CONSOLIDATED SCHEDULE OF INVESTMENTS - CY - USD ($)
|
9 Months Ended |
12 Months Ended |
|
Sep. 30, 2026 |
Dec. 31, 2025 |
Dec. 31, 2024 |
| Cost |
|
$ 10,294,764,000
|
$ 2,988,655,000
|
|
| Fair value |
|
$ 10,566,935,000
|
$ 3,120,386,000
|
|
| % of Net Assets |
|
136.77%
|
148.98%
|
|
| Interest rate swap |
|
|
|
|
| Derivative, notional amount |
|
$ 1,480,666,000
|
$ 632,406,000
|
|
| Fair Value |
|
79,872,000
|
3,084,000
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 79,872,000
|
$ 3,084,000
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | BNP Paribas | Aspen Credit Agreement 1 |
|
|
|
|
| Fund Pays |
|
4.058%
|
4.058%
|
|
| Derivative, notional amount |
|
$ 18,750,000
|
$ 18,750,000
|
|
| Fair Value |
|
1,538,000
|
|
|
| Fair Value |
|
|
(169,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,538,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (169,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | BNP Paribas | Aspen Credit Agreement 2 |
|
|
|
|
| Fund Pays |
|
3.757%
|
3.757%
|
|
| Derivative, notional amount |
|
$ 65,425,000
|
$ 65,430,000
|
|
| Fair Value |
|
3,815,000
|
|
|
| Fair Value |
|
|
(346,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 3,815,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (346,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | BNP Paribas | Aspen Credit Agreement 3 |
|
|
|
|
| Fund Pays |
|
4.926%
|
|
|
| Derivative, notional amount |
|
$ 85,986,000
|
|
|
| Fair Value |
|
(788,000)
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ (788,000)
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | BNP Paribas | Aspen Credit Agreement 4 |
|
|
|
|
| Fund Pays |
|
4.816%
|
|
|
| Derivative, notional amount |
|
$ 85,985,000
|
|
|
| Fair Value |
|
(153,000)
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ (153,000)
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | BNP Paribas | Denali Credit Agreement |
|
|
|
|
| Fund Pays |
|
2.525%
|
2.525%
|
|
| Derivative, notional amount |
|
$ 39,180,000
|
$ 40,132,000
|
|
| Fair Value |
|
5,989,000
|
3,756,000
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 5,989,000
|
$ 3,756,000
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Bank of China Limited New York Branch | Denali Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
|
| Derivative, notional amount |
|
$ 12,664,000
|
$ 12,972,000
|
|
| Fair Value |
|
456,000
|
|
|
| Fair Value |
|
|
(441,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 456,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (441,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Bayerische Landesbank | Denali Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
|
| Derivative, notional amount |
|
$ 14,882,000
|
$ 15,244,000
|
|
| Fair Value |
|
535,000
|
|
|
| Fair Value |
|
|
(519,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 535,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (519,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Bayerische Landesbank | Pioneer Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.225%
|
|
|
| Derivative, notional amount |
|
$ 25,640,000
|
|
|
| Fair Value |
|
1,487,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,487,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Bayerische Landesbank | Tango Credit Agreement 1 |
|
|
|
|
| Fund Pays |
|
4.158%
|
|
|
| Derivative, notional amount |
|
$ 23,094,000
|
|
|
| Fair Value |
|
1,759,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,759,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Bayerische Landesbank | Tango Credit Agreement 2 |
|
|
|
|
| Fund Pays |
|
3.913%
|
|
|
| Derivative, notional amount |
|
$ 18,750,000
|
|
|
| Fair Value |
|
826,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 826,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Canadian Imperial Bank of Commerce | Denali Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
|
| Derivative, notional amount |
|
$ 11,905,000
|
$ 12,195,000
|
|
| Fair Value |
|
429,000
|
|
|
| Fair Value |
|
|
(415,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 429,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (415,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Canadian Imperial Bank of Commerce | Tango Credit Agreement |
|
|
|
|
| Fund Pays |
|
|
4.158%
|
|
| Derivative, notional amount |
|
|
$ 69,281,000
|
|
| Fair Value |
|
|
(1,323,000)
|
|
| Upfront Payments/Receipts |
|
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (1,323,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Canadian Imperial Bank of Commerce | Tango Credit Agreement 1 |
|
|
|
|
| Fund Pays |
|
4.158%
|
|
|
| Derivative, notional amount |
|
$ 23,094,000
|
|
|
| Fair Value |
|
1,756,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,756,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Canadian Imperial Bank of Commerce | Tango Credit Agreement 2 |
|
|
|
|
| Fund Pays |
|
3.913%
|
|
|
| Derivative, notional amount |
|
$ 18,750,000
|
|
|
| Fair Value |
|
823,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 823,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Lloyds Bank Corporate Markets plc | Pioneer Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.226%
|
|
|
