v3.26.3
Note 6 - Credit Quality Indicators
9 Months Ended
Sep. 30, 2026
Notes to Financial Statements  
Credit Loss, Financial Instrument [Text Block]

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company establishes a risk rating at origination for all commercial loan and commercial real estate relationships. For relationships over $3 million, management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm their risk ratings. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential, consumer indirect and direct loan classes, the Company evaluates credit quality based on the aging status of the loan and by payment activity. Nonperforming loans are loans past due 90 days and still accruing interest and nonaccrual loans.

 

The following table presents total loans by risk categories and year of origination:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of September 30, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial real estate - Owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$48,115

 

 

$98,209

 

 

$86,068

 

 

$67,146

 

 

$59,572

 

 

$242,391

 

 

$7,031

 

 

$608,532

 

Special mention

 

 

0

 

 

 

2,307

 

 

 

900

 

 

 

2,900

 

 

 

334

 

 

 

4,750

 

 

 

0

 

 

 

11,191

 

Substandard

 

 

0

 

 

 

0

 

 

 

932

 

 

 

4,167

 

 

 

2,395

 

 

 

4,579

 

 

 

0

 

 

 

12,073

 

Total commercial real estate - Owner occupied loans

 

$48,115

 

 

$100,516

 

 

$87,900

 

 

$74,213

 

 

$62,301

 

 

$251,720

 

 

$7,031

 

 

$631,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Owner Occupied: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$1

 

 

$0

 

 

$1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$73,887

 

 

$89,622

 

 

$65,884

 

 

$95,052

 

 

$177,440

 

 

$472,586

 

 

$16,679

 

 

$991,150

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

5,044

 

 

 

3,769

 

 

 

0

 

 

 

8,813

 

Substandard

 

 

0

 

 

 

0

 

 

 

85

 

 

 

61

 

 

 

3,564

 

 

 

34,615

 

 

 

0

 

 

 

38,325

 

Total commercial real estate - Non-owner occupied loans

 

$73,887

 

 

$89,622

 

 

$65,969

 

 

$95,113

 

 

$186,048

 

 

$510,970

 

 

$16,679

 

 

$1,038,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied: Current period gross write-offs

 

$0

 

 

$0

 

 

$467

 

 

$0

 

 

$0

 

 

$4,976

 

 

$0

 

 

$5,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$19,321

 

 

$21,653

 

 

$20,319

 

 

$16,402

 

 

$32,505

 

 

$103,917

 

 

$8,809

 

 

$222,926

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Substandard

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,821

 

 

 

0

 

 

 

137

 

 

 

0

 

 

 

1,958

 

Total commercial real estate - Farmland loans

 

$19,321

 

 

$21,653

 

 

$20,319

 

 

$18,223

 

 

$32,505

 

 

$104,054

 

 

$8,809

 

 

$224,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Farmland: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$49,540

 

 

$71,951

 

 

$71,629

 

 

$49,926

 

 

$34,620

 

 

$66,415

 

 

$20,904

 

 

$364,985

 

Special mention

 

 

0

 

 

 

1,200

 

 

 

0

 

 

 

2,059

 

 

 

0

 

 

 

144

 

 

 

0

 

 

 

3,403

 

Substandard

 

 

0

 

 

 

2,930

 

 

 

0

 

 

 

10,735

 

 

 

3,499

 

 

 

301

 

 

 

1,588

 

 

 

19,053

 

Total commercial real estate - Other loans

 

$49,540

 

 

$76,081

 

 

$71,629

 

 

$62,720

 

 

$38,119

 

 

$66,860

 

 

$22,492

 

 

$387,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Other: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$1

 

 

$0

 

 

$1

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of September 30, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial - Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$110,222

 

 

$93,017

 

 

$65,224

 

 

$54,265

 

 

$38,970

 

 

$40,874

 

 

$168,336

 

 

$570,908

 

Special mention

 

 

0

 

 

 

148

 

 

 

3,028

 

 

 

2,308

 

 

 

0

 

 

 

221

 

 

 

11,344

 

 

 

