Exhibit 99.3

 

LOGO


Condensed Interim Consolidated Statements of Earnings

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(US dollars and shares in thousands, except per share amounts - unaudited)    Note       2026      2025      2026      2025  

Sales

     6       $   771,734      $   476,257      $   2,602,404      $    1,449,886  

Cost of sales

              

Cost of sales, excluding depletion

      $ 105,337      $ 74,303      $ 349,423      $ 224,107  

Depletion

              127,893        65,966        327,247        217,662  

Total cost of sales

            $ 233,230      $ 140,269      $ 676,670      $ 441,769  

Gross margin

      $ 538,504      $ 335,988      $ 1,925,734      $ 1,008,117  

General and administrative

     7        10,225        10,424        34,524        34,970  

Share based compensation

     8        13,528        8,652        28,447        30,795  

Donations and community investments

     9        3,740        1,406        9,902        6,466  

Earnings from operations

      $ 511,011      $ 315,506      $ 1,852,861      $ 935,886  

Gain on disposal of mineral stream interests

     12        -        85,724        -        85,724  

Other income (expense)

     10        1,761        12,834        28,568        30,090  

Earnings before finance costs and income taxes

      $ 512,772      $ 414,064      $ 1,881,429      $ 1,051,700  

Finance costs

     16.4        25,097        1,441        57,599        4,309  

Earnings before income taxes

      $ 487,675      $ 412,623      $ 1,823,830      $ 1,047,391  

Income tax expense

     22        77,427        45,407        288,302        133,920  

Net earnings

            $ 410,248      $ 367,216      $ 1,535,528      $ 913,471  

Basic earnings per share

      $ 0.903      $ 0.809      $ 3.381      $ 2.013  

Diluted earnings per share

      $ 0.902      $ 0.807      $ 3.375      $ 2.009  

Weighted average number of shares outstanding

              

Basic

     20        454,171        453,967        454,117        453,850  

Diluted

     20        455,030        454,768        454,992        454,625  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [2]


Condensed Interim Consolidated Statements of Comprehensive Income

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(US dollars in thousands - unaudited)    Note       2026      2025      2026      2025  

Net earnings

            $   410,248      $   367,216      $   1,535,528      $   913,471  

Other comprehensive income

              

Items that will not be reclassified to net earnings

              

Gain on LTIs¹

     15      $ 17,105      $ 81,375      $ 63,478      $ 148,056  

Income tax expense related to LTIs

     18.3        (2,309)        (10,191)        (8,570)        (16,487)  

Total other comprehensive income

            $ 14,796      $ 71,184      $ 54,908      $ 131,569  

Total comprehensive income

            $ 425,044      $ 438,400      $ 1,590,436      $ 1,045,040  

 

  1)

LTIs = long-term equity investments – common shares held.

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [3]


Condensed Interim Consolidated Balance Sheets

 

(US dollars in thousands - unaudited)    Note      

As at 

September 30 

 

2026 

    

As at 

December 31 

 

2025 

 

Assets

        

Current assets

        

Cash and cash equivalents

     21      $ 145,802      $ 1,153,593  

Accounts receivable

     11        13,904        46,723  

Other

              3,134        3,853  

Total current assets

            $ 162,840      $ 1,204,169  

Non-current assets

        

Mineral stream interests

     12      $   11,689,979       $  7,397,149   

Early deposit mineral stream interests

     13        47,097        47,094  

Mineral royalty interests

     14        67,689        40,421  

Long-term equity investments

     15        202,571        410,495  

Property, plant and equipment

        9,409        9,926  

Other

     23        42,636        16,527  

Total non-current assets

            $ 12,059,381      $ 7,921,612  

Total assets

            $ 12,222,221      $ 9,125,781  

Liabilities

        

Current liabilities

        

Accounts payable and accrued liabilities

      $ 16,441      $ 22,557  

Income taxes payable

        246,555        109,951  

Current portion of performance share units

     19.1        22,029        21,604  

Current portion of lease liabilities

     16.3        600        575  

Total current liabilities

            $ 285,625      $ 154,687  

Non-current liabilities

        

Bank debt

     16      $ 1,597,518      $ -  

Performance share units

     19.1        6,323        13,215  

Lease liabilities

     16.3        6,715        7,330  

Income taxes payable - non-current

        254,860        252,271  

Deferred income taxes

        34,779        1,794  

Pension liability

              4,397        5,976  

Total non-current liabilities

            $ 1,904,592      $ 280,586  

Total liabilities

            $ 2,190,217      $ 435,273  

Shareholders’ equity

        

Issued capital

     17      $ 3,827,121      $ 3,814,910  

Reserves

     18        102,870        176,911  

Retained earnings

              6,102,013        4,698,687  

Total shareholders’ equity

            $ 10,032,004      $ 8,690,508  

Total liabilities and shareholders’ equity

            $ 12,222,221      $ 9,125,781  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [4]


Condensed Interim Consolidated Statements of Cash Flows

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(US dollars in thousands - unaudited)    Note      2026      2025      2026      2025  

Operating activities

              

Net earnings

      $ 410,248      $ 367,216      $ 1,535,528      $ 913,471  

Adjustments for

              

Depreciation and depletion

        128,198        66,273        328,289        218,589  

Gain on disposal of mineral stream interest

     12        -        (85,724)        -        (85,724)  

Equity settled share based compensation

     8        1,770        1,612        5,160        4,846  

Performance share units - expense

     19.1        11,758        7,040        23,287        25,949  

Performance share units - paid

     19.1        -        -        (29,257)        (17,209)  

Income tax expense

     22        77,427        45,407        288,302        133,920  

Investment income recognized in net earnings

        (1,659)        (9,957)        (17,330)        (27,746)  

Other

        25,378        (470)        47,544        2,701  

Change in non-cash working capital

     21        13,328        (17,512)        23,236        (31,963)  

Cash generated from operations before income taxes and interest

      $ 666,448      $ 373,885      $ 2,204,759      $ 1,136,834  

Income taxes paid

        (72)        (422)        (109,515)        (3,604)  

Interest paid

        (22,974)        (132)        (52,860)        (310)  

Interest received

              1,454        9,622        17,812        25,785  

Cash generated from operating activities

            $ 644,856      $ 382,953      $ 2,060,196      $ 1,158,705  

Financing activities

              

Bank debt repaid

     16      $ (372,000)      $ -      $ (1,100,000)      $ -  

Bank debt drawn

     16        -        -        2,700,000        -  

Debt issue costs

     16        (37)        (93)        (5,155)        (955)  

Share purchase options exercised

     18.1        996        1,942        2,542        6,415  

Lease payments

        (140)        (127)        (423)        (338)  

Dividends paid

     17.2        (87,673)        (74,232)        (258,965)        (222,171)  

Cash (used for) generated from financing activities

            $ (458,854)      $ (72,510)      $ 1,337,999      $ (217,049)  

Investing activities

              

Mineral stream interests

     12      $ (86,667)      $ (250,630)      $ (4,621,850)      $ (694,321)  

Early deposit mineral stream interests

     13        -        -        (3)        -  

Mineral royalty interests

     14        (194)        -        (27,268)        -  

Net proceeds on disposal of mineral stream interests

        -        101,730        -        101,730  

Acquisition of long-term investments

     15        (37,642)        (9,711)        (52,249)        (9,714)  

Proceeds on disposal of long-term investments

     15        -        -        323,421        -  

Dividends received

        -        239        -        765  

Other

              (15,089)        (231)        (21,922)        (722)  

Cash used for investing activities

            $ (139,592)      $ (158,603)      $ (4,399,871)      $ (602,262)  

Effect of exchange rate changes on cash and cash equivalents

            $ (800)      $ (19)      $ (6,115)      $ 146  

Increase (decrease) in cash and cash equivalents

      $ 45,610      $ 151,821      $ (1,007,791)      $ 339,540  

Cash and cash equivalents, beginning of period

              100,192        1,005,885        1,153,593        818,166  

Cash and cash equivalents, end of period

     21      $   145,802      $   1,157,706      $   145,802      $   1,157,706  

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [5]


Condensed Interim Consolidated Statements of Shareholders’ Equity

 

         
     Number of
Shares
(000’s)
    

Issued

Capital

     Reserves     

Retained
Earnings

    

Total

 
(US dollars in thousands - unaudited)    Share
Purchase
Options
Reserve
     Restricted
Share Units
Reserve
    

LTI 1
Revaluation
Reserve

(Net of Tax)

    

Total

Reserves

 

At January 1, 2025

     453,677      $ 3,798,108      $ 23,361      $ 8,859      $ (95,723)      $ (63,503)      $ 3,524,774      $ 7,259,379  

Total comprehensive income

        -        -        -        60,385        60,385        546,255        606,640  

SBC 1 expense

        -        1,290        1,944        -        3,234        -        3,234  

Options 1 exercised

     112        5,409        (1,018)        -        -        (1,018)        -        4,391  

RSUs 1 released

     142        4,752        -        (4,752)        -        (4,752)        -        -  

Dividends (Note 17.2)

     23        1,841        -        -        -        -        (149,780)        (147,939)  

At June 30, 2025

     453,954      $ 3,810,110      $ 23,633      $ 6,051      $ (35,338)      $ (5,654)      $ 3,921,249      $ 7,725,705  

Total comprehensive income

        -        -        -        71,184        71,184        367,216        438,400  

Income tax recovery (expense)

        -        -        -        -        -        (776)        (776)  

SBC 1 expense

        -        685        927        -        1,612        -        1,612  

Options 1 exercised

     49        2,500        (452)        -        -        (452)        -        2,048  

Dividends (Note 17.2)

     7        671        -        -        -        -        (74,903)        (74,232)  

At September 30, 2025

     454,010      $ 3,813,281      $ 23,866      $ 6,978      $ 35,846      $ 66,690      $ 4,212,786      $ 8,092,757  

Total comprehensive income

        -        -        -        108,755        108,755        558,249        667,004  

Income tax recovery (expense)

        -        -        -        -        -        2,564        2,564  

SBC 1 expense

        -        678        951        -        1,629        -        1,629  

Options 1 exercised

     17        913        (163)        -        -        (163)        -        750  

Dividends

     7        716        -        -        -        -        (74,912)        (74,196)  

At December 31, 2025

     454,034      $ 3,814,910      $ 24,381      $ 7,929      $ 144,601      $ 176,911      $ 4,698,687      $ 8,690,508  

Total comprehensive income

        -        -        -        40,113        40,113        1,125,280        1,165,393  

Income tax recovery (expense)

        -        -        -        -        -        900        900  

SBC 1 expense

        -        1,429        1,961        -        3,390        -        3,390  

Options 1 exercised

     34        1,903        (357)        -        -        (357)        -        1,546  

RSUs 1 released

     47        2,379        -        (2,379)        -        (2,379)        -        -  

Dividends (Note 17.2)

     45        5,813        -        -        -        -        (177,105)        (171,292)  

Realized gain on disposal of LTIs ¹ (Note 18.3)

              -        -        -        (131,144)        (131,144)        131,144        -  

At June 30, 2026

     454,160      $ 3,825,005      $ 25,453      $ 7,511      $ 53,570      $ 86,534      $ 5,778,906      $ 9,690,445  

Total comprehensive income

        -        -        -        14,796        14,796        410,248        425,044  

Income tax recovery (expense)

        -        -        -        -        -        1,422        1,422  

SBC 1 expense

        -        742        1,028        -        1,770        -        1,770  

Options 1 exercised

     23        1,226        (230)        -        -        (230)        -        996  

Dividends (Note 17.2)

     6        890        -        -        -        -        (88,563)        (87,673)  

At September 30, 2026

     454,189      $  3,827,121      $  25,965      $  8,539      $  68,366      $  102,870      $  6,102,013      $  10,032,004  

 

  1)

Definitions as follows: “SBC” = Equity Settled Stock Based Compensation; “Options” = Share Purchase Options; “RSUs” = Restricted Share Units; “LTI’s” = Long-Term Investments - Common Shares Held.

The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [6]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

1.

Description of Business and Nature of Operations

Wheaton Precious Metals Corp. is a precious metal streaming company which generates its revenue primarily from the sale of precious metals (gold, silver, palladium and platinum) and cobalt. Wheaton Precious Metals Corp. (“Wheaton” or the “Company”), which is the ultimate parent company of its consolidated group, is incorporated and domiciled in Canada, and its principal place of business is at Suite 3500 - 1021 West Hastings Street, Vancouver, British Columbia, V6E 0C3. The Company trades on the Toronto Stock Exchange (“TSX”), the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”) under the symbol WPM.

As of September 30, 2026, the Company has entered into 45 long-term agreements with 38 mining companies, comprised of 35 precious metal purchase agreements, or “PMPAs”, three early deposit PMPAs and seven royalty agreements. These agreements relate to precious metals and cobalt from 57 mining assets located in 19 countries, including 22 operating mines, 20 development stage projects, and 15 exploration stage projects (including three in care and maintenance). Pursuant to the PMPAs, Wheaton acquires metal production from the counterparties for an initial upfront payment plus an additional cash payment for each ounce or pound delivered which is either a fixed price or fixed percentage of the market price by contract, generally at or below the prevailing market price.

The condensed interim consolidated financial statements of the Company for the three and nine months ended September 30, 2026 (“Interim Financial Statements”) were authorized for issue as of November 5, 2026 in accordance with a resolution of the Board of Directors.

 

2.

Basis of Presentation and Statement of Compliance

These Interim Financial Statements have been prepared on a historical cost basis, except for certain financial instruments which have been measured at fair value as at the relevant balance sheet date. The Interim Financial Statements are presented in United States (“US”) dollars, which is the Company’s functional currency, and all values are rounded to the nearest thousand US dollars (US$ 000’s) unless otherwise noted. References to “Cdn$” refer to Canadian dollars.