| Derivative, notional amount |
|
$ 25,640,000
|
|
|
| Fair Value |
|
1,480,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,480,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | MUFG Bank, Ltd. | Aspen Credit Agreement 1 |
|
|
|
|
| Fund Pays |
|
4.059%
|
4.059%
|
|
| Derivative, notional amount |
|
$ 18,750,000
|
$ 18,750,000
|
|
| Fair Value |
|
1,538,000
|
|
|
| Fair Value |
|
|
(172,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,538,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (172,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | MUFG Bank, Ltd. | Aspen Credit Agreement 2 |
|
|
|
|
| Fund Pays |
|
3.759%
|
3.759%
|
|
| Derivative, notional amount |
|
$ 65,425,000
|
$ 65,430,000
|
|
| Fair Value |
|
3,816,000
|
|
|
| Fair Value |
|
|
(357,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 3,816,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (357,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | MUFG Bank, Ltd. | Denali Credit Agreement |
|
|
|
|
| Fund Pays |
|
2.53%
|
2.53%
|
|
| Derivative, notional amount |
|
$ 39,180,000
|
$ 40,132,000
|
|
| Fair Value |
|
5,983,000
|
3,743,000
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 5,983,000
|
$ 3,743,000
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Morgan Stanley Bank, N.A. | Rover Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.085%
|
|
|
| Derivative, notional amount |
|
$ 455,000,000
|
|
|
| Fair Value |
|
16,590,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 16,590,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | NatWest Markets Plc | Denali Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
|
| Derivative, notional amount |
|
$ 19,588,000
|
$ 20,064,000
|
|
| Fair Value |
|
706,000
|
|
|
| Fair Value |
|
|
(684,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 706,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (684,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | NatWest Markets Plc | Pioneer Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.215%
|
|
|
| Derivative, notional amount |
|
$ 35,580,000
|
|
|
| Fair Value |
|
2,098,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 2,098,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | NatWest Markets Plc | Tango Credit Agreement |
|
|
|
|
| Fund Pays |
|
|
4.158%
|
|
| Derivative, notional amount |
|
|
$ 23,094,000
|
|
| Fair Value |
|
|
(442,000)
|
|
| Upfront Payments/Receipts |
|
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (442,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | NatWest Markets Plc | Tango Credit Agreement 1 |
|
|
|
|
| Fund Pays |
|
4.158%
|
|
|
| Derivative, notional amount |
|
$ 23,094,000
|
|
|
| Fair Value |
|
1,758,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,758,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | NatWest Markets Plc | Tango Credit Agreement 2 |
|
|
|
|
| Fund Pays |
|
3.913%
|
|
|
| Derivative, notional amount |
|
$ 18,750,000
|
|
|
| Fair Value |
|
825,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 825,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Natixis Bank, New York Branch | Pioneer Credit Agreement |
|
|
|
|
| Fund Pays |
|
3.884%
|
3.884%
|
|
| Derivative, notional amount |
|
$ 84,750,000
|
$ 84,750,000
|
|
| Fair Value |
|
8,387,000
|
884,000
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 8,387,000
|
$ 884,000
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Oversea-Chinese Banking Corporation Limited | Pioneer Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.226%
|
|
|
| Derivative, notional amount |
|
$ 25,640,000
|
|
|
| Fair Value |
|
1,483,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,483,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Oversea-Chinese Banking Corporation Limited | Tango Credit Agreement 1 |
|
|
|
|
| Fund Pays |
|
3.913%
|
|
|
| Derivative, notional amount |
|
$ 18,750,000
|
|
|
| Fair Value |
|
825,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 825,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Oversea-Chinese Banking Corporation Limited | Tango Credit Agreement 2 |
|
|
|
|
| Fund Pays |
|
4.158%
|
|
|
| Derivative, notional amount |
|
$ 23,094,000
|
|
|
| Fair Value |
|
1,758,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,758,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | PNC Bank, National Association | Denali Credit Agreement |
|
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
|
| Derivative, notional amount |
|
$ 14,882,000
|
$ 15,244,000
|
|
| Fair Value |
|
536,000
|
|
|
| Fair Value |
|
|
(519,000)
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 536,000
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (519,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Societe Generale | Pioneer Credit Agreement |
|
|
|
|
| Fund Pays |
|
3.875%
|
3.875%
|
|
| Derivative, notional amount |
|
$ 84,750,000
|
$ 84,750,000
|
|
| Fair Value |
|
8,451,000
|
975,000
|
|
| Upfront Payments/Receipts |
|
0
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 8,451,000
|
$ 975,000
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Societe Generale | Tango Credit Agreement |
|
|
|
|
| Fund Pays |
|
|
4.158%
|
|
| Derivative, notional amount |
|