17,049

 

Substandard

 

 

0

 

 

 

54

 

 

 

363

 

 

 

2,510

 

 

 

2,478

 

 

 

1,828

 

 

 

5,191

 

 

 

12,424

 

Total commercial - Commercial and industrial loans

 

$110,222

 

 

$93,219

 

 

$68,615

 

 

$59,083

 

 

$41,448

 

 

$42,923

 

 

$184,871

 

 

$600,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Commercial and industrial: Current period gross write-offs

 

$0

 

 

$86

 

 

$81

 

 

$32

 

 

$91

 

 

$220

 

 

$0

 

 

$510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$9,887

 

 

$10,228

 

 

$5,449

 

 

$6,037

 

 

$5,963

 

 

$2,147

 

 

$19,528

 

 

$59,239

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Substandard

 

 

0

 

 

 

0

 

 

 

2

 

 

 

0

 

 

 

28

 

 

 

115

 

 

 

0

 

 

 

145

 

Total commercial - Agricultural loans

 

$9,887

 

 

$10,228

 

 

$5,451

 

 

$6,037

 

 

$5,991

 

 

$2,262

 

 

$19,528

 

 

$59,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Agricultural: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$15

 

 

$3

 

 

$0

 

 

$18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - 1-4 family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$106,241

 

 

$158,387

 

 

$120,128

 

 

$93,417

 

 

$156,899

 

 

$594,172

 

 

$5,201

 

 

$1,234,445

 

Nonperforming

 

 

0

 

 

 

106

 

 

 

187

 

 

 

182

 

 

 

882

 

 

 

4,522

 

 

 

0

 

 

 

5,879

 

Total residential real estate - 1-4 family residential loans

 

$106,241

 

 

$158,493

 

 

$120,315

 

 

$93,599

 

 

$157,781

 

 

$598,694

 

 

$5,201

 

 

$1,240,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - 1-4 family residential: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$21

 

 

$23

 

 

$61

 

 

$0

 

 

$105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$624

 

 

$33

 

 

$175

 

 

$143

 

 

$489

 

 

$11,682

 

 

$358,384

 

 

$371,530

 

Nonperforming

 

 

0

 

 

 

76

 

 

 

32

 

 

 

160

 

 

 

393

 

 

 

519

 

 

 

0

 

 

 

1,180

 

Total residential real estate - Home equity lines of credit loans

 

$624

 

 

$109

 

 

$207

 

 

$303

 

 

$882

 

 

$12,201

 

 

$358,384

 

 

$372,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Home equity lines of credit: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$33

 

 

$0

 

 

$81

 

 

$0

 

 

$114

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of September 30, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

Consumer - Indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$93,060

 

 

$60,028

 

 

$38,794

 

 

$26,815

 

 

$19,900

 

 

$26,345

 

 

$0

 

 

$264,942

 

Nonperforming

 

 

133

 

 

 

239

 

 

 

96

 

 

 

126

 

 

 

108

 

 

 

177

 

 

 

0

 

 

 

879

 

Total consumer - Indirect loans

 

$93,193

 

 

$60,267

 

 

$38,890

 

 

$26,941

 

 

$20,008

 

 

$26,522

 

 

$0

 

 

$265,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Indirect: Current period gross write-offs

 

$24

 

 

$155

 

 

$113

 

 

$88

 

 

$78

 

 

$565

 

 

$0

 

 

$1,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Direct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$3,581

 

 

$3,832

 

 

$1,500

 

 

$954

 

 

$529

 

 

$10,872

 

 

$0

 

 

$21,268

 

Nonperforming

 

 

0

 

 

 

51

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

2

 

 

 

0

 

 

 

54

 

Total consumer - Direct loans

 

$3,581

 

 

$3,883

 

 

$1,501

 

 

$954

 

 

$529

 

 

$10,874

 

 

$0

 

 

$21,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Direct: Current period gross write-offs

 

$0

 

 

$12

 

 

$11

 

 

$9

 

 

$28

 

 

$11

 

 

$0

 

 

$71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$694

 

 

$11,675

 