These Interim Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). The accounting policies applied in these Interim Financial Statements are based on IFRS Accounting Standards as issued by the IASB (“IFRS”) and have been prepared using the same accounting policies and methods of application as disclosed in Note 3 to the audited consolidated financial statements for the year ended December 31, 2025 and were consistently applied to all the periods presented unless otherwise stated below. These Interim Financial Statements do not include all the information and note disclosures required by IFRS for annual consolidated financial statements and therefore should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2025.

The preparation of financial statements in accordance with IAS 34 requires the use of certain accounting estimates. It also requires management to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 4.

In the opinion of management, all adjustments (including normal recurring adjustments) necessary to present fairly the financial position at September 30, 2026 and the results of operations and cash flows for all periods presented have been made. The interim results are not necessarily indicative of results for a full year.

 

3.

Material Accounting Policy Information

 

3.1.

Future Changes to Accounting Policies

The International Accounting Standards Board has issued the following new or amended standards:

IFRS 18 - Presentation and Disclosure in Financial Statements.

In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements, which replaces IAS 1 Presentation of Financial Statements while carrying forward many of its requirements. IFRS 18 introduces new requirements to: i) present specified categories and defined subtotals in the statement of earnings; ii) disclose management-defined performance measures (MPMs) in the notes to the financial statements; and iii) enhance the aggregation and disaggregation of information. Consequential amendments were also made to IAS 7 Statement of Cash Flows, IAS 8, IAS 33 Earnings per Share and IFRS 7 Financial Instruments: Disclosures. IFRS 18 is effective

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [7]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

for annual reporting periods beginning on or after January 1, 2027, and requires retrospective application, with comparative periods restated.

The Company’s assessment of IFRS 18 is advancing. IFRS 18 will not affect the recognition or measurement of items in the financial statements. The Company expects the primary impacts to relate to the classification of income and expenses within the new categories in the statement of earnings, the presentation of the new defined subtotals, and the identification and disclosure of MPMs. The Company continues to finalize its assessment, including the determination of which of its performance measures will be identified as MPMs, and will adopt IFRS 18 effective January 1, 2027.

 

4.

Key Sources of Estimation Uncertainty and Critical Accounting Judgments

The preparation of the Company’s Interim Financial Statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.

Information about significant areas of estimation uncertainty and judgments made by management in preparing the Interim Financial Statements are unchanged from those disclosed in Note 4 to the audited consolidated financial statements for the year ended December 31, 2025.

 

5.

Financial Instruments

There have been no significant changes to the Company’s financial instruments and related risks since December 31, 2025. Refer to Note 5 to the audited consolidated financial statements for the year ended December 31, 2025 for more information.

 

5.1.

Fair Value Estimation

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13 – Fair Value Measurements (“IFRS 13”).

Level 1 - Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs which are supported by little or no market activity.

The following table sets forth the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy. As required by IFRS 13, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

           September 30, 2026  

 (in thousands)

      Note       Total        Level 1        Level 2        Level 3  

 Cash and cash equivalents

     21     $ 145,802      $ 145,802      $ -      $ -  

 Trade receivables from provisional concentrate sales, net of fair value adjustment

     11       5,313        -        5,313        -  

 Long-term investments - common shares held

     15       199,536        199,536        -        -  

 Long-term investments - warrants held

     15       3,035        -        3,035        -  
             $   353,686      $   345,338      $   8,348      $   -  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [8]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

           December 31, 2025  
 (in thousands)    Note     Total      Level 1      Level 2      Level 3  

Cash and cash equivalents

     21     $ 1,153,593      $ 1,153,593      $ -      $ -  

Trade receivables from provisional concentrate sales, net of fair value adjustment

     11       41,545        -        41,545        -  

Long-term investments - common shares held

     15       407,230        407,230        -        -  

Long-term investments - warrants held

     15       3,265        -        3,265        -  
             $   1,605,633      $   1,560,823      $   44,810      $   -  

The Company’s bank debt (Notes 16.1 and 16.2) is reported at amortized cost using the effective interest method. The carrying value of the bank debt approximates its fair value.

5.1. Valuation Techniques for Level 2 Assets

Accounts Receivable Arising from Sales of Metal Concentrates

The Company’s trade receivables from provisional concentrate sales are valued based on forward price of silver to the expected date of final settlement (Note 6). As such, these receivables and/or liabilities are classified within Level 2 of the fair value hierarchy.

Long-Term Investments in Warrants Held

The fair value of the Company’s long-term investments in warrants held that are not traded in an active market are determined using a Black-Scholes model based on assumptions including risk-free interest rate, expected dividend yield, expected volatility and expected warrant life which are supported by observable current market conditions and as such are classified within Level 2 of the fair value hierarchy. The use of reasonably possible alternative assumptions would not significantly affect the Company’s results.

 

6.

Revenue

 

    

Three Months Ended

September 30

   

Nine Months Ended

September 30

 
 (in thousands)    2026     2025     2026     2025  

 Sales

                    

Gold credit sales

   $ 392,970        51 %    $ 274,797        58 %    $ 1,281,792        49 %    $ 922,845        64 % 

Silver

                    

Silver credit sales

   $ 307,157        40 %    $ 146,405        30 %    $ 1,042,975        40 %    $ 408,654        28 % 

Concentrate sales

     50,581        7 %      42,390        9 %      220,292        9 %      90,819        6 % 

Total silver sales

   $ 357,738        47 %    $ 188,795        39 %    $ 1,263,267        49 %    $ 499,473        34 % 

Palladium credit sales

   $ 3,687        0 %    $ 3,042        1 %    $ 11,553        0 %    $ 7,978        1 % 

Platinum credit sales

   $ 81        0 %    $ -        0 %    $ 81        0 %    $ -        0 % 

Cobalt sales

   $ 17,258        2 %    $ 9,623        2 %    $ 45,711        2 %    $ 19,590        1 % 

 Total sales revenue

   $  771,734        100 %    $  476,257        100 %    $  2,602,404        100 %    $  1,449,886        100 % 

Gold, Silver, Palladium and Platinum Credit Sales

Under certain PMPAs, precious metal is acquired from the mine operator in the form of precious metal credits, which is then sold through bullion banks. Revenue from precious metal credit sales is recognized at the time of the sale of such credits, which is also the date that control of the precious metal is transferred to the customer.

Concentrate Sales

Under certain PMPAs, silver is acquired from the mine operator in concentrate form, which is then sold under the terms of the concentrate sales contracts to third-party smelters or traders. Where the Company acquires precious metal in concentrate form, final precious metal prices are set on a specified future quotational period (the “Quotational

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [9]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

Period”) pursuant to the concentrate sales contracts with third-party smelters, typically one to three months after the shipment date, based on market prices for precious metal. The contracts, in general, provide for a provisional payment based upon provisional assays and quoted gold and silver prices. Final settlement is based upon the average applicable price for the Quotational Period applied to the actual number of precious metal ounces recovered calculated using confirmed smelter weights and settlement assays. Revenues and the associated cost of sales are recorded on a gross basis under these contracts at the time title passes to the customer, which is also the date that control of the precious metal is transferred to the customer. The Company has concluded that the adjustments relating to the final assay results for the quantity of concentrate sold are not significant and do not constrain the recognition of revenue.

Cobalt Sales

The Company has entered into an offtake agreement under which all cobalt is sold to a third-party offtaker. Revenue from the cobalt sale is recognized at the time of the delivery, which is also the date that control of the cobalt is transferred to the offtaker.

 

7.

General and Administrative

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands)    2026      2025      2026      2025  

Salaries and benefits

   $ 5,325      $ 5,866      $ 17,380      $ 19,307  

Depreciation

     305        307        1,042        928  

Professional fees, audit and regulatory

     1,739        1,517        6,124        6,016  

Business travel

     425        586        1,591        1,570  

Business taxes

     164        156        1,163        1,036  

Insurance

     420        496        1,433        1,480  

Other

     1,847        1,496        5,791        4,633  

Total general and administrative

   $   10,225      $   10,424      $   34,524      $   34,970  

 

8.

Share Based Compensation

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands)    Note      2026      2025      2026      2025  

Equity settled share based compensation 1

              

Share purchase options

     18.1      $ 742      $ 685      $ 2,171      $ 1,975  

Restricted share units

     18.2        1,028        927        2,989        2,871  

Cash settled share based compensation

              

Performance share units

     19.1      $ 11,758      $ 7,040      $ 23,287      $ 25,949  

Total share based compensation

            $    13,528      $   8,652      $   28,447      $   30,795  

 

1)

Equity settled share based compensation is a non-cash expense.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [10]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

9.

Donations and Community Investments

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands)    2026      2025      2026      2025  

Local donations and community investments 1

   $ 1,180      $ 616      $ 4,280      $ 2,240  

Partner donations and community investments 2

     2,559        782        4,374        3,090  

Environmental and innovation investments 3

     1        8        1,248        1,136  

Total donations and community investments

   $    3,740      $    1,406      $    9,902      $    6,466  

 

1)

The Local Community Investment Program supports organizations in Vancouver and the Cayman Islands, where Wheaton’s offices are located.

2)

The Partner Community Investment Program supports the communities influenced by Mining Partners’ operations.

3)

Includes the Company’s funding of initiatives that seek to reduce environmental impacts and support innovation and efficiency in mining, including costs associated with the Future of Mining Challenge.

 

10.

Other Income (Expense)

 

   

Three Months Ended

September 30

   

Nine Months Ended

September 30

 
 (in thousands)   2026     2025     2026     2025  

Interest income

  $ 1,659     $ 9,718     $ 17,330     $ 26,981  

Dividend income

    -       239       -       765  

Foreign exchange gain (loss)

    (562)       677       7,679       (855)  

Gain (loss) on fair value adjustment of share purchase warrants held

    204       1,765       (232)       4,522  

Other

    460       435       3,791       (1,323)  

Total other income (expense)

  $     1,761     $    12,834     $    28,568     $    30,090  

 

11.

Accounts Receivable

 

 (in thousands)    Note   September 30
2026
    December 31
2025
 

Trade receivables from provisional concentrate sales, net of fair value adjustment

   6   $ 5,313     $ 41,545  

Trade receivables from sales of cobalt

   6     7,650       3,472  

Other accounts receivable

       941       1,706  
       

Total accounts receivable

       $    13,904     $    46,723  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [11]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

12.

Mineral Stream Interests

 

     Nine Months Ended September 30, 2026  
 
     Cost      Accumulated Depletion & Impairment 1         
   
 (in thousands)   

Balance

Jan 1, 2026

     Additions      Disposal 4,5     

Balance

Sep 30, 2026

    

Balance

Jan 1, 2026

     Depletion      Disposal 4,5     

Balance

Sep 30, 2026

    

Carrying

Amount

Sep 30, 2026

 
   

 Gold interests

                              
   

 Salobo

   $ 3,573,911      $ -      $ -      $ 3,573,911      $ (953,201)      $ (78,257)      $ -      $ (1,031,458)      $ 2,542,453  
   

 Sudbury 2

     623,864        -        -        623,864        (405,370)        (17,878)        -        (423,248)        200,616  
   

 Constancia

     140,058        -        -        140,058        (87,774)        (5,643)        -        (93,417)        46,641  
   

 San Dimas

     220,429        -        -        220,429        (95,211)        (9,113)        -        (104,324)        116,105  
   

 Stillwater 3

     239,352        -        -        239,352        (35,150)        (2,402)        -        (37,552)        201,800  
   

 Blackwater

     340,231        -        -        340,231        (9,183)        (10,112)        -        (19,295)        320,936  
   

 Platreef

     275,702        -        -        275,702        -        (62)        -        (62)        275,640  
   

 Other 4

     1,513,278        291,103        (19,360)        1,785,021        (56,146)        (22,206)        19,360        (58,992)        1,726,029  
                   
     $ 6,926,825      $ 291,103      $ (19,360)      $ 7,198,568      $ (1,642,035)      $ (145,673)      $ 19,360      $ (1,768,348)      $ 5,430,220  
   

 Silver interests

                              
   

 Peñasquito

   $ 524,626      $ -      $ -        524,626      $ (317,760)      $ (30,589)      $ -      $ (348,349)      $ 176,277  
   

 Antamina

     900,343        4,300,568        -        5,200,911        (441,260)        (104,996)        -        (546,256)        4,654,655  
   

 Constancia

     302,948        -        -        302,948        (151,545)        (10,682)        -        (162,227)        140,721  
   

 Blackwater

     170,947        -        -        170,947        (3,445)        (3,318)        -        (6,763)        164,184  
   

 Other 5

     1,168,469        28,406        (3,048)        1,193,827        (611,582)        (13,274)        3,048        (621,808)        572,019  
                   
     $ 3,067,333      $ 4,328,974      $ (3,048)      $ 7,393,259      $ (1,525,592)      $ (162,859)      $ 3,048      $ (1,685,403)      $ 5,707,856  
   

 Palladium  interests

                              
   

 Stillwater 3

   $ 263,721      $ -      $ -      $ 263,721      $ (54,829)      $ (3,769)        -      $ (58,598)      $ 205,123  
   

 Platreef

     78,814        -        -        78,814        -        (11)        -        (11)        78,803  
                   
     $ 342,535      $ -      $ -      $ 342,535      $ (54,829)      $ (3,780)      $ -      $ (58,609)      $ 283,926  
   

 Platinum interests

                              
   

 Marathon

   $ 9,451      $ -      $ -      $ 9,451      $ -      $ -        -      $ -      $ 9,451  
   

 Platreef

     57,584        -        -        57,584        -        (12)        -        (12)        57,572  
                   
     $ 67,035      $ -      $ -      $ 67,035      $ -      $ (12)      $ -      $ (12)      $ 67,023  
   

 Cobalt interests

                              
   

 Voisey’s Bay

   $ 393,422      $ -      $ -      $ 393,422      $ (177,545)      $ (14,923)        -      $ (192,468)      $ 200,954  
                   
     $  10,797,150      $  4,620,077       $ (22,408)      $  15,394,819      $  (3,400,001)      $  (327,247)      $  22,408      $  (3,704,840)      $  11,689,979  

 

1)

Includes cumulative impairment charges to September 30, 2026 as follows: El Alto silver interest - $338 million; Sudbury gold interest - $120 million; and Voisey’s Bay cobalt interest - $109 million.

