| Schedule of investment portfolio at cost and fair value |
The composition of the Company’s investment portfolio at cost and fair value was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
|
|
Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
Senior secured convertible notes |
|
$ |
48,500,000 |
|
|
$ |
51,384,308 |
|
|
|
31.6 |
% |
|
$ |
48,500,000 |
|
|
$ |
63,321,632 |
|
|
|
47.9 |
% |
Junior secured convertible notes |
|
|
2,987,272 |
|
|
|
2,987,272 |
|
|
|
1.8 |
% |
|
|
2,984,566 |
|
|
|
2,984,566 |
|
|
|
2.3 |
% |
Unsecured convertible notes |
|
|
17,737,715 |
|
|
|
19,372,582 |
|
|
|
12.0 |
% |
|
|
4,250,000 |
|
|
|
4,535,559 |
|
|
|
3.4 |
% |
Preferred stock investments |
|
|
56,051,087 |
|
|
|
86,226,971 |
|
|
|
53.1 |
% |
|
|
40,049,483 |
|
|
|
59,821,668 |
|
|
|
45.2 |
% |
Common stock investments |
|
|
796,904 |
|
|
|
227,830 |
|
|
|
0.1 |
% |
|
|
796,904 |
|
|
|
341,733 |
|
|
|
0.3 |
% |
Warrants |
|
|
501,824 |
|
|
|
2,355,159 |
|
|
|
1.4 |
% |
|
|
501,824 |
|
|
|
1,215,343 |
|
|
|
0.9 |
% |
Total |
|
$ |
126,574,802 |
|
|
$ |
162,554,122 |
|
|
|
100.0 |
% |
|
$ |
97,082,777 |
|
|
$ |
132,220,501 |
|
|
|
100.0 |
% |
|
| Schedule of transactions related to investments |
Transactions related to investments in non-controlled / affiliated companies for the three and nine months ended September 30, 2026 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Type of Asset |
|
Fair value as of June 30, 2026 |
|
|
Gross Additions |
|
|
Gross Reductions1 |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of September 30, 2026 |
|
|
Dividend and Interest Income |
|
Non-Controlled / Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ChartSpan Medical Technologies, Inc. |
|
Preferred stock investments |
|
$ |
38,201,263 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
483,503 |
|
|
$ |
38,684,766 |
|
|
$ |
— |
|
Istios Health, LLC |
|
Preferred stock investments |
|
|
7,143,933 |
|
|
|
— |
|
|
|
— |
|
|
|
805,660 |
|
|
|
7,949,593 |
|
|
|
— |
|
Korio, Inc. |
|
Unsecured convertible notes |
|
|
2,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
57,593 |
|
|
|
2,057,593 |
|
|
|
50,411 |
|
Korio, Inc. |
|
Preferred stock investments |
|
|
4,122,961 |
|
|
|
— |
|
|
|
— |
|
|
|
207,213 |
|
|
|
4,330,174 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Unsecured convertible notes |
|
|
3,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
114,791 |
|
|
|
3,114,791 |
|
|
|
76,667 |
|
Peregrine Health, Inc. |
|
Preferred stock investments |
|
|
13,357,947 |
|
|
|
— |
|
|
|
— |
|
|
|
2,009,633 |
|
|
|
15,367,580 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Warrants |
|
|
1,796,730 |
|
|
|
— |
|
|
|
— |
|
|
|
558,429 |
|
|
|
2,355,159 |
|
|
|
— |
|
Total Investments |
|
|
|
$ |
69,622,834 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,236,822 |
|
|
$ |
73,859,656 |
|
|
$ |
127,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Type of Asset |
|
Fair value as of December 31, 2025 |
|
|
Gross Additions |
|
|
Gross Reductions1 |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of September 30, 2026 |
|
|
Dividend and Interest Income |
|
Non-Controlled / Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ChartSpan Medical Technologies, Inc. |
|
Preferred stock investments |
|
$ |
20,533,093 |
|
|
$ |
16,001,604 |
|
|
$ |
— |
|
|
$ |
2,150,069 |
|
|
$ |
38,684,766 |
|
|
$ |
1,604 |
|
Integrative Life Network, LLC |
|
Common stock investments |
|
|
341,733 |
|
|
|
— |
|
|
|
(211,086 |
) |
|
|
(130,647 |
) |
|
|
— |
|
|
|
— |
|
Istios Health, LLC |
|
Preferred stock investments |
|
|
4,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
3,949,593 |
|
|
|
7,949,593 |
|
|
|
— |
|
Korio, Inc. |
|
Unsecured convertible notes |
