v3.26.3
Note 8 - Fair Value
9 Months Ended
Sep. 30, 2026
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Fair Value:

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

There are three levels of inputs that may be used to measure fair values:

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

 

Investment Securities

 

The Company uses a third party service to estimate fair value on available for sale securities on a monthly basis. The Company’s service provider uses a leading evaluation pricing service for U.S. domestic fixed income securities and values securities using exit pricing requirements. The Company independently corroborates the fair value received through this pricing service by obtaining the pricing through a second source at the end of each quarter. The fair values for investment securities, which consist of equity securities that are recorded at fair value to comply with exit pricing, are determined by quoted market prices in active markets, if available (Level 1). The equity securities change in fair value is recorded in the income statement. For securities where quoted prices are not available, fair values are calculated based on quoted prices for similar assets in active markets, quoted prices for similar assets in markets that are not active or inputs other than quoted prices, which provide a reasonable basis for fair value determination. Such inputs may include interest rates and yield curves, prepayment speeds, credit risks and default rates. The inputs used are principally derived from observable market data (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair values of Level 3 investment securities are determined by using unobservable inputs to measure fair value of assets for which there is little, if any, market activity at the measurement date, using reasonable inputs and assumptions based on the best information at the time, to the extent that inputs are available without undue cost and effort.

 

At  September 30, 2026, the Company determined that no securities had a fair value less than amortized cost that was as a result of credit deterioration as outlined in ASU 2016-13.

 

Loans Held For Sale, at Fair Value

 

The fair value of loans held for sale is estimated based upon binding contracts or quotes from third party investors (Level 2).

 

Mortgage Banking Derivatives

 

The fair value of mortgage banking derivatives are calculated using derivative valuation models that utilize quoted prices for similar assets adjusted for the specific attributes of the commitments and other observable market data at the valuation date (Level 2).

 

Loan Servicing Rights

 

Loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount at the end of each quarter. If the carrying amount of an individual tranche exceeds the fair value then an impairment is recorded on that tranche so that the servicing asset is carried at fair value. The calculation of the fair value is performed by an independent third party and the model uses factors such as the interest rate, prepayment speeds and other default rate assumptions that market participants would use in estimating the future net servicing income that can be validated against available market data (Level 2).

 

Interest Rate Swaps

 

The Company periodically enters into interest rate swap agreements with its commercial customers who desire a fixed rate loan term that is longer than the Company is willing to extend. The Company enters into a reciprocal swap agreement with a third party that offsets the interest rate risk from the interest rate extended to the customer. The fair value of these interest rate swap derivative instruments is calculated by an independent third party and are based upon valuation models that use observable market data as of the measurement date (Level 2).

 

The Company also periodically enters into fair value hedges to mitigate the risk of further interest rate increases and the subsequent impact on the valuation of the Company’s state and political subdivision municipal bond portfolio. The Company uses an independent third party to perform a market valuation analysis for this derivative (Level 2).

 

Collateral Dependent Loans

 

Fair value estimates of collateral dependent loans that are individually reviewed are based on the fair value of the collateral, less estimated costs to sell. Loans carried at fair value generally receive individual allocations of the allowance for credit losses in 2025 and 2026. For collateral dependent loans, fair value is commonly based on recent real estate appraisals or on quoted sales price in certain instances. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Adjustments to a quoted price are routinely made to factor in data that affect the marketability of the collateral. Such adjustments, in both instances, are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. These loans are evaluated on a quarterly basis and adjusted accordingly.

 

Other Real Estate Owned

 

Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair values are commonly based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Appraisals for both collateral-dependent loans and other real estate owned are performed by certified general appraisers (for commercial and commercial real estate properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Appraisal Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what adjustments should be made to appraisals to arrive at fair value.