2)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests. The additions to other gold interests include Koné - $156 million, Spring Valley - $50 million, Marmato - $76 million, El Domo - $32 million and Jervois - $6 million; less a repayment relative to Santo Domingo - $30 million to be re-advanced at a later date. The fully depleted Minto PMPA was removed from the Mineral Stream Interests owned due to Minto Metals Corp. being placed in receivership.

5)

Comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests. The additions to other silver interests include Jervois - $10 million, El Domo - $12 million and Marmato - $6 million. The fully depleted Minto PMPA was removed from the Mineral Stream Interests owned due to Minto Metals Corp. being placed in receivership.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [12]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

     Year Ended December 31, 2025  
 
     Cost      Accumulated Depletion & Impairment 1         
   
(in thousands)   

Balance

Jan 1, 2025

     Additions      Disposal 6     

Balance

Dec 31, 2025

    

Balance

Jan 1, 2025

     Depletion     

Balance

Dec 31, 2025

    

Carrying

Amount

Dec 31, 2025

 
   

Gold interests

                           
   

Salobo

   $ 3,429,911      $ 144,000      $ -      $ 3,573,911      $ (834,426)      $ (118,775)      $ (953,201)      $ 2,620,710  
   

Sudbury 2

     623,864        -        -        623,864        (382,313)        (23,057)        (405,370)        218,494  
   

Constancia

     140,058        -        -        140,058        (75,732)        (12,042)        (87,774)        52,284  
   

San Dimas

     220,429        -        -        220,429        (83,948)        (11,263)        (95,211)        125,218  
   

Stillwater 3

     239,352        -        -        239,352        (31,892)        (3,258)        (35,150)        204,202  
   

Blackwater

     340,231        -        -        340,231        -        (9,183)        (9,183)        331,048  
   

Platreef

     275,702        -        -        275,702        -        -        -        275,702  
   

Other 4

     419,174        1,110,110        (16,006)        1,513,278        (53,791)        (2,355)        (56,146)        1,457,132  
                 
     $ 5,688,721      $ 1,254,110      $ (16,006)      $ 6,926,825      $ (1,462,102)      $ (179,933)      $ (1,642,035)      $ 5,284,790  
   

Silver interests

                           
   

Peñasquito

   $ 524,626      $ -      $ -      $ 524,626      $ (280,161)      $ (37,599)      $ (317,760)      $ 206,866  
   

Antamina

     900,343        -        -        900,343        (409,572)        (31,688)        (441,260)        459,083  
   

Constancia

     302,948        -        -        302,948        (137,570)        (13,975)        (151,545)        151,403  
   

Blackwater

     140,908        30,039        -        170,947        -        (3,445)        (3,445)        167,502  
   

Other 5

     1,115,154        53,315        -        1,168,469        (593,432)        (18,150)        (611,582)        556,887  
                 
     $ 2,983,979      $ 83,354      $ -      $ 3,067,333      $ (1,420,735)      $ (104,857)      $ (1,525,592)      $ 1,541,741  
   

Palladium interests

                           
   

Stillwater 3

   $ 263,721      $ -      $ -      $ 263,721      $ (50,542)      $ (4,287)      $ (54,829)      $ 208,892  
   

Platreef

     78,814        -        -        78,814        -        -        -        78,814  
                 
     $ 342,535      $ -      $ -      $ 342,535      $ (50,542)      $ (4,287)      $ (54,829)      $ 287,706  
   

Platinum interests

                           
   

Marathon

   $ 9,451      $ -      $ -      $ 9,451      $ -      $ -      $ -      $ 9,451  
   

Platreef

     57,584        -        -        57,584        -        -        -        57,584  
                 
     $ 67,035      $ -      $ -      $ 67,035      $ -      $ -      $ -      $ 67,035  
   

Cobalt interests

                           
   

Voisey’s Bay

   $ 393,422      $ -      $ -      $ 393,422      $ (162,733)      $ (14,812)      $ (177,545)      $ 215,877  
                 
     $  9,475,692      $  1,337,464      $  (16,006)      $  10,797,150      $  (3,096,112)      $  (303,889)      $  (3,400,001)      $  7,397,149  

 

1)

Includes cumulative impairment charges to December 31, 2025 as follows: El Alto silver interest - $338 million; Sudbury gold interest - $120 million; and Voisey’s Bay cobalt interest - $109 million.

2)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

Comprised of the Minto, Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley and Hemlo gold interests. The additions to other gold interests include Koné - $469 million, Hemlo - $300 million, Kurmuk - $131 million, Fenix - $125 million, Spring Valley - $50 million, El Domo - $32 million, Cangrejos - $3 million and Kudz Ze Kayah - $1 million.

5)

Comprised of Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Minto, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park and Kudz Ze Kayah silver interests. The additions to other silver interests include Mineral Park - $40 million, El Domo - $12 million and Kudz Ze Kayah - $1 million.

6)

During Q3 2025, in connection with its acquisition of Lumina Gold Corp., CMOC exercised its 33% buy-back option under the Cangrejos PMPA.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [13]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

The value allocated to reserves is classified as depletable upon a mining operation achieving commercial production and is depleted on a unit-of-production basis over the estimated recoverable proven and probable reserves at the mine. The value associated with resources and exploration potential is allocated at acquisition and is classified as non-depletable until such time as it is transferred to the depletable category, generally as a result of the conversion of resources or exploration potential into reserves.

 

     September 30, 2026      December 31, 2025  
(in thousands)    Depletable     

Non-

Depletable

     Total      Depletable     

Non-

Depletable

     Total  

Gold interests

                 

Salobo

   $ 2,216,277      $ 326,176      $ 2,542,453      $ 2,294,535      $ 326,175      $ 2,620,710  

Sudbury 1

     191,973        8,643        200,616        181,401        37,093        218,494  

Constancia

     43,628        3,013        46,641        48,761        3,523        52,284  

San Dimas

     54,490        61,615        116,105        46,440        78,778        125,218  

Stillwater 2

     182,901        18,899        201,800        184,568        19,634        204,202  

Blackwater

     307,828        13,108        320,936        317,940        13,108        331,048  

Platreef

     274,766        874        275,640        -        275,702        275,702  

Other 3

     432,793        1,293,236        1,726,029        92,269        1,364,863        1,457,132  
     $ 3,704,656      $ 1,725,564      $ 5,430,220      $ 3,165,914      $ 2,118,876      $ 5,284,790  

Silver interests

                 

Peñasquito

   $ 176,277      $ -      $ 176,277      $ 206,866      $ -      $ 206,866  

Antamina

     2,343,403        2,311,252        4,654,655        213,280        245,803        459,083  

Constancia

     134,677        6,044        140,721        145,029        6,374        151,403  

Blackwater

     164,184        -        164,184        167,502        -        167,502  

Other 4

     202,843        369,176        572,019        210,203        346,684        556,887  
     $ 3,021,384      $ 2,686,472      $ 5,707,856      $ 942,880      $ 598,861      $ 1,541,741  

Palladium interests

                 

Stillwater 2

   $ 198,282      $ 6,841      $ 205,123      $ 201,404      $ 7,488      $ 208,892  

Platreef

     78,663        140        78,803        -        78,814        78,814  
     $ 276,945      $ 6,981      $ 283,926      $ 201,404      $ 86,302      $ 287,706  

Platinum interests

                 

Marathon

   $ -      $ 9,451      $ 9,451      $ -      $ 9,451      $ 9,451  

Platreef

     57,400        172        57,572        -        57,584        57,584  
     $ 57,400      $ 9,623      $ 67,023      $ -      $ 67,035      $ 67,035  

Cobalt interests

                 

Voisey’s Bay

   $ 191,616      $ 9,338      $ 200,954      $ 204,022      $ 11,855      $ 215,877  
     $  7,252,001      $  4,437,978      $  11,689,979      $  4,514,220      $  2,882,929      $  7,397,149  

 

1)

Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton, Totten and Victor gold interests.

2)

Comprised of the Stillwater and East Boulder gold and palladium interests.

3)

Comprised of the Copper World Complex, Marmato, Santo Domingo, Fenix, Marathon, Goose, El Domo, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

4)

Comprised of the Zinkgruvan, Neves-Corvo, Aljustrel, Loma de La Plata, El Alto, Copper World Complex, Marmato, Cozamin, El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [14]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Significant acquisitions, amendments and disposals of mineral stream interests (if any) in the nine months ended September 30, 2026 are outlined below. The percentage of payable production and other key PMPA terms for all mineral stream interests are described in Note 24.

Antamina

On February 16, 2026, the Company entered into a PMPA with BHP Group Limited (“BHP”) (the “BHP Antamina PMPA”) for their 33.75% portion of the silver produced at the Antamina mine located in Peru. Effective April 1, 2026, Wheaton will receive a combined 67.5% of all the silver produced from Antamina, up from the 33.75% being delivered under the pre-existing Glencore silver stream.

Under the terms of the BHP Antamina PMPA, the Company paid BHP total upfront cash consideration of $4.3 billion on April 1, 2026, being the date of closing.

Jervois

On April 1, 2026, the Company entered into a PMPA with KGL (the “Jervois PMPA”) for a portion of the gold and silver produced at the Jervois project located in Australia. In return, the Company also obtained a right of first refusal on any future precious metal streams, royalties, prepays or similar transactions with respect to the Jervois project. Under the terms of the Jervois PMPA, the Company will pay KGL total upfront cash consideration of $275 million, subject to certain customary conditions. The upfront cash consideration will be paid in a total of six installments, with the first installment of $16 million being made as an early deposit payment on June 16, 2026. The second installment of $16 million was paid as an early deposit payment on October 2, 2026. The remaining balance of $243 million will be paid in four equal installments over the construction period as various conditions are satisfied.

Gain on Partial Disposal of Mineral Stream Interest

On September 16, 2025, in connection with its acquisition of Lumina Gold Corp., CMOC Group Limited exercised its 33% buy-back option under the Cangrejos PMPA for a cash payment of $102 million, resulting in a gain of $86 million on partial disposal of the Cangrejos PMPA, calculated as follows:

 

(in thousands)        

Proceeds received on 33% buyback of Cangrejos

   $ 101,730  

Less: 33% carrying value

     (16,006 ) 
   

Gain on partial disposal of the Cangrejos PMPA

     $    85,724  

 

13.

Early Deposit Mineral Stream Interests

Early deposit mineral stream interests represent agreements relative to early stage development projects whereby Wheaton can choose not to proceed with the agreement once certain documentation has been received including, but not limited to, feasibility studies, environmental studies and impact assessment studies (please see Note 24 for more information). Once Wheaton has elected to proceed with the agreement, the carrying value of the stream will be transferred to Mineral Stream Interests.

The following table summarizes the early deposit mineral stream interests owned by the Company as of September 30, 2026 and December 31, 2025:

 

                             

Attributable

Production to

be

Purchased

    

Early Deposit Mineral

Stream Interests

  

Mine

Owner

  

Location of

Mine

  

Upfront

Consideration
Paid to Date 1

  

Upfront

Consideration

to be Paid 1, 2

  

Total

Upfront

Consideration¹

   Gold    Silver   

Term of

Agreement

Toroparu

   Aris Mining    Guyana    $15,500    $138,000    $153,500    10%    50%    Life of Mine

Cotabambas

   Panoro    Peru    14,000    126,000    140,000    25% ³    100% ³    Life of Mine

Kutcho

   Kutcho    Canada    16,852    58,000    74,852    100%    100%    Life of Mine
                 
               $  46,352    $  322,000    $  368,352               

 

1)

Expressed in thousands of United States dollars; excludes closing costs and capitalized interest, where applicable.

2)

Please refer to Note 24 for details of when the remaining upfront consideration to be paid becomes due.

3)

Once 90 million silver equivalent ounces attributable to Wheaton have been produced, the attributable production will decrease to 16.67% of gold production and 66.67% of silver production for the life of mine.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [15]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

14.

Mineral Royalty Interests

The following table summarizes mineral royalty interests owned by the Company as of September 30, 2026:

 

Royalty Interests   

Mine

Owner

    

Location
of

Mine

     Royalty 1     

Upfront

Consideration
Paid to Date 2

    

Upfront

Consideration

to be Paid 2

      

Total

Upfront

Consideration 2

      

Term of

Agreement

       Date of
Original
Contract
 

Metates

     Chesapeake        Mexico        0.5% NSR      $ 3,000      $ -        $ 3,000          Life of Mine          07-Aug-2014  

Brewery Creek 3

     Victoria Gold        Canada        2.0% NSR        3,529        -          3,529          Life of Mine          04-Jan-2021  

Black Pine 4

     Liberty Gold        USA        0.5% NSR        3,600        -          3,600          Life of Mine          10-Sep-2023  

Mt Todd 5

     Vista        Australia        1.0% GR        20,000        -          20,000          Life of Mine          13-Dec-2023  

DeLamar 6

     Integra        USA        1.5% NSR        9,750        -          9,750          Life of Mine          20-Feb-2024  

Spanish Mountain

     Spanish Mountain        Canada        1.5% NSR        22,500        32,500          55,000          Life of Mine          20-Apr-2026  

Cipango 7

     Cipango        Japan        1.5% NSR        4,500        3,000          7,500          Life of Mine          04-Jun-2026  
                 
                                $   66,879      $   35,500        $   102,379                        

 

1)

Abbreviation as follows: NSR = Net Smelter Return Royalty; and GR = Gross Royalty.

2)

Expressed in thousands; excludes closing costs.

