
|
|
— |
|
|
|
571,884 |
|
|
|
(571,884 |
) |
|
|
— |
|
|
|
— |
|
Total |
$ |
603,614 |
|
|
$ |
— |
|
|
$ |
603,614 |
|
|
$ |
(603,614 |
) |
(1) |
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives assets |
$ |
161 |
|
|
$ |
— |
|
|
$ |
161 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
161 |
|
Total |
$ |
161 |
|
|
$ |
— |
|
|
$ |
161 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives liabilities |
$ |
38,549 |
|
|
$ |
(27,119 |
) |
|
$ |
11,430 |
|
|
$ |
27,119 |
|
|
$ |
14,376 |
|
|
$ |
52,925 |
|
Repurchase agreements |
|
490,601 |
|
|
|
— |
|
|
|
490,601 |
|
|
|
— |
|
|
|
(521,878 |
) |
|
|
(31,277 |
) |
Total |
$ |
529,150 |
|
|
$ |
(27,119 |
) |
|
$ |
502,031 |
|
|
$ |
27,119 |
|
|
$ |
(507,502 |
) |
|
$ |
21,648 |
|
(1)Represents the fair value of securities pledged with counterparty bank. Amounts are limited to the derivative asset or liability balance and, accordingly, do not include excess collateral, if any, received or pledged.
(2)Represents cash collateral received from or pledged with counterparty bank.
13. OTHER COMPREHENSIVE INCOME
The table below provides a summary of the components of OCI for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2026 |
|
|
2025 |
|
(Dollars in thousands) |
|
Before-tax |
|
|
Tax effect |
|
|
After-tax |
|
|
Before-tax |
|
|
Tax effect |
|
|
After-tax |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value recorded in AOCI |
|
$ |
(115,499 |
) |
|
$ |
33,576 |
|
|
$ |
(81,923 |
) |
|
$ |
21,737 |
|
|
$ |
(6,319 |
) |
|
$ |
15,418 |
|
Net realized gain (loss) on investment securities reclassified into earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,185 |
|
|
|
(2,379 |
) |
|
|
5,806 |
|
Amortization of net unrealized losses on securities transferred from AFS to HTM |
|
|
104 |
|
|
|
(30 |
) |
|
|
74 |
|
|
|
149 |
|
|
|
(53 |
) |
|
|
96 |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value recorded in AOCI |
|
|
20,093 |
|
|
|
(5,841 |
) |
|
|
14,252 |
|
|
|
(1,411 |
) |
|
|
392 |
|
|
|
(1,019 |
) |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value recorded in AOCI |
|
|
503 |
|
|
|
(146 |
) |
|
|
357 |
|
|
|
92 |
|
|
|
(37 |
) |
|
|
55 |
|
Net change |
|
$ |
(94,799 |
) |
|
$ |
27,559 |
|
|
$ |
(67,240 |
) |
|
$ |
28,752 |
|
|
$ |
(8,396 |
) |
|
$ |
20,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2026 |
|
|
2025 |
|
(Dollars in thousands) |
|
Before-tax |
|
|
Tax effect |
|
|
After-tax |
|
|
Before-tax |
|
|
Tax effect |
|
|
After-tax |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value recorded in AOCI |
|
$ |
(131,173 |
) |
|
$ |
38,132 |
|
|
$ |
(93,041 |
) |
|
$ |
105,719 |
|
|
$ |
(32,943 |
) |
|
$ |
72,776 |
|
Net realized gain (loss) on investment securities reclassified into earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,185 |
|
|
|
(2,379 |
) |
|
|
5,806 |
|
Amortization of net unrealized losses on securities transferred from AFS to HTM |
|
|
361 |
|
|
|
(105 |
) |
|
|
256 |
|
|
|
432 |
|
|
|
(126 |
) |
|
|
306 |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value recorded in AOCI |
|
|
32,683 |
|
|
|
(9,501 |
) |
|
|
23,182 |
|
|
|
(18,364 |
) |
|
|
5,360 |
|
|
|
(13,004 |
) |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value recorded in AOCI |
|
|
2,709 |
|
|
|
(787 |
) |
|
|
1,922 |
|
|
|
(2,246 |
) |
|
|
650 |
|
|
|
(1,596 |
) |
Net change |
|
$ |
(95,420 |
) |
|
$ |
27,739 |
|
|
$ |
(67,681 |
) |
|
$ |
93,726 |
|
|
$ |
(29,438 |
) |
|
$ |
64,288 |
|
14. LEASES
The Company’s operating leases, where the Company is a lessee, include real estate, such as office space and banking centers. Lease expense for operating leases is recognized on a straight-line basis over the term of the lease and is reflected in the consolidated statement of earnings. Right-of-use (“ROU”) assets and lease liabilities are included in other assets and other liabilities, respectively, on the Company’s condensed consolidated balance sheet.
While the Company has, as a lessor, certain equipment finance leases, such leases are not material to the Company’s consolidated financial statements.
In connection with the Heritage acquisition, the Company assumed Heritage's $28.0 million ROU assets and $28.0 million lease liabilities at the acquisition date.
The tables below present the components of lease costs and supplemental information related to leases as of and for the periods presented.
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
September 30, 2026 |
|
|
December 31, 2025 |
|
Lease Assets and Liabilities |
|
|
|
|
|
|
ROU assets |
|
$ |
68,704 |
|
|
$ |
43,786 |
|
Total lease liabilities |
|
|
71,645 |
|
|
|
46,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Lease Cost |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease expense (1) |
|
$ |
4,365 |
|
|
$ |
2,566 |
|
|
$ |
10,991 |
|
|
$ |
7,690 |
|
Sublease income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total lease expense |
|
$ |
4,365 |
|
|
$ |
2,566 |
|
|
$ |
10,991 |
|
|
$ |
7,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash outflows from operating leases, net |
|
$ |
4,395 |
|
|
$ |
2,429 |
|
|
$ |
10,891 |
|
|
$ |
7,228 |
|
(1)Includes short-term leases and variable lease costs, which are immaterial.
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
Lease Term and Discount Rate |
|
|
|
|
|
|
Weighted average remaining lease term (years) |
|
|
7.38 |
|
|
|
9.92 |
|
Weighted average discount rate |
|
|
5.77 |
% |
|
|
6.13 |
% |
The Company’s lease arrangements that have not yet commenced as of September 30, 2026 and the Company’s short-term lease costs and variable lease costs, for the nine months ended September 30, 2026 and 2025 are not material to the consolidated financial statements. The future lease payments required for leases that have initial or remaining non-cancelable lease terms in excess of one year as of September 30, 2026, excluding property taxes and insurance, are as follows:
|
|
|
|
|
|
|
September 30, 2026 |
|
|
|
(Dollars in thousands) |
|
Year: |
|
|
|
Remainder of 2026 |
|
$ |
4,300 |
|
2027 |
|
|
16,840 |
|
2028 |
|
|
14,669 |
|
2029 |
|
|
12,695 |
|
2030 |
|
|
9,949 |
|
2031 |
|
|
5,415 |
|
Thereafter |
|
|
27,265 |
|
Total future lease payments |
|
|
91,133 |
|
Less: Imputed interest |
|
|
(19,488 |
) |
Present value of lease liabilities |
|
$ |
71,645 |
|
15. REVENUE RECOGNITION
The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
In-scope of Topic 606: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
$ |
5,562 |
|
|
$ |
4,859 |
|
|
$ |
15,715 |
|
|
$ |
14,726 |
|
Trust and investment services |
|
|
3,825 |
|
|
|
3,875 |
|
|
|
11,733 |
|
|
|
11,002 |
|
Bankcard services |
|
|
718 |
|
|
|
684 |
|
|
|
2,009 |
|
|
|
1,961 |
|
Loss on sale of AFS investment securities |
|
|
— |
|
|
|
(8,185 |
) |
|
|
— |
|
|
|
(8,185 |
) |
(Loss) gain on OREO, net |
|
|
(134 |
) |
|
|
— |
|
|
|
(134 |
) |
|
|
2,183 |
|
Other |
|
|
2,451 |
|
|
|
8,506 |
|
|
|
7,757 |
|
|
|
12,965 |
|
Noninterest Income (in-scope of Topic 606) |
|
|
12,422 |
|
|
|
9,739 |
|
|
|
37,080 |
|
|
|
34,652 |
|
Noninterest Income (out-of-scope of Topic 606) |
|
|
4,072 |
|
|
|
3,267 |
|
|
|
10,703 |
|
|
|
9,326 |
|
Total noninterest income |
|
$ |
16,494 |
|
|
$ |
13,006 |
|
|
$ |
47,783 |
|
|
$ |
43,978 |
|
Refer to Note 3 – Summary of Significant Accounting Policies and Note 22 – Revenue Recognition, included in our Annual Report on Form 10-K for the year ended December 31, 2025 for a more detailed discussion about noninterest revenue streams that are in-scope of Topic 606.
16. INCOME TAXES
The Company invests in low-income housing tax credit and solar tax funds that are designed to generate a return primarily through the realization of federal tax credits. The Company accounts for these investments using the proportional amortization method, under which the cost of the investments is amortized over the life of the investment in proportion to the tax credits and other tax benefits received. The amortization of tax credit investments is included as a component of the provision for income taxes in the consolidated statements of earnings and comprehensive income.
The following table presents the balances of the Company's tax credit investments recorded in other assets and related unfunded commitments recorded in other liabilities on the consolidated balance sheets at September 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
September 30, 2026 |
|
|
December 31, 2025 |
|
Tax credit investments |
|
$ |
206,965 |
|
|
$ |
135,254 |
|
Unfunded commitments - tax credit investments |
|
|
163,592 |
|
|
|
77,499 |
|
The following table presents income tax credits and other tax benefits, as well as amortization expense, associated with the Company's tax credit investments for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(Dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Tax credits and other tax benefits recognized |
|
$ |
31,592 |
|
|
$ |
7,497 |
|
|
$ |
49,500 |
|
|
$ |
15,820 |
|
Tax credit amortization expense included in provision for income taxes |
|
|
(13,872 |
) |
|
|
(32,624 |
) |
|
|
(44,273 |
) |
|
|
(49,532 |
) |
Total |
|
$ |
17,720 |
|
|
$ |
(25,127 |
) |
|
$ |
5,227 |
|
|
$ |
(33,712 |
) |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information about the results of operations, financial condition, liquidity and capital resources of CVB Financial Corp. (referred to herein on an unconsolidated basis as “CVB” and on a consolidated basis as “we,” “our” or the “Company”) and its wholly owned bank subsidiary, Citizens Business Bank, National Association (the “Bank” or “CBB”). This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”) and the unaudited condensed consolidated financial statements and accompanying notes presented elsewhere in this report.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The discussion and analysis of the Company’s unaudited condensed consolidated financial statements are based upon the Company’s unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures at the date of and for the periods presented in the financial statements. Actual results may differ from these estimates under different assumptions or conditions.
Certain accounting policies include critical accounting estimates that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the Company's financial condition or results of operations. The following is a summary of the Company's critical accounting estimates. In each area, we have identified the variables we believe are most important in our estimation process. We utilize information available to us to make the necessary estimates to value the related assets and liabilities. Actual results may differ from our estimates, and future changes in significant assumptions or other information used in making these estimates could change future valuations and affect the results of operations.
•Allowance for Credit Losses (“ACL”)
•Valuation and Recoverability of Goodwill
There have been no material changes to the methodologies used in developing these estimates during the three and nine months ended September 30, 2026. Our critical accounting estimates and significant accounting policies are described in greater detail in our 2025 Form 10-K in the “Critical Accounting Policies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 3 – Summary of Significant Accounting Policies included in the 2025 Form 10-K.
Acquisition of Heritage Commerce Corp.
On April 17, 2026, the Company completed its previously announced acquisition of Heritage Commerce Corp and its wholly-owned banking subsidiary, Heritage Bank of Commerce (collectively, “Heritage”). The systems conversion was also completed during the second quarter of 2026. The acquisition was an all-stock transaction accounted for under the acquisition method of accounting as a business combination pursuant to the Agreement and Plan of Reorganization and Merger, dated December 17, 2025 (the “Merger Agreement”), by and between CVB and Heritage. Under the terms of the Merger Agreement, Heritage shareholders received 0.65 shares of the Company’s common stock for each share of Heritage common stock owned. Total merger consideration was $845.5 million. Upon closing, the Company acquired loans with a fair value of $3.4 billion and investment securities with a fair value of $1.0 billion, and assumed $1.2 billion of noninterest-bearing deposits, $3.5 billion of interest-bearing deposits, and $38.7 million of subordinated debt. The preliminary purchase price allocation resulted in $450.7 million of intangible assets, consisting of a core deposit intangible asset of $116.6 million and goodwill of $334.1 million.
For additional information on the acquisition of Heritage, see Note 4 - Business Combination.
OVERVIEW
The Company's financial results for the three and nine months ended September 30, 2026 include the results of operations of Heritage from the April 17, 2026 acquisition date, which affects the comparability of the current periods to prior periods.
For the third quarter of 2026, we reported net earnings of $78.1 million, or diluted earnings per share of $0.44, compared with $52.6 million, or diluted earnings per share of $0.38 for the third quarter of 2025. Net earnings for the third quarter of 2026 generated an annualized return on average equity (“ROAE”) of 9.70%, an annualized return on average tangible common equity (“ROATCE”) of 16.22%, and an annualized return on average assets (“ROAA”) of 1.48%, compared with 9.19%, 14.11%, and 1.35%, respectively, for the third quarter of 2025. Our net interest margin (“NIM”), on a tax-equivalent basis, was 3.89% for the third quarter of 2026, while our efficiency ratio was 46.27%, compared with a NIM of 3.33% and an efficiency ratio of 45.56% for the same period last year. Excluding acquisition expense and provision for unfunded commitments, our adjusted efficiency ratio was 42.10% for the third quarter of 2026, compared with 45.17% for the third quarter of 2025. ROATCE and the adjusted efficiency ratio are non-GAAP financial measures. For additional details, refer to Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) — GAAP to Non-GAAP Reconciliation in this Form 10-Q.
For the nine months ended September 30, 2026, net earnings were $177.4 million, or diluted earnings per share of $1.11, compared with $154.3 million, or diluted earnings per share of $1.11 for the nine months ended September 30, 2025. Net earnings for the nine months ended September 30, 2026 generated an annualized ROAE of 8.31%, ROATCE of 13.55%, and ROAA of 1.26%, compared with 9.18%, 14.23%, and 1.35%, respectively, for the same period last year. Our NIM, on a tax-equivalent basis, was 3.71% for the nine months ended September 30, 2026, while our efficiency ratio was 52.34%, compared with a NIM of 3.32% and an efficiency ratio of 45.93% for the same period last year. Excluding acquisition expense and the provision for unfunded commitments, our adjusted efficiency ratio was 43.38% for the nine months ended September 30, 2026, compared with 45.67% for the same period last year.
For the third quarter of 2026, net interest income was $179.1 million, an increase of $63.5 million, or 54.9%, from the third quarter of 2025. The increase was primarily attributable to a $70.5 million increase in interest income driven by a $4.58 billion increase in average interest-earning assets and a 47 basis point increase in the yield on interest-earning assets. The increase in interest income was partially offset by a $7.0 million increase in interest expense primarily attributable to a $2.86 billion increase in average interest-bearing deposits and customer repurchase agreements, partially offset by a 7 basis point decrease in the cost of deposits and customer repurchase agreements. For the nine months ended September 30, 2026, net interest income was $459.3 million, an increase of $121.7 million, or 36.0%, from the same period last year.
Noninterest income for the third quarter of 2026 was $16.5 million, an increase of $3.5 million, or 26.8%, from $13.0 million for the third quarter of 2025, primarily reflecting the impact of the Heritage acquisition. The increase included higher BOLI income and service charges on deposit accounts. The increase was also impacted by an $8.2 million loss on the sale of available-for-sale (“AFS”) investment securities in the third quarter of 2025, partially offset by other income from a $6.0 million legal settlement received in the third quarter of 2025. For the nine months ended September 30, 2026, noninterest income was $47.8 million, an increase of $3.8 million, or 8.7%, from $44.0 million for the same period last year.
Noninterest expense for the third quarter of 2026 was $90.5 million, an increase of $31.9 million, or 54.5%, from $58.6 million for the third quarter of 2025. The increase was primarily attributable to acquisition related expenses and the addition of Heritage's operations, personnel, and banking centers. For the nine months ended September 30, 2026, noninterest expense was $265.4 million, an increase of $90.2 million, or 51.4%, from the same period last year.
At September 30, 2026, total assets were $20.52 billion, an increase of $4.89 billion, or 31.3%, from $15.63 billion at December 31, 2025. Interest-earning assets were $18.02 billion at September 30, 2026, an increase of $4.03 billion, or 28.8%, from $13.99 billion at December 31, 2025. The increase in interest-earning assets was primarily due to a $3.42 billion increase in total loans and a $769.7 million increase in investment securities, partially offset by a $120.3 million decrease in cash and cash equivalents. The increase in total assets primarily reflected the impact of the Heritage acquisition completed on April 17, 2026, which added approximately $5.41 billion of assets, partially offset by balance sheet optimization activities following the acquisition.