 

$12,369

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

97

 

 

 

0

 

 

 

1

 

 

 

98

 

Total consumer - Other loans

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$97

 

 

$694

 

 

$11,676

 

 

$12,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Other: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$3

 

 

$149

 

 

$152

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial real estate - Owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$54,226

 

 

$47,332

 

 

$49,344

 

 

$40,512

 

 

$55,333

 

 

$133,226

 

 

$3,195

 

 

$383,168

 

Special mention

 

 

0

 

 

 

648

 

 

 

4,729

 

 

 

0

 

 

 

1,069

 

 

 

74

 

 

 

0

 

 

 

6,520

 

Substandard

 

 

0

 

 

 

0

 

 

 

1,346

 

 

 

430

 

 

 

1

 

 

 

1,406

 

 

 

0

 

 

 

3,183

 

Total commercial real estate - Owner occupied loans

 

$54,226

 

 

$47,980

 

 

$55,419

 

 

$40,942

 

 

$56,403

 

 

$134,706

 

 

$3,195

 

 

$392,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Owner Occupied: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$22

 

 

$75

 

 

$0

 

 

$97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$79,473

 

 

$71,707

 

 

$47,336

 

 

$115,103

 

 

$75,125

 

 

$257,596

 

 

$20,072

 

 

$666,412

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

3,126

 

 

 

0

 

 

 

4,103

 

 

 

215

 

 

 

7,444

 

Substandard

 

 

0

 

 

 

21

 

 

 

124

 

 

 

1,870

 

 

 

10,528

 

 

 

21,812

 

 

 

0

 

 

 

34,355

 

Doubtful

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,865

 

 

 

0

 

 

 

0

 

 

 

1,865

 

Total commercial real estate - Non-owner occupied loans

 

$79,473

 

 

$71,728

 

 

$47,460

 

 

$120,099

 

 

$87,518

 

 

$283,511

 

 

$20,287

 

 

$710,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$1,970

 

 

$0

 

 

$0

 

 

$0

 

 

$1,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$20,347

 

 

$19,990

 

 

$20,478

 

 

$35,611

 

 

$16,728

 

 

$91,987

 

 

$3,568

 

 

$208,709

 

Substandard

 

 

0

 

 

 

0

 

 

 

1,872

 

 

 

0

 

 

 

352

 

 

 

298

 

 

 

0

 

 

 

2,522

 

Total commercial real estate - Farmland loans

 

$20,347

 

 

$19,990

 

 

$22,350

 

 

$35,611

 

 

$17,080

 

 

$92,285

 

 

$3,568

 

 

$211,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Farmland: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$44

 

 

$0

 

 

$44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$62,052

 

 

$50,127

 

 

$48,815

 

 

$65,170

 

 

$23,895

 

 

$24,391

 

 

$1,351

 

 

$275,801

 

Special mention

 

 

0

 

 

 

0

 

 

 

9,279

 

 

 

0

 

 

 

0

 

 

 

1,364

 

 

 

0

 

 

 

10,643

 

Substandard

 

 

2,965

 

 

 

0

 

 

 

981

 

 

 

3,496

 

 

 

112

 

 

 

10

 

 

 

0

 

 

 

7,564

 

Total commercial real estate - Other loans

 

$65,017

 

 

$50,127

 

 

$59,075

 

 

$68,666

 

 

$24,007

 

 

$25,765

 

 

$1,351

 

 

$294,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Other: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$2,454

 

 

$0

 

 

$0

 

 

$0

 

 

$2,454

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial - Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$65,564

 

 

$63,502

 

 

$52,078

 

 

$38,843

 

 

$11,342

 

 

$19,002

 

 

$80,655

 

 

$330,986

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

2,158

 

 

 

253

 

 

 

0

 

 

 

2,050

 

 

 

4,461

 

Substandard

 

 

8

 

 

 

210

 

 

 

21

 

 

 

2,612

 

 

 

719

 

 

 

1,163

 

 

 

1,557

 

 

 

6,290

 

Total commercial - Commercial and industrial loans

 

$65,572

 