3)

The Company paid $3 million for an existing 2.0% net smelter return royalty interests on the first 600,000 ounces of gold mined and a 2.75% net smelter returns royalty interest thereafter. The Brewery Creek royalty agreement provides, among other things, that Golden Predator Mining Corp., (subsidiary of Victoria Gold) may reduce the 2.75% net smelter royalty interest to 2.125% on payment of the sum of Cdn$2 million to the Company. On August 14, 2024, the Ontario Superior Court of Justice placed Victoria Gold Corp. into receivership following the failure of the heap leach pad at its Eagle Mine in June, 2024.

4)

Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030.

5)

The Mt Todd royalty is at a rate of 1% of gross revenue with such rate being subject to increase to a maximum rate of 2%, depending on the timing associated with the achievement of certain operational milestones.

6)

Under the DeLamar royalty, if completion is not achieved by January 1, 2029, the DeLamar royalty will increase annually by 0.15% of net smelter returns to a maximum of 2.7% of net smelter returns.

7)

Comprised of the Hoshino, Onuki, Hasami, Bosawa, Miyata, Kato and Tashiro properties.

The following table summarizes mineral royalty interests owned by the Company as of December 31, 2025

 

Royalty Interests     

Mine

Owner

      

Location
of

Mine

       Royalty 1       

Total

Upfront

Consideration 2

      

Term of

Agreement

       Date of
Original
Contract
 

Metates

       Chesapeake          Mexico          0.5% NSR        $ 3,000          Life of Mine          07-Aug-2014  

Brewery Creek 3

       Victoria Gold          Canada          2.0% NSR          3,529          Life of Mine          04-Jan-2021  

Black Pine 4

       Liberty Gold          USA          0.5% NSR          3,600          Life of Mine          10-Sep-2023  

Mt Todd 5

       Vista          Australia          1.0% GR          20,000          Life of Mine          13-Dec-2023  

DeLamar 6

       Integra          USA          1.5% NSR          9,750          Life of Mine          20-Feb-2024  
             
                                        $ 39,879                        

 

1)

Abbreviation as follows: NSR = Net Smelter Return Royalty; and GR = Gross Royalty.

2)

Expressed in thousands; excludes closing costs.

3)

The Company paid $3 million for an existing 2.0% net smelter return royalty interests on the first 600,000 ounces of gold mined and a 2.75% net smelter returns royalty interest thereafter. The Brewery Creek royalty agreement provides, among other things, that Golden Predator Mining Corp., (subsidiary of Victoria Gold) may reduce the 2.75% net smelter royalty interest to 2.125% on payment of the sum of Cdn$2 million to the Company. On August 14, 2024, the Ontario Superior Court of Justice placed Victoria Gold Corp. into receivership following the failure of the heap leach pad at its Eagle Mine in June, 2024.

4)

Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030.

5)

The Mt Todd royalty is at a rate of 1% of gross revenue with such rate being subject to increase to a maximum rate of 2%, depending on the timing associated with the achievement of certain operational milestones.

6)

Under the DeLamar royalty, if completion is not achieved by January 1, 2029, the DeLamar royalty will increase annually by 0.15% of net smelter returns to a maximum of 2.7% of net smelter returns.

 

15.

Long-Term Equity Investments

 

 (in thousands)   

September 30

 

2026

 

    

December 31 

 

2025 

 

Common shares held

   $ 199,536      $ 407,230   

Warrants held

     3,035        3,265   

Total long-term equity investments

   $   202,571      $   410,495   

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [16]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Common Shares Held

 

     Three Months Ended September 30, 2026  
(in thousands)   

Fair Value at

Jun 30, 2026

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2026

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 103,226      $ 37,642      $ -      $ 15,684      $ 156,552      $ -  

Strategic investments

     41,563        -        -        1,421        42,984        -  
             

Total

   $  144,789      $   37,642      $     -      $   17,105      $   199,536      $     -  

 

1)  Fair Value Gains (Losses) are reflected as a component of OCI.

 

   

        
     Three Months Ended September 30, 2025  
(in thousands)   

Fair Value at

Jun 30, 2025

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2025

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 161,394      $ 7,780      $ -      $ 75,138      $ 244,312      $ -  

Strategic investments

     6,594        5,269        -        6,237        18,100        -  
             

Total

   $   167,988      $   13,049      $     -      $   81,375      $   262,412      $     -  

 

1)  Fair Value Gains (Losses) are reflected as a component of OCI.

 

   

        
     Nine Months Ended September 30, 2026  
(in thousands)   

Fair Value at

Dec 31, 2025

     Additions      Disposals 2      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2026

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 109,211      $ 37,642      $ -      $ 9,699      $ 156,552      $ -  

Strategic investments

     17,294        14,607        -        11,083        42,984        -  

Derecognized during period

                 

Streaming or royalty partners

     273,417        -        (313,106)        39,689        -        204,846  

Strategic investments

     7,308        -        (10,315)        3,007        -        (53,327)  
             

Total

   $   407,230      $   52,249      $   (323,421)      $   63,478      $   199,536      $   151,519  

 

1)

Fair Value Gains (Losses) are reflected as a component of OCI.

2)

The disposals during the period were made to partially fund the BHP Antamina PMPA (Note 12).

 

     Nine Months Ended September 30, 2025  
(in thousands)   

Fair Value at

Dec 31, 2024

     Additions      Disposals      Fair Value
Adjustment
Gains 1
    

Fair Value at

Sep 30, 2025

     Realized Gain
(Loss) on
Disposal
 

Held at end of period

                 

Streaming or royalty partners

   $ 93,915      $ 7,780      $ -      $ 142,617      $ 244,312      $ -  

Strategic investments

     4,275        8,386        -        5,439        18,100        -  
             

Total

   $  98,190      $  16,166      $     -      $  148,056      $  262,412      $     -  

 

1)

Fair Value Gains (Losses) are reflected as a component of OCI.

The Company’s long-term investments in common shares (“LTIs”) are held for long-term strategic purposes and not for trading purposes. As such, the Company has elected to reflect any fair value adjustments, net of tax, as a

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [17]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

component of other comprehensive income (“OCI”). The cumulative gain or loss will not be reclassified to net earnings on disposal of these long-term investments but is reclassified to retained earnings.

By holding these long-term investments, the Company is inherently exposed to various risk factors including currency risk, market price risk and liquidity risk.

 

16.

Credit Facilities

 

    

 

September 30, 2026

     December 31, 2025  
(in thousands)   

Revolving
Facility

 

    

Term

Loan

     Total     

Revolving

 

Facility

     Total  

Current portion

   $ -      $ -      $ -      $     -      $     -  

Long-term portion

     100,000        1,500,000        1,600,000        -        -  

Gross bank debt outstanding

   $   100,000      $   1,500,000      $   1,600,000      $ -      $ -  

Less: unamortized debt issue costs¹

     (63)        (2,419)        (2,482)        -        -  

Net bank debt outstanding

   $ 99,937      $ 1,497,581      $ 1,597,518      $ -      $ -  

 

1) In addition to the $2.4 million unamortized debt issue costs associated with the Term Loan, there is $5.5 million (December 31, 2025 - $4.7 million) unamortized debt issue costs associated with the Revolving Credit Facility which have been recorded as a long-term asset under the classification Other (see Note 23).

 

 

16.1.

Sustainability-Linked Revolving Credit Facility

On June 30, 2026, the Company expanded its unsecured revolving credit facility (the “Revolving Credit Facility”) by $500 million to $2.5 billion, in addition to extending the maturity date by an additional year to June 30, 2031. Additionally, the Company has a $500 million accordion feature. The Revolving Credit Facility includes sustainability-linked features and a financial covenant requiring a capitalization ratio ≤ 0.60:1, with which the Company was in compliance as at September 30, 2026 and 2025. Interest on drawn amounts is based on the Company’s leverage ratio at SOFR + 1.10% to 2.15%. The standby fee was 0.1966% (2025 – 0.1966%).

The Revolving Credit Facility, which is classified as a financial liability and reported at amortized cost using the effective interest method, can be drawn down at any time to finance acquisitions, investments or for general corporate purposes.

 

16.2.

Term Loan

On April 1, 2026, the Company entered into a new unsecured $1.5 billion non-revolving term loan credit facility (the “Term Loan”), which carries a two-year maturity and otherwise aligns with the terms of the Company’s existing Revolving Credit Facility. The Term Loan may be repaid at any time without penalty.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [18]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

16.3.

Lease Liabilities

The lease liability on the Company’s offices located in Vancouver, Canada and the Cayman Islands is as follows:

 

 (in thousands)   

September 30

 

2026

    

December 31

 

2025

 

Current portion

   $ 600      $ 575  

Long-term portion

     6,715        7,330  

Total lease liabilities

   $    7,315      $    7,905  

The maturity analysis, on an undiscounted basis, of these leases is as follows:

 

 (in thousands)   

September 30

 

2026

 

Not later than 1 year

   $ 989  

Later than 1 year and not later than 5 years

     4,180  

Later than 5 years

     4,003  

Total lease liabilities

   $    9,172  

 

16.4.

Finance Costs

A summary of the Company’s finance costs associated with the above facilities during the period is as follows:

 

           

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands)    Note      2026      2025      2026      2025  

 Interest Expense During Period

              

 Average principal outstanding during period

      $    1,932,800      $ -      $    1,437,600      $ -  

 Average effective interest rate during period

     16        4.89%        n.a.        5.00%        n.a.  

 Total interest expense incurred during period

      $ 23,619      $ -      $ 53,928      $ -  

 Costs related to undrawn credit facilities

     16      $ 1,379      $    1,332      $ 3,369      $    3,999  

 Interest expense - lease liabilities

     16.3        99        109        302        310  

 Total finance costs

            $ 25,097      $ 1,441      $ 57,599      $ 4,309  

 

17.

Issued Capital

 

 (in thousands)    Note      September 30 
2026 
     December 31
2025
 

 Issued capital

       

Share capital issued and outstanding: 454,188,973 common shares
(December 31, 2025: 454,033,830 common shares)

     17.1      $    3,827,121       $    3,814,910  

 

17.1.

Shares Issued

The Company is authorized to issue an unlimited number of common shares having no par value and an unlimited number of preference shares issuable in series. As at September 30, 2026 and 2025, the Company had no preference shares outstanding.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [19]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

17.2.

Dividends Declared

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 

 (in thousands, except per share

 amounts)

   2026              2025              2026             2025          

 Dividends declared per share

   $ 0.195         $ 0.165         $ 0.585        $ 0.495     

 Average number of shares eligible for dividend

      454,168                  453,956                 454,133                453,904           

 Total dividends paid

   $ 88,563               $ 74,903               $   265,668              $   224,683           

 Paid as follows:

                      

Cash

   $ 87,673        99%      $ 74,232        99%      $ 258,965        97 %    $ 222,171        99%  

DRIP 1

     890        1%        671        1%        6,703        3 %      2,512        1%  

 Total dividends paid

   $ 88,563        100%      $ 74,903        100%      $   265,668        100 %    $   224,683        100%  

 

1)

The Company has implemented a Dividend Reinvestment Plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares.

 

18.

Reserves

 

 (in thousands)    Note    

September 30 

2026 

     December 31 
2025 
 

 Reserves

       

Share purchase options

     18.1     $ 25,965       $ 24,381   

Restricted share units

     18.2       8,539         7,929   

Long-term investment revaluation reserve, net of tax

     18.3       68,366         144,601   

 Total reserves

           $    102,870       $    176,911   

 

18.1.

Share Purchase Options

The Company has established an equity settled share purchase option plan whereby the Company’s Board of Directors may, from time to time, grant options to employees or consultants. The maximum term of any share purchase option may be ten years, but generally options are granted with a term to expiry of seven years. The exercise price of an option is not less than the closing price on the TSX on the last trading day preceding the grant date. The vesting period of the options is determined at the discretion of the Company’s Board of Directors at the time the options are granted, but generally vest over a period of three years.

Each share purchase option converts into one common share of Wheaton on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options do not carry rights to dividends or voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry, subject to certain black-out periods.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [20]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

The Company expenses the fair value of share purchase options that are expected to vest on a straight-line basis over the vesting period using the Black-Scholes option pricing model to estimate the fair value for each option at the date of grant. The Black-Scholes model was developed for use in estimating the fair value of traded options that have no vesting restrictions. The model requires the use of subjective assumptions, including expected share price volatility. Historical data has been considered in setting the assumptions. Expected volatility is determined by considering the trailing 36-month historic average share price volatility. The weighted average fair value of share purchase options granted and principal assumptions used in applying the Black-Scholes option pricing model are as follows:

 

    

Nine Months Ended

September 30

 
      2026      2025  

Black-Scholes weighted average assumptions

     

Grant date share price and exercise price

     Cdn$190.62        Cdn$108.56  

Expected dividend yield

     0.65%        0.92%  

Expected volatility

     30%        30%  

Risk-free interest rate

     3.05%        2.89%  

Expected option life, in years

     3.0        3.0  

Weighted average fair value per option granted

     Cdn$43.34        Cdn$23.90  

Number of options issued during the period

     95,290        178,020  

Total fair value of options issued (000’s)

   $    3,020      $    2,974  

The following table summarizes information about the options outstanding and exercisable at September 30, 2026:

 

 Exercise Price (Cdn$)   

Exercisable

Options

    

Non-Exercisable

Options

    

Total Options

Outstanding

    

Weighted
Average

Remaining

Contractual Life

 

 $49.86

     151,330        -        151,330        1.5 years  

 $56.68¹

     5,214        -        5,214        1.5 years  

 $66.63¹

     15,650        -        15,650        2.5 years  

 $60.00

     159,730        -        159,730        2.5 years  

 $61.39¹

     23,327        -        23,327        3.5 years  

 $59.41

     200,191        -        200,191        3.5 years  

 $62.64¹

     32,566        21,513        54,079        4.5 years  

 $59.79

     126,370        69,748        196,118        4.5 years  

 $108.56

     44,681        92,010        136,691        5.5 years  

 $107.67¹

     9,954        25,156        35,110        5.5 years  

 $190.62

     -        73,090        73,090        6.5 years  

 $197.77¹

     -        22,200        22,200        6.5 years  
       769,013        303,717        1,072,730        3.8 years  

1)  US$ share purchase options converted to Cdn$ using the exchange rate of 1.4188, being the Cdn$/US$ exchange rate at September 30, 2026.