|
$ 23,094,000
|
|
| Fair Value |
|
|
(443,000)
|
|
| Upfront Payments/Receipts |
|
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
$ (443,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Societe Generale | Tango Credit Agreement 1 |
|
|
|
|
| Fund Pays |
|
4.158%
|
|
|
| Derivative, notional amount |
|
$ 23,094,000
|
|
|
| Fair Value |
|
1,757,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,757,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Societe Generale | Tango Credit Agreement 2 |
|
|
|
|
| Fund Pays |
|
3.913%
|
|
|
| Derivative, notional amount |
|
$ 18,750,000
|
|
|
| Fair Value |
|
824,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 824,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Sumitomo Bank | Tango Credit Agreement |
|
|
|
|
| Fund Pays |
|
|
4.158%
|
|
| Derivative, notional amount |
|
|
$ 23,094,000
|
|
| Fair Value |
|
|
(444,000)
|
|
| Upfront Payments/Receipts |
|
|
0
|
|
| Unrealized Appreciation/(Depreciation) |
|
|
(444,000)
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Sumitomo Bank | Tango Credit Agreement 1 |
|
|
|
|
| Fund Pays |
|
4.158%
|
|
|
| Derivative, notional amount |
|
$ 23,094,000
|
|
|
| Fair Value |
|
1,759,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
$ 1,759,000
|
|
|
| Open Swap Contract, Identifier [Axis]: Interest rate swap | Sumitomo Bank | Tango Credit Agreement 2 |
|
|
|
|
| Fund Pays |
|
3.913%
|
|
|
| Derivative, notional amount |
|
$ 18,750,000
|
|
|
| Fair Value |
|
826,000
|
|
|
| Upfront Payments/Receipts |
|
0
|
|
|
| Unrealized Appreciation/(Depreciation) |
|
826,000
|
|
|
| Non-controlled/non-affiliated investments |
|
|
|
|
| Cost |
|
9,356,531,000
|
2,750,308,000
|
|
| Fair value |
|
$ 9,612,947,000
|
$ 2,867,841,000
|
|
| % of Net Assets |
|
124.42%
|
136.91%
|
|
| Investment, Affiliated Issuer |
|
|
|
|
| Cost |
|
$ 938,233,000
|
$ 238,347,000
|
|
| Fair value |
|
$ 953,988,000
|
$ 252,545,000
|
$ 0
|
| % of Net Assets |
|
12.35%
|
12.07%
|
|
| Senior subordinated loans |
|
|
|
|
| Cost |
|
$ 506,866,000
|
$ 90,449,000
|
|
| Fair value |
|
510,064,000
|
89,618,000
|
|
| First lien senior secured loans |
|
|
|
|
| Cost |
|
2,007,895,000
|
597,964,000
|
|
| Fair value |
|
$ 2,015,358,000
|
$ 597,891,000
|
|
| % of Net Assets |
|
26.08%
|
28.54%
|
|
| Equity investments | Non-controlled/non-affiliated investments |
|
|
|
|
| Cost |
|
$ 7,348,636,000
|
$ 2,152,344,000
|
|
| Fair value |
|
$ 7,597,589,000
|
$ 2,269,950,000
|
|
| % of Net Assets |
|
98.34%
|
108.37%
|
|
| Equity investments | Investment, Affiliated Issuer |
|
|
|
|
| Cost |
|
$ 938,233,000
|
$ 238,347,000
|
|
| Fair value |
|
$ 953,988,000
|
$ 252,545,000
|
|
| % of Net Assets |
|
12.35%
|
12.07%
|
|
| Other equity |
|
|
|
|
| Cost |
|
$ 945,844,000
|
$ 340,995,000
|
|
| Fair value |
|
987,596,000
|
354,399,000
|
|
| Preferred equity |
|
|
|
|
| Cost |
|
1,047,597,000
|
0
|
|
| Fair value |
|
1,047,597,000
|
0
|
|
| Common equity |
|
|
|
|
| Cost |
|
6,293,428,000
|
2,049,696,000
|
|
| Fair value |
|
6,516,384,000
|
2,168,096,000
|
|
| Money Markey Funds |
|
|
|
|
| Cost |
|
4,801,000
|
347,000
|
|
| Fair value |
|
$ 4,801,000
|
$ 347,000
|
|
| % of Net Assets |
|
0.06%
|
0.02%
|
|
| Data centers | Corporate Bonds |
|
|
|
|
| Cost |
|
$ 29,400,000
|
|
|
| Fair value |
|
$ 29,400,000
|
|
|
| % of Net Assets |
|
0.38%
|
|
|
| Data centers | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 370,491,000
|
|
|
| Fair value |
|
$ 377,230,000
|
|
|
| % of Net Assets |
|
4.89%
|
|
|
| Data centers | Senior subordinated loans |
|
|
|
|
| Cost |
|
$ 310,738,000
|
|
|
| Fair value |
|
$ 314,064,000
|
|
|
| % of Net Assets |
|
4.06%
|
|
|
| Data centers | Common equity |
|
|
|
|
| Cost |
|
$ 793,837,000
|
|
|
| Fair value |
|
$ 793,837,000
|
|
|
| % of Net Assets |
|
10.28%
|
|
|
| Independent power and renewable electricity producers | Corporate Bonds |
|
|
|
|
| Cost |
|
$ 5,964,000
|
|
|
| Fair value |
|
$ 5,822,000
|
|
|
| % of Net Assets |
|
0.08%
|
|
|
| Independent power and renewable electricity producers | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 156,397,000
|
$ 33,639,000
|
|
| Fair value |
|
$ 156,544,000
|
$ 33,742,000
|
|
| % of Net Assets |
|
2.03%
|
1.61%
|
|
| Independent power and renewable electricity producers | Equity investments |
|
|
|
|
| Cost |
|
$ 349,185,000
|
|
|
| Fair value |
|
$ 390,937,000
|
|
|
| % of Net Assets |
|
5.06%
|
|
|
| Independent power and renewable electricity producers | Other equity |
|
|
|
|
| Cost |
|
|
$ 340,995,000
|
|
| Fair value |
|
|
$ 354,399,000
|
|
| % of Net Assets |
|
|
16.92%
|
|
| Independent power and renewable electricity producers | Common equity |
|
|
|
|
| Cost |
|
$ 2,958,561,000
|
$ 1,811,349,000
|
|
| Fair value |
|
$ 3,188,289,000
|
$ 1,915,551,000
|
|
| % of Net Assets |
|
41.27%
|
91.45%
|
|
| Oil, gas and consumable fuels | Corporate Bonds |
|
|
|
|
| Cost |
|
$ 5,564,000
|
|
|
| Fair value |
|
$ 5,476,000
|
|
|
| % of Net Assets |
|
0.07%
|
|
|
| Oil, gas and consumable fuels | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 265,193,000
|
$ 137,227,000
|
|
| Fair value |
|
$ 264,952,000
|
$ 137,505,000
|
|
| % of Net Assets |
|
3.43%
|
6.56%
|
|