 

$63,712

 

 

$52,099

 

 

$43,613

 

 

$12,314

 

 

$20,165

 

 

$84,262

 

 

$341,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Commercial and industrial: Current period gross write-offs

 

$345

 

 

$122

 

 

$230

 

 

$311

 

 

$127

 

 

$116

 

 

$28

 

 

$1,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$11,929

 

 

$6,738

 

 

$8,151

 

 

$8,058

 

 

$2,502

 

 

$1,028

 

 

$16,523

 

 

$54,929

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Substandard

 

 

0

 

 

 

32

 

 

 

0

 

 

 

20

 

 

 

18

 

 

 

90

 

 

 

0

 

 

 

160

 

Total commercial - Agricultural loans

 

$11,929

 

 

$6,770

 

 

$8,151

 

 

$8,078

 

 

$2,520

 

 

$1,118

 

 

$16,523

 

 

$55,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Agricultural: Current period gross write-offs

 

$0

 

 

$114

 

 

$16

 

 

$38

 

 

$26

 

 

$18

 

 

$0

 

 

$212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - 1-4 family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$90,911

 

 

$88,021

 

 

$58,641

 

 

$142,333

 

 

$140,411

 

 

$323,056

 

 

$4,112

 

 

$847,485

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

396

 

 

 

574

 

 

 

238

 

 

 

2,487

 

 

 

0

 

 

 

3,695

 

Total residential real estate - 1-4 family residential loans

 

$90,911

 

 

$88,021

 

 

$59,037

 

 

$142,907

 

 

$140,649

 

 

$325,543

 

 

$4,112

 

 

$851,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - 1-4 family residential: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$150

 

 

$67

 

 

$0

 

 

$217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$0

 

 

$24

 

 

$135

 

 

$296

 

 

$211

 

 

$4,963

 

 

$175,044

 

 

$180,673

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

7

 

 

 

438

 

 

 

0

 

 

 

668

 

 

 

0

 

 

 

1,113

 

Total residential real estate - Home equity lines of credit loans

 

$0

 

 

$24

 

 

$142

 

 

$734

 

 

$211

 

 

$5,631

 

 

$175,044

 

 

$181,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Home equity lines of credit: Current period gross write-offs

 

$0

 

 

$0

 

 

$10

 

 

$28

 

 

$0

 

 

$13

 

 

$0

 

 

$51

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Consumer - Indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$78,564

 

 

$55,727

 

 

$38,329

 

 

$30,359

 

 

$15,556

 

 

$21,052

 

 

$0

 

 

$239,587

 

Nonperforming

 

 

2

 

 

 

125

 

 

 

101

 

 

 

102

 

 

 

86

 

 

 

107

 

 

 

0

 

 

 

523

 

Total consumer - Indirect loans

 

$78,566

 

 

$55,852

 

 

$38,430

 

 

$30,461

 

 

$15,642

 

 

$21,159

 

 

$0

 

 

$240,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Indirect: Current period gross write-offs

 

$22

 

 

$191

 

 

$93

 

 

$40

 

 

$93

 

 

$489

 

 

$0

 

 

$928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Direct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$4,010

 

 

$1,580

 

 

$1,280

 

 

$871

 

 

$647

 

 

$8,142

 

 

$0

 

 

$16,530

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

0

 

 

 

4

 

 

 

0

 

 

 

17

 

 

 

0

 

 

 

21

 

Total consumer - Direct loans

 

$4,010

 

 

$1,580

 

 

$1,280

 

 

$875

 

 

$647

 

 

$8,159

 

 

$0

 

 

$16,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Direct: Current period gross write-offs

 

$0

 

 

$6

 

 

$16

 

 

$9

 

 

$0

 

 

$28

 

 

$0

 

 

$59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$0

 

 

$0

 

 

$0

 

 

$4

 

 

$64

 

 

$418

 

 

$9,491

 

 

$9,977

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

0

 

 

 

97

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

97

 

Total consumer - Other loans

 

$0

 

 

$0

 

 

$0

 

 

$101

 

 

$64

 

 