Total investment securities were $5.72 billion at September 30, 2026, an increase of $769.7 million, or 15.5%, from $4.95 billion at December 31, 2025. The increase was primarily attributable to $1.02 billion of investment securities acquired in the Heritage acquisition, of which $528.2 million was retained and $488.2 million was sold following completion of the acquisition as part of the Company's balance sheet optimization strategy, as well as approximately $796.9 million of purchases of AFS securities during the first nine months of 2026. At September 30, 2026, investment securities held-to-maturity (“HTM”) totaled $2.20 billion, a decrease of $75.1 million, or 3.3%, from $2.27 billion at December 31, 2025. At September 30, 2026, AFS investment securities totaled $3.53 billion, inclusive of a pre-tax net unrealized loss of $439.0 million. AFS securities increased by $844.8 million, or 31.5%, from $2.68 billion at December 31, 2025. The pre-tax unrealized loss increased by $131.2 million from December 31, 2025. Our average tax-equivalent yield on investments was 2.97% for the third quarter of 2026, compared to 2.66% for the third quarter of 2025.
Pay-fixed interest rate swaps designated as fair value hedges with an aggregate notional amount of $700 million had a fair value which totaled $23.7 million and was reflected as an asset at September 30, 2026. At December 31, 2025, the fair value of these instruments totaled $8.6 million and was reflected as a liability. These instruments resulted in negative interest income of $165,000 for the third quarter of 2026, compared to interest income of $1.3 million for the third quarter of 2025. Refer to Note 11 – Derivative Financial Instruments of the notes to the consolidated financial statements of this report for additional information.
Total loans and leases, at amortized cost, of $12.12 billion at September 30, 2026, increased by $3.42 billion, or 39.4%, from December 31, 2025. The increase was primarily attributable to the Heritage acquisition, which added $3.10 billion of loans held for investment recorded at fair value as of the acquisition date, as well as organic loan growth. To further optimize the balance sheet, the Company sold SFR mortgage loan pools acquired from Heritage at their fair value of $327.5 million during the second quarter of 2026 and redeployed the proceeds into higher-yielding investment securities. The increase in total loans and leases included increases of $2.46 billion in commercial real estate loans, $466.2 million in commercial and industrial loans, $191.2 million in construction loans, $187.9 million in SBA loans, $158.0 million in consumer and other loans, and $56.6 million in SFR mortgage loans. Our average loan yields were 5.66% for the quarter ended September 30, 2026, compared with 5.25% for the third quarter of 2025.
The allowance for credit losses totaled $125.6 million at September 30, 2026, compared with $77.2 million at December 31, 2025. The $48.4 million increase was primarily the result of the $46.6 million initial allowance for credit losses established for the loans acquired from Heritage.
Noninterest-bearing deposits were $8.42 billion at September 30, 2026, an increase of $1.62 billion, or 23.8%, compared with $6.80 billion at December 31, 2025. The increase was primarily the result of $1.2 billion of noninterest-bearing deposits assumed in the Heritage acquisition. At September 30, 2026, noninterest-bearing deposits were 53.50% of total deposits, compared with 56.33% at December 31, 2025. The decline in the proportion of noninterest-bearing deposits primarily reflected the deposit mix acquired in the Heritage acquisition, which included a higher proportion of interest-bearing deposits.
Interest-bearing deposits were $7.31 billion at September 30, 2026, an increase of $2.04 billion, or 38.8%, when compared with $5.27 billion at December 31, 2025. The increase in interest-bearing deposits primarily reflected $3.5 billion of interest-bearing deposits assumed in connection with the Heritage acquisition, partially offset by the maturity of $300 million of brokered CDs that were not renewed during the second quarter of 2026 and decreases in legacy deposits. Customer repurchase agreements totaled $571.9 million at September 30, 2026, compared with $490.6 million at December 31, 2025.
Total deposits and customer repurchase agreements totaled $16.30 billion at September 30, 2026, an increase of $3.74 billion from December 31, 2025. The Heritage acquisition added approximately $4.75 billion of total deposits at acquisition date. There were no brokered deposits at September 30, 2026, compared to $300 million at December 31, 2025. Our average cost of total deposits including customer repurchase agreements was 0.83% for the quarter ended September 30, 2026, compared to 0.90% for the quarter ended September 30, 2025.
At September 30, 2026, total FHLB and other borrowings were $579.3 million, consisting of $540 million of FHLB advances and $39.3 million of subordinated debt assumed in the Heritage acquisition, compared with $500 million of FHLB advances at December 31, 2025. At September 30, 2026, FHLB advances consisted of two $150 million three-month FHLB advances bearing a weighted average fixed interest rate of 4.22%, a $200 million advance bearing a fixed rate of 4.27% and maturing in May 2027, and a $40.0 million overnight advance bearing interest at 4.36%, which matured on October 1, 2026. The two $150 million three-month advances replaced maturing brokered CDs during the second quarter of 2026 and were designated as hedged transactions under the related pay-fixed, receive-floating interest rate swaps, which mature in the first quarter of 2027.
Total stockholders' equity was $3.13 billion at September 30, 2026, an increase of $835.1 million compared with $2.30 billion at December 31, 2025. The increase was primarily attributable to $840.2 million of common shares issued and exchanged as a result of the Heritage acquisition and $177.4 million in net earnings, partially offset by $97.8 million in cash dividends declared and $22.7 million of common stock repurchases. During the first nine months of 2026, the Company purchased approximately 1.0 million shares under the 2026 Repurchase Program, at an average price of $22.22 per share for an aggregate purchase price of $22.6 million. Our tangible book value per share was $10.92 at September 30, 2026, compared with $11.24 at December 31, 2025. Tangible book value per share is a non-GAAP financial measure. For additional details, refer to Item 2. – MD&A — GAAP to Non-GAAP Reconciliation.
Our regulatory capital ratios remained well above applicable regulatory requirements at September 30, 2026. As of September 30, 2026, the Company’s Tier 1 leverage capital ratio was 11.24%, Common Equity Tier 1 (“CET1”) ratio was 14.82%, Tier 1 risk-based capital ratio was 14.82%, and total risk-based capital ratio was 15.69%. Refer to Item 2. – MD&A —Analysis of Financial Condition – Capital Resources.
ANALYSIS OF THE RESULTS OF OPERATIONS
Summary of Operations, Per Common Share Data and Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Variance |
|
|
September 30, |
|
|
June 30, |
|
|
|
|
|
|
|
(Dollars in thousands, except per share amounts) |
2026 |
|
|
2026 |
|
|
$ |
|
|
% |
|
Net interest income |
$ |
179,066 |
|
|
$ |
162,415 |
|
|
$ |
16,651 |
|
|
|
10.25 |
% |
Recapture of credit losses |
|
1,000 |
|
|
|
— |
|
|
|
1,000 |
|
|
|
100.00 |
% |
Noninterest income |
|
16,494 |
|
|
|
17,010 |
|
|
|
(516 |
) |
|
|
-3.03 |
% |
Noninterest expense |
|
(90,480 |
) |
|
|
(114,378 |
) |
|
|
23,898 |
|
|
|
20.89 |
% |
Income taxes |
|
(27,982 |
) |
|
|
(16,786 |
) |
|
|
(11,196 |
) |
|
|
-66.70 |
% |
Net earnings |
$ |
78,098 |
|
|
$ |
48,261 |
|
|
$ |
29,837 |
|
|
|
61.82 |
% |
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.44 |
|
|
$ |
0.29 |
|
|
$ |
0.15 |
|
|
|
|
Diluted |
$ |
0.44 |
|
|
$ |
0.29 |
|
|
$ |
0.15 |
|
|
|
|
Return on average assets |
|
1.48 |
% |
|
|
0.97 |
% |
|
|
0.51 |
% |
|
|
|
Return on average shareholders' equity |
|
9.70 |
% |
|
|
6.41 |
% |
|
|
3.29 |
% |
|
|
|
Efficiency ratio |
|
46.27 |
% |
|
|
63.75 |
% |
|
|
-17.48 |
% |
|
|
|
Noninterest expense to average assets |
|
1.71 |
% |
|
|
2.31 |
% |
|
|
-0.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
September 30, |
|
|
Variance |
|
(Dollars in thousands, except per share amounts) |
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
Net interest income |
$ |
179,066 |
|
|
$ |
115,577 |
|
|
$ |
63,489 |
|
|
|
54.93 |
% |
Recapture of (provision for) credit losses |
|
1,000 |
|
|
|
(1,000 |
) |
|
|
2,000 |
|
|
|
-200.00 |
% |
Noninterest income |
|
16,494 |
|
|
|
13,006 |
|
|
|
3,488 |
|
|
|
26.82 |
% |
Noninterest expense |
|
(90,480 |
) |
|
|
(58,576 |
) |
|
|
(31,904 |
) |
|
|
-54.47 |
% |
Income taxes |
|
(27,982 |
) |
|
|
(16,421 |
) |
|
|
(11,561 |
) |
|
|
-70.40 |
% |
Net earnings |
$ |
78,098 |
|
|
$ |
52,586 |
|
|
$ |
25,512 |
|
|
|
48.51 |
% |
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.44 |
|
|
$ |
0.38 |
|
|
$ |
0.06 |
|
|
|
|
Diluted |
$ |
0.44 |
|
|
$ |
0.38 |
|
|
$ |
0.06 |
|
|
|
|
Return on average assets |
|
1.48 |
% |
|
|
1.35 |
% |
|
|
0.13 |
% |
|
|
|
Return on average shareholders' equity |
|
9.70 |
% |
|
|
9.19 |
% |
|
|
0.51 |
% |
|
|
|
Efficiency ratio |
|
46.27 |
% |
|
|
45.56 |
% |
|
|
0.71 |
% |
|
|
|
Noninterest expense to average assets |
|
1.71 |
% |
|
|
1.50 |
% |
|
|
0.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
September 30, |
|
|
Variance |
|
(Dollars in thousands, except per share amounts) |
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
Net interest income |
$ |
459,321 |
|
|
$ |
337,629 |
|
|
$ |
121,692 |
|
|
|
36.04 |
% |
(Provision for) recapture of credit losses |
|
(2,000 |
) |
|
|
1,000 |
|
|
|
(3,000 |
) |
|
|
-300.00 |
% |
Noninterest income |
|
47,783 |
|
|
|
43,978 |
|
|
|
3,805 |
|
|
|
8.65 |
% |
Noninterest expense |
|
(265,426 |
) |
|
|
(175,276 |
) |
|
|
(90,150 |
) |
|
|
-51.43 |
% |
Income taxes |
|
(62,317 |
) |
|
|
(53,077 |
) |
|
|
(9,240 |
) |
|
|
-17.41 |
% |
Net earnings |
$ |
177,361 |
|
|
$ |
154,254 |
|
|
$ |
23,107 |
|
|
|
14.98 |
% |
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
1.11 |
|
|
$ |
1.12 |
|
|
$ |
(0.01 |
) |
|
|
|
Diluted |
$ |
1.11 |
|
|
$ |
1.11 |
|
|
$ |
— |
|
|
|
|
Return on average assets |
|
1.26 |
% |
|
|
1.35 |
% |
|
|
-0.09 |
% |
|
|
|
Return on average shareholders' equity |
|
8.31 |
% |
|
|
9.18 |
% |
|
|
-0.87 |
% |
|
|
|
Efficiency ratio |
|
52.34 |
% |
|
|
45.93 |
% |
|
|
6.41 |
% |
|
|
|
Noninterest expense to average assets |
|
1.89 |
% |
|
|
1.53 |
% |
|
|
0.36 |
% |
|
|
|
GAAP to Non-GAAP Reconciliation
The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.
Return on Average Tangible Common Equity Reconciliation (Non-GAAP)
The return on average tangible common equity is a non-GAAP disclosure. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP, a reconciliation of average tangible common equity to the Company's average stockholders' equity computed in accordance with GAAP, as well as a calculation of return on average tangible common equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
(Dollars in thousands) |
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Net Income |
|
$ |
78,098 |
|
|
$ |
48,261 |
|
|
$ |
52,586 |
|
|
$ |
177,361 |
|
|
$ |
154,254 |
|
Add: Amortization of intangible assets |
|
|
3,980 |
|
|
|
3,577 |
|
|
|
1,003 |
|
|
|
8,407 |
|
|
|
3,312 |
|
Less: Tax effect of amortization of intangible assets (1) |
|
|
(1,157 |
) |
|
|
(1,040 |
) |
|
|
(297 |
) |
|
|
(2,444 |
) |
|
|
(979 |
) |
Tangible net income |
|
$ |
80,921 |
|
|
$ |
50,798 |
|
|
$ |
53,292 |
|
|
$ |
183,324 |
|
|
$ |
156,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average stockholders' equity |
|
$ |
3,195,906 |
|
|
$ |
3,019,704 |
|
|
$ |
2,271,151 |
|
|
$ |
2,853,579 |
|
|
$ |
2,245,511 |
|
Less: Average goodwill |
|
|
(1,099,936 |
) |
|
|
(1,041,190 |
) |
|
|
(765,822 |
) |
|
|
(970,207 |
) |
|
|
(765,822 |
) |
Less: Average intangible assets |
|
|
(116,459 |
) |
|
|
(100,373 |
) |
|
|
(7,111 |
) |
|
|
(74,465 |
) |
|
|
(8,278 |
) |
Average tangible common equity |
|
$ |
1,979,511 |
|
|
$ |
1,878,141 |
|
|
$ |
1,498,218 |
|
|
$ |
1,808,907 |
|
|
$ |
1,471,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity, annualized |
|
|
9.70 |
% |
|
|
6.41 |
% |
|
|
9.19 |
% |
|
|
8.31 |
% |
|
|
9.18 |
% |
Return on average tangible common equity, annualized |
|
|
16.22 |
% |
|
|
10.85 |
% |
|
|
14.11 |
% |
|
|
13.55 |
% |
|
|
14.23 |
% |
(1)Tax effected at respective statutory rates.
Tangible Book Value (Non-GAAP)
The tangible book value per share is a non-GAAP financial measure derived from GAAP-based amounts. The following is a reconciliation of tangible book value to the Company stockholders' equity computed in accordance with GAAP, as well as a calculation of tangible book value per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
(Dollars in thousands, except per share amounts) |
|
2026 |
|
|
2026 |
|
|
2025 |
|
Stockholders' equity |
|
$ |
3,130,322 |
|
|
$ |
3,169,689 |
|
|
$ |
2,295,224 |
|
Less: Goodwill |
|
|
(1,099,936 |
) |
|
|
(1,099,936 |
) |
|
|
(765,822 |
) |
Less: Intangible assets |
|
|
(113,947 |
) |
|
|
(117,927 |
) |
|
|
(5,774 |
) |
Tangible book value |
|
$ |
1,916,439 |
|
|
$ |
1,951,826 |
|
|
$ |
1,523,628 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
20,522,193 |
|
|
$ |
21,182,781 |
|
|
$ |
15,631,054 |
|
Less: Goodwill |
|
|
(1,099,936 |
) |
|
|
(1,099,936 |
) |
|
|
(765,822 |
) |
Less: Intangible assets |
|
|
(113,947 |
) |
|
|
(117,927 |
) |
|
|
(5,774 |
) |
Tangible assets |
|
$ |
19,308,310 |
|
|
$ |
19,964,918 |
|
|
$ |
14,859,458 |
|
|
|
|
|
|
|
|
|
|
|
Common shares issued and outstanding |
|
|
175,493,977 |
|
|
|
176,247,135 |
|
|
|
135,551,799 |
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per share |
|
$ |
10.92 |
|
|
$ |
11.07 |
|
|
$ |
11.24 |
|
Adjusted Efficiency Ratio (Non-GAAP)
Adjusted efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less acquisition-related expense and the provision for unfunded loan commitments, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(Dollars in thousands) |
|
September 30, 2026 |
|
|
June 30, 2026 |
|
|
September 30, 2025 |
|
|
September 30, 2026 |
|
|
September 30, 2025 |
|
Total noninterest expense |
|
$ |
90,480 |
|
|
$ |
114,378 |
|
|
$ |
58,576 |
|
|
$ |
265,426 |
|
|
$ |
175,276 |
|
Less: Provision for unfunded loan commitments |
|
|
— |
|
|
|
(4,250 |
) |
|
|
(500 |
) |
|
|
(4,750 |
) |
|
|
(1,000 |
) |
Less: Acquisition related expenses |
|
|
(8,140 |
) |
|
|
(31,400 |
) |
|
|
— |
|
|
|
(40,669 |
) |
|
|
— |
|
Adjusted noninterest expense |
|
$ |
82,340 |
|
|
$ |
78,728 |
|
|
$ |
58,076 |
|
|
$ |
220,007 |
|
|
$ |
174,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income before provision for credit losses |
|
$ |
179,066 |
|
|
$ |
162,415 |
|
|
$ |
115,577 |
|
|
$ |
459,321 |
|
|
$ |
337,629 |
|
Add: total noninterest income |
|
|
16,494 |
|
|
|
17,010 |
|
|
|
13,006 |
|
|
|
47,783 |
|
|
|
43,978 |
|
Total revenue |
|
$ |
195,560 |
|
|
$ |
179,425 |
|
|
$ |
128,583 |
|
|
$ |
507,104 |
|
|
$ |
381,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
46.27 |
% |
|
|
63.75 |
% |
|
|
45.56 |
% |
|
|
52.34 |
% |
|
|
45.93 |
% |
Adjusted efficiency ratio, excluding provision for unfunded loan commitments and acquisition related expenses |
|
|
42.10 |
% |
|
|
43.88 |
% |
|
|
45.17 |
% |
|
|
43.38 |
% |
|
|
45.67 |
% |
Net Interest Income
The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest-earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax-equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory corporate tax rates of 21% in effect for the three and nine months ended September 30, 2026 and 2025. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. We manage interest rate risk within policy limits approved by the Board of Directors, which guides and limits the interest rate risk over short-term and long-term horizons. Sources of interest rate risk include differences in maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, and embedded options in assets or liabilities. The mix of interest-earning assets as well as the mix of noninterest-bearing deposits and interest-bearing liabilities impacts our ability to manage net interest income during changing interest rate conditions. We also utilize certain derivative instruments to partially hedge interest rate risk. See Item 2 – MD&A – Asset/Liability and Market Risk Management – Interest Rate Sensitivity Management included herein.