| Oil, gas and consumable fuels | Senior subordinated loans |
|
|
|
|
| Cost |
|
$ 196,128,000
|
|
|
| Fair value |
|
$ 196,000,000
|
|
|
| % of Net Assets |
|
2.53%
|
|
|
| Oil, gas and consumable fuels | Preferred equity |
|
|
|
|
| Cost |
|
$ 1,047,597,000
|
|
|
| Fair value |
|
$ 1,047,597,000
|
|
|
| % of Net Assets |
|
13.56%
|
|
|
| Oil, gas and consumable fuels | Common equity |
|
|
|
|
| Cost |
|
$ 1,602,797,000
|
$ 238,347,000
|
|
| Fair value |
|
1,580,270,000
|
$ 252,545,000
|
|
| % of Net Assets |
|
|
12.07%
|
|
| Energy equipment and services | Corporate Bonds |
|
|
|
|
| Cost |
|
18,871,000
|
|
|
| Fair value |
|
$ 18,424,000
|
|
|
| % of Net Assets |
|
0.24%
|
|
|
| Energy equipment and services | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 26,280,000
|
|
|
| Fair value |
|
$ 26,236,000
|
|
|
| % of Net Assets |
|
0.34%
|
|
|
| Chemicals | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 39,150,000
|
$ 7,500,000
|
|
| Fair value |
|
$ 39,147,000
|
$ 7,511,000
|
|
| % of Net Assets |
|
0.51%
|
0.36%
|
|
| Diversified telecommunication services | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 25,819,000
|
|
|
| Fair value |
|
$ 25,631,000
|
|
|
| % of Net Assets |
|
0.33%
|
|
|
| Electric utilities | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 311,117,000
|
$ 119,599,000
|
|
| Fair value |
|
$ 310,716,000
|
$ 119,996,000
|
|
| % of Net Assets |
|
4.02%
|
5.73%
|
|
| Electrical equipment | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 67,796,000
|
$ 6,178,000
|
|
| Fair value |
|
$ 67,609,000
|
$ 6,182,000
|
|
| % of Net Assets |
|
0.88%
|
0.30%
|
|
| Construction and engineering | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 10,841,000
|
|
|
| Fair value |
|
$ 10,795,000
|
|
|
| % of Net Assets |
|
0.14%
|
|
|
| Commercial services and supplies | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 48,220,000
|
$ 4,492,000
|
|
| Fair value |
|
$ 48,032,000
|
$ 4,500,000
|
|
| % of Net Assets |
|
0.62%
|
0.21%
|
|
| IT services | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 55,997,000
|
|
|
| Fair value |
|
$ 55,959,000
|
|
|
| % of Net Assets |
|
0.72%
|
|
|
| Machinery | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 18,843,000
|
$ 2,489,000
|
|
| Fair value |
|
$ 18,718,000
|
$ 2,494,000
|
|
| % of Net Assets |
|
0.24%
|
0.12%
|
|
| Software | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 14,617,000
|
$ 18,539,000
|
|
| Fair value |
|
$ 14,205,000
|
$ 18,473,000
|
|
| % of Net Assets |
|
0.18%
|
0.88%
|
|
| Technology hardware and equipment | First Lien Senior Secured Loans |
|
|
|
|
| Cost |
|
$ 30,469,000
|
|
|
| Fair value |
|
$ 30,398,000
|
|
|
| % of Net Assets |
|
0.39%
|
|
|
| Transportation infrastructure | Equity investments |
|
|
|
|
| Cost |
|
$ 596,659,000
|
|
|
| Fair value |
|
$ 596,659,000
|
|
|
| % of Net Assets |
|
7.72%
|
|
|
| Transportation infrastructure | Other equity |
|
|
|
|
| Cost |
|
$ 945,844,000
|
|
|
| Fair value |
|
$ 987,596,000
|
|
|
| % of Net Assets |
|
12.78%
|
|
|
| Transportation infrastructure | Common equity |
|
|
|
|
| Cost |
|
$ 691,674,000
|
|
|
| Fair value |
|
$ 692,076,000
|
|
|
| % of Net Assets |
|
8.96%
|
|
|
| Data centers, Independent power and renewable electricity producers, Oil, gas and consumable fuels | Common equity |
|
|
|
|
| Cost |
|
$ 5,355,195,000
|
|
|
| Fair value |
|
$ 5,562,396,000
|
|
|
| % of Net Assets |
|
72.00%
|
|
|
| Oil, Gas and Consumable Fuels 1 | Common equity |
|
|
|
|
| Cost |
|
$ 246,559,000
|
|
|
| Fair value |
|
$ 261,912,000
|
|
|
| % of Net Assets |
|
3.39%
|
|
|
| Oil, Gas, Consumable Fuels And Transportation Infrastructure | Common equity |
|
|
|
|
| Cost |
|
$ 938,233,000
|
|
|
| Fair value |
|
$ 953,988,000
|
|
|
| % of Net Assets |
|
12.35%
|
|
|
| Investment, Identifier [Axis]: AEJV SPV LP Membership Interest | Affiliated Issuer |
|
|
|
|
| Fair value |
|
$ 692,076,000
|
$ 0
|
|
| Investment, Identifier [Axis]: AEJV SPV LP Membership Interest, Common equity | Affiliated Issuer |
|
|
|
|
| Cost |
[1],[2],[3],[4] |
691,674,000
|
|
|
| Fair value |
[1],[2],[3],[4] |
$ 692,076,000
|
|
|
| Shares/ Units |
[1],[2],[3],[4] |
736,437,719
|
|
|
| Investment, Identifier [Axis]: AI Aqua Merger Sub, Inc. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.21%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 18,750,000
|
|
|
| Cost |
|
18,843,000
|
|
|
| Fair value |
|
$ 18,718,000
|
|
|
| Investment, Identifier [Axis]: AI Aqua Merger Sub, Inc., First lien senior secured loans |
|
|
|
|
| Coupon |
[6],[7] |
|
6.85%
|
|
| Spread |
[6],[7] |
|
3.00%
|
|
| Principal |
[6] |
|
$ 2,490,000
|
|
| Cost |
[6] |
|
2,489,000
|
|
| Fair value |
[6] |
|
$ 2,494,000
|
|
| Investment, Identifier [Axis]: AL GCX Holdings, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.01%
|
|
|
| Spread |
[5] |
2.25%
|
|
|
| Principal |
|
$ 19,253,000
|
|
|
| Cost |
|
19,241,000
|
|
|
| Fair value |
|
$ 19,244,000
|
|
|
| Investment, Identifier [Axis]: AL GCX Holdings, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.98%
|
|
| Spread |
[7] |
|
2.25%
|
|
| Principal |
|
|
$ 12,000,000
|
|
| Cost |
|
|
11,955,000
|
|
| Fair value |
|
|
$ 12,008,000
|
|
