| Computation Of Earnings Per Share |
The factors used in the earnings per share computation follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
6,033 |
|
|
$ |
|
2,340 |
|
|
$ |
|
16,969 |
|
|
$ |
|
11,805 |
|
Earnings allocated to participating securities |
|
|
|
(109 |
) |
|
|
|
(72 |
) |
|
|
|
(448 |
) |
|
|
|
(364 |
) |
Net income allocated to common stockholders |
|
$ |
|
5,924 |
|
|
$ |
|
2,268 |
|
|
$ |
|
16,521 |
|
|
$ |
|
11,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding including unvested share-based payment awards |
|
|
|
6,574,720 |
|
|
|
|
6,445,150 |
|
|
|
|
6,507,885 |
|
|
|
|
6,439,525 |
|
Less: Unvested share-based payment awards- 2019 Plan |
|
|
|
(166,350 |
) |
|
|
|
(152,452 |
) |
|
|
|
(169,028 |
) |
|
|
|
(146,575 |
) |
Average shares |
|
|
|
6,408,370 |
|
|
|
|
6,292,698 |
|
|
|
|
6,338,857 |
|
|
|
|
6,292,950 |
|
Basic earnings per common share |
|
$ |
|
0.92 |
|
|
$ |
|
0.36 |
|
|
$ |
|
2.61 |
|
|
$ |
|
1.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to common stockholders |
|
$ |
|
5,924 |
|
|
$ |
|
2,268 |
|
|
$ |
|
16,521 |
|
|
$ |
|
11,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding for basic earnings per common share |
|
|
|
6,408,370 |
|
|
|
|
6,292,698 |
|
|
|
|
6,338,857 |
|
|
|
|
6,292,950 |
|
Add: Dilutive effects of unvested share-based payment awards-2019 Plan |
|
|
|
67,070 |
|
|
|
|
53,545 |
|
|
|
|
43,944 |
|
|
|
|
32,650 |
|
Average shares and dilutive potential common shares |
|
|
|
6,475,440 |
|
|
|
|
6,346,243 |
|
|
|
|
6,382,801 |
|
|
|
|
6,325,600 |
|
Diluted earnings per common share |
|
$ |
|
0.91 |
|
|
$ |
|
0.36 |
|
|
$ |
|
2.59 |
|
|
$ |
|
1.81 |
|
|