 

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2026 Using:

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In Thousands of Dollars)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$3,925

 

 

$0

 

 

$3,925

 

 

$0

 

State and political subdivisions

 

 

572,295

 

 

 

0

 

 

 

572,295

 

 

 

0

 

Corporate bonds

 

 

25,403

 

 

 

0

 

 

 

24,917

 

 

 

486

 

Mortgage-backed securities-residential

 

 

565,445

 

 

 

0

 

 

 

565,445

 

 

 

0

 

Collateralized mortgage obligations

 

 

234,852

 

 

 

0

 

 

 

234,852

 

 

 

0

 

Small Business Administration

 

 

1,611

 

 

 

0

 

 

 

1,611

 

 

 

0

 

Total investment securities

 

$1,403,531

 

 

$0

 

 

$1,403,045

 

 

$486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

488

 

 

 

488

 

 

 

0

 

 

 

0

 

Loans held for sale

 

 

3,144

 

 

 

0

 

 

 

3,144

 

 

 

0

 

Interest rate swaps

 

 

4,786

 

 

 

0

 

 

 

4,786

 

 

 

0

 

Forward sales contract

 

 

209

 

 

 

0

 

 

 

209

 

 

 

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

4,786

 

 

 

0

 

 

 

4,786

 

 

 

0

 

Interest rate lock commitments

 

 

33

 

 

 

0

 

 

 

33

 

 

 

0

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In Thousands of Dollars)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$95,295

 

 

$0

 

 

$95,295

 

 

$0

 

State and political subdivisions

 

 

503,697

 

 

 

0

 

 

 

503,697

 

 

 

0

 

Corporate bonds

 

 

13,045

 

 

 

0

 

 

 

11,827

 

 

 

1,218

 

Mortgage-backed securities-residential

 

 

547,134

 

 

 

0

 

 

 

547,134

 

 

 

0

 

Collateralized mortgage obligations

 

 

182,216

 

 

 

0

 

 

 

182,216

 

 

 

0

 

Small Business Administration

 

 

2,070

 

 

 

0

 

 

 

2,070

 

 

 

0

 

Total investment securities

 

 

1,343,457

 

 

 

0

 

 

 

1,342,239

 

 

 

1,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

370

 

 

 

370

 

 

 

0

 

 

 

0

 

Loans held for sale

 

 

1,516

 

 

 

0

 

 

 

1,516

 

 

 

0

 

Interest rate swaps

 

 

911

 

 

 

0

 

 

 

911

 

 

 

0

 

Interest rate lock commitments

 

 

71

 

 

 

0

 

 

 

71

 

 

 

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

911

 

 

 

0

 

 

 

911

 

 

 

0

 

Forward sales contract

 

 

15

 

 

 

0

 

 

 

15

 

 

 

0

 

Fair value hedge derivative

 

 

529

 

 

 

0

 

 

 

529

 

 

 

0

 

 

There were no significant transfers between Level 1 and Level 2 during the periods presented above.

 

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Three Months ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(In Thousands of Dollars)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Beginning Balance

 

$488

 

 

$1,419

 

 

$1,218

 

 

$1,409

 

Transfers between levels

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Acquired and/or purchased

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Discount accretion (premium amortization)

 

 

2

 

 

 

15

 

 

 

10

 

 

 

44

 

Repayments, calls and maturities

 

 

0

 

 

 

(430

)

 

 

(750

)

 

 

(430

)

Changes in unrealized gains (losses)

 

 

(4

)

 

 

(46)

 

 

8

 

 

 

(65)

Ending Balance

 

$486

 

 

$958

 

 

$486

 

 

$958

 

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2026 Using:

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In Thousands of Dollars)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$1,865

 

 

$0

 

 

$0

 

 

$1,865

 

Non-owner occupied

 

 

7,838

 

 

 

0

 

 

 

0

 

 

 

7,838

 

Farmland

 

 

1,364

 

 

 

0

 

 

 

0

 

 

 

1,364

 

Other

 

 

3,468

 

 

 