   

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [21]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

A continuity schedule of the Company’s outstanding share purchase options from January 1, 2025 to September 30, 2026 is presented below:

 

     

Number of

Options

Outstanding

    

Weighted

Average

Exercise Price

 

At January 1, 2025

     1,070,974        Cdn$58.14  

Granted (fair value - $3 million or Cdn$23.90 per option)

     178,020        108.56  

Exercised

     (112,270)        55.33  

Forfeited

     (24,410)        59.76  

At June 30, 2025

     1,112,314        Cdn$65.86  

Exercised

     (49,118)        57.64  

Forfeited

     (4,787)        77.64  

At September 30, 2025

     1,058,409        Cdn$66.42  

Exercised

     (17,101)        61.08  

Expired

     (2,186)        49.86  

Forfeited

     (3,806)        59.66  

At December 31, 2025

     1,035,316        Cdn$66.40  

Granted (fair value - $3 million or Cdn$43.34 per option)

     95,290        190.62  

Exercised

     (34,110)        62.43  

Forfeited

     (646)        85.91  

At June 30, 2026

     1,095,850        Cdn$77.80  

Exercised

     (23,120)        59.69  

At September 30, 2026

     1,072,730        Cdn$78.16  

As it relates to share purchase options, during the three months ended September 30, 2026, the weighted average share price at the time of exercise was Cdn$209.28 per share (nine months - Cdn$193.12 per share), as compared to Cdn$144.17 per share (nine months - Cdn$121.84 per share) during the comparable period in 2025.

 

18.2.

Restricted Share Units (“RSUs”)

The Company has established an RSU plan whereby RSUs will be issued to eligible employees or directors as determined by the Company’s Board of Directors or the Company’s Compensation Committee. RSUs give the holder the right to receive a specified number of common shares at the specified vesting date. RSUs generally vest over a period of three years. Compensation expense related to RSUs is recognized over the vesting period based upon the fair value of the Company’s common shares on the grant date and the awards that are expected to vest. The fair value is calculated with reference to the closing price of the Company’s common shares on the TSX on the business day prior to the date of grant.

RSU holders receive a cash payment based on the dividends paid on the Company’s common shares in the event that the holder of a vested RSU has elected to defer the release of the RSU to a future date. This cash payment is reflected as a component of net earnings under the classification Share Based Compensation.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [22]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

A continuity schedule of the Company’s restricted share units outstanding from January 1, 2025 to September 30, 2026 is presented below:

 

      

Number of

RSUs

Outstanding

 

 

 

    



Weighted

Average

Intrinsic Value
at Date
Granted

 

 

 
 
 

At January 1, 2025

     336,929        $34.64  

Granted (fair value - $4 million)

     52,960        75.92  

Released

     (141,525)        33.58  

Forfeited

     (5,384)        43.86  

At June 30, 2025

     242,980        $44.04  

Forfeited

     (1,100)        55.85  

At September 30 and December 31, 2025

     241,880        $43.99  

Granted (fair value - $4 million)

     30,480        139.35  

Released

     (46,812)        50.80  

Forfeited

     (141)        60.81  

 

At September 30, 2026

     225,407        $55.46  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [23]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

18.3.

Long-Term Investment Revaluation Reserve

The Company’s long-term investments in common shares (Note 15) are held for long-term strategic purposes and not for trading purposes. The Company has chosen to designate these long-term investments in common shares as financial assets with fair value adjustments being recorded as a component of OCI as it believes that this provides a more meaningful presentation for long-term strategic investments, rather than reflecting changes in fair value as a component of net earnings. As some of these long-term investments are denominated in Canadian dollars, changes in their fair value is affected by both the change in share price in addition to changes in the Cdn$/US$ exchange rate.

Where the fair value of a long-term investment in common shares held exceeds its tax cost, the Company recognizes a deferred income tax liability. To the extent that the value of the long-term investment subsequently declines, the deferred income tax liability is reduced. However, where the fair value of the long-term investment decreases below the tax cost, the Company does not recognize a deferred income tax asset on the unrealized capital loss unless it is probable that the Company will generate future capital gains that will offset the loss.

A continuity schedule of the Company’s long-term investment revaluation reserve from January 1, 2025 to September 30, 2026 is presented below:

 

 (in thousands)    Change in
Fair Value
     Deferred
Tax
Recovery
(Expense)
     Total  

At January 1, 2025

   $ (95,675)      $ (48)      $ (95,723)  

Unrealized gain (loss) on LTIs 1

     66,681        (6,296)        60,385  

At June 30, 2025

   $ (28,994)      $ (6,344)      $ (35,338)  

Unrealized gain (loss) on LTIs 1

     81,375        (10,191)        71,184  

At September 30, 2025

   $ 52,381      $ (16,535)      $ 35,846  

Unrealized gain (loss) on LTIs 1

     114,671        (5,916)        108,755  

At December 31, 2025

   $ 167,052      $ (22,451)      $ 144,601  

Unrealized gain (loss) on LTIs 1

     46,373        (6,260)        40,113  

Reallocate reserve to retained earnings upon disposal of LTIs 1

     (151,519)        20,375        (131,144)  

At June 30, 2026

   $ 61,906      $ (8,336)      $ 53,570  

Unrealized gain (loss) on LTIs 1

     17,105        (2,309)        14,796  

At September 30, 2026

   $  79,011      $  (10,645)      $  68,366  

 

1)

LTIs refers to long-term investments in common shares held.

 

19.

Share Based Compensation

The Company’s share based compensation consists of share purchase options (Note 18.1), restricted share units (Note 18.2) and performance share units (Note 19.1). The accrued value of share purchase options and restricted share units are reflected as reserves in the shareholder’s equity section of the Company’s balance sheet while the accrued value associated with performance share units is reflected as an accrued liability.

 

19.1.

Performance Share Units (“PSUs”)

The Company has established a Performance Share Unit Plan (“the PSU plan”) whereby PSUs will be issued to eligible employees as determined by the Company’s Board of Directors or the Company’s Compensation Committee. PSUs issued under the PSU plan entitle the holder to a cash payment at the end of a three year performance period equal to the number of PSUs granted, multiplied by a performance factor and multiplied by the fair market value of a Wheaton common share on the expiry of the performance period. The performance factor can range from 0% to 200% and is determined by comparing the Company’s total shareholder return (“TSR”) to those achieved by various peer companies and the price of gold and silver.

Compensation expense for the PSUs is recorded on a straight-line basis over the three year vesting period. The amount of compensation expense is adjusted at the end of each reporting period to reflect (i) the fair value of common shares; (ii) the number of PSUs anticipated to vest; and (iii) the anticipated performance factor.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [24]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

A continuity schedule of the Company’s outstanding PSUs (assuming a performance factor of 100% is achieved over the performance period) and the Company’s PSU accrual from January 1, 2025 to September 30, 2026 is presented below:

 

 (in thousands, except for number of PSUs outstanding)

    

Number of
PSUs

Outstanding

 
 

 

      
PSU accrual
liability
 
 

 At January 1, 2025

     378,970        $ 25,084  

Granted

     78,390          -  

Accrual related to the fair value of the PSUs outstanding

     -          18,949  

Foreign exchange adjustment

     -          925  

Paid

     (118,240)          (17,209)  

Forfeited

     (890)          (40)  

 At June 30, 2025

     338,230        $ 27,709  

Accrual related to the fair value of the PSUs outstanding

     -          7,322  

Foreign exchange adjustment

     -          (457)  

Forfeited

     (3,560)          (283)  

 At September 30, 2025

     334,670        $ 34,291  

Accrual related to the fair value of the PSUs outstanding

     -          81  

Foreign exchange adjustment

     -          447  

 At December 31, 2025

     334,670        $ 34,819  

Granted

     43,340          -  

Accrual related to the fair value of the PSUs outstanding

     -          11,535  

Foreign exchange adjustment

     -          (517)  

Paid

     (123,700)          (29,257)  

Forfeited

     (230)          (6)  

 At June 30, 2026

     254,080        $ 16,574  

Accrual related to the fair value of the PSUs outstanding

     -          11,758  

Foreign exchange adjustment

     -          20  

 At September 30, 2026

     254,080        $ 28,352  

A summary of the PSUs outstanding at September 30, 2026 is as follows:

 

Year

 of Grant

   

Year of

Maturity

   

Number

Outstanding

    Estimated
Value Per PSU
at Maturity
   

Anticipated

Performance

Factor

at Maturity

   

Percent of
Service Period
Completed at

Sep 30, 2026

   

PSU

Liability at

Sep 30, 2026

 
  2024       2027       133,400       $148.29       130%       86%     $ 22,029  
  2025       2028       77,340       $130.46       90%       58%       5,196  
  2026       2029       43,340       $145.42       99%       18%       1,127  
                  254,080                             $ 28,352  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [25]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

20.

Earnings per Share (“EPS”) and Diluted Earnings per Share (“Diluted EPS”)

Diluted earnings per share is calculated using the treasury method which assumes that outstanding share purchase options, with exercise prices that are lower than the average market price of the Company’s common shares for the relevant period, are exercised and the proceeds are used to purchase shares of the Company at the average market price of the common shares for the relevant period.

Diluted EPS is calculated based on the following weighted average number of shares outstanding:

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands)    2026      2025      2026      2025  

Basic weighted average number of shares outstanding

     454,171        453,967        454,117        453,850  

Effect of dilutive securities

           

  Share purchase options

     634        559        645        493  

  Restricted share units

     225        242        230        282  

Diluted weighted average number of shares outstanding

       455,030          454,768          454,992          454,625  
The following table lists the number of share purchase options excluded from the computation of diluted earnings per share because the exercise prices exceeded the average market value of the common shares of Cdn$185.75 (nine months - Cdn$185.39), compared to Cdn$134.73
(nine months - Cdn$115.72) for the comparable period in 2025.

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands)    2026      2025      2026      2025  

Share purchase options

     95        -        95        -  

 

21.

Supplemental Cash Flow Information

Change in Non-Cash Working Capital

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands)    2026      2025      2026      2025  

Change in non-cash working capital

           

  Accounts receivable

   $ 12,151      $ (25,974)      $ 31,731      $ (34,697)  

  Accounts payable and accrued liabilities

     394        7,646        (8,228)        2,046  

  Other

     783        816        (267)        688  

Total change in non-cash working capital

   $    13,328      $    (17,512)      $    23,236      $    (31,963)  

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [26]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

Cash and Cash Equivalents

 

 (in thousands)    September 30
2026
     December 31
2025
 

Cash and cash equivalents comprised of:

     

  Cash

   $ 145,802      $ 999,311  

  Cash equivalents

     -        154,282  

Total cash and cash equivalents

   $   145,802      $   1,153,593  

Cash equivalents include short-term deposits, treasury bills, bankers’ depository notes and bankers’ acceptances with terms to maturity at inception of less than three months.

 

22.

Income Taxes

A summary of the Company’s income tax expense (recovery) is as follows:

Income Tax Expense (Recovery) in Net Earnings

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands)    2026      2025      2026      2025  

Current income tax expense (recovery)

    $ (1,521)       $ (3,231)       $ (13,102)       $ (3,159)  

Global minimum income tax expense

     68,261        58,436        254,860        153,136  
         

Total current income tax expense

    $ 66,740       $ 55,205       $ 241,758       $ 149,977  

Total deferred income tax expense (recovery)

     10,687        (9,798)        46,544        (16,057)  

Total income tax expense recognized in net earnings

    $   77,427       $   45,407       $   288,302       $   133,920  

Effective tax rate

     16%        11%        16%        13%  

 

23.

Other Long-Term Assets

The composition of other long-term assets is shown below:

 

(in thousands)    Note      September 30
2026
     December 31
2025
 

Intangible assets

      $ 833      $ 1,120  

Debt issue costs - Revolving Credit Facility

     16.1        5,500        4,702  

Refundable deposit - 777 PMPA

        10,769        10,163  

Loan receivable

        25,000        -  

Other

        534        542  
       

Total other long-term assets

            $    42,636      $    16,527  

Refundable Deposit – 777 PMPA

On August 8, 2012, the Company entered into a PMPA with Hudbay in respect to the 777 mine. Under the terms of the 777 PMPA, should the market value of gold and silver delivered to Wheaton through the initial 40 year term of the contract, net of the per ounce cash payment, be lower than the initial $455 million upfront consideration, the Company is entitled to a refund of the difference (the “Refundable Deposit”) at the conclusion of the 40 year term. On June 22, 2022, Hudbay announced that mining activities at the 777 mine have concluded after the reserves were depleted and closure activities have commenced. The undiscounted balance of the Refundable Deposit is $78 million.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [27]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

 

Loan Receivable

The Company has advanced $25 million to Origin Mining Company, LLC, the Mineral Park owner and affiliate of Waterton Copper, to help support the mine construction. The loan matures on November 30, 2028.

 

24.