| Investment, Identifier [Axis]: AL NGPL Holdings, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.73%
|
|
|
| Spread |
[5] |
2.00%
|
|
|
| Principal |
|
$ 2,700,000
|
|
|
| Cost |
|
2,710,000
|
|
|
| Fair value |
|
$ 2,698,000
|
|
|
| Investment, Identifier [Axis]: Acrisure, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.72%
|
|
| Spread |
[7] |
|
3.00%
|
|
| Principal |
|
|
$ 496,000
|
|
| Cost |
|
|
490,000
|
|
| Fair value |
|
|
$ 495,000
|
|
| Investment, Identifier [Axis]: Alpha Generation LLC | First lien senior secured loans 1 |
|
|
|
|
| Coupon |
[5] |
5.65%
|
|
|
| Spread |
[5] |
1.75%
|
|
|
| Principal |
|
$ 20,549,000
|
|
|
| Cost |
|
20,530,000
|
|
|
| Fair value |
|
$ 20,390,000
|
|
|
| Investment, Identifier [Axis]: Alpha Generation LLC | First lien senior secured loans 2 |
|
|
|
|
| Coupon |
[5] |
5.65%
|
|
|
| Spread |
[5] |
1.75%
|
|
|
| Principal |
|
$ 15,137,000
|
|
|
| Cost |
|
15,033,000
|
|
|
| Fair value |
|
15,005,000
|
|
|
| Investment, Identifier [Axis]: Alpha Generation LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.72%
|
|
| Spread |
[7] |
|
2.00%
|
|
| Principal |
|
|
$ 10,258,000
|
|
| Cost |
|
|
10,271,000
|
|
| Fair value |
|
|
$ 10,285,000
|
|
| Investment, Identifier [Axis]: Applied Systems, Inc. , First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.17%
|
|
| Spread |
[7] |
|
2.50%
|
|
| Principal |
|
|
$ 2,538,000
|
|
| Cost |
|
|
2,538,000
|
|
| Fair value |
|
|
2,552,000
|
|
| Investment, Identifier [Axis]: Aspen Renewables Equity Holdings LLC | Common equity |
|
|
|
|
| Cost |
[2],[3],[4] |
432,982,000
|
|
|
| Fair value |
[2],[3],[4] |
$ 487,701,000
|
|
|
| Shares/ Units |
[2],[3],[4] |
4,918
|
|
|
| Investment, Identifier [Axis]: Aspen Renewables Equity Holdings LLC, Common equity |
|
|
|
|
| Cost |
[8],[9],[10] |
|
431,267,000
|
|
| Fair value |
[8],[9],[10] |
|
$ 479,667,000
|
|
| Shares/ Units |
[8],[9],[10] |
|
4,900
|
|
| Investment, Identifier [Axis]: Astoria Energy LLC | First lien senior secured loans 1 |
|
|
|
|
| Coupon |
[5] |
6.32%
|
|
|
| Spread |
[5] |
2.25%
|
|
|
| Principal |
|
$ 20,423,000
|
|
|
| Cost |
|
20,490,000
|
|
|
| Fair value |
|
$ 20,470,000
|
|
|
| Investment, Identifier [Axis]: Astoria Energy LLC | First lien senior secured loans 2 |
|
|
|
|
| Coupon |
[5] |
6.15%
|
|
|
| Spread |
[5] |
2.25%
|
|
|
| Principal |
|
$ 13,612,000
|
|
|
| Cost |
|
13,656,000
|
|
|
| Fair value |
|
$ 13,643,000
|
|
|
| Investment, Identifier [Axis]: Astoria Energy LLC, First lien senior secured loans 1 |
|
|
|
|
| Coupon |
[7] |
|
6.42%
|
|
| Spread |
[7] |
|
2.75%
|
|
| Principal |
|
|
$ 6,989,000
|
|
| Cost |
|
|
6,992,000
|
|
| Fair value |
|
|
$ 7,035,000
|
|
| Investment, Identifier [Axis]: Astoria Energy LLC, First lien senior secured loans 2 |
|
|
|
|
| Coupon |
[7] |
|
6.47%
|
|
| Spread |
[7] |
|
2.75%
|
|
| Principal |
|
|
$ 2,121,000
|
|
| Cost |
|
|
2,122,000
|
|
| Fair value |
|
|
$ 2,135,000
|
|
| Investment, Identifier [Axis]: BCP Renaissance Parent L.L.C., First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.17%
|
|
| Spread |
[7] |
|
2.50%
|
|
| Principal |
|
|
$ 8,865,000
|
|
| Cost |
|
|
8,882,000
|
|
| Fair value |
|
|
$ 8,909,000
|
|
| Investment, Identifier [Axis]: Bayonne Energy Center, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.75%
|
|
|
| Spread |
[5] |
3.00%
|
|
|
| Principal |
|
$ 17,565,000
|
|
|
| Cost |
|
17,592,000
|
|
|
| Fair value |
|
$ 17,620,000
|
|
|
| Investment, Identifier [Axis]: Bayonne Energy Center, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.67%
|
|
| Spread |
[7] |
|
3.00%
|
|
| Principal |
|
|
$ 9,113,000
|
|
| Cost |
|
|
9,134,000
|
|
| Fair value |
|
|
$ 9,165,000
|
|
| Investment, Identifier [Axis]: Blackfin Pipeline LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.40%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 7,471,000
|
|
|
| Cost |
|
7,496,000
|
|
|
| Fair value |
|
$ 7,486,000
|
|
|
| Investment, Identifier [Axis]: Blackfin Pipeline LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.75%
|
|
| Spread |
[7] |
|
3.00%
|
|
| Principal |
|
|
$ 6,000,000
|
|
| Cost |
|
|
5,999,000
|
|
| Fair value |
|
|
$ 6,005,000
|
|
| Investment, Identifier [Axis]: Buckeye Partners LP | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.65%
|
|
|
| Spread |
[5] |
1.75%
|
|
|
| Principal |
|
$ 3,962,000
|
|
|
| Cost |
|
3,968,000
|
|
|
| Fair value |
|
3,959,000
|
|
|
| Investment, Identifier [Axis]: Buckeye Partners LP, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.47%
|
|
| Spread |
[7] |
|
1.75%
|
|
| Principal |
|
|
$ 3,992,000
|
|
| Cost |
|
|
3,999,000
|
|
| Fair value |
|
|
4,011,000
|
|
| Investment, Identifier [Axis]: CMH01 Holdings LP | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 165,000,000
|
$ 125,000,000
|
|
| Investment, Identifier [Axis]: CMH01 Holdings LP | First lien senior secured loans |
|
|
|
|
| Coupon |
[4],[5],[11] |
8.17%
|
|
|
| Spread |
[4],[5],[11] |
4.35%
|
|
|
| Principal |
[4],[11] |
$ 150,279,000
|
|
|
| Cost |
[4],[11] |
146,561,000
|
|
|
| Fair value |
[4],[11] |
$ 150,279,000
|
|
|
| Investment, Identifier [Axis]: CMH01 Holdings LP, First lien senior secured loans |
|
|
|
|
| Coupon |
[7],[10],[12] |
|
8.03%
|
|
| Spread |
[7],[10],[12] |
|
4.35%
|
|