0

 

 

 

0

 

 

 

3,468

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,512

 

 

 

0

 

 

 

0

 

 

 

2,512

 

Agricultural

 

 

7

 

 

 

0

 

 

 

0

 

 

 

7

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

54

 

 

 

0

 

 

 

0

 

 

 

54

 

Home equity lines of credit

 

 

208

 

 

 

0

 

 

 

0

 

 

 

208

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

30

 

 

 

 

 

 

 

 

 

 

 

30

 

Mortgage servicing rights

 

 

1,401

 

 

 

0

 

 

 

1,401

 

 

 

0

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In Thousands of Dollars)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$7,626

 

 

$0

 

 

$0

 

 

$7,626

 

Farmland

 

 

1,558

 

 

 

0

 

 

 

0

 

 

 

1,558

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,137

 

 

 

0

 

 

 

0

 

 

 

2,137

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

295

 

 

 

0

 

 

 

0

 

 

 

295

 

Home equity lines of credit

 

 

302

 

 

 

0

 

 

 

0

 

 

 

302

 

Mortgage servicing rights

 

 

988

 

 

 

0

 

 

 

988

 

 

 

0

 

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended  September 30, 2026 and  December 31, 2025:

 

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Valuation

 

Unobservable

 

(Weighted

September 30, 2026

 

Fair value

 

Technique(s)

 

Input(s)

 

Average)

Collateral dependent loans

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$14,536

 

Income Approach

 

Adjustment for difference between cap rates of comparable sales

 

(45.90%) - 38.89% 3.80%

Commercial

 

 

2,519

 

Quoted price for collateral

 

Offer Price

 

8.54%

Residential

 

 

262

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(11.40%) - 10.10% (2.40%)

Consumer other

 

 

30

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(7.78%) - 11.29% (3.03%)

 

 

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Valuation

 

Unobservable

 

(Weighted

December 31, 2025

 

Fair value

 

Technique(s)

 

Input(s)

 

Average)

Collateral dependent loans

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$9,184

 

Income approach

 

Adjustment for difference between cap rates of comparable sales

 

(57.94%) - 41.77% 15.31%

Commercial

 

 

2,137

 

Quoted price for collateral

 

Offer Price

 

9.14%

Residential

 

 

597

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(11.58%) - 14.18% (6.26%)

 

The carrying amounts and estimated fair values of financial instruments not previously disclosed at  September 30, 2026 and  December 31, 2025 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2026 Using:

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$111,919

 

 

$31,067

 

 

$80,852

 

 

$0

 

 

$111,919

 

Restricted stock

 

 

46,744

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Loans, net

 

 

4,801,287

 

 

 

0

 

 

 

0

 

 

 

4,633,242

 

 

 

4,633,242

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,808,770

 

 

 

4,971,280

 

 

 

840,829

 

 

 

0

 

 

 

5,812,109

 

Short-term borrowings

 

 

427,000

 

 

 

0

 

 

 

427,000

 

 

 

0

 

 

 

427,000

 

Long-term borrowings

 

 

94,646

 

 

 

0

 

 

 

93,733

 

 

 

0

 

 

 

93,733

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

Carrying

 

 

 

 

(In Thousands of Dollars)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$92,357

 

 

$20,486

 

 

$71,871

 

 

$0

 

 

$92,357

 

Restricted stock

 

 

29,531

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Loans, net

 

 

3,267,902

 

 

 

0

 

 

 

0

 

 

 

3,190,808

 

 

 

3,190,808

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,342,778

 

 

 

3,576,017

 

 

 

768,246

 

 

 

0

 

 

 

4,344,263

 

Short-term borrowings

 

 

281,000

 

 

 

0

 

 

 

281,000

 

 

 

0

 

 

 

281,000

 

Long-term borrowings

 

 

86,733

 

 

 

0

 

 

 

80,998

 

 

 

0

 

 

 

80,998