Contractual Obligations and Commitments

Mineral Stream Interests

The following tables summarize the Company’s commitments to make per ounce or per pound cash payments for gold, silver, palladium, platinum and cobalt to which it has the contractual right pursuant to the PMPAs:

Per Ounce Cash Payment for Gold

 

         
    

Attributable  

Payable Production  

to be Purchased  

  Per Ounce Cash     Term of    

Date of

Original

 

Mineral Stream Interests

 

 

Payment

 1 

 

Agreement 

  

 

Contract

 

Constancia

     50%       $  433  ²    Life of Mine       8-Aug-12  

Salobo

     75%       $  433     Life of Mine       28-Feb-13  

Sudbury

     70%       $  400     20 years       28-Feb-13  

San Dimas

     variable  3      $  650     Life of Mine       10-May-18  

Stillwater

     100%       18%  4    Life of Mine       16-Jul-18  

Blackwater

     8%  5      35%     Life of Mine       13-Dec-21  

Platreef

     62.5%  5      $  100  5    Life of Mine 5       7-Dec-21  7 

Other

             

Copper World

     100%       15%  8    Life of Mine       10-Feb-10  

Marmato

     10.5%  5      18%  4    Life of Mine       5-Nov-20  

Santo Domingo

     100%  5      18%  4    Life of Mine       24-Mar-21  

Fenix

     22%  6      20%     Life of Mine       15-Nov-21  

El Domo

     50%  5      18%  4    Life of Mine       17-Jan-22  

Marathon

     100%  5      18%  4    Life of Mine       26-Jan-22  

Goose

     2.78%  5      18%  4    Life of Mine       8-Feb-22  

Cangrejos

     4.4%  5      18%  4    Life of Mine       16-May-23  

Curraghinalt

     3.05%  5      18%  4    Life of Mine       15-Nov-23  

Kudz Ze Kayah

     7.375%  5      20%     Life of Mine       22-Dec-21  7 

Koné

     19.5%  5      20%  9    Life of Mine       23-Oct-24  

Kurmuk

     6.7%  5      15%     Life of Mine       5-Dec-24  

Spring Valley

     8%  5      20%  4    Life of Mine       6-Nov-25  

Hemlo

     10.13%  5      20%     Life of Mine       26-Nov-25  

Jervois

     75%  5      20%     Life of Mine       1-Apr-26  

Early Deposit

             

Toroparu

     10%       $  400     Life of Mine       11-Nov-13  

Cotabambas

     25%  5      $  450     Life of Mine       21-Mar-16  

Kutcho

     100%       20%     Life of Mine       14-Dec-17  

 

1)

The production payment is measured as either a fixed amount per ounce of gold delivered, or as a percentage of the spot price of gold on the date of delivery. Contracts where the payment is a fixed amount per ounce of gold delivered are subject to an annual inflationary increase, with the exception of Sudbury. Additionally, should the prevailing market price for gold be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)

Subject to an increase to $550 per ounce of gold after the initial 40-year term.

3)

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. Currently, the fixed gold to silver exchange ratio is 70:1.

4)

To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

5)

Under certain PMPAs, the Company’s attributable gold percentage will be reduced once certain thresholds are achieved:

  a.

Blackwater – reduced to 4% once the Company has received 464,000 ounces of gold.

  b.

Platreef – reduced to 50% once the Company has received 218,750 ounces of gold, with a further reduction to 3.125% once the Company has received 428,300 ounces, at which point the per ounce cash payment increases to 80% of the spot price of gold. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 3.125% residual gold stream will terminate.

  c.

Marmato – reduced to 5.25% once Wheaton has received 310,000 ounces of gold.

  d.

Santo Domingo – reduced to 67% once the Company has received 285,000 ounces of gold.

  e.

El Domo – reduced to 33% once the Company has received 145,000 ounces of gold.

  f.

Marathon – reduced to 67% once the Company has received 150,000 ounces of gold.

  g.

Goose – reduced to 1.44% once the Company has received 87,100 ounces of gold, with a further reduction to 1% once the Company has received 134,000 ounces.

  h.

Cangrejos – reduced to 2.9% once the Company has received 469,000 ounces of gold.

  i.

Curraghinalt – reduced to 1.5% once the Company has received 125,000 ounces of gold.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [28]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

  j.

Koné – reduced to 10.8% once the Company has received 400,000 ounces of gold, subject to adjustment if there are delays in deliveries relative to an agreed schedule, with a further reduction to 5.4% once the Company has received an additional 130,000 ounces of gold.

  k.

Kurmuk – reduced to 4.8% once the Company has received 220,000 ounces of gold. During any period in which debt exceeding $150 million ranks ahead of the gold stream, the stream percentage increases to 7.15% and decreases to 5.25% once the drop down threshold is reached.

  l.

Kudz Ze Kayah – reduced to 6.125% once the Company has received 330,000 ounces of gold, further reduced to 5.5% once the Company has received an additional 59,800 ounces of gold, and increased to 6.75% once the Company has received an additional 270,200 ounces of gold.

  m.

Cotabambas – reduced to 16.67% once the Company has received 90 million silver equivalent ounces.

  n.

Spring Valley – reduced to 6% once the Company has received 300,000 ounces of gold.

  o.

Hemlo – reduced to 6.75% once the Company has received 135,750 ounces of gold (the “First Dropdown Threshold”), with a further reduction to 4.5% once the Company has received an additional 117,998 ounces of gold (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule, and commencing in 2033, if deliveries fall behind the agreed schedule by 10,000 ounces or more, the stream percentage will be increased by 5% until deliveries catch up with the agreed schedule. The payable gold will be reduced by half with respect to gold production from certain claims comprising the Interlake deposit.

  p.

Jervois – reduced to 37.5% once the Company has received 45,000 ounces of gold (the “First Dropdown Threshold”), with a further reduction to 25% once the Company has received an additional 15,000 ounces of gold (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule.

6)

On October 21, 2024, the Company amended the Fenix PMPA. Under the original agreement, the Company was to acquire an amount of gold equal to 6% of the gold production until 90,000 ounces have been delivered, 4% of the gold production until the delivery of a further 140,000 ounces and 3.5% gold production thereafter for the life of mine. Under the revised agreement, the Company is entitled to purchase an additional 16% of payable gold production (22% in total) (subject to adjustment if there are delays in deliveries relative to an agreed schedule). Once Rio2 delivers the incremental 95,000 ounces (as adjusted), the stream reverts to the percentages and thresholds under the original Fenix PMPA (as described). Rio2 has a one-time option to terminate the requirement to deliver the incremental gold production from the end of 2027 until the end of 2029 by delivering 95,000 ounces (as adjusted) less previously delivered gold ounces, excluding those gold ounces which would have been delivered under the original Fenix PMPA.

7)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

8)

Under the terms of an amendment dated September 8, 2026, the per ounce cash payment for the Copper World PMPA was amended from $450 per ounce of gold delivered to 15% of the spot price of gold on the date of delivery.

9)

Until October 23, 2029, there is a price adjustment mechanism under the Koné PMPA

  a.

if the spot price of gold is less than $2,100 per ounce, the Company will pay 20% of $2,100 less 25% of the difference between $2,100 and $1,800, less 30% of the difference between $1,800 and the spot price of gold; and

  b.

if the spot price is greater than $2,700 per ounce, the Company will pay 25% of the difference between $3,000 and $2,700, plus 30% of the difference between the actual spot price of gold and $3,000.

Per Ounce Cash Payment for Silver

 

         
    

Attributable Payable  

Production to be  

Purchased  

  Per Ounce Cash     Term of      

Date of

Original

 

Mineral Stream Interests

 

 

Payment

 1 

 

 

Agreement 

 

  

 

Contract

 

Peñasquito

     25%       $   4.62       Life of Mine         24-Jul-07  

Constancia

     100%       $   6.38  2      Life of Mine         8-Aug-12  

Antamina

     67.5%  5      20%       Life of Mine         3-Nov-15  

Blackwater

     50%  5      18%  6      Life of Mine         13-Dec-21  

Other

             

Los Filos

     100%       $   4.89       25 years         15-Oct-04  

Zinkgruvan

     100%       $   4.81       Life of Mine         8-Dec-04  

Stratoni

     100%       $  11.54       Life of Mine         23-Apr-07  

Neves-Corvo

     100%       $   4.60       50 years         5-Jun-07  

Aljustrel

     100%  3      50%       50 years         5-Jun-07  

El Alto

     25%       $   3.90       Life of Mine         8-Sep-09  

Copper World

     100%       15%  8      Life of Mine         10-Feb-10  

Loma de La Plata

     12.5%       $   4.00       Life of Mine         n/a  4 

Marmato

     100%  5      18%  6      Life of Mine         5-Nov-20  

Cozamin

     50%  5      10%       Life of Mine         11-Dec-20  

El Domo

     75%       18%  6      Life of Mine         17-Jan-22  

Mineral Park

     100%       18%  6      Life of Mine         24-Oct-23  

Kudz Ze Kayah

     7.375%  5      20%       Life of Mine         22-Dec-21  7 

Jervois

     75%  5      20%       Life of Mine         1-Apr-26  

Early Deposit

             

Toroparu

     50%       $   3.90       Life of Mine         11-Nov-13  

Cotabambas

     100%  5      $   5.90       Life of Mine         21-Mar-16  

Kutcho

     100%       20%       Life of Mine         14-Dec-17  

 

1)

The production payment is measured as either a fixed amount per unit of silver delivered, or as a percentage of the spot price of silver on the date of delivery. Contracts where the payment is a fixed amount per ounce of silver delivered are subject to an annual inflationary increase, with the exception of Loma de La Plata. Additionally, should the prevailing market price for silver be lower than this fixed amount, the per ounce cash payment will be reduced to the prevailing market price, subject to an annual inflationary factor.

2)

Subject to an increase to $9.90 per ounce of silver after the initial 40-year term.

3)

Wheaton only has the rights to silver contained in concentrate containing less than 15% copper at the Aljustrel mine.

4)

Terms of the agreement not yet finalized.

5)

Under certain PMPAs, the Company’s attributable silver percentage will be reduced once certain thresholds are achieved:

  a.

Antamina – reduced to 45%, comprised of 22.5% once the Company has received 140 million ounces of silver under the Glencore Antamina PMPA and 22.5% once the Company has received 100 million ounces of silver under the BHP Antamina PMPA, respectively.

  b.

Blackwater – reduced to 33% once the Company has received 17.8 million ounces of silver.

  c.

Marmato – reduced to 50% once the Company has received 2.15 million ounces of silver.

  d.

Cozamin – reduced to 33% once the Company has received 10 million ounces of silver.

  e.

Cotabambas – reduced to 66.67% once the Company has received 90 million silver equivalent ounces.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [29]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

  f.

Kudz Ze Kayah – reduced to 6.125% once the Company has received 43.30 million ounces of silver, further reduced to 5.5% once the Company has received an additional 7.96 million ounces of silver, and increased to 6.75% once the Company has received an additional 35.34 million ounces of silver.

  g.

Jervois – reduced to 37.5% once the Company has received 4.3 million ounces (“Moz”) of silver (the “First Dropdown Threshold”), with a further reduction to 25% once the Company has received an additional 1.7 Moz of silver (the “Second Dropdown Threshold”), at which point this rate will apply for the life of the mine. Each of the First Dropdown Threshold and the Second Dropdown Threshold will be subject to adjustment if there are delays in deliveries relative to an agreed schedule.

6)

To be increased to 22% once the total market value of all metals delivered to the Company, net of the per ounce cash payment, exceeds the initial upfront cash deposit.

7)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

8)

Under the terms of an amendment dated September 8, 2026, the per ounce cash payment for the Copper World PMPA was amended from $3.90 per ounce of silver delivered to 15% of the spot price of silver on the date of delivery.

Per Ounce Cash Payment for Palladium and Platinum and Per Pound for Cobalt

 

         
 Mineral Stream Interests   Attributable
Payable
Production to be
Purchased
     Per Unit of
Measurement Cash
Payment 1
    

Term of

Agreement

   

Date of

Original

Contract

 
       

 Palladium

         

 Stillwater

    4.5% ²        18% ³        Life of Mine       16-Jul-18  

 Platreef

    5.25% ²        30% ²        Life of Mine  ²      7-Dec-21  4 
       

 Platinum

         

 Marathon

    22% ²        18% ³        Life of Mine       26-Jan-22  

 Platreef

    5.25% ²        30% ²        Life of Mine  ²      7-Dec-21  4 
       

 Cobalt

         

 Voisey’s Bay

    42.4% ²        18% ³        Life of Mine       11-Jun-18  

 

1)

The production payment is measured as either a fixed amount per unit of metal delivered, or as a percentage of the spot price of the underlying metal on the date of delivery.

2)

Under certain PMPAs, the Company’s attributable metal percentage will be reduced once certain thresholds are achieved:

  a.

Stillwater – reduced to 2.25% once the Company has received 375,000 ounces of palladium, with a further reduction to 1% once the Company has received 550,000 ounces.

  b.

Platreef – reduced to 3% once the Company has received 350,000 ounces of combined palladium and platinum, with a further reduction to 0.1% once the Company has received a combined 485,115 ounces, at which point the per ounce cash payment increases to 80% of the spot price of palladium and platinum. If certain thresholds are met, including if production through the Platreef project concentrator achieves 5.5 Mtpa, the 0.1% residual palladium and platinum stream will terminate.

  c.

Marathon – reduced to 15% once the Company has received 120,000 ounces of platinum.

  d.

Voisey’s Bay – reduced to 21.2% once the Company has received 31 million pounds of cobalt.

3)

To be increased to 22% once the market value of all metals delivered to Wheaton, net of the per unit cash payment, exceeds the initial upfront cash deposit.