| Principal |
[10],[12] |
|
$ 80,929,000
|
|
| Cost |
[10],[12] |
|
77,179,000
|
|
| Fair value |
[10],[12] |
|
$ 77,179,000
|
|
| Investment, Identifier [Axis]: CPPIB OVM Member U.S. LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.32%
|
|
|
| Spread |
[5] |
2.25%
|
|
|
| Principal |
|
$ 18,718,000
|
|
|
| Cost |
|
18,765,000
|
|
|
| Fair value |
|
$ 18,756,000
|
|
|
| Investment, Identifier [Axis]: CPPIB OVM Member U.S. LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.17%
|
|
| Spread |
[7] |
|
2.50%
|
|
| Principal |
|
|
$ 2,282,000
|
|
| Cost |
|
|
2,272,000
|
|
| Fair value |
|
|
$ 2,295,000
|
|
| Investment, Identifier [Axis]: CPV Fairview, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.57%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 28,999,000
|
|
|
| Cost |
|
29,047,000
|
|
|
| Fair value |
|
29,063,000
|
|
|
| Investment, Identifier [Axis]: CPV Fairview, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.17%
|
|
| Spread |
[7] |
|
2.50%
|
|
| Principal |
|
|
$ 6,000,000
|
|
| Cost |
|
|
6,007,000
|
|
| Fair value |
|
|
6,021,000
|
|
| Investment, Identifier [Axis]: CW Nest Property Owner LLC | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 100,000,000
|
$ 100,000,000
|
|
| Investment, Identifier [Axis]: CW Nest Property Owner LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[4],[5],[11] |
7.65%
|
|
|
| Spread |
[4],[5],[11] |
3.75%
|
|
|
| Principal |
[4],[11] |
$ 82,888,000
|
|
|
| Cost |
[4],[11] |
79,698,000
|
|
|
| Fair value |
[4],[11] |
$ 80,451,000
|
|
|
| Investment, Identifier [Axis]: CW Nest Property Owner LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7],[10],[12] |
|
7.48%
|
|
| Spread |
[7],[10],[12] |
|
3.75%
|
|
| Principal |
[10],[12] |
|
$ 18,841,000
|
|
| Cost |
[10],[12] |
|
14,591,000
|
|
| Fair value |
[10],[12] |
|
$ 14,591,000
|
|
| Investment, Identifier [Axis]: Calpine Construction Finance Company, L.P. , First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.47%
|
|
| Spread |
[7] |
|
1.75%
|
|
| Principal |
|
|
$ 6,354,000
|
|
| Cost |
|
|
6,351,000
|
|
| Fair value |
|
|
$ 6,357,000
|
|
| Investment, Identifier [Axis]: Calpine Construction Finance Company, L.P. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.65%
|
|
|
| Spread |
[5] |
1.75%
|
|
|
| Principal |
|
$ 6,354,000
|
|
|
| Cost |
|
6,352,000
|
|
|
| Fair value |
|
$ 6,351,000
|
|
|
| Investment, Identifier [Axis]: Carroll County Energy LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.82%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 24,473,000
|
|
|
| Cost |
|
24,567,000
|
|
|
| Fair value |
|
$ 24,534,000
|
|
|
| Investment, Identifier [Axis]: Carroll County Energy LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.42%
|
|
| Spread |
[7] |
|
2.75%
|
|
| Principal |
|
|
$ 16,958,000
|
|
| Cost |
|
|
16,995,000
|
|
| Fair value |
|
|
$ 17,021,000
|
|
| Investment, Identifier [Axis]: Cloud Software Group, Inc. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
7.32%
|
|
|
| Spread |
[5] |
3.25%
|
|
|
| Principal |
|
$ 3,699,000
|
|
|
| Cost |
|
3,690,000
|
|
|
| Fair value |
|
$ 3,505,000
|
|
|
| Investment, Identifier [Axis]: Cloud Software Group, Inc., First lien snior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.92%
|
|
| Spread |
[7] |
|
3.25%
|
|
| Principal |
|
|
$ 3,985,000
|
|
| Cost |
|
|
3,974,000
|
|
| Fair value |
|
|
$ 3,988,000
|
|
| Investment, Identifier [Axis]: Cogentrix Finance Holdco I, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.15%
|
|
|
| Spread |
[5] |
2.25%
|
|
|
| Principal |
|
$ 12,637,000
|
|
|
| Cost |
|
12,659,000
|
|
|
| Fair value |
|
$ 12,612,000
|
|
|
| Investment, Identifier [Axis]: Cogentrix Finance Holdco I, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.97%
|
|
| Spread |
[7] |
|
2.25%
|
|
| Principal |
|
|
$ 11,623,000
|
|
| Cost |
|
|
11,640,000
|
|
| Fair value |
|
|
$ 11,684,000
|
|
| Investment, Identifier [Axis]: Colossus AcquireCo LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.82%
|
|
|
| Spread |
[5] |
1.75%
|
|
|
| Principal |
|
$ 19,223,000
|
|
|
| Cost |
|
19,161,000
|
|
|
| Fair value |
|
19,117,000
|
|
|
| Investment, Identifier [Axis]: Colossus AcquireCo LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.41%
|
|
| Spread |
[7] |
|
1.75%
|
|
| Principal |
|
|
$ 10,548,000
|
|
| Cost |
|
|
10,514,000
|
|
| Fair value |
|
|
$ 10,535,000
|
|
| Investment, Identifier [Axis]: Commonwealth LNG Intermediate Parent, LLC | Preferred equity |
|
|
|
|
| Cost |
[2],[3],[4] |
1,047,597,000
|
|
|
| Fair value |
[2],[3],[4] |
$ 1,047,597,000
|
|
|
| Investment, Interest Rate, Paid in Kind |
[2],[3],[4],[5] |
13.00%
|
|
|
| Shares/ Units |
[2],[3],[4] |
1,000,000,000
|
|
|
| Investment, Identifier [Axis]: ConnectWise, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
7.84%
|
|
|
| Spread |
[5] |
3.76%
|
|
|
| Principal |
|
$ 3,935,000
|
|
|
| Cost |
|
3,941,000
|
|
|
| Fair value |
|
$ 3,864,000
|
|
|
| Investment, Identifier [Axis]: ConnectWise, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
7.43%
|
|
| Spread |
[7] |
|
3.76%
|
|
| Principal |
|
|
$ 4,974,000
|
|
| Cost |
|
|
4,984,000
|
|
| Fair value |
|
|
$ 4,878,000
|
|