|
|
— |
|
|
|
2,000,000 |
|
|
|
— |
|
|
|
57,593 |
|
|
|
2,057,593 |
|
|
|
126,027 |
|
Korio, Inc. |
|
Preferred stock investments |
|
|
3,777,486 |
|
|
|
— |
|
|
|
— |
|
|
|
552,688 |
|
|
|
4,330,174 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Unsecured convertible notes |
|
|
— |
|
|
|
3,000,000 |
|
|
|
— |
|
|
|
114,791 |
|
|
|
3,114,791 |
|
|
|
163,333 |
|
Peregrine Health, Inc. |
|
Preferred stock investments |
|
|
10,955,748 |
|
|
|
— |
|
|
|
— |
|
|
|
4,411,832 |
|
|
|
15,367,580 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Warrants |
|
|
1,215,343 |
|
|
|
— |
|
|
|
— |
|
|
|
1,139,816 |
|
|
|
2,355,159 |
|
|
|
— |
|
Total Investments |
|
|
|
$ |
40,823,403 |
|
|
$ |
21,001,604 |
|
|
$ |
(211,086 |
) |
|
$ |
12,245,735 |
|
|
$ |
73,859,656 |
|
|
$ |
290,964 |
|
1.The “Gross Reductions” column represents the net change in investment classification from non-controlled/affiliated to non-controlled/non-affiliated at the time of transfer. Transactions related to investments in non-controlled / affiliated companies for the three and nine months ended September 30, 2025 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Type of Asset |
|
Fair value as of June 30, 2025 |
|
|
Gross Additions |
|
|
Gross Reductions |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of September 30, 2025 |
|
|
Dividend and Interest Income |
|
Non-Controlled / Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ChartSpan Medical Technologies, Inc. |
|
Preferred stock investments |
|
$ |
9,607,368 |
|
|
$ |
5,466,827 |
|
|
$ |
— |
|
|
$ |
706,377 |
|
|
$ |
15,780,572 |
|
|
$ |
— |
|
Integrative Life Network, LLC |
|
Common stock investments |
|
|
308,085 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,731 |
) |
|
|
305,354 |
|
|
|
— |
|
Istios Health, LLC |
|
Preferred stock investments |
|
|
4,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
Korio, Inc. |
|
Preferred stock investments |
|
|
3,500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,500,000 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Preferred stock investments |
|
|
10,566,506 |
|
|
|
— |
|
|
|
— |
|
|
|
86,329 |
|
|
|
10,652,835 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Warrants |
|
|
1,158,843 |
|
|
|
— |
|
|
|
— |
|
|
|
(16,399 |
) |
|
|
1,142,444 |
|
|
|
— |
|
Total Investments |
|
|
|
$ |
29,140,802 |
|
|
$ |
5,466,827 |
|
|
$ |
— |
|
|
$ |
773,576 |
|
|
$ |
35,381,205 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Type of Asset |
|
Fair value as of December 31, 2024 |
|
|
Gross Additions |
|
|
Gross Reductions |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of September 30, 2025 |
|
|
Dividend and Interest Income |
|
Non-Controlled / Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ChartSpan Medical Technologies, Inc. |
|
Preferred stock investments |
|
$ |
— |
|
|
$ |
12,466,826 |
|
|
$ |
— |
|
|
$ |
3,313,746 |
|
|
$ |
15,780,572 |
|
|
$ |
— |
|
Integrative Life Network, LLC |
|
Common stock investments |
|
|
796,904 |
|
|
|
— |
|
|
|
— |
|
|
|
(491,550 |
) |
|
|
305,354 |
|
|
|
— |
|
Istios Health, LLC |
|
Preferred stock investments |
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
Korio, Inc. |
|
Preferred stock investments |
|
|
3,500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,500,000 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Preferred stock investments |
|
|
8,083,176 |
|
|
|
— |
|
|
|
— |
|
|
|
2,569,659 |
|
|
|
10,652,835 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Warrants |
|
|
501,824 |
|
|
|
— |
|
|
|
— |
|
|
|
640,620 |
|
|
|
1,142,444 |
|
|
|
— |
|
Total Investments |
|
|
|
$ |
12,881,904 |
|
|
$ |
16,466,826 |
|
|
$ |
— |
|
|
$ |
6,032,475 |
|
|
$ |
35,381,205 |
|
|
$ |
— |
|
|