4)

On February 27, 2024, the Company closed the Orion Purchase Agreement to acquire the Platreef and Kudz Ze Kayah PMPAs.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [30]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Other Contractual Obligations and Commitments

 

    Projected Payment Dates 1           
 (in thousands)   2026        2027  - 2028        2029  - 2030        After 2030        Total  
 Bank debt 2   $ -        $ 1,500,000        $ -        $ 100,000        $ 1,600,000  
 Interest 3     21,037          125,231          8,713          -          154,981  

 Payments for mineral stream interests, early deposit mineral stream interest & royalties

                     

Salobo

    -          40,000          -          -          40,000  

Copper World 4

    -          197,144          34,007          70,000          301,151  

Santo Domingo

    -          225,000          65,000          -          290,000  

El Domo

    -          87,750          -          -          87,750  

Marathon

    -          140,964          -          -          140,964  

Cangrejos

    -          -          168,840          -          168,840  

Curraghinalt

    -          -          -          55,000          55,000  

Loma de La Plata

    -          -          -          32,400          32,400  

Spring Valley

    210,000          360,000          -          -          570,000  

Kudz Ze Kayah

    -          15,000          -          -          15,000  

Jervois

    16,000          243,000          -          -          259,000  

Cotabambas

    -          -          -          126,000          126,000  

Toroparu

    -          46,000          92,000          -          138,000  

Kutcho

    -          -          -          58,000          58,000  

Spanish Mountain

    -          12,500          20,000          -          32,500  

Cipango

    -          3,000          -          -          3,000  
 Equity Investment Commitment(s)     24,698          -          -          -          24,698  
 Leases liabilities     258          2,012          2,101          4,801          9,172  
 Total contractual obligations   $   271,993        $   2,997,601        $   390,661        $   446,201        $   4,106,456  

 

1)

Projected payment date based on management estimate. Dates may be updated in the future as additional information is received.

2)

At September 30, 2026, the Company had $100 million and $1.5 billion drawn and outstanding on the Revolving Credit Facility and the Term Loan, respectively.

3)

As the applicable interest rates are floating in nature, the interest charges are estimated based on market-based forward interest rate curves at the end of the reporting period combined with the assumption that the principal balance outstanding at September 30, 2026 does not change until the debt maturity date.

4)

As more fully explained below, assuming the Copper World Complex expands its mill throughput from the designed capacity of 60,000 short tons per day (“STPD”) to 90,000 STPD within 9 years, the Company will pay an additional fixed payment to Hudbay of between $45 million to $70 million. Additionally, the figures above includes contingent transaction costs of $1 million.

Salobo

Under the terms of the amended Salobo PMPA, the Company is required to pay Vale $40 million in two installments under the Salobo PMPA based on milestones in connection with the Coarse Particle Flotation (“CPF”) Project. The amendment eliminated the Company’s previous obligation to make annual payments of $8 million over a 10-year period, totaling $80 million, had Vale implemented a high-grade mine plan at the Salobo mine.

Copper World Complex

The Company is committed to pay Hudbay total upfront cash payments of $230 million in two installments, with the first $50 million being advanced upon Hudbay’s receipt of permitting for the Copper World Complex and other customary conditions and the balance of $180 million being advanced once project costs incurred on the Copper World Complex exceed $98 million and certain other customary conditions.

The Copper World Complex has a designed mill throughput of 60,000 short tons per day. Under the terms of the amended Copper World PMPA, should Hudbay expand mill throughput to 90,000 short tons per day, Wheaton will be required to make an additional fixed payment to Hudbay, the amount of which depends on when the expansion is completed relative to the Copper World Complex achieving commercial production. The payment ranges from $70 million, if the expansion is completed within five years, to $45 million, if completed more than nine years but no more than ten years, in each case after achieving commercial production. No payment is due if the expansion is completed more than ten years after achieving commercial production.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [31]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Santo Domingo

The Company is committed to pay Capstone Copper Corp. (“Capstone”) total upfront cash payments of $290 million, which is payable during the construction of the Santo Domingo project, subject to customary conditions being satisfied, including Capstone attaining sufficient financing to cover total expected capital expenditures.

El Domo

Under the terms of the El Domo PMPA, the Company is committed to pay additional upfront cash payments of $87.8 million, which includes $0.25 million which will be paid to support certain local community development initiatives around the El Domo project. The payments will be payable in three staged installments during construction, subject to various customary conditions being satisfied.

Marathon

Under the terms of the Marathon PMPA, the Company is committed to pay additional upfront cash payments of $141 million (Cdn$200 million), which is to be paid in four staged installments during construction of the Marathon project, subject to various customary conditions being satisfied.

Cangrejos

Under the terms of the Cangrejos PMPA, the Company is committed to pay additional upfront consideration of $169 million, which is to be paid in two staged equal installments during construction of the mine, subject to various customary conditions being satisfied.

Curraghinalt

Under the terms of the Curraghinalt PMPA, the Company is committed to pay additional upfront cash payments of $55 million to be paid to an affiliate of Dalradian Gold during construction of the Curraghinalt project.

Loma de La Plata

Under the terms of the Loma de La Plata PMPA, the Company is committed to pay Pan American Silver Corp. (“PAAS”) total upfront cash payments of $32 million following the satisfaction of certain conditions, including PAAS receiving all necessary permits to proceed with the mine construction and the Company finalizing the definitive terms of the PMPA.

Spring Valley

Under the terms of the Spring Valley PMPA, the Company is committed to pay Waterton Gold Corp. (“Waterton Gold”) additional upfront cash payments of $570 million in installments as various conditions are satisfied. Of this amount, $35 million was paid on October 21, 2026. The Company has also provided a cost overrun facility (the “Spring Valley Facility”) of up to $150 million, accessible during an availability period commencing once the full upfront consideration has been paid under the Spring Valley PMPA. The Spring Valley Facility has a maturity date of three years following the first drawdown under the Spring Valley Facility.

Kudz Ze Kayah

Under the terms of the amended KZK PMPA, an additional $15 million contingency payment is due to BMC if the KZK project achieves certain permitting milestones.

Jervois

Under the terms of the Jervois PMPA, the Company is committed to pay additional upfront cash payments of $259 million. Of this amount, $16 million was paid on October 2, 2026, while the remaining balance of $243 million will be paid in four equal installments over the construction period as various conditions are satisfied.

Cotabambas

Under the terms of the Cotabambas Early Deposit Agreement, the Company is committed to pay Panoro Minerals Ltd. additional upfront cash payments of $126 million. Following the delivery of a bankable definitive feasibility study, environmental study and impact assessment, and other related documents (collectively, the “Cotabambas Feasibility Documentation”), and receipt of permits and construction commencing, the Company may then advance the remaining deposit or elect to terminate the Cotabambas Early Deposit Agreement. If the Company elects to terminate, the Company will be entitled to a return of the portion of the amounts advanced less $2 million payable upon certain triggering events occurring.

Toroparu

Under the terms of the Toroparu Early Deposit Agreement, the Company is committed to pay a subsidiary of Aris Mining an additional $138 million, payable on an installment basis to partially fund construction of the mine. Aris Mining is to deliver certain feasibility documentation. Prior to the delivery of this feasibility documentation, Wheaton may elect to (i) not proceed with the agreement or (ii) not pay the balance of the upfront consideration and reduce the

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [32]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

gold stream percentage from 10% to 0.909% and the silver stream percentage from 50% to nil. If option (i) is chosen, Wheaton will be entitled to a return of the amounts advanced less $2 million. If Wheaton elects option (ii), Aris Mining may elect to terminate the agreement and Wheaton will be entitled to a return of the amount of the deposit already advanced less $2 million.

Kutcho

Under the terms of the Kutcho Early Deposit Agreement, the Company is committed to pay Kutcho additional upfront cash payments of $58 million, which will be advanced on an installment basis to partially fund construction of the mine once certain conditions have been satisfied.

Spanish Mountain Royalty

Under the terms of the Spanish Mountain Royalty, the Company is committed to pay Spanish Mountain Gold Limited an additional $32.5 million, comprised of a $12.5 million payment due after 60,000 meters of drilling and a $20 million payment due upon receiving approval under the Environmental Assessment Act (British Columbia) for the construction and operation of the project.

Cipango Royalty

Under the terms of the Cipango Royalty, the Company is committed to pay Cipango Limited an additional payment of $3 million due upon completion of a geochemical survey with respect to any project.

Tax Contingencies

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters are outstanding from time to time, including audits and disputes.

It is not known or determinable by the Company when any ongoing audits by CRA of international and domestic transactions will be completed, or whether reassessments will be issued, or the basis, quantum or timing of any such potential reassessments, and it is therefore not practicable for the Company to estimate the financial effect, if any, of any ongoing audits. From time to time there may also be proposed legislative changes to law or outstanding legal actions that may have an impact on the current or prior periods, the outcome, applicability and impact of which is also not known or determinable by the Company.

General

By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. If the Company is unable to resolve any of these matters favorably, there may be a material adverse impact on the Company’s financial performance, cash flows or results of operations. In the event that the Company’s estimate of the future resolution of any of the foregoing matters changes, the Company will recognize the effects of the change in its consolidated financial statements in the appropriate period relative to when such change occurs.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [33]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

25.

Segmented Information

Operating Segments

The Company’s reportable operating segments, which are the components of the Company’s business where discrete financial information is available and which are evaluated on a regular basis by the Company’s Chief Executive Officer (“CEO”), who is the Company’s chief operating decision maker, for the purpose of assessing performance, are summarized in the tables below:

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [34]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Three Months Ended September 30, 2026  
 (in thousands)    Sales     

Cost

of Sales

     Depletion     

Net

Earnings

   

Cash Flow

From

Operations

   

Total

Assets

 

Gold

               

Salobo

   $ 269,890      $ 27,393      $ 26,212      $ 216,285     $ 242,497     $ 2,542,453  

Sudbury 1

     17,701        1,645        5,451        10,605       16,037       200,616  

Constancia

     12,138        1,227        948        9,963       10,911       46,641  

San Dimas

     31,628        4,815        3,266        23,547       26,813       116,105  

Stillwater

     6,824        1,222        880        4,722       5,602       201,800  

Blackwater

     23,096        8,083        3,348        11,665       14,791       320,936  

Platreef

     407        10        62        335       397       275,640  

Other 2

     31,286        6,114        7,887        17,285       25,173       1,726,029  
             

Total gold interests

   $ 392,970      $ 50,509      $ 48,054      $ 294,407     $ 342,221     $ 5,430,220  

Silver

               

Peñasquito

   $ 124,925      $ 9,157      $ 9,379      $ 106,389     $ 115,768     $ 176,277  

Antamina

     128,628        26,397        53,674        48,557       102,231       4,654,655  

Constancia

     32,249        3,253        3,439        25,557       28,996       140,721  

Blackwater

     9,400        1,847        1,338        6,215       7,759       164,184  

Other 3

     62,536        10,201        4,886        47,449       65,777       572,019  

Total silver interests

   $ 357,738      $ 50,855      $ 72,716      $ 234,167     $ 320,531     $ 5,707,856  

Palladium

               

Stillwater

   $ 3,642      $ 645      $ 1,321      $ 1,676     $ 2,997     $ 205,123  

Platreef

     45        13        11        21       31       78,803  

Total palladium interests

   $ 3,687      $ 658      $ 1,332      $ 1,697     $ 3,028     $ 283,926  

Platinum

               

Marathon

   $ -      $ -      $ -      $ -     $ -     $ 9,451  

Platreef

     81        24        12        45       57       57,572  

Total platinum interests

   $ 81      $ 24      $ 12      $ 45     $ 57     $ 67,023  

Cobalt

               

Voisey’s Bay

   $ 17,258      $ 3,291      $ 5,779      $ 8,188     $ 13,517     $ 200,954  

Total mineral stream interests

   $    771,734      $    105,337      $    127,893      $    538,504     $    679,354     $    11,689,979  

Other

               

General and administrative

            $ (10,225 )    $ (9,469 )   

Share based compensation

              (13,528 )      -    

Donations and community investments

              (3,740 )      (3,935 )   

Finance costs

              (25,097 )      (23,562 )   

Other

              1,761       2,540    

Income tax

                                (77,427 )      (72 )         

Total other

                              $ (128,256 )    $ (34,498 )    $ 532,242  

Consolidated

                              $ 410,248     $ 644,856     $ 12,222,221  

 

1)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests as well as the non-operating Victor gold interest.

2)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

3)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [35]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Three Months Ended September 30, 2025  
 (in thousands)    Sales     

Cost

of Sales

     Depletion      Gain on
Disposal 1
    

Net

Earnings

    Cash Flow
From
Operations
   

Total

Assets

 

Gold

                  

Salobo

   $ 193,363      $ 23,916      $ 22,538      $ -      $ 146,909     $ 169,447     $ 2,654,535  

Sudbury 2

     16,850        1,892        6,616        -        8,342       6,305       223,690  

Constancia

     9,388        1,157        917        -        7,314       8,231       58,047  

San Dimas

     23,076        4,281        2,850        -        15,945       18,795       128,937  

Stillwater

     5,080        900        835        -        3,345       4,180       205,223  

Blackwater

     23,028        7,988        3,917        -        11,123       4,123       334,215  

Platreef

     -        -        -        -        -       -       275,702  

Other 3

     4,012        1,596        510        85,724        87,630       3,486       825,419  
               

Total gold interests

   $ 274,797      $ 41,730      $ 38,183      $ 85,724      $ 280,608     $ 214,567     $ 4,705,768  

Silver

                  

Peñasquito

   $ 63,205      $ 7,335      $ 8,187      $ -      $ 47,683     $ 55,870     $ 216,421  

Antamina

     60,981        12,604        6,817        -        41,560       48,377       467,399  

Constancia

     10,806        1,732        1,767        -        7,307       9,074       155,341  

Blackwater

     5,692        1,018        1,030        -        3,644       3,030       168,535  

Other 4

     48,111        7,534        3,935        -        36,642       39,044       548,017  

Total silver interests

   $ 188,795      $ 30,223      $ 21,736      $ -      $ 136,836     $ 155,395     $ 1,555,713  

Palladium

                  

Stillwater

   $ 3,042      $ 532      $ 1,276      $ -      $ 1,234     $ 2,510     $ 209,743  

Platreef

     -        -        -        -        -       -       78,814  

Total palladium interests

   $ 3,042      $ 532      $ 1,276      $ -      $ 1,234     $ 2,510     $ 288,557  

Platinum

                  

Marathon

   $ -      $ -      $ -      $ -      $ -     $ -     $ 9,451  

Platreef

     -        -        -        -        -       -       57,584  

Total platinum interests

   $ -      $ -      $ -      $ -      $ -     $ -     $ 67,035  

Cobalt

                  

Voisey’s Bay

   $ 9,623      $ 1,818      $ 4,771      $ -      $ 3,034     $ 8,546     $ 220,250  

Total mineral stream interests

   $   476,257      $   74,303      $   65,966      $   85,724      $   421,712     $   381,018     $   6,837,323  

Other

                  

General and administrative

               $ (10,424 )    $ (6,720 )   

Share based compensation

                 (8,652 )      -    

Donations and community investments

                 (1,406 )      (1,441 )   

Finance costs

                 (1,441 )      (144 )   

Other

                 12,834       10,662    

Income tax

                                         (45,407 )      (422 )         

Total other

                                       $ (54,496 )    $ 1,935     $ 1,582,195  

Consolidated

                                       $ 367,216     $ 382,953     $ 8,419,518  

 

1)

Refer to Note 12 for more information.