| Investment, Identifier [Axis]: Coreweave Financing DDTL V, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5],[13] |
8.37%
|
|
|
| Spread |
[5],[13] |
4.50%
|
|
|
| Principal |
[13] |
$ 31,542,000
|
|
|
| Cost |
[13] |
31,970,000
|
|
|
| Fair value |
[13] |
31,749,000
|
|
|
| Investment, Identifier [Axis]: Coreweave Financing DDTL V-V, LLC | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 40,071,000
|
|
|
| Investment, Identifier [Axis]: Coreweave Financing DDTL V-V, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5],[11],[13] |
9.26%
|
|
|
| Spread |
[5],[11],[13] |
5.50%
|
|
|
| Principal |
[11],[13] |
$ 23,960,000
|
|
|
| Cost |
[11],[13] |
24,027,000
|
|
|
| Fair value |
[11],[13] |
24,210,000
|
|
|
| Investment, Identifier [Axis]: Cornerstone Generation, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
7.09%
|
|
| Spread |
[7] |
|
3.25%
|
|
| Principal |
|
|
$ 8,738,000
|
|
| Cost |
|
|
8,769,000
|
|
| Fair value |
|
|
$ 8,807,000
|
|
| Investment, Identifier [Axis]: Corporate bonds |
|
|
|
|
| Cost |
|
59,799,000
|
|
|
| Fair value |
|
$ 59,122,000
|
|
|
| % of Net Assets |
|
0.77%
|
|
|
| Investment, Identifier [Axis]: Covanta Holding Corporation | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.15%
|
|
|
| Spread |
[5] |
2.25%
|
|
|
| Principal |
|
$ 4,474,000
|
|
|
| Cost |
|
4,466,000
|
|
|
| Fair value |
|
4,467,000
|
|
|
| Investment, Identifier [Axis]: Covanta Holding Corporation, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.98%
|
|
| Spread |
[7] |
|
2.25%
|
|
| Principal |
|
|
$ 4,500,000
|
|
| Cost |
|
|
4,492,000
|
|
| Fair value |
|
|
4,500,000
|
|
| Investment, Identifier [Axis]: Denali Equity Holdings LLC |
|
|
|
|
| Fair value |
|
$ 8,551,600,000
|
$ 2,522,500,000
|
|
| % of Net Assets |
|
110.69%
|
120.43%
|
|
| Investment, Identifier [Axis]: Denali Equity Holdings LLC | Other equity |
|
|
|
|
| Cost |
[2],[3],[4] |
$ 317,124,000
|
|
|
| Fair value |
[2],[3],[4] |
$ 352,779,000
|
|
|
| Shares/ Units |
[2],[3],[4] |
3,749
|
|
|
| Investment, Identifier [Axis]: Denali Equity Holdings LLC, Other equity |
|
|
|
|
| Cost |
[8],[9],[10] |
|
$ 340,995,000
|
|
| Fair value |
[8],[9],[10] |
|
$ 354,399,000
|
|
| Shares/ Units |
[8],[9],[10] |
|
3,749
|
|
| Investment, Identifier [Axis]: EFS Cogen Holdings I LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.67%
|
|
| Spread |
[7] |
|
3.00%
|
|
| Principal |
|
|
$ 4,136,000
|
|
| Cost |
|
|
4,149,000
|
|
| Fair value |
|
|
$ 4,165,000
|
|
| Investment, Identifier [Axis]: ELK Grove Village Property LLC | Corporate bonds |
|
|
|
|
| Coupon |
[4],[5] |
9.75%
|
|
|
| Principal |
[4] |
$ 30,000,000
|
|
|
| Cost |
[4] |
29,400,000
|
|
|
| Fair value |
[4] |
$ 29,400,000
|
|
|
| Investment, Identifier [Axis]: EMG Utica Midstream Holdings, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[4],[5] |
7.57%
|
|
|
| Spread |
[4],[5] |
3.50%
|
|
|
| Principal |
[4] |
$ 5,500,000
|
|
|
| Cost |
[4] |
5,500,000
|
|
|
| Fair value |
[4] |
5,500,000
|
|
|
| Investment, Identifier [Axis]: ET Rover Pipeline LLC |Common equity |
|
|
|
|
| Cost |
[2],[3],[4] |
1,602,797,000
|
|
|
| Fair value |
[2],[3],[4] |
$ 1,580,270,000
|
|
|
| % of Net Assets |
|
20.45%
|
|
|
| Shares/ Units |
[2],[3],[4] |
1,625,000,000
|
|
|
| Investment, Identifier [Axis]: Ellucian Holdings Inc. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.40%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 6,966,000
|
|
|
| Cost |
|
6,986,000
|
|
|
| Fair value |
|
$ 6,836,000
|
|
|
| Investment, Identifier [Axis]: Ellucian Holdings Inc., First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.47%
|
|
| Spread |
[7] |
|
2.75%
|
|
| Principal |
|
|
$ 7,019,000
|
|
| Cost |
|
|
7,043,000
|
|
| Fair value |
|
|
7,055,000
|
|
| Investment, Identifier [Axis]: EnergySolutions, LLC | First lien senior secured loan |
|
|
|
|
| Coupon |
[5] |
6.51%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 14,054,000
|
|
|
| Cost |
|
14,120,000
|
|
|
| Fair value |
|
14,049,000
|
|
|
| Investment, Identifier [Axis]: First American U.S. Treasury Sweep (Y Shares) |
|
|
|
|
| Principal |
|
4,755
|
|
|
| Cost |
|
4,755,000
|
|
|
| Fair value |
|
$ 4,755,000
|
|
|
| Dividend Yield |
|
3.40%
|
|
|
| Investment, Identifier [Axis]: First American U.S. Treasury Sweep (Y Shares) 1 |
|
|
|
|
| Principal |
|
$ 46
|
173,000
|
|
| Cost |
|
46,000
|
173,000
|
|
| Fair value |
|
$ 46,000
|
$ 173,000
|
|
| Dividend Yield |
|
3.40%
|
3.45%
|
|
| Investment, Identifier [Axis]: First American U.S. Treasury Sweep (Y Shares) 2 |
|
|
|
|
| Principal |
|
|
$ 174,000
|
|
| Cost |
|
|
174,000
|
|
| Fair value |
|
|
$ 174,000
|
|
| Dividend Yield |
|
|
3.46%
|
|
| Investment, Identifier [Axis]: First lien senior secured loans |
|
|
|
|
| Cost |
|
$ 1,441,230,000
|
$ 507,515,000
|
|
| Fair value |
|
$ 1,446,172,000
|
$ 508,273,000
|
|
| % of Net Assets |
|
18.72%
|
24.27%
|
|
| Investment, Identifier [Axis]: Freeport LNG Investments, LLLP | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.73%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 59,181,000
|
|
|
| Cost |
|
59,299,000
|
|
|
| Fair value |
|
$ 59,390,000
|
|
|
| Investment, Identifier [Axis]: Freeport LNG investments, LLLP, First lien senior secured loans 1 |
|
|
|
|
| Coupon |