$418

 

 

$9,491

 

 

$10,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Other: Current period gross write-offs

 

$0

 

 

$1

 

 

$5

 

 

$0

 

 

$1

 

 

$189

 

 

$0

 

 

$196

 

 

For the periods ending  September 30, 2026 and  December 31, 2025, there were no loans that were held for sale and in nonaccrual status. In the 1-4 family residential real estate portfolio at  September 30, 2026, other real estate owned and foreclosure properties were $72,000 and $1.2 million, respectively.  In the 1-4 family residential real estate portfolio at  December 31, 2025, other real estate owned and foreclosure properties were $52,000 and $506,000, respectively.

 

The Company follows ASU 2016-13 to calculate the allowance for credit losses which requires projecting credit losses over the lifetime of the credits. The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans. Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of any underlying collateral.

 

The credit loss estimation process involves procedures that consider the unique characteristics of the Company’s loan portfolio segments. These segments are disaggregated into the loan pools for monitoring. A model of risk characteristics, such as loss history and delinquency experience, trends in past due and non-performing loans, as well as existing economic conditions and supportable forecasts are used to determine credit loss assumptions.

 

The Company uses two methodologies to analyze loan pools. The cohort method and the probability of default/loss given default (“PD/LGD”). Cohort relies on the creation of cohorts to capture loans that qualify for a particular segment, as of a point in time. Those loans are then tracked over their remaining lives to determine their loss experience. The Company aggregates financial assets on the basis of similar risk characteristics when evaluating loans on a collective basis. Those characteristics include, but are not limited to, internal or external credit score, risk ratings, financial asset, loan type, collateral type, size, effective interest rate, term, or geographical location. The Company uses cohort primarily for consumer loan portfolios.

 

The probability of default portion of PD/LGD is defined by the Company as 90 days past due, placed on non-accrual, loan restructuring for borrowers experiencing financial difficulty or is partially, or wholly, charged-off. Typically, a one-year time period is used to assess probability of default (“PD”). PD can be measured and applied using various risk criteria. Risk rating is one common way to apply PDs. Loss given default (“LGD”) is to determine the percentage of loss by facility or collateral type. LGD estimates can sometimes be driven, or influenced, by product type, industry or geography. The Company uses PD/LGD primarily for commercial loan portfolios.

 

The following table presents the loan pools and the associated methodology used during the calculation of the allowance for credit losses in 2026.

 

Portfolio Segments

 

Loan Pool

 

Methodology

 

Loss Drivers

Residential real estate

 

1-4 Family Residential Real Estate - 1st Liens

 

Cohort

 

Credit Loss History

 

 

1-4 Family Residential Real Estate - 2nd Liens

 

Cohort

 

Credit Loss History

Home Equity Lines of Credit

 

Home Equity Lines of Credit

 

Cohort

 

Credit Loss History

Consumer Finance

 

Cash Reserves

 

Cohort

 

Credit Loss History

 

 

Direct

 

Cohort

 

Credit Loss History

 

 

Indirect

 

Cohort

 

Credit Loss History

Commercial

 

Commercial and Industrial

 

PD/LGD

 

Credit Loss History

 

 

Agricultural

 

PD/LGD

 

Credit Loss History

 

 

Municipal

 

PD/LGD

 

Credit Loss History

Commercial real estate

 

Owner Occupied

 

PD/LGD

 

Credit Loss History

 

 

Non-Owner Occupied

 

PD/LGD

 

Credit Loss History

 

 

Multifamily

 

PD/LGD

 

Credit Loss History

 

 

Farmland

 

PD/LGD

 

Credit Loss History

 

 

Construction

 

PD/LGD

 

Credit Loss History

 

According to the accounting standard, an entity may make an accounting policy election not to measure an allowance for credit losses for accrued interest receivable if the entity writes off the applicable accrued interest receivable balance in a timely manner. The Company has made the accounting policy election not to measure an allowance for credit losses for accrued interest receivables for all loan segments. Current policy dictates that a loan will be placed on nonaccrual status, with the current accrued interest receivable balance being written off, upon the loan being 90 days delinquent or when the loan is deemed to be collateral dependent and the collateral analysis shows insufficient collateral coverage based on a current assessment of the value of the collateral.