2)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

3)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

4)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [36]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Nine Months Ended September 30, 2026  
 (in thousands)    Sales     

Cost

of Sales

     Depletion     

Net

Earnings

   

Cash Flow

From

Operations

   

Total

Assets

 

Gold

               

Salobo

   $ 866,182      $ 83,174      $ 78,257      $ 704,751     $ 783,008     $ 2,542,453  

Sudbury 1

     59,125        5,198        17,878        36,049       53,930       200,616  

Constancia

     78,174        7,178        5,643        65,353       70,997       46,641  

San Dimas

     95,418        13,627        9,113        72,678       81,791       116,105  

Stillwater

     19,252        3,498        2,402        13,352       15,753       201,800  

Blackwater

     74,865        25,809        10,112        38,944       49,398       320,936  

Platreef

     407        10        62        335       397       275,640  

Other 2

     88,369        18,615        22,206        47,548       71,268       1,726,029  
             

Total gold interests

   $ 1,281,792      $ 157,109      $ 145,673      $ 979,010     $ 1,126,542     $ 5,430,220  

Silver

               

Peñasquito

   $ 445,673      $ 28,411      $ 30,589      $ 386,673     $ 417,262     $ 176,277  

Antamina

     406,191        81,737        104,996        219,458       324,454       4,654,655  

Constancia

     122,248        10,376        10,682        101,190       111,872       140,721  

Blackwater

     28,835        5,298        3,318        20,219       23,653       164,184  

Other 3

     260,320        55,783        13,274        191,263       238,068       572,019  

Total silver interests

   $ 1,263,267      $ 181,605      $ 162,859      $ 918,803     $ 1,115,309     $ 5,707,856  

Palladium

               

Stillwater

   $ 11,508      $ 2,093      $ 3,769      $ 5,646     $ 9,415     $ 205,123  

Platreef

     45        13        11        21       31       78,803  

Total palladium interests

   $ 11,553      $ 2,106      $ 3,780      $ 5,667     $ 9,446     $ 283,926  

Platinum

               

Marathon

   $ -      $ -      $ -      $ -     $ -     $ 9,451  

Platreef

     81        24        12        45       57       57,572  

Total platinum interests

   $ 81      $ 24      $ 12      $ 45     $ 57     $ 67,023  

Cobalt

               

Voisey’s Bay

   $ 45,711      $ 8,579      $ 14,923      $ 22,209     $ 32,955     $ 200,954  

Total mineral stream interests

   $  2,602,404      $  349,423      $  327,247      $  1,925,734     $  2,284,309     $  11,689,979  

Other

               

General and administrative

            $ (34,524 )    $ (40,413 )   

Share based compensation

              (28,447 )      (29,257 )   

Donations and community investments

              (9,902 )      (9,241 )   

Finance costs

              (57,599 )      (55,414 )   

Other

              28,568       19,727    

Income tax

                                (288,302 )      (109,515 )         

Total other

                              $ (390,206 )    $ (224,113 )    $ 532,242  

Consolidated

                              $ 1,535,528     $ 2,060,196     $ 12,222,221  

 

1)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests as well as the non-operating Victor gold interest.

2)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Copper World, Marmato, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné, Kurmuk, Spring Valley, Hemlo and Jervois gold interests.

3)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Stratoni, Neves-Corvo, Aljustrel, El Alto, Copper World, Navidad, Marmato, Cozamin , El Domo, Mineral Park, Kudz Ze Kayah and Jervois silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [37]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Nine Months Ended September 30, 2025  
 (in thousands)    Sales     

Cost

of Sales

     Depletion      Gain on
Disposal 1
    

Net

Earnings

(Loss)

    Cash Flow
From
Operations
   

Total

Assets

 

Gold

                  

Salobo

   $ 687,165      $ 92,592      $ 84,950      $ -      $ 509,623     $ 594,573     $ 2,654,535  

Sudbury 2

     42,564        5,284        17,861        -        19,419       28,612       223,690  

Constancia

     60,140        8,212        6,279        -        45,649       51,928       58,047  

San Dimas

     72,808        14,621        7,544        -        50,643       58,187       128,937  

Stillwater

     15,268        2,686        2,237        -        10,345       12,582       205,223  

Blackwater

     34,426        11,956        6,016        -        16,454       11,552       334,215  

Platreef

     -        -        -        -        -       -       275,702  

Other 3

     10,474        4,279        1,289        85,724        90,630       9,139       825,419  
               

Total gold interests

   $ 922,845      $ 139,630      $ 126,176      $ 85,724      $ 742,763     $ 766,573     $ 4,705,768  

Silver

                  

Peñasquito

   $ 197,943      $ 25,976      $ 28,044      $ -      $ 143,923     $ 171,967     $ 216,421  

Antamina

     125,595        25,623        23,372        -        76,600       99,973       467,399  

Constancia

     55,320        10,212        10,037        -        35,071       45,108       155,341  

Blackwater

     10,932        1,953        2,412        -        6,567       7,548       168,535  

Other 4

     109,683        15,581        13,746        -        80,356       85,075       548,017  

Total silver interests

   $ 499,473      $ 79,345      $ 77,611      $ -      $ 342,517     $ 409,671     $ 1,555,713  

Palladium

                  

Stillwater

   $ 7,978      $ 1,405      $ 3,436      $ -      $ 3,137     $ 6,573     $ 209,743  

Platreef

     -        -        -        -        -       -       78,814  

Total palladium interests

   $ 7,978      $ 1,405      $ 3,436      $ -      $ 3,137     $ 6,573     $ 288,557  

Platinum

                  

Marathon

   $ -      $ -      $ -      $ -      $ -     $ -     $ 9,451  

Platreef

     -        -        -        -        -       -       57,584  

Total platinum interests

   $ -      $ -      $ -      $ -      $ -     $ -     $ 67,035  

Cobalt

                  

Voisey’s Bay

   $ 19,590      $ 3,727      $ 10,439      $ -      $ 5,424     $ 15,415     $ 220,250  

Total mineral stream interests

   $  1,449,886      $  224,107      $  217,662      $   85,724      $  1,093,841     $  1,198,232     $  6,837,323  

Other

                  

General and administrative

               $ (34,970 )    $ (36,596 )   

Share based compensation

                 (30,795 )      (17,209 )   

Donations and community investments

                 (6,466 )      (6,416 )   

Finance costs

                 (4,309 )      (3,330 )   

Other

                 30,090       27,628    

Income tax

                                         (133,920 )      (3,604 )         

Total other

                                       $ (180,370 )    $ (39,527 )    $ 1,582,195  

Consolidated

                                       $ 913,471     $ 1,158,705     $ 8,419,518  

 

1)

Refer to Note 12 for more information.

2)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

3)

Where a gold interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the gold interest has been summarized under Other gold interests. Other gold interests comprised of the Marmato, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests.

4)

Where a silver interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and is not evaluated on a regular basis by the Company’s CEO for the purpose of assessing performance, the silver interest has been summarized under Other silver interests. Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, Stratoni, Aljustrel, El Alto, Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [38]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

Geographical Areas

The Company’s geographical information, which is based on the location of the mining operations to which the mineral stream interests relate, are summarized in the tables below:

 

     Sales     

 

Carrying Amount at

September 30, 2026

 
   
 (in thousands)   

Three Months
Ended

Sep 30, 2026

    

Nine Months

Ended

Sep 30, 2026

    

Gold

Interests

    

Silver

Interests

    

Palladium

Interests

    

Platinum

Interests

    

Cobalt

Interests

     Total  
 

 North America

                                
 

Canada

   $ 83,378        11%      $ 266,827        10%      $ 924,315      $ 190,859      $ -      $ 9,451      $ 200,954      $ 1,325,579        12 % 
 

United States

     12,818        2%        35,869        1%        302,179        115,765        205,123        -        -        623,067        6 % 
 

Mexico

     165,560        21%        574,093        22%        116,102        258,813        -        -        -        374,915        3 % 
 

 Europe

                                
 

Portugal

     22,053        3%        127,459        5%        -        14,486        -        -        -        14,486        0 % 
 

Sweden

     28,528        4%        92,833        4%        -        21,859        -        -        -        21,859        0 % 
 

United Kingdom

     -        0%        -        0%        20,381        -        -        -        -        20,381        0 % 
 

 South America

                                
 

Argentina/Chile 1

     -        0%        -        0%        -        253,514        -        -        -        253,514        2 % 
 

Argentina

     -        0%        -        0%        -        10,889        -        -        -        10,889        0 % 
 

Chile

     11,218        1%        18,612        1%        142,307        -        -        -        -        142,307        1 % 
 

Brazil

     269,890        35%        866,182        33%        2,542,453        -        -        -        -        2,542,453        22 % 
 

Peru

     173,014        22%        606,614        23%        46,642        4,795,370        -        -        -        4,842,012        41 % 
 

Ecuador

     -        0%        -        0%        98,097        23,378        -        -        -        121,475        1 % 
 

Colombia

     4,743        1%        13,383        1%        153,806        12,377        -        -        -        166,183        1 % 
 

 Africa

                                
 

Côte d’Ivoire

     -        0%        -        0%        626,470        -        -        -        -        626,470        5 % 
 

Ethiopia

     -        0%        -        0%        175,592        -        -        -        -        175,592        2 % 
 

South Africa

     532        0%        532        0%        275,639        -        78,803        57,572        -        412,014        4 % 
 

 Asia Pacific

                                
 

Australia

     -        0%        -        0%        6,237        10,546        -        -        -        16,783        0 % 
 

Consolidated

   $ 771,734        100%      $ 2,602,404        100%      $ 5,430,220      $ 5,707,856      $ 283,926      $ 67,023      $ 200,954      $ 11,689,979        100 % 

 

1)

Includes the El Alto project, which straddles the border of Argentina and Chile.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [39]


Notes to the Condensed Interim Consolidated Financial Statements

Three and Nine Months Ended September 30, 2026 (US Dollars)

 

     Sales     

 

Carrying Amount at

December 31, 2025

 
   
 (in thousands)   

Three Months
Ended

Sep 30, 2025

    

Nine Months

Ended

Sep 30, 2025

    

Gold

Interests

    

Silver

Interests

    

Palladium

Interests

    

Platinum

Interests

    

Cobalt

Interests

     Total  
 

 North America

                                
 

Canada

   $ 55,532        12%      $ 107,850        7%      $ 969,600      $ 194,177      $ -      $ 9,451      $ 215,877      $ 1,389,105        20 % 
 

United States

     8,122        2%        23,246        2%        254,324        116,510        208,892        -        -        579,726        9 % 
 

Mexico

     91,632        19%        288,664        20%        125,215        299,441        -        -        -        424,656        6 % 
 

 Europe

                                
 

Portugal

     13,669        3%        28,729        2%        -        15,373        -        -        -        15,373        0 % 
 

Sweden

     28,722        6%        62,089        4%        -        23,136        -        -        -        23,136        0 % 
 

United Kingdom

     -        0%        -        0%        20,376        -        -        -        -        20,376        0 % 
 

 South America

                                
 

Argentina/Chile 1

     -        0%        -        0%        -        253,514        -        -        -        253,514        3 % 
 

Argentina

     -        0%        -        0%        -        10,889        -        -        -        10,889        0 % 
 

Chile

     1,075        0%        2,961        0%        176,947        -        -        -        -        176,947        2 % 
 

Brazil

     193,363        40%        687,165        47%        2,620,710        -        -        -        -        2,620,710        35 % 
 

Peru

     81,174        17%        241,055        17%        52,285        610,481        -        -        -        662,766        9 % 
 

Ecuador

     -        0%        -        0%        65,046        11,714        -        -        -        76,760        1 % 
 

Colombia

     2,968        1%        8,127        1%        78,931        6,506        -        -        -        85,437        1 % 
 

 Africa

                                
 

Côte d’Ivoire

     -        0%        -        0%        470,106        -        -        -        -        470,106        6 % 
 

Ethiopia

     -        0%        -        0%        175,548        -        -        -        -        175,548        2 % 
 

South Africa

     -        0%        -        0%        275,702        -        78,814        57,584        -        412,100        6 % 
 

Consolidated

   $ 476,257        100%      $ 1,449,886        100%      $ 5,284,790      $ 1,541,741      $ 287,706      $ 67,035      $ 215,877      $ 7,397,149        100 % 

 

1)

Includes the El Alto project, which straddles the border of Argentina and Chile.

 

26.

Subsequent Events

Declaration of Dividend

Under the Company’s dividend policy, the quarterly dividend is fixed at $0.195 per common share for 2026. The declaration, timing, amount and payment of future dividends remain at the discretion of the Board of Directors.

On November 5, 2026, the Board of Directors declared a dividend in the amount of $0.195 per common share, with this dividend being payable to shareholders of record on November 19, 2026 and is expected to be distributed on or about December 3, 2026. The Company has implemented a dividend reinvestment plan (“DRIP”) whereby shareholders can elect to have dividends reinvested directly into additional Wheaton common shares based on the Average Market Price, as defined in the DRIP.

 

WHEATON PRECIOUS METALS 2026 THIRD QUARTER REPORT - FINANCIAL STATEMENTS [40]


LOGO

 


LOGO