The tables below present the interest rate spread, net interest margin and the composition of average interest-earning assets and average interest-bearing liabilities by category for the periods indicated, including the changes in average balance, composition, and average yield/rate between these respective periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
2026 |
|
|
2025 |
|
|
Average |
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
Yield/ |
|
(Dollars in thousands) |
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
INTEREST-EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
$ |
3,534,806 |
|
|
$ |
29,237 |
|
|
|
3.38 |
% |
|
$ |
2,501,923 |
|
|
$ |
18,722 |
|
|
|
2.99 |
% |
Tax-advantaged |
|
20,513 |
|
|
|
147 |
|
|
|
3.57 |
% |
|
|
20,797 |
|
|
|
145 |
|
|
|
3.33 |
% |
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
1,856,601 |
|
|
|
9,926 |
|
|
|
2.14 |
% |
|
|
1,953,725 |
|
|
|
10,494 |
|
|
|
2.15 |
% |
Tax-advantaged |
|
348,594 |
|
|
|
2,254 |
|
|
|
3.27 |
% |
|
|
359,483 |
|
|
|
2,318 |
|
|
|
3.12 |
% |
Investment in FHLB, FRB, and other stock |
|
81,753 |
|
|
|
2,039 |
|
|
|
9.90 |
% |
|
|
18,012 |
|
|
|
377 |
|
|
|
8.30 |
% |
Interest-earning deposits with other institutions |
|
590,860 |
|
|
|
5,546 |
|
|
|
3.72 |
% |
|
|
646,979 |
|
|
|
7,231 |
|
|
|
4.43 |
% |
Loans (2) |
|
12,024,828 |
|
|
|
171,500 |
|
|
|
5.66 |
% |
|
|
8,372,383 |
|
|
|
110,825 |
|
|
|
5.25 |
% |
Total interest-earning assets |
|
18,457,955 |
|
|
|
220,649 |
|
|
|
4.78 |
% |
|
|
13,873,302 |
|
|
|
150,112 |
|
|
|
4.32 |
% |
Total noninterest-earning assets |
|
2,482,481 |
|
|
|
|
|
|
|
|
|
1,625,088 |
|
|
|
|
|
|
|
Total assets |
$ |
20,940,436 |
|
|
|
|
|
|
|
|
$ |
15,498,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST-BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits (3) |
$ |
6,981,165 |
|
|
$ |
28,314 |
|
|
|
1.61 |
% |
|
$ |
4,311,097 |
|
|
$ |
22,060 |
|
|
|
2.03 |
% |
Time deposits |
|
632,149 |
|
|
|
3,651 |
|
|
|
2.29 |
% |
|
|
582,117 |
|
|
|
4,036 |
|
|
|
2.75 |
% |
Total interest-bearing deposits |
|
7,613,314 |
|
|
|
31,965 |
|
|
|
1.67 |
% |
|
|
4,893,214 |
|
|
|
26,096 |
|
|
|
2.12 |
% |
Customer repurchase agreements |
|
598,857 |
|
|
|
3,030 |
|
|
|
2.01 |
% |
|
|
456,230 |
|
|
|
2,299 |
|
|
|
2.00 |
% |
FHLB advances and other borrowings |
|
500,440 |
|
|
|
5,552 |
|
|
|
4.38 |
% |
|
|
500,005 |
|
|
|
5,810 |
|
|
|
4.61 |
% |
Subordinated debentures |
|
39,100 |
|
|
|
780 |
|
|
|
7.98 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense - Other interest-bearing liabilities |
|
27,358 |
|
|
|
256 |
|
|
|
3.66 |
% |
|
|
30,029 |
|
|
|
330 |
|
|
|
4.30 |
% |
Interest-bearing liabilities |
|
8,779,069 |
|
|
|
41,583 |
|
|
|
1.88 |
% |
|
|
5,879,478 |
|
|
|
34,535 |
|
|
|
2.33 |
% |
Noninterest-bearing deposits |
|
8,454,481 |
|
|
|
|
|
|
|
|
|
7,123,511 |
|
|
|
|
|
|
|
Other liabilities |
|
510,980 |
|
|
|
|
|
|
|
|
|
224,250 |
|
|
|
|
|
|
|
Stockholders' equity |
|
3,195,906 |
|
|
|
|
|
|
|
|
|
2,271,151 |
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
20,940,436 |
|
|
|
|
|
|
|
|
$ |
15,498,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
$ |
179,066 |
|
|
|
|
|
|
|
|
$ |
115,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread - tax equivalent |
|
|
|
|
|
|
|
2.90 |
% |
|
|
|
|
|
|
|
|
1.99 |
% |
Net interest margin |
|
|
|
|
|
|
|
3.87 |
% |
|
|
|
|
|
|
|
|
3.31 |
% |
Net interest margin - tax equivalent |
|
|
|
|
|
|
|
3.89 |
% |
|
|
|
|
|
|
|
|
3.33 |
% |
(1)Includes TE adjustments utilizing federal statutory corporate rates of 21% in effect for the three months ended September 30, 2026 and September 30, 2025. The non-TE rates for total investment securities were 2.92% and 2.62% for the three months ended September 30, 2026 and September 30, 2025, respectively.
(2)Includes loan fees of $922,000 and $781,000 for the three months ended September 30, 2026 and 2025, respectively. Prepayment penalty fees of $790,000 and $643,000 are included in interest income for the three months ended September 30, 2026 and 2025, respectively. Average balances include nonperforming loans.
(3)Includes interest-bearing demand and money market accounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2026 |
|
|
2025 |
|
|
Average |
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
Yield/ |
|
(Dollars in thousands) |
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
INTEREST-EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
$ |
3,066,135 |
|
|
$ |
71,575 |
|
|
|
3.15 |
% |
|
$ |
2,501,899 |
|
|
$ |
55,466 |
|
|
|
2.96 |
% |
Tax-advantaged |
|
20,783 |
|
|
|
438 |
|
|
|
3.50 |
% |
|
|
20,552 |
|
|
|
434 |
|
|
|
3.36 |
% |
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
1,881,613 |
|
|
|
30,134 |
|
|
|
2.14 |
% |
|
|
1,978,043 |
|
|
|
31,690 |
|
|
|
2.14 |
% |
Tax-advantaged |
|
352,085 |
|
|
|
6,834 |
|
|
|
3.27 |
% |
|
|
363,260 |
|
|
|
7,029 |
|
|
|
3.12 |
% |
Investment in FHLB, FRB, and other stock |
|
71,958 |
|
|
|
4,577 |
|
|
|
8.50 |
% |
|
|
18,012 |
|
|
|
1,167 |
|
|
|
8.66 |
% |
Interest-earning deposits with other institutions |
|
517,954 |
|
|
|
14,345 |
|
|
|
3.70 |
% |
|
|
384,208 |
|
|
|
12,796 |
|
|
|
4.45 |
% |
Loans (2) |
|
10,744,979 |
|
|
|
443,984 |
|
|
|
5.52 |
% |
|
|
8,397,900 |
|
|
|
328,741 |
|
|
|
5.23 |
% |
Total interest-earning assets |
|
16,655,507 |
|
|
|
571,887 |
|
|
|
4.61 |
% |
|
|
13,663,874 |
|
|
|
437,323 |
|
|
|
4.29 |
% |
Total noninterest-earning assets |
|
2,157,475 |
|
|
|
|
|
|
|
|
|
1,620,955 |
|
|
|
|
|
|
|
Total assets |
$ |
18,812,982 |
|
|
|
|
|
|
|
|
$ |
15,284,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST-BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits (3) |
$ |
5,998,440 |
|
|
$ |
73,070 |
|
|
|
1.63 |
% |
|
$ |
4,265,958 |
|
|
$ |
64,344 |
|
|
|
2.02 |
% |
Time deposits |
|
696,107 |
|
|
|
14,066 |
|
|
|
2.70 |
% |
|
|
572,593 |
|
|
|
11,903 |
|
|
|
2.78 |
% |
Total interest-bearing deposits |
|
6,694,547 |
|
|
|
87,136 |
|
|
|
1.74 |
% |
|
|
4,838,551 |
|
|
|
76,247 |
|
|
|
2.11 |
% |
Customer repurchase agreements |
|
568,710 |
|
|
|
7,836 |
|
|
|
1.84 |
% |
|
|
383,903 |
|
|
|
4,829 |
|
|
|
1.68 |
% |
FHLB advances and other borrowings |
|
461,581 |
|
|
|
15,424 |
|
|
|
4.42 |
% |
|
|
507,033 |
|
|
|
17,481 |
|
|
|
4.61 |
% |
Subordinated debentures |
|
23,841 |
|
|
|
1,419 |
|
|
|
4.46 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense - Other interest-bearing liabilities |
|
27,009 |
|
|
|
751 |
|
|
|
3.67 |
% |
|
|
34,697 |
|
|
|
1,137 |
|
|
|
4.32 |
% |
Interest-bearing liabilities |
|
7,775,688 |
|
|
|
112,566 |
|
|
|
1.93 |
% |
|
|
5,764,184 |
|
|
|
99,694 |
|
|
|
2.31 |
% |
Noninterest-bearing deposits |
|
7,829,965 |
|
|
|
|
|
|
|
|
|
7,060,953 |
|
|
|
|
|
|
|
Other liabilities |
|
353,750 |
|
|
|
|
|
|
|
|
|
214,181 |
|
|
|
|
|
|
|
Stockholders' equity |
|
2,853,579 |
|
|
|
|
|
|
|
|
|
2,245,511 |
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
18,812,982 |
|
|
|
|
|
|
|
|
$ |
15,284,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
$ |
459,321 |
|
|
|
|
|
|
|
|
$ |
337,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread - tax equivalent |
|
|
|
|
|
|
|
2.68 |
% |
|
|
|
|
|
|
|
|
1.98 |
% |
Net interest margin |
|
|
|
|
|
|
|
3.69 |
% |
|
|
|
|
|
|
|
|
3.30 |
% |
Net interest margin - tax equivalent |
|
|
|
|
|
|
|
3.71 |
% |
|
|
|
|
|
|
|
|
3.32 |
% |
(1)Includes TE adjustments utilizing federal statutory corporate rates of 21% in effect for the nine months ended September 30, 2026 and 2025. The non-TE rates for total investment securities were 2.80% and 2.59% for the nine months ended September 30, 2026 and 2025, respectively.
(2)Includes loan fees of $3.3 million and $2.1 million for the nine months ended September 30, 2026 and 2025, respectively. Prepayment penalty fees of $1.8 million and $2.3 million were included in interest income for the nine months ended September 30, 2026 and 2025, respectively. Average balances include nonperforming loans.
(3)Includes interest-bearing demand and money market accounts.
The following table presents a comparison of interest income and interest expense resulting from changes in the volumes and rates on average interest-earning assets and average interest-bearing liabilities for the periods indicated. Changes in interest income or expense attributable to volume changes are calculated by multiplying the change in volume by the initial average interest rate. The change in interest income or expense attributable to changes in interest rates is calculated by multiplying the change in interest rate by the initial volume. The net change resulting from the combined impact of volume and interest rate changes has been allocated proportionately between changes attributable to volume and changes attributable to rates.
Rate and Volume Analysis for Changes in Interest Income, Interest Expense and Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of Three Months Ended September 30, |
|
|
2026 Compared to 2025 |
|
|
Increase (Decrease) Due to |
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Volume |
|
|
Rate |
|
|
Total |
|
Interest income: |
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
Taxable investment securities |
$ |
7,847 |
|
|
$ |
2,668 |
|
|
$ |
10,515 |
|
Tax-advantaged investment securities |
|
(2 |
) |
|
|
4 |
|
|
|
2 |
|
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
Taxable investment securities |
|
(527 |
) |
|
|
(41 |
) |
|
|
(568 |
) |
Tax-advantaged investment securities |
|
(70 |
) |
|
|
6 |
|
|
|
(64 |
) |
Investment in FHLB, FRB, and other stock |
|
1,577 |
|
|
|
85 |
|
|
|
1,662 |
|
Interest-earning deposits with other institutions |
|
(592 |
) |
|
|
(1,093 |
) |
|
|
(1,685 |
) |
Loans |
|
51,529 |
|
|
|
9,146 |
|
|
|
60,675 |
|
Total interest income |
|
59,762 |
|
|
|
10,775 |
|
|
|
70,537 |
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Savings deposits |
|
11,540 |
|
|
|
(5,286 |
) |
|
|
6,254 |
|
Time deposits |
|
327 |
|
|
|
(712 |
) |
|
|
(385 |
) |
Repurchase agreements |
|
722 |
|
|
|
9 |
|
|
|
731 |
|
FHLB advances and other borrowings |
|
6 |
|
|
|
(264 |
) |
|
|
(258 |
) |
Subordinated debentures |
|
390 |
|
|
|
390 |
|
|
|
780 |
|
Interest expense - Other interest-bearing liabilities |
|
(28 |
) |
|
|
(46 |
) |
|
|
(74 |
) |
Total interest expense |
|
12,957 |
|
|
|
(5,909 |
) |
|
|
7,048 |
|
Net interest income |
$ |
46,805 |
|
|
$ |
16,684 |
|
|
$ |
63,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of Nine Months Ended September 30, |
|
|
2026 Compared to 2025 |
|
|
Increase (Decrease) Due to |
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Volume |
|
|
Rate |
|
|
Total |
|
Interest income: |
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
Taxable investment securities |
$ |
12,383 |
|
|
$ |
3,726 |
|
|
$ |
16,109 |
|
Tax-advantaged investment securities |
|
19 |
|
|
|
(15 |
) |
|
|
4 |
|
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
Taxable investment securities |
|
(1,552 |
) |
|
|
(4 |
) |
|
|
(1,556 |
) |
Tax-advantaged investment securities |
|
(17 |
) |
|
|
(178 |
) |
|
|
(195 |
) |
Investment in FHLB, FRB, and other stock |
|
3,447 |
|
|
|
(37 |
) |
|
|
3,410 |
|
Interest-earning deposits with other institutions |
|
4,927 |
|
|
|
(3,378 |
) |
|
|
1,549 |
|
Loans |
|
96,136 |
|
|
|
19,107 |
|
|
|
115,243 |
|
Total interest income |
|
115,344 |
|
|
|
19,220 |
|
|
|
134,564 |
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Savings deposits |
|
28,381 |
|
|
|
(19,655 |
) |
|
|
8,726 |
|
Time deposits |
|
2,703 |
|
|
|
(540 |
) |
|
|
2,163 |
|
Repurchase agreements |
|
2,510 |
|
|
|
497 |
|
|
|
3,007 |
|
FHLB advances and other borrowings |
|
(1,415 |
) |
|
|
(642 |
) |
|
|
(2,057 |
) |
Subordinated debentures |
|
709 |
|
|
|
709 |
|
|
|
1,418 |
|
Interest expense - Other interest-bearing liabilities |
|
(228 |
) |
|
|
(157 |
) |
|
|
(385 |
) |
Total interest expense |
|
32,660 |
|
|
|
(19,788 |
) |
|
|
12,872 |
|
Net interest income |
$ |
82,684 |
|
|
$ |
39,008 |
|
|
$ |
121,692 |
|
Third Quarter of 2026 Compared to the Third Quarter of 2025
Net interest income, before provision for credit losses, was $179.1 million for the third quarter of 2026, an increase of $63.5 million, or 54.9%, from the third quarter of 2025. The increase was driven by a $70.5 million increase in interest income, partially offset by a $7.0 million increase in interest expense, and largely reflected the impact of operating as a combined company for the full quarter following the Heritage acquisition.
Our tax-equivalent net interest margin increased 56 basis points to 3.89% for the third quarter of 2026, compared with the third quarter of 2025. The increase was primarily due to a 47 basis point increase in the yield on average interest-earning assets and a nine basis point decrease in the cost of funds.
Total interest income was $220.6 million for the third quarter of 2026, an increase of $70.5 million, or 47.0%, from the third quarter of 2025. The increase was primarily due to a $4.58 billion increase in average interest-earning assets and a 47 basis point increase in the yield on interest-earning assets.