 

In addition, ASU Topic 326 requires the Company to establish a liability for anticipated credit losses for unfunded commitments. To accomplish this, the Company must first establish a loss expectation for extended (funded) commitments. This loss expectation, expressed as a ratio to the amortized cost basis, is then applied to the portion of unfunded commitments not considered unilaterally cancelable, and considered by the company’s management as likely to fund over the life of the instrument. At  September 30, 2026, the Company had $1.09 billion in unfunded commitments and set aside $2.27 million in anticipated credit losses. At  December 31, 2025, the Company had $710 million in unfunded commitments and set aside $1.34 million in anticipated credit losses. The $305 million increase in unfunded commitments and $561,000 increase in the reserve for anticipated credit losses is attributed to the Middlefield Merger. The remaining $77 million increase in unfunded commitments and $372,000 increase in the reserve for anticipated credit loss is attributed to growth experienced in Commercial Real Estate Construction, Residential Construction and Commercial and Industrial. This reserve is recorded in other liabilities as opposed to the ACL.

 

The determination of the ACL is complex and the Company makes decisions on the effects of factors that are inherently uncertain. Evaluations of the loan portfolio and individual credits require certain estimates, assumptions and judgments as to the facts and circumstances related to particular situations or credits. The ACL was $53.5 million at  September 30, 2026 and $36.8 million at  December 31, 2025. The increase of $16.7 million was primarily due to the Day 1 reserve related to the Middlefield Merger and increased CECL factors associated with historical loss ratios partially offset by the release of reserves attributed to the reduction of the organic loan portfolio, charge offs related to the settlement or sale of the debt or collateral of three commercial real estate non-owner occupied relationships, and improvement in the Company's qualitative factors related to growth and staffing.

 

Purchased Loans

 

As a result of the Middlefield Merger, the Company acquired $1.49 billion in loans. 

 

 

 

March 31, 2026

 

Par value of acquired loans at acquisition

 

$1,531,402

 

Net purchase discount

 

 

(21,229)

Allowance for credit losses of PCD loans

 

 

(4,063)

Allowance for credit losses of PSLs

 

 

(15,267)

Purchase price of loans at acquisition

 

$1,490,843

 

 

Under ASU Topic 326, when loans are obtained through a business combination accounted for using the acquisition method in accordance with ASC 805 and are not purchase credit deteriorated (“PCD”), they are accounted for as purchased seasoned loans (“PSL”). PCD loans have evidence of more than insignificant deterioration of credit. PCD loans and PSLs acquired in a transaction are marked to fair value and a mark on yield is recorded. In addition, an adjustment is made to the ACL for the expected loss on the acquisition date. PCD loans are assessed on a regular basis and subsequent adjustments to the ACL are recorded on the income statement. During 2026, the Company acquired PCD loans with a fair value of $45.2 million, credit discount of $4.1 million and noncredit discount of $5.3 million. The outstanding balance at  September 30, 2026 and related allowance on PCD loans is as follows:

 

 

 

September 30, 2026

 

 

December 31, 2025

 

(In Thousands of Dollars)

 

 

Loan Balance

 

 

 

ACL Balance

 

 

 

Loan Balance

 

 

 

ACL Balance

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$8,937

 

 

$526

 

 

$258

 

 

$9

 

Non-owner Occupied

 

 

20,566

 

 

 

976

 

 

 

25,690

 

 

 

1,428

 

Farmland

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Other

 

 

3,279

 

 

 

110

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

13,697

 

 

 

421

 

 

 

509

 

 

 

25

 

Agricultural

 

 

88

 

 

 

5

 

 

 

88

 

 

 

6

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,829

 

 

 

7

 

 

 

894

 

 

 

4

 

Home equity lines of credit

 

 

428

 

 

 

3

 

 

 

0

 

 

 

0

 

Total

 

$48,824

 

 

$2,048

 

 

$27,439

 

 

$1,472