Total interest income and fees on loans for the third quarter of 2026 were $171.5 million, an increase of $60.7 million, or 54.7%, from the third quarter of 2025. The increase was attributable to the $3.65 billion increase in average loan balances and a 41 basis point increase in average loan yields from 5.25% for the third quarter of 2025 to 5.66% for the third quarter of 2026. The increase in average loan yields reflected new loan originations at yields higher than the existing loan portfolio, adjustable rate loans resetting at higher interest rates, and the Heritage acquisition and the addition of higher-yielding acquired assets, including factored receivables that averaged approximately $103.4 million during the third quarter of 2026. During the third quarter of 2026, the average yield on factored receivables was 17.21%.
Interest income from investment securities was $41.6 million for the third quarter of 2026, an increase of $9.9 million, or 31.2%, from the third quarter of 2025. The increase was attributable to a $924.6 million increase in average investment securities balances and a 31 basis point increase in average yields on investment securities from 2.66% for the third quarter of 2025 to 2.97% for the third quarter of 2026, partially offset by lower interest income from the pay-fixed swaps designated as fair value hedges on AFS securities. The spread between daily SOFR and the fixed rate paid on these swaps decreased from 0.52% in the third quarter of 2025 to negative 0.09% in the third quarter of 2026, resulting in a $1.5 million decrease in interest income. Excluding the impact of the pay-fixed swaps, the average yield on investment securities increased 42 basis points, reflecting higher yield on investment securities purchased and acquired during the first nine months of 2026. These increases were partially offset by a 75 basis point decrease in the yield on funds deposited at the Federal Reserve, reflecting Federal Open Market Committee (“FOMC”) rate cuts during the latter part of 2025. The 25 basis point increase in the federal funds target rate at the end of the third quarter of 2026 had minimal impact on the third quarter’s interest income.
Interest expense was $41.6 million for the third quarter of 2026, an increase of $7.0 million, from the third quarter of 2025. Average interest-bearing deposits increased $2.72 billion, while average customer repurchase agreements and borrowings increased $142.6 million. The cost of funds decreased nine basis points to 0.96% for the third quarter of 2026 from 1.05% for the third quarter of 2025. The decrease was primarily driven by a 45 basis point decrease in the cost of interest-bearing deposits and a 23 basis point decrease in the cost of FHLB advances. These decreases were partially offset by a shift in deposit mix, as noninterest-bearing deposits declined as a percentage of average total deposits to 52.6% in the third quarter of 2026 from 59.3% in the third quarter of 2025.
Nine Months Ended September 30, 2026 Compared to Nine Months Ended September 30, 2025
Net interest income, before provision for credit losses, was $459.3 million for the nine months ended September 30, 2026, an increase of $121.7 million, or 36.0%, from $337.6 million for the same period last year. The increase was attributable to higher balances and yields on average interest-earning assets and a lower cost of funds, partially offset by higher average interest-bearing liabilities. The increases in average interest-earning assets and interest-bearing liabilities primarily reflected the impact of interest-earning assets and interest-bearing liabilities acquired in connection with the Heritage acquisition, as well as organic growth.
Our net interest margin (TE) was 3.71% for the nine months ended September 30, 2026, compared with 3.32% for the same period last year. The increase was primarily due to a 32 basis point increase in the yield on average interest-earning assets and an eight basis point decrease in the cost of funds.
Total interest income was $571.9 million for the nine months ended September 30, 2026, an increase of $134.6 million, or 30.8%, from the same period last year. The increase was primarily attributable to a $2.99 billion increase in average interest-earning assets and a 32 basis point increase in the yield on interest-earning assets.
Total interest income and fees on loans for the nine months ended September 30, 2026 were $444.0 million, an increase of $115.2 million, or 35.0%, from the same period last year. The increase was attributable to a $2.35 billion increase in average loan balances and a 29 basis point increase in average loan yields to 5.52% for the nine months ended September 30, 2026 from 5.23% for the same period last year.
Interest income from investment securities was $109.0 million for the nine months ended September 30, 2026, an increase of $14.4 million, or 15.2%, from the same period last year. The increase reflected a 16 basis point increase in yields on investment securities, partially offset by lower interest income derived from the pay-fixed swaps designated as fair value hedges of AFS securities. The spread between daily SOFR and the fixed rate paid on these swaps decreased to negative 0.08% for the nine months ended September 30, 2026 from 0.69% for the same period in 2025, resulting in a $4.0 million decrease in interest income.
Interest expense was $112.6 million for the nine months ended September 30, 2026, an increase of $12.9 million, or 12.9%, from the same period last year. Average interest-bearing deposits increased $1.86 billion, while average customer repurchase agreements and borrowings increased $184.8 million. The cost of funds decreased eight basis points to 0.96% from 1.04% for the same period last year. The decrease was primarily driven by a 37 basis point decrease in the cost of interest-bearing deposits and a 24 basis point decrease in the cost of FHLB advances. These decreases were partially offset by a shift in deposit mix, as noninterest-bearing deposits decreased to 53.9% of average total deposits for the nine months ended September 30, 2026 from 59.3% for the same period last year and a 16 basis point increase in the cost of customer repurchase agreements.
Provision for (Recapture of) Credit Losses
The provision for (recapture of) credit losses is an adjustment to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of expected lifetime credit losses in the loan portfolio as of the balance sheet date.
The Company recorded a $1.0 million recapture of credit losses in the third quarter of 2026, compared with a $1.0 million provision for credit losses in the third quarter of 2025. Net charge-offs for the third quarter of 2026 were $20,000, compared with net recoveries of $333,000 for the third quarter of 2025.
For the nine months ended September 30, 2026, the provision for credit losses was $2.0 million, compared with a $1.0 million recapture of credit losses for the same period last year. Net charge-offs were $148,000 for the nine months ended September 30, 2026, compared with net recoveries of $214,000 for the same period last year.
No assurance can be given that economic conditions affecting the Company’s service areas or other circumstances will or will not be reflected in future changes in the level of our allowance for credit losses and the resulting provision for, or recapture of, credit losses. The process to estimate the allowance for credit losses requires considerable judgment, and economic forecasts may vary as a result of uncertainty related to geopolitical events, trade barriers, including tariff policies, inflationary pressures, interest rates, unemployment levels, and overall economic conditions, all of which may impact our customers. Refer to Item 2 – MD&A - Analysis of Financial Condition - Allowance for Credit Losses for a discussion of changes in the credit quality of our loan portfolio as well as refinements to the Company's ACL methodology.
Noninterest Income
Noninterest income includes income derived from financial services offered to our customers, such as CitizensTrust, merchant processing and card services, international banking, and other business services. Also included in noninterest income are service charges and fees, primarily from deposit accounts, gains (net of losses) from the disposition of investment securities, loans, other real estate owned, and fixed assets, and other revenues not included as interest on earning assets.
The following table sets forth the various components of noninterest income for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
September 30, |
|
|
Variance |
|
|
September 30, |
|
|
Variance |
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
$ |
5,562 |
|
|
$ |
4,859 |
|
|
$ |
703 |
|
|
|
14.47 |
% |
|
$ |
15,715 |
|
|
$ |
14,726 |
|
|
$ |
989 |
|
|
|
6.72 |
% |
Trust and investment services |
|
3,825 |
|
|
|
3,875 |
|
|
|
(50 |
) |
|
|
-1.29 |
% |
|
$ |
11,733 |
|
|
|
11,002 |
|
|
|
731 |
|
|
|
6.64 |
% |
Bankcard services |
|
718 |
|
|
|
684 |
|
|
|
34 |
|
|
|
4.97 |
% |
|
$ |
2,009 |
|
|
|
1,961 |
|
|
|
48 |
|
|
|
2.45 |
% |
BOLI income |
|
4,072 |
|
|
|
3,267 |
|
|
|
805 |
|
|
|
24.64 |
% |
|
$ |
10,703 |
|
|
|
9,326 |
|
|
|
1,377 |
|
|
|
14.77 |
% |
Loss on sale of AFS investment securities |
|
— |
|
|
|
(8,185 |
) |
|
|
8,185 |
|
|
NM |
|
|
|
— |
|
|
|
(8,185 |
) |
|
|
8,185 |
|
|
NM |
|
(Loss) gain on OREO, net |
|
(134 |
) |
|
|
— |
|
|
|
(134 |
) |
|
NM |
|
|
|
(134 |
) |
|
|
2,183 |
|
|
|
(2,317 |
) |
|
NM |
|
Other |
|
2,451 |
|
|
|
8,506 |
|
|
|
(6,055 |
) |
|
|
-71.19 |
% |
|
|
7,757 |
|
|
|
12,965 |
|
|
|
(5,208 |
) |
|
|
-40.17 |
% |
Total noninterest income |
$ |
16,494 |
|
|
$ |
13,006 |
|
|
$ |
3,488 |
|
|
|
26.82 |
% |
|
|
47,783 |
|
|
$ |
43,978 |
|
|
$ |
3,805 |
|
|
|
8.65 |
% |
Third Quarter of 2026 Compared to the Third Quarter of 2025
Noninterest income for the third quarter of 2026 increased by $3.5 million, or 26.8%, compared with the third quarter of 2025, including the impact of the Heritage acquisition. The increase was driven by higher fee income and higher BOLI income associated with policies acquired from Heritage, as well as the impact of an $8.2 million loss on the sale of AFS investment securities in the third quarter of 2025. These increases were partially offset by a $6.1 million reduction in other income, which primarily reflected a $6.0 million legal settlement received in the third quarter of 2025.
Trust and investment services revenue is generated through the Company's CitizensTrust division, which provides wealth management, investment management, financial planning, estate planning, retirement planning, trustee, and probate services. Investment Services offers self-directed brokerage, 401(k) plans, mutual funds, insurance products, and other non-insured investment products. At September 30, 2026, CitizensTrust had approximately $4.94 billion in assets under management and administration, including $3.81 billion in assets under management. CitizensTrust generated fee income of $3.8 million for the third quarter of 2026, compared with $3.9 million for the same period last year.
Nine Months Ended September 30, 2026 Compared to Nine Months Ended September 30, 2025
Noninterest income for the nine months ended September 30, 2026 increased by $3.8 million, or 8.7%, compared with the same period last year. The increase was primarily driven by higher BOLI income, service charges on deposit accounts, and trust and investment service revenue. The first nine months of 2025 included the impact of an $8.2 million loss on the sale of AFS investment securities, revenue from a $6.0 million legal settlement and a $2.2 million gain on sale of OREO. Service charges on deposits increased by $989,000, due primarily to the acquisition of Heritage. Trust and investment services revenue grew by $731,000 or 6.6%, primarily due to increased assets under management. BOLI income increased by $1.4 million, or 14.8%, reflecting changes in the net asset value of insurance policies.
Noninterest Expense
The following table summarizes the various components of noninterest expense for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
September 30, |
|
|
Variance |
|
|
September 30, |
|
|
Variance |
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
$ |
47,608 |
|
|
$ |
35,876 |
|
|
$ |
11,732 |
|
|
|
32.70 |
% |
|
$ |
131,637 |
|
|
$ |
107,352 |
|
|
$ |
24,285 |
|
|
|
22.62 |
% |
Occupancy |
|
6,984 |
|
|
|
4,703 |
|
|
|
2,281 |
|
|
|
48.50 |
% |
|
|
18,412 |
|
|
|
14,331 |
|
|
|
4,081 |
|
|
|
28.48 |
% |
Equipment |
|
1,526 |
|
|
|
1,120 |
|
|
|
406 |
|
|
|
36.25 |
% |
|
|
4,466 |
|
|
|
3,596 |
|
|
|
870 |
|
|
|
24.19 |
% |
Professional services |
|
3,708 |
|
|
|
2,350 |
|
|
|
1,358 |
|
|
|
57.79 |
% |
|
|
9,476 |
|
|
|
6,622 |
|
|
|
2,854 |
|
|
|
43.10 |
% |
Computer software expense |
|
5,744 |
|
|
|
4,350 |
|
|
|
1,394 |
|
|
|
32.05 |
% |
|
|
16,183 |
|
|
|
12,981 |
|
|
|
3,202 |
|
|
|
24.67 |
% |
Marketing and promotion |
|
2,692 |
|
|
|
1,738 |
|
|
|
954 |
|
|
|
54.89 |
% |
|
|
6,851 |
|
|
|
5,543 |
|
|
|
1,308 |
|
|
|
23.60 |
% |
Amortization of intangible assets |
|
3,980 |
|
|
|
1,003 |
|
|
|
2,977 |
|
|
|
296.81 |
% |
|
|
8,407 |
|
|
|
3,312 |
|
|
|
5,095 |
|
|
|
153.83 |
% |
Telecommunications expense |
|
702 |
|
|
|
520 |
|
|
|
182 |
|
|
|
35.00 |
% |
|
|
1,999 |
|
|
|
1,574 |
|
|
|
425 |
|
|
|
27.00 |
% |
Regulatory assessments |
|
2,721 |
|
|
|
2,030 |
|
|
|
691 |
|
|
|
34.04 |
% |
|
|
5,705 |
|
|
|
6,065 |
|
|
|
(360 |
) |
|
|
-5.94 |
% |
Insurance |
|
489 |
|
|
|
494 |
|
|
|
(5 |
) |
|
|
-1.01 |
% |
|
|
1,420 |
|
|
|
1,468 |
|
|
|
(48 |
) |
|
|
-3.27 |
% |
Provision for unfunded loan commitments |
|
— |
|
|
|
500 |
|
|
|
(500 |
) |
|
NM |
|
|
|
4,750 |
|
|
|
1,000 |
|
|
|
3,750 |
|
|
|
375.00 |
% |
Directors' expenses |
|
401 |
|
|
|
316 |
|
|
|
85 |
|
|
|
26.90 |
% |
|
|
1,116 |
|
|
|
913 |
|
|
|
203 |
|
|
|
22.23 |
% |
Acquisition related expenses |
|
8,140 |
|
|
|
— |
|
|
|
8,140 |
|
|
NM |
|
|
|
40,669 |
|
|
|
— |
|
|
|
40,669 |
|
|
NM |
|
Other |
|
5,785 |
|
|
|
3,576 |
|
|
|
2,209 |
|
|
|
61.77 |
% |
|
|
14,335 |
|
|
|
10,519 |
|
|
|
3,816 |
|
|
|
36.28 |
% |
Total noninterest expense |
$ |
90,480 |
|
|
$ |
58,576 |
|
|
$ |
31,904 |
|
|
|
54.47 |
% |
|
$ |
265,426 |
|
|
$ |
175,276 |
|
|
$ |
90,150 |
|
|
|
51.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense to average assets |
|
1.71 |
% |
|
|
1.50 |
% |
|
|
|
|
|
|
|
|
1.89 |
% |
|
|
1.53 |
% |
|
|
|
|
|
|
Efficiency ratio (1) |
|
46.27 |
% |
|
|
45.56 |
% |
|
|
|
|
|
|
|
|
52.34 |
% |
|
|
45.93 |
% |
|
|
|
|
|
|
(1)Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.
Our ability to control noninterest expense in relation to asset growth can be measured by total noninterest expense as a percentage of average assets. Noninterest expense as a percentage of average assets was 1.71% for the third quarter of 2026, compared with 1.50% for the third quarter of 2025. Noninterest expense as a percentage of average assets was 1.89% for the nine months ended September 30, 2026, compared with 1.53% for the same period last year. The increases in the ratios of noninterest expense to average assets primarily reflected acquisition-related expenses and the provision for unfunded loan commitments.
Our ability to control noninterest expense in relation to total revenue (net interest income before provision for credit losses plus noninterest income) can be measured by the efficiency ratio, which indicates the percentage of total revenue used to cover noninterest expenses. The efficiency ratio was 46.27% for the third quarter of 2026, compared with 45.56% for the third quarter of 2025. For the nine months ended September 30, 2026, the efficiency ratio was 52.34%, compared with 45.93% for the same period last year. Our efficiency ratio adjusted for acquisition expense and the provision for unfunded loan commitments was 42.10% in the third quarter of 2026, compared with 45.17% in the third quarter of 2025. The adjusted efficiency ratio is a non-GAAP measure. For additional details, refer to Item 2.–MD&A—GAAP to Non-GAAP Reconciliation.
Third Quarter of 2026 Compared to the Third Quarter of 2025
Noninterest expense for the third quarter of 2026 was $90.5 million, an increase of $31.9 million, or 54.5%, from $58.6 million for the third quarter of 2025. The increase was primarily attributable to acquisition related expenses and the addition of personnel, facilities, technology platforms, and other operating costs associated with the Heritage acquisition. During the third quarter of 2026, the Company incurred $8.1 million of acquisition related expenses. Excluding acquisition expense and the provision for unfunded loan commitments, noninterest expense increased $24.3 million compared with the third quarter of 2025. This increase was primarily driven by an $11.7 million increase in salaries and employee benefits, a $3.0 million increase in amortization of intangible assets related to core deposit intangibles, a $2.7 million increase in occupancy and equipment, a $1.4 million increase in computer software expense and a $1.4 million increase in professional services expense.
Nine Months Ended September 30, 2026 Compared to Nine Months Ended September 30, 2025
For the nine months ended September 30, 2026, noninterest expense was $265.4 million, an increase of $90.2 million, or 51.4%, from the same period last year. The increase was primarily attributable to acquisition related expenses and the addition of personnel, facilities, technology platforms, and other operating costs associated with the Heritage acquisition. During the nine months ended September 30, 2026, the Company incurred $40.7 million of acquisition related expenses and $4.8 million of provision for unfunded loan commitments, including a $4.3 million initial reserve established for unfunded commitments acquired in the Heritage acquisition. Excluding acquisition expense and the provision for unfunded loan commitments, noninterest expense increased $45.7 million from the nine months ended September 30, 2025. This increase was primarily driven by a $24.3 million increase in salaries and employee benefits, a $5.1 million increase in amortization of intangible assets, a $5.0 million increase in occupancy and equipment, a $3.2 million increase in computer software expense, and a $2.8 million increase in professional services expense.
Income Taxes
The Company’s effective tax rate for the three and nine months ended September 30, 2026 was 26.38% and 26.00%, respectively, compared with 23.80% and 25.60% for the three and nine months ended September 30, 2025, respectively. Our estimated annual effective tax rate also varies depending upon the level of tax-advantaged income from municipal securities and BOLI, as well as available tax credits.
The Company’s effective tax rates are below the nominal combined Federal and State tax rate primarily as a result of tax-advantaged income from certain municipal security investments, municipal loans and leases and BOLI, as well as available tax credits for each period.
ANALYSIS OF FINANCIAL CONDITION
Total assets were $20.52 billion at September 30, 2026, an increase of $4.89 billion, or 31.29%, from $15.63 billion at December 31, 2025. Interest-earning assets were $18.02 billion at September 30, 2026, an increase of $4.03 billion, or 28.81%, from $13.99 billion at December 31, 2025. The increase in interest-earning assets was primarily due to a $3.42 billion increase in total loans and a $769.7 million increase in investment securities, partially offset by decreases of $120.3 million in cash and cash equivalents and $12.6 million in interest-earning balances due from other depository institutions. The increase in total assets from prior year end primarily reflects the impact of the Heritage acquisition completed on Aprisl 17, 2026, partially offset by balance sheet optimization activities following the acquisition.
Total liabilities were $17.39 billion at September 30, 2026, an increase of $4.06 billion, or 30.41%, from total liabilities of $13.34 billion at December 31, 2025. Total deposits increased by $3.66 billion, or 30.30%, with interest-bearing deposits increasing by $2.04 billion, or 38.75%, and noninterest-bearing deposits increased by $1.62 billion, or 23.76%. Customer repurchase agreements increased by $81.3 million, or 16.57%. At September 30, 2026, total borrowings were $579.3 million, consisting of $540.0 million of FHLB advances and $39.3 million of subordinated debt assumed in the Heritage acquisition, compared with $500.0 million of FHLB advances at December 31, 2025.
Total stockholders' equity increased by $835.1 million to $3.13 billion at September 30, 2026, compared with total stockholders' equity of $2.30 billion at December 31, 2025. The increase was primarily attributable to $840.2 million of common shares issued in connection with the Heritage acquisition in the second quarter of 2026 and $177.4 million in net earnings, partially offset by $97.8 million of cash dividends declared and $22.7 million of common stock repurchases. During the first nine months of 2026, the Company repurchased approximately 1.0 million shares under the 2026 Repurchase Program, at an average price of $22.22 per share.
Investment Securities
The Company maintains a portfolio of investment securities to provide interest income and to serve as a source of liquidity for its ongoing operations. At September 30, 2026, total investment securities were $5.72 billion, an increase of $769.7 million, or 15.54%, from $4.95 billion at December 31, 2025. The increase was primarily attributable to approximately $528.2 million of investment securities acquired and retained in the Heritage acquisition, as well as purchases of $796.9 million of AFS securities and $9.3 million of HTM securities during the first nine months of 2026, partially offset by paydowns, amortization and accretion, and redemptions. As part of the Company's balance sheet strategy to improve portfolio yields and reduce asset duration, approximately $488.2 million of securities acquired from Heritage were sold following the completion of the acquisition and reinvested in higher-yielding securities.
At September 30, 2026, AFS investment securities totaled $3.53 billion, inclusive of a pre-tax net unrealized loss of $439.0 million, an increase of $844.8 million, or 31.48%, from $2.68 billion at December 31, 2025. The after-tax unrealized loss on our AFS investment securities reported in accumulated other comprehensive income (“AOCI”) was $311.4 million, compared with $218.3 million at December 31, 2025. The changes in the net unrealized holding loss resulted primarily from fluctuations in market interest rates. At September 30, 2026, HTM investment securities totaled $2.20 billion, a decrease of $75.1 million, or 3.3%, from $2.27 billion at December 31, 2025. The end-of-period tax-equivalent yield on investments was 2.96% as of September 30, 2026.
There were no investment securities sold from the legacy securities portfolio during the nine months ended September 30, 2026 and 2025. During the nine months ended September 30, 2026 and 2025, the Company funded $3.3 million and $6.2 million, respectively, of Commercial Property Assessed Clean Energy (“C-PACE”) bonds, which are included in our HTM securities.
The following table presents the fair value of AFS and the amortized cost of HTM investment securities as well as the weighted average yields on our investment securities portfolio by maturity as of the date indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
One Year or Less |
|
|
After One Year Through Five Years |
|
|
After Five Years Through Ten Years |
|
|
After Ten Years |
|
|
Total |
|
(Dollars in thousands) |
Amount |
|
|
Weighted Average Yield |
|
|
Amount |
|
|
Weighted Average Yield |
|
|
Amount |
|
|
Weighted Average Yield |
|
|
Amount |
|
|
Weighted Average Yield |
|
|
Amount |
|
|
Weighted Average Yield |
|
AFS investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
45,449 |
|
|
|
3.68 |
% |
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
45,449 |
|
|
|
3.68 |
% |
Mortgage-backed securities |
|
2,605 |
|
|
|
2.85 |
% |
|
|
95,888 |
|
|
|
0.07 |
% |
|
|
1,446,578 |
|
|
|
0.09 |
% |
|
|
948,320 |
|
|
|
8.30 |
% |
|
|
2,493,391 |
|
|
|
3.22 |
% |
CMO/REMIC |
|
49 |
|
|
|
2.68 |
% |
|
|
— |
|
|
|
— |
|
|
|
3,707 |
|
|
|
0.34 |
% |
|
|
921,628 |
|
|
|
3.50 |
% |
|
|
925,384 |
|
|
|
3.49 |
% |
Municipal bonds (1) |
|
1,345 |
|
|
|
5.06 |
% |
|
|
10,860 |
|
|
|
3.53 |
% |
|
|
7,380 |
|
|
|
3.50 |
% |
|
|
— |
|
|
|
— |
|
|
|
19,585 |
|
|
|
3.62 |
% |
Collateralized loan obligations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,048 |
|
|
|
4.95 |
% |
|
|
42,048 |
|
|
|
4.95 |
% |
Other securities |
|
1,976 |
|
|
|
2.33 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,976 |
|
|
|
2.33 |
% |
Total AFS investment securities (1) |
$ |
51,424 |
|
|
|
3.62 |
% |
|
$ |
106,748 |
|
|
|
0.43 |
% |
|
$ |
1,457,665 |
|
|
|
0.11 |
% |
|
$ |
1,911,996 |
|
|
|
5.91 |
% |
|
$ |
3,527,833 |
|
|
|
3.32 |
% |
HTM investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE |
$ |
— |
|
|
|
— |
|
|
$ |
56,144 |
|
|
|
1.26 |
% |
|
$ |
377,212 |
|
|
|
1.86 |
% |
|
$ |
53,193 |
|
|
|
1.98 |
% |
|
$ |
486,549 |
|
|
|
1.80 |
% |
Mortgage-backed securities |
|
— |
|
|
|
— |
|
|
|
10,083 |
|
|
|
2.46 |
% |
|
|
25,320 |
|
|
|
2.55 |
% |
|
|
492,153 |
|
|
|
2.44 |
% |
|
|
527,556 |
|
|
|
2.44 |
% |
CMO/REMIC |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,504 |
|
|
|
— |
|
|
|
721,328 |
|
|
|
1.88 |
% |
|
|
724,832 |
|
|
|
1.87 |
% |
Municipal bonds (1) |
|
3,256 |
|
|
|
4.12 |
% |
|
|
67,169 |
|
|
|
3.36 |
% |
|
|
119,337 |
|
|
|
3.12 |
% |
|
|
245,815 |
|
|
|
3.69 |
% |
|
|
435,577 |
|
|
|
3.49 |
% |
Other securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,778 |
|
|
|
8.44 |
% |
|
|
20,778 |
|
|
|
8.44 |
% |
Total HTM investment securities (1) |
$ |
3,256 |
|
|
|
4.12 |
% |
|
$ |
133,396 |
|
|
|
2.41 |
% |
|
$ |
525,373 |
|
|
|
2.17 |
% |
|
$ |
1,533,267 |
|
|
|
2.44 |
% |
|
$ |
2,195,292 |
|
|
|
2.38 |
% |
Total securities (1) |
$ |
54,680 |
|
|
|
3.65 |
% |
|
$ |
240,144 |
|
|
|
1.53 |
% |
|
$ |
1,983,038 |
|
|
|
0.66 |
% |
|
$ |
3,445,263 |
|
|
|
4.37 |
% |
|
$ |
5,723,125 |
|
|
|
2.96 |
% |
(1)Includes TE adjustments. The non-TE weighted average yields for securities were 2.89% and 2.49% at September 30, 2026 and December 31, 2025.
The maturity of each security category is based on contractual maturity, except for mortgage-backed securities and CMO/REMIC securities, for which maturity is based on estimated average life. The actual maturities of mortgage-backed securities and CMO/REMIC securities may differ from their contractual maturities because the underlying mortgages may be prepaid. Prepayment speeds are influenced by a number of factors, including changes in interest rates, and may shorten or extend the estimated average lives of these securities. Changes in prepayment speeds may also affect yields through the amortization of premiums or accretion of discounts. The Company obtains the estimated average life of each security from independent third parties.
The weighted-average TE yield on the total investment portfolio at September 30, 2026 was 2.96% with a weighted-average life of 6.7 years. This compares to a weighted-average TE yield of 2.59% at December 31, 2025 with a weighted-average life of 6.4 years. The weighted average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay-downs.
Approximately 91% of the investment securities portfolio at September 30, 2026 consisted of securities issued or guaranteed by the U.S. government or U.S. government-sponsored enterprises. As of September 30, 2026, $18.8 million in U.S. government agency securities are callable. Agency CMO/REMIC securities are backed by agency-pooled collateral. Municipal bonds represented approximately 8% of the total investment portfolio and were predominantly rated AA or higher.
Refer to Note 5 – Investment Securities of the notes to the unaudited condensed consolidated financial statements of this report for additional information on our investment securities portfolio.
Loans
Total loans and leases, at amortized cost, were $12.12 billion at September 30, 2026, an increase of $3.42 billion, or 39.35%, from December 31, 2025. The increase in total loans was primarily attributable to the Heritage acquisition, which added $3.10 billion of loans held for investment at fair value on the acquisition date, as well as organic growth. The increase included $2.46 billion in commercial real estate loans, $466.2 million in commercial and industrial loans, $191.2 million in construction loans, $187.9 million in SBA loans, $158.0 million in consumer and other loans, and $56.6 million in SFR mortgage loans. These increases were partially offset by decreases of $89.8 million in dairy & livestock and agribusiness loans and a $5.7 million decrease in municipal lease finance receivables. The decrease in dairy & livestock and agribusiness loans primarily reflected a seasonal decline in line utilization of dairy & livestock loans from the year-end peak, with utilization decreasing from 78% at December 31, 2025 to 66% at September 30, 2026.
The following table presents the composition of our loan portfolio as of the dates presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
(Dollars in thousands) |
Balance |
|
|
Percent of Total |
|
|
Balance |
|
|
Percent of Total |
|
Commercial real estate |
$ |
9,032,741 |
|
|
|
74.52 |
% |
|
$ |
6,574,395 |
|
|
|
75.57 |
% |
Construction |
|
229,046 |
|
|
|
1.89 |
% |
|
|
37,812 |
|
|
|
0.43 |
% |
SBA |
|
470,293 |
|
|
|
3.88 |
% |
|
|
282,401 |
|
|
|
3.25 |
% |
Commercial and industrial |
|
1,439,834 |
|
|
|
11.88 |
% |
|
|
973,631 |
|
|
|
11.19 |
% |
Dairy & livestock and agribusiness |
|
341,801 |
|
|
|
2.82 |
% |
|
|
431,577 |
|
|
|
4.96 |
% |
Municipal lease finance receivables |
|
53,800 |
|
|
|
0.44 |
% |
|
|
59,542 |
|
|
|
0.68 |
% |
SFR mortgage |
|
338,394 |
|
|
|
2.79 |
% |
|
|
281,766 |
|
|
|
3.24 |
% |
Consumer and other loans |
|
216,106 |
|
|
|
1.78 |
% |
|
|
58,069 |
|
|
|
0.67 |
% |
Total loans, at amortized cost |
|
12,122,015 |
|
|
|
100.00 |
% |
|
|
8,699,193 |
|
|
|
100.00 |
% |
Less: Allowance for credit losses |
|
(125,641 |
) |
|
|
|
|
|
(77,161 |
) |
|
|
|
Total loans and lease finance receivables, net |
$ |
11,996,374 |
|
|
|
|
|
$ |
8,622,032 |
|
|
|
|
Real estate loans are loans secured by conforming trust deeds on real property, including property under construction, land development, commercial property and single-family and multi-family residences. Our real estate loans are comprised of industrial, office, retail, medical, single family residences, multi-family residences, and farmland. Consumer loans include installment loans to consumers as well as home equity loans, auto and equipment leases and other loans secured by junior liens on real property. Municipal lease finance receivables are leases to municipalities. Dairy & livestock and agribusiness loans are loans to finance the operating needs of wholesale dairy farm operations, cattle feeders, livestock raisers and farmers. Through the Heritage acquisition, the Company acquired CSNK Working Capital Finance Corp., doing business as Bay View Funding (“BVF”), a wholly owned subsidiary of the Bank that provides working capital factoring financing to businesses throughout the United States. The portfolio of factored receivables is included in the Company’s commercial loan portfolio. The average life of factored receivables was 33 days during the nine months ended September 30, 2026.
As of September 30, 2026, $430.5 million, or 4.8% of the total commercial real estate loans were secured by farmland, compared with $424.5 million, or 6.46%, at December 31, 2025. The loans secured by farmland included $123.0 million for loans secured by dairy & livestock land and $307.5 million for loans secured by agricultural land at September 30, 2026, compared with $119.0 million for loans secured by dairy & livestock land and $305.5 million for loans secured by agricultural land at December 31, 2025. As of September 30, 2026, dairy & livestock and agribusiness loans of $341.8 million were comprised of $300.9 million of dairy & livestock loans and $40.9 million of agribusiness loans, compared to $431.6 million comprised of $386.1 million of dairy & livestock loans and $45.5 million of agribusiness loans at December 31, 2025.
As of September 30, 2026, the Company had $393.6 million of SBA 504 loans, an increase of $164.8 million from $228.8 million of SBA 504 loans at December 31, 2025. SBA 504 loans include term loans to finance capital expenditures and for the purchase of commercial real estate. Initially the Bank provides two separate loans to the borrower representing a first and second lien on the collateral. The loan with the first lien is typically at a 50% advance to the acquisition costs and the second lien loan provides the financing for 40% of the acquisition costs with the borrower’s down payment of 10% of the acquisition costs. The Bank retains the first lien loan for its term and sells the second lien loan to the SBA subordinated debenture program. A majority of the Bank’s 504 loans are granted for the purpose of commercial real estate acquisition. As of September 30, 2026 and December 31, 2025, the Company had $76.7 million and $53.6 million of total SBA 7(a) loans, respectively, that include a guarantee of payment from the SBA (typically 75% of the loan amount, but up to 90% in certain cases) in the event of default. The SBA 7(a) loans include revolving lines of credit (SBA Express) and term loans of up to ten (10) years to finance long-term working capital requirements, capital expenditures, and/or for the purchase or refinance of commercial real estate.
As of September 30, 2026, the Company had $229.0 million in construction loans, representing 1.89% of total loans. As of December 31, 2025, the Company had $37.8 million in construction loans, representing 0.43% of total loans. At September 30, 2026, there was one nonperforming construction loan of $685,000. At December 31, 2025, there were no nonperforming construction loans.
Our loan portfolio is geographically dispersed across our market areas. The following tables present our total loans held-for-investment and commercial real estate loans by geographic region as of September 30, 2026 and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
(Dollars in thousands) |
Balance |
|
|
Percent of Total |
|
|
Commercial Real Estate Loans |
|
|
Percent of Total |
|
Los Angeles County |
$ |
3,300,436 |
|
|
|
27.2 |
% |
|
$ |
2,340,610 |
|
|
|
25.9 |
% |
Central Valley & Sacramento |
|
2,088,426 |
|
|
|
17.2 |
% |
|
|
1,697,940 |
|
|
|
18.8 |
% |
Orange County |
|
1,298,246 |
|
|
|
10.7 |
% |
|
|
722,193 |
|
|
|
8.0 |
% |
Santa Clara |
|
1,033,583 |
|
|
|
8.5 |
% |
|
|
625,361 |
|
|
|
6.9 |
% |
Inland Empire |
|
1,060,287 |
|
|
|
8.8 |
% |
|
|
963,635 |
|
|
|
10.7 |
% |
San Mateo |
|
556,500 |
|
|
|
4.6 |
% |
|
|
306,107 |
|
|
|
3.4 |
% |
Central Coast |
|
570,162 |
|
|
|
4.7 |
% |
|
|
526,285 |
|
|
|
5.8 |
% |
Alameda |
|
498,578 |
|
|
|
4.1 |
% |
|
|
523,174 |
|
|
|
5.8 |
% |
San Diego |
|
414,627 |
|
|
|
3.4 |
% |
|
|
366,545 |
|
|
|
4.1 |
% |
Other California |
|
900,695 |
|
|
|
7.5 |
% |
|
|
596,889 |
|
|
|
6.6 |
% |
Out of State |
|
400,475 |
|
|
|
3.3 |
% |
|
|
364,002 |
|
|
|
4.0 |
% |
|
$ |
12,122,015 |
|
|
|
100.0 |
% |
|
$ |
9,032,741 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
(Dollars in thousands) |
Balance |
|
|
Percent of Total |
|
|
Commercial Real Estate Loans |
|
|
Percent of Total |
|
Los Angeles County |
$ |
3,078,557 |
|
|
|
35.4 |
% |
|
$ |
2,258,787 |
|
|
|
34.4 |
% |
Central Valley and Sacramento |
|
2,039,693 |
|
|
|
23.4 |
% |
|
|
1,511,983 |
|
|
|
23.0 |
% |
Orange County |
|
1,292,970 |
|
|
|
14.9 |
% |
|
|
771,320 |
|
|
|
11.7 |
% |
Inland Empire |
|
1,013,602 |
|
|
|
11.7 |
% |
|
|
878,132 |
|
|
|
13.4 |
% |
Central Coast |
|
433,147 |
|
|
|
5.0 |
% |
|
|
375,770 |
|
|
|
5.7 |
% |
San Diego |
|
343,058 |
|
|
|
3.9 |
% |
|
|
325,167 |
|
|
|
4.9 |
% |
Other California |
|
146,207 |
|
|
|
1.7 |
% |
|
|
105,166 |
|
|
|
1.6 |
% |
Out of State |
|
351,959 |
|
|
|
4.0 |
% |
|
|
348,070 |
|
|
|
5.3 |
% |
|
$ |
8,699,193 |
|
|
|
100.0 |
% |
|
$ |
6,574,395 |
|
|
|
100.0 |
% |
The tables below present the Company's commercial real estate loan portfolio by collateral type as of September 30, 2026 and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
(Dollars in thousands) |
Balance |
|
|
Percent of Total |
|
|
Percent Owner- Occupied (1) |
|
|
Average Loan Balance |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
Industrial |
$ |
2,708,376 |
|
|
|
30.0 |
% |
|
|
45.8 |
% |
|
$ |
1,725 |
|
Office |
|
1,468,446 |
|
|
|
16.2 |
% |
|
|
25.5 |
% |
|
|
1,752 |
|
Retail |
|
1,387,683 |
|
|
|
15.4 |
% |
|
|
11.2 |
% |
|
|
1,732 |
|
Multi-family |
|
1,255,896 |
|
|
|
13.9 |
% |
|
|
0.1 |
% |
|
|
1,596 |
|
Secured by farmland (2) |
|
430,495 |
|
|
|
4.8 |
% |
|
|
99.3 |
% |
|
|
1,560 |
|
Medical |
|
429,019 |
|
|
|
4.7 |
% |
|
|
31.1 |
% |
|
|
1,595 |
|
Other (3) |
|
1,352,826 |
|
|
|
15.0 |
% |
|
|
38.1 |
% |
|
|
1,778 |
|
Total commercial real estate |
$ |
9,032,741 |
|
|
|
100.0 |
% |
|
|
31.5 |
% |
|
$ |
1,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
(Dollars in thousands) |
Balance |
|
|
Percent of Total |
|
|
Percent Owner- Occupied (1) |
|
|
Average Loan Balance |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
Industrial |
$ |
2,269,433 |
|
|
|
34.5 |
% |
|
|
47.3 |
% |
|
$ |
1,691 |
|
Office |
|
989,752 |
|
|
|
15.1 |
% |
|
|
28.6 |
% |
|
|
1,644 |
|
Retail |
|
908,087 |
|
|
|
13.8 |
% |
|
|
11.1 |
% |
|
|
1,710 |
|
Multi-family |
|
829,752 |
|
|
|
12.6 |
% |
|
|
0.1 |
% |
|
|
1,542 |
|
Secured by farmland (2) |
|
424,531 |
|
|
|
6.5 |
% |
|
|
99.5 |
% |
|
|
1,490 |
|
Medical |
|
327,958 |
|
|
|
5.0 |
% |
|
|
33.1 |
% |
|
|
1,491 |
|
Other (3) |
|
824,882 |
|
|
|
12.5 |
% |
|
|
41.8 |
% |
|
|
1,845 |
|
Total commercial real estate |
$ |
6,574,395 |
|
|
|
100.0 |
% |
|
|
35.5 |
% |
|
$ |
1,658 |
|
(1)Represents the percentage of loans reported as owner-occupied at origination in each real estate loan category.
(2)Loans secured by farmland included $123.0 million for loans secured by dairy & livestock land and $307.5 million for loans secured by agricultural land at September 30, 2026. At December 31, 2025, loans secured by farmland included $119.0 million for loans secured by dairy & livestock land and $305.5 million for loans secured by agricultural land.
(3)Other loans consist of a variety of loan types, none of which represented more than 2.0% of total commercial real estate loans at September 30, 2026 or December 31, 2025.
Nonperforming Assets
The following table provides information on nonperforming assets as of the dates presented.
|
|
|
|
|
|
|
|
(Dollars in thousands) |
September 30, 2026 |
|
|
December 31, 2025 |
|
Nonaccrual loans |
$ |
18,725 |
|
|
$ |
4,685 |
|
Total nonperforming loans |
|
18,725 |
|
|
|
4,685 |
|
OREO, net |
|
— |
|
|
|
163 |
|
Total nonperforming assets |
$ |
18,725 |
|
|
$ |
4,848 |
|
Performing modified loans |
$ |
24,058 |
|
|
$ |
16,859 |
|
|
|
|
|
|
|
Total nonperforming loans and performing modified loans |
$ |
42,783 |
|
|
$ |
21,544 |
|
|
|
|
|
|
|
Percentage of nonperforming loans and performing modified loans to total loans, at amortized cost |
|
0.35 |
% |
|
|
0.25 |
% |
|
|
|
|
|
|
Percentage of nonperforming assets to total loans and OREO |
|
0.15 |
% |
|
|
0.06 |
% |
Percentage of nonperforming assets to total assets |
|
0.09 |
% |
|
|
0.03 |
% |
Nonperforming Assets and Delinquencies
The table below provides trends in our nonperforming assets and delinquencies as of the dates presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
(Dollars in thousands) |
|
2026 |
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
Nonperforming loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
4,299 |
|
|
$ |
4,905 |
|
|
$ |
2,094 |
|
|
$ |
4,186 |
|
|
$ |
23,707 |
|
Construction |
|
|
685 |
|
|
|
685 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
SBA |
|
|
2,652 |
|
|
|
918 |
|
|
|
477 |
|
|
|
21 |
|
|
|
3,952 |
|
Commercial and industrial |
|
|
10,514 |
|
|
|
9,672 |
|
|
|
3,573 |
|
|
|
478 |
|
|
|
145 |
|
Consumer and other loans |
|
|
575 |
|
|
|
462 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
18,725 |
|
|
$ |
16,642 |
|
|
$ |
6,144 |
|
|
$ |
4,685 |
|
|
$ |
27,804 |
|
% of Total loans |
|
|
0.15 |
% |
|
|
0.14 |
% |
|
|
0.07 |
% |
|
|
0.05 |
% |
|
|
0.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past due 30-89 days (accruing): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
4,581 |
|
|
$ |
2,762 |
|
|
$ |
4,715 |
|
|
$ |
2,887 |
|
|
$ |
43 |
|
SBA |
|
|
11 |
|
|
|
785 |
|
|
|
1,553 |
|
|
|
30 |
|
|
|
42 |
|
Commercial and industrial |
|
|
500 |
|
|
|
75 |
|
|
|
88 |
|
|
|
261 |
|
|
|
— |
|
SFR mortgage |
|
|
596 |
|
|
|
— |
|
|
|
249 |
|
|
|
— |
|
|
|
— |
|
Consumer and other loans |
|
|
— |
|
|
|
123 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
5,688 |
|
|
$ |
3,745 |
|
|
$ |
6,605 |
|
|
$ |
3,178 |
|
|
$ |
85 |
|
% of Total loans |
|
|
0.05 |
% |
|
|
0.08 |
% |
|
|
0.08 |
% |
|
|
0.04 |
% |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
— |
|
|
$ |
206 |
|
|
$ |
206 |
|
|
$ |
163 |
|
|
$ |
661 |
|
Total |
|
$ |
— |
|
|
$ |
206 |
|
|
$ |
206 |
|
|
$ |
163 |
|
|
$ |
661 |
|
Total nonperforming, past due, and OREO |
|
$ |
24,413 |
|
|
$ |
20,593 |
|
|
$ |
12,955 |
|
|
$ |
8,026 |
|
|
$ |
28,550 |
|
% of Total loans |
|
|
0.20 |
% |
|
|
0.17 |
% |
|
|
0.15 |
% |
|
|
0.09 |
% |
|
|
0.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified Loans |
|
$ |
113,912 |
|
|
$ |
109,718 |
|
|
$ |
83,058 |
|
|
$ |
52,701 |
|
|
$ |
78,180 |
|
Nonperforming assets consist of loans for which we have ceased accruing interest (i.e., nonaccrual loans), OREO, and other repossessed assets owned. Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, generally consist of loans that are 90 days or more past due and loans for which, in the opinion of management, there is reasonable doubt as to the full collection of principal and interest, regardless of the length of past due status.
Nonperforming loans totaled $18.7 million at September 30, 2026, or 0.15% of total loans, compared with $4.7 million, or 0.05% of total loans, at December 31, 2025. The $13.9 million increase in nonperforming loans was primarily due to the addition of 24 nonperforming commercial and industrial loans totaling $10.4 million, seven nonperforming commercial real estate loans totaling $4.3 million, and five SBA loans totaling $2.3 million, partially offset by the payoffs and paydowns. Of the total nonperforming loans at September 30, 2026, $3.6 million related to loans acquired from Heritage.
Classified loans are loans that are graded “substandard” or worse. Classified loans increased $61.2 million from December 31, 2025, largely driven by $30.8 million of classified loans acquired in the Heritage acquisition and changes in loan risk ratings, partially offset by loan payoffs and paydowns.
Despite the increase in nonperforming and classified loans following the Heritage acquisition, nonperforming loans remained at 0.15% of total loans at September 30, 2026.
At September 30, 2026, the Company had no OREO properties, compared with one OREO property valued at $163,000 at December 31, 2025. During the third quarter of 2026, the Company sold two OREO properties and recognized a loss on OREO of $134,000.
Modifications of Loans to Borrowers Experiencing Financial Difficulty
There were seven loans to borrowers experiencing financial difficulty that were modified during the nine months ended September 30, 2026 with an amortized cost totaling $26.8 million at September 30, 2026, including four commercial and industrial loans totaling $13.9 million, two dairy & livestock and agribusiness loans totaling $4.8 million, and one commercial real estate loan of $1.7 million.
During the three and nine months ended September 30, 2026, there were no modified loans that subsequently defaulted within 12 months of the modification date. During the three and nine months ended September 30, 2025, a commercial real estate loan with an amortized cost of $244,300 subsequently defaulted within 12 months after the loan was modified through a term extension.
At September 30, 2026 and December 31, 2025, there was no ACL allocated to modified loans to borrowers experiencing financial difficulty. Impairment amounts identified are typically charged off against the allowance at the time the loan is considered uncollectible. There were no charge-offs on loans to borrowers experiencing financial difficulty for the nine months ended September 30, 2026 and 2025.
See Note 3 — Summary of Significant Accounting Policies — Modification of Loans to Borrowers Experiencing Financial Difficulty of the 2025 Form 10-K and Note 6 – Loans and Lease Finance Receivables and Allowance for Credit Losses of the notes to this Quarterly Report on Form 10-Q for additional information.
Allowance for Credit Losses
The allowance for credit losses totaled $125.6 million as of September 30, 2026, compared to $77.2 million as of December 31, 2025. Our allowance for credit losses at September 30, 2026 was 1.04% of total loans, compared to 0.89% at December 31, 2025. The $48.4 million increase in our allowance for credit losses from December 31, 2025 reflected the initial ACL of $46.6 million on the purchased credit deteriorated (“PCD”) loans and purchased seasoned loans (“PSL”) acquired in the Heritage acquisition as well as a provision for credit losses of $2.0 million during the nine months ended September 30, 2026. Net charge-offs were $148,000 for the nine months ended September 30, 2026, compared to net recoveries of $214,000 for the same period last year.
The allowance for credit losses as of September 30, 2026 is based upon lifetime loss rate models developed from an estimation framework that uses historical lifetime loss experiences to derive loss rates at a collective pool level. We measure the expected credit losses on a collective (pooled) basis for those loans that share similar risk characteristics. We have three collective loan pools: Commercial Real Estate, Commercial and Industrial, and Consumer. Our ACL amounts are largely driven by portfolio characteristics, including loss history and various risk attributes, and the economic outlook for certain macroeconomic variables. The allowance for credit loss is sensitive to both changes in these portfolio characteristics and the forecast of macroeconomic variables. Risk attributes for commercial real estate loans include original loan to value ratios, origination year, loan seasoning, and macroeconomic variables that include Real GDP growth, commercial real estate price index and unemployment rate. Risk attributes for commercial and industrial loans include internal risk ratings, borrower industry sector, loan credit spreads and macroeconomic variables that include unemployment rate and BBB spread. The macroeconomic variables for Consumer include unemployment rate and GDP. The Commercial Real Estate methodology is applied over commercial real estate loans, a portion of construction loans, and a portion of SBA loans. The Commercial and Industrial methodology is applied over a substantial portion of the Company’s commercial and industrial loans, all dairy & livestock and agribusiness loans, municipal lease receivables, as well as the remaining portion of SBA loans. The Consumer methodology is applied to SFR mortgage loans, consumer loans, as well as the remaining construction loans. In addition to determining the quantitative life of loan loss rate to be applied against the portfolio segments, management reviews current conditions and forecasts to determine whether adjustments are needed to ensure that the life of loan loss rates reflect both the current state of the portfolio, and expectations for macroeconomic changes.
Our economic forecast continues to be a blend of multiple forecasts produced by Moody’s. The baseline forecast continues to represent the largest weighting in our multi-weighted forecast scenario, with both upside and downside risks weighted among multiple forecasts. The resulting weighted average forecast as of September 30, 2026 reflects GDP growth declining throughout 2026 and staying below 2% the first half of 2028. The unemployment rate is forecasted to increase, reaching 5% by the beginning of 2027 and remaining above 5% through 2028. Commercial real estate prices are forecasted to decline through the end of 2027, before experiencing growth in 2028.
The table below presents a summary of charge-offs and recoveries by type, the provision for credit losses on loans, and the resulting allowance for credit losses for the periods presented.
|
|
|
|
|
|
|
|
|
As of and For the |
|
|
Nine Months Ended |
|
|
September 30, |
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
Allowance for credit losses at beginning of period |
$ |
77,161 |
|
|
$ |
80,122 |
|
Charge-offs: |
|
|
|
|
|
SBA |
|
(26 |
) |
|
|
(118 |
) |
Commercial and industrial |
|
(258 |
) |
|
|
(413 |
) |
Consumer and other loans |
|
— |
|
|
|
(5 |
) |
Total charge-offs |
|
(284 |
) |
|
|
(536 |
) |
Recoveries: |
|
|
|
|
|
Construction |
|
— |
|
|
|
171 |
|
SBA |
|
8 |
|
|
|
47 |
|
Commercial and industrial |
|
128 |
|
|
|
532 |
|
Total recoveries |
|
136 |
|
|
|
750 |
|
Net (charge-offs) recoveries |
|
(148 |
) |
|
|
214 |
|
Initial ACL for PCD & PSL Loans at Acquisition |
|
46,628 |
|
|
|
— |
|
Provision for (recapture of) credit losses |
|
2,000 |
|
|
|
(1,000 |
) |
Allowance for credit losses at end of period |
$ |
125,641 |
|
|
$ |
79,336 |
|
|
|
|
|
|
|
Summary of reserve for unfunded loan commitments: |
|
|
|
|
|
Reserve for unfunded loan commitments at beginning of period |
$ |
8,250 |
|
|
$ |
6,250 |
|
Provision for unfunded loan commitments |
|
4,750 |
|
|
|
1,000 |
|
Reserve for unfunded loan commitments at end of period |
$ |
13,000 |
|
|
$ |
7,250 |
|
|
|
|
|
|
|
Reserve for unfunded loan commitments to total unfunded loan commitments |
|
0.41 |
% |
|
|
0.34 |
% |
|
|
|
|
|
|
Amount of total loans at end of period (1) |
$ |
12,122,015 |
|
|
$ |
8,470,906 |
|
Average total loans outstanding (1) |
$ |
12,024,828 |
|
|
$ |
8,397,900 |
|
|
|
|
|
|
|
Net (charge-offs) recoveries to average total loans |
|
0.00 |
% |
|
|
0.00 |
% |
Net (charge-offs) recoveries to total loans at end of period |
|
0.00 |
% |
|
|
0.00 |
% |
Allowance for credit losses to average total loans |
|
1.04 |
% |
|
|
0.94 |
% |
Allowance for credit losses to total loans at end of period |
|
1.04 |
% |
|
|
0.94 |
% |
Allowance for credit losses to nonaccrual loans |
|
670.98 |
% |
|
|
285.34 |
% |
Net (charge-offs) recoveries to allowance for credit losses |
|
-0.12 |
% |
|
|
0.27 |
% |
Net (charge-offs) recoveries to provision for (recapture of) credit losses |
|
-7.40 |
% |
|
|
-21.40 |
% |
(1)Net of deferred loan origination fees, costs and discounts (amortized cost).
The Company’s ACL methodology also produced an allowance of $13.0 million for our off-balance sheet credit exposures as of September 30, 2026, compared with $8.3 million as of December 31, 2025. The increase from the prior year end was primarily attributable to a $4.3 million initial reserve established for the unfunded commitments acquired in the Heritage acquisition through the provision for unfunded loan commitments.
While we believe that the allowance at September 30, 2026 was appropriate to absorb losses from known or inherent risks in the portfolio, no assurance can be given that future economic conditions, interest rate fluctuations, conditions of our borrowers (including fraudulent activity), or natural disasters, which adversely affect our service areas or other circumstances or conditions, including those defined above, will not be reflected in increased provisions for credit losses in the future.
Changes in economic and business conditions could have an impact on our market area and on our loan portfolio. We continually monitor these conditions in determining our estimates of needed reserves. However, we cannot predict the extent to which the deterioration in general economic conditions, real estate values, changes in general rates of interest and changes in the financial conditions or business of a borrower may adversely affect a specific borrower’s ability to pay or the value of our collateral. See “Risk Management – Credit Risk Management” contained in the 2025 Form 10-K.
Deposits
Deposits are our primary source of funds to support earning assets, including loans and investments.
Total deposits were $15.73 billion at September 30, 2026, an increase of $3.66 billion, or 30.30%, compared with total deposits of $12.07 billion at December 31, 2025. The increase primarily reflected deposits assumed in connection with the Heritage acquisition completed in the second quarter of 2026, partially offset by the maturity of $300 million of brokered CDs and decreases in legacy deposits. At the acquisition date, Heritage added approximately $1.2 billion of noninterest-bearing deposits and $3.5 billion of interest-bearing deposits.
The composition of deposits is summarized as of the dates presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
(Dollars in thousands) |
Balance |
|
|
Percent |
|
|
Balance |
|
|
Percent |
|
Noninterest-bearing deposits |
$ |
8,416,327 |
|
|
|
53.50 |
% |
|
$ |
6,800,691 |
|
|
|
56.33 |
% |
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
Investment checking |
|
1,023,199 |
|
|
|
6.50 |
% |
|
|
509,272 |
|
|
|
4.22 |
% |
Money market |
|
5,265,744 |
|
|
|
33.48 |
% |
|
|
3,792,427 |
|
|
|
31.42 |
% |
Savings |
|
444,322 |
|
|
|
2.82 |
% |
|
|
392,817 |
|
|
|
3.25 |
% |
Time deposits |
|
580,587 |
|
|
|
3.70 |
% |
|
|
576,775 |
|
|
|
4.78 |
% |
Total Deposits |
|
15,730,179 |
|
|
|
100.00 |
% |
|
$ |
12,071,982 |
|
|
|
100.00 |
% |
The amount of noninterest-bearing deposits in relation to total deposits is an integral element in our strategy of seeking to achieve a low cost of funds. Noninterest-bearing deposits totaled $8.42 billion at September 30, 2026, an increase of $1.62 billion, or 23.76%, from $6.80 billion at December 31, 2025. Noninterest-bearing deposits were 53.50% of total deposits at September 30, 2026, compared with 56.33% at December 31, 2025.
Interest-bearing non-maturity deposits, which include savings, interest-bearing demand checking, and money market accounts, totaled $6.73 billion at September 30, 2026, an increase of $2.04 billion, or 43.43%, compared to $4.69 billion at December 31, 2025.
Time deposits totaled $580.6 million at September 30, 2026, an increase of $3.8 million, or 0.66%, compared to $576.8 million at December 31, 2025.
In 2024, the Company issued $300 million of three-month term brokered CDs and entered into pay-fixed, receive-floating interest rate swaps with a notional amount of $300 million and maturities of three years. The swaps carry a weighted average fixed rate of approximately 4.10%, with the Company receiving daily SOFR, and mature in the first quarter of 2027. These interest rate derivative contracts are designated as qualifying cash flow hedges of variability in expected future cash flows attributable to changes in a contractually specified interest rate. During the second quarter of 2026, $300 million of brokered CDs matured and were replaced by $300 million of three-month FHLB advances. Concurrently, the Company re-designated the related pay-fixed, receive-floating interest rate swaps as cash flow hedges of the FHLB advances.
Our deposit relationships are primarily relationship-based and include deposits and customer repurchase agreements (“repos”). As of September 30, 2026, 84% of our deposits consisted of business deposits and 16% consisted of consumer deposits, with the majority of consumer deposits originating from the owners and employees of our business customers. Analyzed business accounts represented approximately 25% of total deposits and primarily consist of operating accounts that utilize a broad range of treasury management services. Because many of our business customers maintain operating account balances in excess of the FDIC insurance limit of $250,000, a significant portion of our deposits are uninsured. Our estimated uninsured deposits were $8.65 billion and $6.56 billion at September 30, 2026 and December 31, 2025, respectively. As of September 30, 2026, 47% of our total deposits and customer repos were uncollateralized and uninsured.
Our customer deposit relationships span a range of industries. Overall, 13 industry classifications each represent 2% or more of total deposits as of September 30, 2026. The largest industry concentration was finance & insurance, at 11% of total deposits, followed by construction at 9%. Our depositors have typically maintained long-standing banking relationships with us for many years.
Average total deposits and customer repurchase agreements for the third quarter of 2026 increased by $4.19 billion when compared to the third quarter of 2025. Average noninterest-bearing deposits represented 52.63% of average total deposits for the third quarter of 2026, compared with 59.28% for the third quarter of 2025.
Our cost of deposits averaged 79 basis points for the third quarter of 2026, compared with 86 basis points for the third quarter of 2025.
Borrowings
At September 30, 2026, our total borrowings were $1.15 billion, consisting of $571.9 million of customer repurchase agreements, $540.0 million of FHLB advances, and $39.3 million of subordinated debt assumed in the Heritage acquisition. At September 30, 2026, FHLB advances consisted of two $150.0 million three-month FHLB advances bearing a weighted average fixed interest rate of 4.22% that replaced brokered CDs that matured during the second quarter of 2026, a $200.0 million advance bearing a fixed rate of 4.27% and maturing in May 2027, and a $40.0 million overnight advance bearing interest at 4.36%, which matured on October 1, 2026. At December 31, 2025, our borrowings were $990.6 million, consisting of $490.6 million of customer repurchase agreements and $500.0 million of FHLB advances.
The Bank offers a repurchase agreement product to its customers known as Citizens Sweep Manager. Under this program, the Bank sells investment securities overnight to customers under an agreement to repurchase the securities the next business day at a price that reflects the market value of the use of these funds for the period. These repurchase agreements are entered into with customers seeking to invest excess demand deposit balances above a predetermined threshold to earn interest. As of September 30, 2026 and December 31, 2025, total funds borrowed under these agreements were $571.9 million and $490.6 million, respectively. The average balance for the third quarter of 2026 was $598.9 million with a weighted average interest rate of 2.01%, compared with an average balance of $456.2 million and a weighted average interest rate of 2.00% for the third quarter of 2025.
At September 30, 2026, investment securities with a carrying value of $2.68 billion were pledged to secure various types of deposits, including $1.02 billion of public funds. In addition, investment securities with carrying values of $2.62 billion were pledged to secure $682.3 million for repurchase agreements, $1.87 billion for unused borrowing capacity, and approximately $70.1 million for other purposes as required or permitted by law.
At September 30, 2026, loans with a carrying value of $7.60 billion were pledged to secure borrowings and available lines of credit from the FHLB and the Federal Reserve Bank. At September 30, 2026, the Bank had unused borrowing capacity of $4.62 billion with the FHLB and $1.61 billion with the FRB.
Refer to Note 8 - Borrowings of the notes to the consolidated financial statements for additional information.
Aggregate Contractual Obligations
The following table summarizes the aggregate contractual obligations as of September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity by Period |
|
(Dollars in thousands) |
Total |
|
|
Less Than One Year |
|
|
One Year Through Three Years |
|
|
Four Years Through Five Years |
|
|
Over Five Years |
|
Deposits (1) |
$ |
15,730,179 |
|
|
$ |
15,695,945 |
|
|
$ |
32,169 |
|
|
$ |
1,617 |
|
|
$ |
448 |
|
Customer repurchase agreements (1) |
|
571,884 |
|
|
|
571,884 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other borrowings |
|
540,000 |
|
|
|
540,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Subordinated debt (1) |
|
39,253 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
39,253 |
|
Deferred compensation |
|
56,568 |
|
|
|
2,967 |
|
|
|
6,141 |
|
|
|
7,036 |
|
|
|
40,424 |
|
Operating leases |
|
91,133 |
|
|
|
17,007 |
|
|
|
28,473 |
|
|
|
17,190 |
|
|
|
28,463 |
|
Equity investments |
|
163,592 |
|
|
|
102,226 |
|
|
|
57,505 |
|
|
|
1,038 |
|
|
|
2,823 |
|
Total |
$ |
17,192,609 |
|
|
$ |
16,930,029 |
|
|
$ |
124,288 |
|
|
$ |
26,881 |
|
|
$ |
111,411 |
|
(1)Amounts exclude accrued interest.
Deposits represent noninterest-bearing, money market, savings, NOW, certificates of deposits, brokered and other deposits held by the Bank.
Customer repurchase agreements represent excess amounts swept from customer demand deposit accounts, which mature the following business day and are collateralized by investment securities. These amounts are due to customers.
Other borrowings represent amounts due for FHLB advances based on their contractual maturity dates.
In connection with the Heritage acquisition, the Company assumed Heritage's $40 million subordinated debt, which bears a fixed rate of 5.0% until May 15, 2027 and had a market value of $38.7 million at the acquisition date. The Company currently expects to redeem the subordinated notes, in whole or in part, on or after May 15, 2027. See Note 8 - Borrowings for additional information.
Deferred compensation represents the amounts that are due to former employees based on salary continuation agreements as a result of acquisitions and amounts due to current and retired employees under our deferred compensation plans.
Operating leases represent the total minimum lease payments due under non-cancelable operating leases. Refer to Note 14 – Leases of the notes to the Company’s unaudited condensed consolidated financial statements for a more detailed discussion about leases.
Equity investments represent commitments to contribute capital to low-income housing tax credit (“LIHTC”), solar tax funds and other CRA related investment partnerships.
Off-Balance Sheet Arrangements
The following table summarizes the off-balance sheet items at September 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity by Period |
|
(Dollars in thousands) |
Total |
|
|
Less Than One Year |
|
|
One Year Through Three Years |
|
|
Four Years Through Five Years |
|
|
After Five Years |
|
Commitment to extend credit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
$ |
529,960 |
|
|
$ |
119,625 |
|
|
$ |
159,946 |
|
|
$ |
227,139 |
|
|
$ |
23,250 |
|
Construction |
|
221,828 |
|
|
|
116,639 |
|
|
|
105,190 |
|
|
|
— |
|
|
|
— |
|
SBA |
|
7,204 |
|
|
|
5,498 |
|
|
|
— |
|
|
|
— |
|
|
|
1,706 |
|
Commercial and industrial |
|
1,602,026 |
|
|
|
1,189,478 |
|
|
|
375,293 |
|
|
|
4,109 |
|
|
|
33,145 |
|
Dairy & livestock and agribusiness (1) |
|
300,379 |
|
|
|
145,914 |
|
|
|
154,230 |
|
|
|
235 |
|
|
|
— |
|
SFR Mortgage |
|
27,602 |
|
|
|
20,091 |
|
|
|
2,913 |
|
|
|
3,520 |
|
|
|
1,078 |
|
Consumer and other loans |
|
369,948 |
|
|
|
53,635 |
|
|
|
28,250 |
|
|
|
51,683 |
|
|
|
236,380 |
|
Total commitment to extend credit |
|
3,058,947 |
|
|
|
1,650,880 |
|
|
|
825,822 |
|
|
|
286,686 |
|
|
|
295,559 |
|
Letter of credit commitments |
|
88,906 |
|
|
|
59,401 |
|
|
|
29,487 |
|
|
|
— |
|
|
|
18 |
|
Total |
$ |
3,147,853 |
|
|
$ |
1,710,281 |
|
|
$ |
855,309 |
|
|
$ |
286,686 |
|
|
$ |
295,577 |
|
(1)Total commitments to extend credit to agribusiness were $27.4 million at September 30, 2026.
As of September 30, 2026, we had commitments to extend credit of approximately $3.15 billion, and obligations under letters of credit of $88.9 million. Commitments to extend credit are agreements to lend to customers, provided there is no violation of any material condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Most commitments bear variable interest rates, and many are expected to expire without being drawn upon. As such, the total commitment amounts do not necessarily represent future cash requirements. We apply the same credit underwriting standards to commitments and contingent obligations as we do to on-balance sheet lending activities, including evaluating customers’ creditworthiness individually. As of September 30, 2026 and December 31, 2025, the reserve for unfunded loan commitments was $13.0 million and $8.3 million, respectively, and was included in other liabilities.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the financial performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing or purchase arrangements. The credit risk involved in issuing letters of credit is substantially the same as that involved in extending loans to customers. When deemed necessary, the Bank holds appropriate collateral supporting those commitments.
Capital Resources
Our primary source of capital has been the retention of operating earnings and issuance of common stock in connection with periodic acquisitions. In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources, needs and uses of capital in conjunction with projected increases in assets and the level of risk. As part of this ongoing assessment, the Board of Directors reviews the various components of our capital plan and capital stress testing.
On September 16, 2026, the Board of Directors of CVB declared a quarterly cash dividend of $0.20 per share, payable on October 15, 2026. Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. CVB’s ability to pay cash dividends to its shareholders is subject to restrictions under federal and California law, including restrictions imposed by the Federal Reserve, and covenants set forth in various agreements we are a party to.
On June 15, 2026, our Board of Directors approved a program to repurchase up to 15,000,000 shares (the “Maximum Amount”) of CVB common stock including by means of one or more Rule 10b5-1 plans or other appropriate buy-back arrangements, including open market purchases and private transactions, based on the prices and timing considered appropriate due to prevailing market conditions and other corporate and legal considerations (“2026 Repurchase Program”). This 2026 Repurchase Program replaced in its entirety the Company's previous 2024 share repurchase program under which 5,678,223 shares remained available for repurchase prior to its termination. The 2026 Repurchase Program terminates on the earlier of the repurchase of the Maximum Amount, or five years from the date of authorization. During the first nine months of 2026, the Company purchased approximately 1.0 million shares under the 2026 Repurchase Program, at an average price of $22.22 per share for an aggregate purchase price of $22.6 million. As of September 30, 2026, an aggregate of 13,984,451 shares remained available for repurchase under our 2026 Repurchase Program.
Total stockholders' equity increased $835.1 million to $3.13 billion at September 30, 2026, compared with total stockholders' equity of $2.30 billion at December 31, 2025. The increase was primarily due to $840.2 million of common shares issued as a result of the Heritage acquisition in the second quarter of 2026 and $177.4 million in net earnings, partially offset by $97.8 million in cash dividends declared and $22.7 million in common stock repurchases.
The Bank and the Company are required to meet risk-based capital standards under the revised capital framework referred to as Basel III set by their respective regulatory authorities. The risk-based capital standards require the achievement of a minimum total risk-based capital ratio of 8.0%, a Tier 1 risk-based capital ratio of 6.0% and a CET1 capital ratio of 4.5%. In addition, the regulatory authorities require the highest rated institutions to maintain a minimum leverage ratio of 4.0%. To be considered “well-capitalized” for bank regulatory purposes, the Bank and the Company are required to have a CET1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8.0%, a total risk-based capital ratio equal to or greater than 10.0% and a Tier 1 leverage ratio equal to or greater than 5.0%. At September 30, 2026, the Bank and the Company exceeded the minimum risk-based capital ratios and leverage ratios required to be considered “well-capitalized” for regulatory purposes. For further information about capital requirements and our capital ratios, see “Item 1. Business – Capital Adequacy Requirements” as described in our Annual Report on Form 10-K for the year ended December 31, 2025.
The table below presents the Company’s and the Bank’s risk-based and leverage capital ratios for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
December 31, 2025 |
Capital Ratios |
|
Adequately Capitalized Ratios |
|
Minimum Required Plus Capital Conservation Buffer |
|
Well Capitalized Ratios |
|
CVB Financial Corp. Consolidated |
|
Citizens Business Bank, N.A. |
|
CVB Financial Corp. Consolidated |
|
Citizens Business Bank, N.A. |
Tier 1 leverage capital ratio |
|
4.00% |
|
4.00% |
|
5.00% |
|
11.24% |
|
10.92% |
|
11.62% |
|
11.46% |
Common equity Tier 1 capital ratio |
|
4.50% |
|
7.00% |
|
6.50% |
|
14.82% |
|
14.39% |
|
15.89% |
|
15.66% |
Tier 1 risk-based capital ratio |
|
6.00% |
|
8.50% |
|
8.00% |
|
14.82% |
|
14.39% |
|
15.89% |
|
15.66% |
Total risk-based capital ratio |
|
8.00% |
|
10.50% |
|
10.00% |
|
15.69% |
|
15.01% |
|
16.66% |
|
16.44% |
ASSET/LIABILITY AND MARKET RISK MANAGEMENT
Liquidity and Cash Flow
The objective of liquidity management is to ensure that funds are available in a timely manner to meet our financial obligations when they come due without incurring unnecessary cost or risk, or causing a disruption to our normal operating activities. This includes the ability to manage unplanned decreases or changes in funding sources, accommodate loan demand and growth, fund investments, repurchase securities, pay creditors as necessary, and meet other operating or capital needs.
We regularly assess the amount and likelihood of projected funding requirements through a review of factors such as historical deposit volatility and funding patterns, current and forecasted market and economic conditions, individual customer funding needs, as well as current and planned business activities. Management has an Asset/Liability Committee that meets monthly. This committee analyzes the cash flows from loans, investments, deposits and borrowings, as well as assumptions and results from various models. In addition, the Company has a Balance Sheet Management Committee of the Board of Directors that meets at least quarterly to review the Company’s balance sheet and liquidity position. This committee provides oversight of the balance sheet and liquidity management process and recommends policy guidelines and courses of action to address our actual and projected liquidity needs for the approval of our Board of Directors.
In general, our liquidity is managed daily by controlling the level of liquid assets and utilizing cash flows from the investment portfolio, loan repayments, deposit fluctuations, and borrowings. Our definition of liquid assets includes cash and cash equivalents in excess of minimum levels needed to fulfill normal business operations, short-term investment securities, and other anticipated near-term cash flows from investments. In addition to on-balance sheet liquidity, we have significant off-balance sheet sources of liquidity. To meet unexpected demands, lines of credit are maintained with correspondent banks, FHLB and the Federal Reserve, although availability under these lines of credit is subject to certain conditions. In addition to $256.1 million of cash and cash equivalents at September 30, 2026, available sources of liquidity include $4.62 billion of unused secured borrowing capacity with FHLB, $1.61 billion of unused secured borrowing capacity at the Federal Reserve discount window, $398.9 million of unpledged AFS securities that could be pledged at the discount window and $305.0 million of unsecured lines of credit. In addition to these borrowing sources, the Bank has capacity to utilize additional brokered deposits as of September 30, 2026. We can also obtain additional liquidity from deposit growth and state and national wholesale funding markets.
Our primary sources of funds for the Company are deposits, customer repurchase agreements and borrowings. Total deposits and customer repos of $16.30 billion at September 30, 2026 increased $3.74 billion, or 29.8%, compared with total deposits and customer repos of $12.56 billion at December 31, 2025. As of September 30, 2026, total borrowings consisted of $540.0 million of FHLB advances with an average interest rate of approximately 4.24%, and $39.3 million of subordinated debt assumed in the Heritage acquisition. Our deposit levels and cost of deposits may fluctuate from period-to-period due to a variety of factors, including the stability of our deposit base, prevailing interest rates, and market conditions. At September 30, 2026, our deposits and customer repurchase agreements that are neither collateralized nor insured were approximately $7.64 billion, or 47% of our total deposits and customer repos.
Additional sources of liquidity include principal and interest payments from our investment portfolio. Our total investment portfolio totaled $5.72 billion at September 30, 2026, an increase of $769.7 million from $4.95 billion at December 31, 2025. The increase was primarily due to approximately $528.2 million of investment securities acquired and retained in the Heritage acquisition as well as approximately $796.3 million of purchases of AFS securities during the first nine months of 2026. At September 30, 2026, our AFS investment securities totaled $3.53 billion, inclusive of a pre-tax net unrealized loss of $439.0 million. The pre-tax unrealized loss increased by $131.2 million from prior year end, resulting primarily from fluctuation in market interest rates. Interest rate risk associated with certain AFS investment securities is partially managed through pay-fixed interest rate swaps with an aggregate notional amount of $700 million that are designated as fair value hedges. The decrease in fair value of the hedged AFS securities was partially offset by a $32.4 million increase in the fair value of the related derivatives.
CVB is a holding company separate and apart from the Bank and must provide for its own liquidity and service its own obligations. Substantially all of CVB’s revenues are obtained from dividends declared and paid by the Bank to CVB. There are statutory and regulatory provisions that could limit the ability of the Bank to pay dividends to CVB. In addition, our regulators could limit the ability of the Bank or CVB to pay dividends or make other distributions.
Below is a summary of our average cash position and statement of cash flows for the nine months ended September 30, 2026 and 2025. For further details, see our “Condensed Consolidated Statements of Cash Flows (Unaudited)” under Part I, Item 1 of this report.
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
Average cash and cash equivalents |
$ |
673,786 |
|
|
$ |
531,049 |
|
Percentage of total average assets |
|
3.58 |
% |
|
|
3.47 |
% |
|
|
|
|
|
|
Net cash provided by operating activities |
$ |
590,093 |
|
|
$ |
176,528 |
|
Net cash provided by investing activities |
|
373,888 |
|
|
|
167,962 |
|
Net cash (used in) provided by financing activities |
|
(1,084,308 |
) |
|
|
234,732 |
|
Net (decrease) increase in cash and cash equivalents |
$ |
(120,327 |
) |
|
$ |
579,222 |
|
For the nine months ended September 30, 2026, average cash and cash equivalents increased by $142.7 million, or 26.9%, to $673.8 million, compared to $531.0 million for the same period last year.
At September 30, 2026, cash and cash equivalents totaled $256.1 million. This represented a decrease of $120.3 million, or 31.97%, from $376.4 million at December 31, 2025. Of this total, cash on deposit at the Federal Reserve decreased by $174.9 million compared to December 31, 2025.
Interest Rate Sensitivity Management
During periods of changing interest rates, the ability to re-price interest-earning assets and interest-bearing liabilities can influence net interest income, the net interest margin, and consequently, our earnings. Interest rate risk is managed by attempting to control the spread between rates earned on interest-earning assets and the rates paid on interest-bearing liabilities within the constraints imposed by market competition in our service area. The primary goal of interest rate risk management is to control exposure to interest rate risk, within policy limits approved by the Board of Directors. These limits and guidelines reflect our risk appetite for interest rate risk over both short-term and long-term horizons. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models, which, as described in additional detail below, are employed by management to understand net interest income (“NII”) at risk and economic value of equity (“EVE”) at risk. Net interest income at risk sensitivity captures asset and liability repricing mismatches and is considered a shorter term measure, while EVE sensitivity captures mismatches within the period end balance sheets through the financial instruments’ respective maturities or estimated durations and is considered a longer term measure.
One of the primary methods that we use to quantify and manage interest rate risk is simulation analysis, which we use to model NII from the Company’s balance sheet under various interest rate scenarios. We use simulation analysis to project rate sensitive income under many scenarios. The analyses may include rapid and gradual ramping of interest rates, rate shocks, basis risk analysis, and yield curve scenarios. Specific balance sheet management strategies are also analyzed to determine their impact on NII and EVE. Key assumptions in the simulation analysis relate to the behavior of interest rates and pricing spreads, the changes in product balances, and the behavior of loan and deposit clients in different rate environments. This analysis incorporates several assumptions, the most material of which relate to the re-pricing characteristics and balance fluctuations of deposits with indeterminate or non-contractual maturities, and prepayment of loans and securities.
Our interest rate risk policy measures the sensitivity of our net interest income over both one-year and two-year horizons.
The simulation model estimates the impact of changes in interest rates on interest income from all interest-earning assets and interest expense paid on all interest-bearing liabilities reflected on our balance sheet. This sensitivity analysis is compared to policy limits, which specify a maximum tolerance level for net interest income exposure over one-year and two-year periods, assuming no balance sheet growth, under instantaneous rate shock scenarios of plus or minus 100 and 200 basis points, subject to prevailing market rate conditions. The simulation model assumes parallel yield curve shifts that are ramped up or down over a 12-month period and measures the resulting sensitivity of net interest income during year 1, year 2, and the cumulative two-year period.
The following table presents the Company’s projected net interest income sensitivity as of the dates indicated under various interest rate shock scenarios over the applicable measurement periods.
|
|
|
|
|
|
|
Estimated Net Interest Income Sensitivity (1) |
|
|
September 30, 2026 |
Interest Rate Scenario |
|
Year 1 |
|
Year 2 |
|
Year 1 + Year 2 (Cumulative) |
+ 200 basis points |
|
2.94% |
|
6.03% |
|
4.54% |
+ 100 basis points |
|
1.52% |
|
3.19% |
|
2.39% |
- 100 basis points |
|
-0.96% |
|
-3.14% |
|
-2.09% |
- 200 basis points |
|
-1.44% |
|
-6.43% |
|
-4.03% |
|
|
|
|
|
Estimated Net Interest Income Sensitivity (1) |
|
|
December 31, 2025 |
Interest Rate Scenario |
|
12-month Period |
|
24-month Period (Cumulative) |
+ 200 basis points |
|
3.85% |
|
5.71% |
- 200 basis points |
|
-2.66% |
|
-6.19% |
(1)Percentage change from base scenario.
Based on our current simulation models, we believe that the interest rate risk profile of the balance sheet is modestly asset sensitive over both a one-year and a two-year horizon. The estimated sensitivity does not necessarily represent a forecast and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including: the nature and timing of interest rate levels including yield curve shape, re-pricing characteristics and balance fluctuations of deposits with indeterminate or non-contractual maturities, prepayments on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions including how customer preferences or competitor influences might change.
We also perform valuation analysis, which incorporates all cash flows over the estimated remaining life of all material balance sheet and derivative positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of all asset cash flows and derivative cash flows minus the discounted present value of all liability cash flows, the net of which is referred to as EVE. The sensitivity of EVE to changes in the level of interest rates is a measure of the longer-term re-pricing risk and options risk embedded in the balance sheet. EVE uses instantaneous changes in rates, as shown in the table below. Assumptions about the timing and variability of balance sheet cash flows are critical in the EVE analysis. Particularly important are the assumptions driving prepayments and the expected duration and pricing of the indeterminate deposit portfolios. EVE sensitivity is reported in both upward and downward rate shocks. At September 30, 2026 and December 31, 2025, the EVE profile indicates a decline in net balance sheet value due to instantaneous downward changes in rates. From December 31, 2025 to September 30, 2026, our EVE sensitivity to rising interest rates increased modestly. Our overall sensitivity of EVE to changes in interest rates is generally modest.
Economic Value of Equity Sensitivity
|
|
|
|
|
|
|
September 30, 2026 |
|
December 31, 2025 |
400 bp decrease in interest rates |
|
18.6% |
|
15.9% |
300 bp decrease in interest rates |
|
19.9% |
|
16.6% |
200 bp decrease in interest rates |
|
20.8% |
|
17.8% |
100 bp decrease in interest rates |
|
21.4% |
|
18.6% |
Base |
|
21.8% |
|
19.1% |
100 bp increase in interest rates |
|
22.1% |
|
19.3% |
200 bp increase in interest rates |
|
22.3% |
|
19.2% |
300 bp increase in interest rates |
|
22.3% |
|
18.6% |
400 bp increase in interest rates |
|
22.2% |
|
18.2% |
As EVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, EVE does not take into account factors such as future balance sheet growth, changes in asset and liability mix, changes in yield curve relationships, and changing product spreads that could mitigate the adverse impact of changes in interest rates.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss from adverse changes in the market prices and interest rates. Our market risk arises primarily from interest rate risk inherent in our lending and deposit taking activities, as well as our portfolio of investment securities and fair value hedges. We do not currently have futures, forwards, or option contracts. For further quantitative and qualitative disclosures about market risks in our portfolio, see “Asset/Liability Management and Market Risk Management -Interest Rate Sensitivity Management” included in Item 2 MD&A presented elsewhere in this report. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2025. Our analysis of market risk and market-sensitive financial information contains forward-looking statements and is subject to the disclosure at the beginning of Part I regarding such forward-looking information.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures under the supervision and with the participation of the Chief Executive Officer, the Chief Financial Officer and other senior management of the Company. Based on the foregoing, the Company’s Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
During the quarter ended September 30, 2026, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company and its subsidiaries are parties to various lawsuits and threatened lawsuits in the ordinary course of business. Such matters may include, among other things, securities litigation, wage and employment related claims, consumer claims, regulatory compliance matters, data privacy and cyber security claims, lender liability claims, fraud-related claims, bankruptcy-related claims and negligence claims, some of which may be brought as class actions or representative proceedings. Certain of these matters may be similar in nature to litigation pending against other financial institutions.
The Company evaluates legal proceedings and records accruals for loss contingencies in accordance with applicable accounting guidance. Management reviews outstanding matters on a quarterly basis and adjusts accruals and disclosures as additional information becomes available.
The Company does not presently believe that the ultimate resolution of any lawsuits currently pending against the Company, either individually or in the aggregate, based upon information currently available, will have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors previously disclosed in Item 1A, “Risk Factors”, to Part I of our Annual Report on Form 10-K for the year ended December 31, 2025.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On June 15, 2026, our Board of Directors approved a program to repurchase up to 15,000,000 shares (the “Maximum Amount”) of CVB common stock (the “2026 Repurchase Program”). Repurchases may be made through one or more Rule 10b5-1 plans or other appropriate buy-back arrangements, including open market purchases and private transactions, at times and at prices considered appropriate by the Company, subject to prevailing market conditions and other corporate and legal considerations. The 2026 Repurchase Program replaced in its entirety the Company's previous 2024 share repurchase program, which had 5,678,223 shares that remained available for repurchase at the time of termination. The 2026 Repurchase Program will terminate on the earlier of the repurchase of the Maximum Amount or five years from the date of authorization. During the second quarter of 2026, the Company did not repurchase any shares pursuant to the 2024 Repurchase Program prior to its termination. During the third quarter of 2026, the Company purchased 774,515 shares under the 2026 Repurchase Program, at an average price of $22.22 for an aggregate purchase price of $17.5 million. As of September 30, 2026, an aggregate of 13,984,451 shares remained available for repurchase under our 2026 Repurchase Program.
Additionally, during the third quarter of 2026, the Company repurchased 1,064 shares through net share settlement to satisfy employees' income tax withholding obligations upon the vesting of stock awards. These share withholdings were not made pursuant to the 2026 Repurchase Program.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total Number of Shares Purchased (1) |
|
|
Average Price Paid Per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Average Price Paid Per Share |
|
|
Maximum Number of Shares Available for Repurchase Under the Plans or Programs |
|
July 1 - 31, 2026 |
|
|
496 |
|
|
$ |
22.73 |
|
|
|
268,750 |
|
|
$ |
22.62 |
|
|
|
14,490,216 |
|
August 1 - 31, 2026 |
|
|
496 |
|
|
$ |
22.49 |
|
|
|
266,533 |
|
|
$ |
22.69 |
|
|
|
14,223,683 |
|
September 1 - 30, 2026 |
|
|
72 |
|
|
$ |
22.16 |
|
|
|
239,232 |
|
|
$ |
22.41 |
|
|
|
13,984,451 |
|
Total |
|
|
1,064 |
|
|
$ |
22.58 |
|
|
|
774,515 |
|
|
$ |
22.22 |
|
|
|
|
(1)Shares repurchased pursuant to net settlement by employees in satisfaction of income tax withholding obligations incurred through the vesting of Company stock awards.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable
ITEM 5. OTHER INFORMATION
Rule 10b5-1 Trading Arrangements
During the quarter ended September 30, 2026, none of the Company’s directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement as each term is defined in Item 408(a) of Regulation S-K.
ITEM 6. EXHIBITS
|
|
|
* |
|
Filed herewith |
** |
|
Furnished herewith |
(1) Incorporated herein by reference to Exhibit 2.1 to the Registrant's Form 8-K filed with the SEC on December 23, 2025.
(2) Incorporated herein by reference to Exhibit 3.1 to the Registrant's Form 10-Q filed with the SEC on August 9, 2010.
(3) Incorporated herein by reference to Exhibit 3.1 to the Registrant's Form 8-K filed with the SEC on September 21, 2023.
(4) Incorporated herein by reference to Exhibit 4.1 to the Registrant's Form 8-A12G filed with the SEC on June 11, 2001.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
CVB FINANCIAL CORP. (Registrant) |
|
|
|
Date: November 6, 2026 |
|
/s/ E. Allen Nicholson E. Allen Nicholson Executive Vice President and Chief Financial Officer (Principal Financial Officer) |