[7] |
|
7.15%
|
|
| Spread |
[7] |
|
3.26%
|
|
| Principal |
|
|
$ 3,476,000
|
|
| Cost |
|
|
3,465,000
|
|
| Fair value |
|
|
$ 3,477,000
|
|
| Investment, Identifier [Axis]: Freeport LNG investments, LLLP, First lien senior secured loans 2 |
|
|
|
|
| Coupon |
[7] |
|
7.12%
|
|
| Spread |
[7] |
|
3.25%
|
|
| Principal |
|
|
$ 8,161,000
|
|
| Cost |
|
|
8,128,000
|
|
| Fair value |
|
|
$ 8,185,000
|
|
| Investment, Identifier [Axis]: GIP Pilot Acquisition Partners, L.P. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.72%
|
|
|
| Spread |
[5] |
2.00%
|
|
|
| Principal |
|
$ 11,981,000
|
|
|
| Cost |
|
12,012,000
|
|
|
| Fair value |
|
11,981,000
|
|
|
| Investment, Identifier [Axis]: GIP Pilot Acquisition Partners, L.P., First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.94%
|
|
| Spread |
[7] |
|
2.00%
|
|
| Principal |
|
|
$ 5,000,000
|
|
| Cost |
|
|
5,013,000
|
|
| Fair value |
|
|
5,005,000
|
|
| Investment, Identifier [Axis]: Galaxy Helios LLC | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 97,019,000
|
$ 100,000,000
|
|
| Investment, Identifier [Axis]: Galaxy Helios LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[4],[5],[11] |
8.65%
|
|
|
| Spread |
[4],[5],[11] |
4.75%
|
|
|
| Principal |
[4],[11] |
$ 91,672,000
|
|
|
| Cost |
[4],[11] |
88,976,000
|
|
|
| Fair value |
[4],[11] |
$ 91,180,000
|
|
|
| Investment, Identifier [Axis]: Galaxy Helios LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7],[10],[12] |
|
8.43%
|
|
| Spread |
[7],[10],[12] |
|
4.75%
|
|
| Principal |
[10],[12] |
|
$ 62,713,000
|
|
| Cost |
[10],[12] |
|
58,963,000
|
|
| Fair value |
[10],[12] |
|
$ 58,963,000
|
|
| Investment, Identifier [Axis]: Hamilton Projects Acquiror, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.40%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 18,486,000
|
|
|
| Cost |
|
18,569,000
|
|
|
| Fair value |
|
$ 18,522,000
|
|
|
| Investment, Identifier [Axis]: Hamilton Projects Acquiror, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.22%
|
|
| Spread |
[7] |
|
2.50%
|
|
| Principal |
|
|
$ 5,333,000
|
|
| Cost |
|
|
5,350,000
|
|
| Fair value |
|
|
$ 5,363,000
|
|
| Investment, Identifier [Axis]: Hill Top Energy Center, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.82%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 54,077,000
|
|
|
| Cost |
|
54,320,000
|
|
|
| Fair value |
|
$ 54,144,000
|
|
|
| Investment, Identifier [Axis]: Hill Top Energy Center, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.92%
|
|
| Spread |
[7] |
|
3.25%
|
|
| Principal |
|
|
$ 11,842,000
|
|
| Cost |
|
|
11,886,000
|
|
| Fair value |
|
|
$ 11,945,000
|
|
| Investment, Identifier [Axis]: ITT Holdings LLC | Corporate bonds |
|
|
|
|
| Coupon |
[5] |
6.50%
|
|
|
| Principal |
|
$ 3,508,000
|
|
|
| Cost |
|
3,482,000
|
|
|
| Fair value |
|
$ 3,436,000
|
|
|
| Investment, Identifier [Axis]: ITT Holdings LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.88%
|
|
|
| Spread |
[5] |
1.98%
|
|
|
| Principal |
|
$ 12,972,000
|
|
|
| Cost |
|
12,977,000
|
|
|
| Fair value |
|
$ 12,948,000
|
|
|
| Investment, Identifier [Axis]: ITT Holdings LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.19%
|
|
| Spread |
[7] |
|
2.48%
|
|
| Principal |
|
|
$ 1,739,000
|
|
| Cost |
|
|
1,740,000
|
|
| Fair value |
|
|
$ 1,748,000
|
|
| Investment, Identifier [Axis]: Independent power and renewable electricity producers | Corporate bonds |
|
|
|
|
| Coupon |
[5],[13] |
6.13%
|
|
|
| Principal |
[13] |
$ 6,000,000
|
|
|
| Cost |
[13] |
5,964,000
|
|
|
| Fair value |
[13] |
$ 5,822,000
|
|
|
| Investment, Identifier [Axis]: Invenergy Thermal Operating I LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.62%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 4,394,000
|
|
|
| Cost |
|
4,405,000
|
|
|
| Fair value |
|
$ 4,409,000
|
|
|
| Investment, Identifier [Axis]: Invenergy Thermal Operating I LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.41%
|
|
| Spread |
[7] |
|
2.75%
|
|
| Principal |
|
|
$ 4,817,000
|
|
| Cost |
|
|
4,830,000
|
|
| Fair value |
|
|
$ 4,830,000
|
|
| Investment, Identifier [Axis]: Isotope FinCo S.a r.l. | First lien senior secured loan |
|
|
|
|
| Coupon |
[4],[5],[13] |
6.55%
|
|
|
| Spread |
[4],[5],[13] |
2.50%
|
|
|
| Principal |
[4],[13] |
$ 6,000,000
|
|
|
| Cost |
[4],[13] |
5,985,000
|
|
|
| Fair value |
[4],[13] |
$ 6,000,000
|
|
|
| Investment, Identifier [Axis]: Jackson Generation, LLC | First lien senior secured loans 1 |
|
|
|
|
| Coupon |
[5] |
6.60%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 47,500,000
|
|
|
| Cost |
|
47,104,000
|
|
|
| Fair value |
|
$ 47,203,000
|
|
|
| Investment, Identifier [Axis]: Jackson Generation, LLC | First lien senior secured loans 2 |
|
|
|
|
| Coupon |
[5] |
6.57%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 5,500,000
|
|
|
| Cost |
|
5,501,000
|
|
|
| Fair value |
|
$ 5,479,000
|
|
|
| Investment, Identifier [Axis]: Kodiak Gas Services, LLC | Corporate bonds 1 |
|
|
|
|
| Coupon |
[5],[13] |
5.88%
|
|
|
| Principal |
[13] |
$ 6,500,000
|
|
|
| Cost |
[13] |
6,395,000
|
|
|
| Fair value |
[13] |
$ 6,258,000
|
|
|
| Investment, Identifier [Axis]: Kodiak Gas Services, LLC | Corporate bonds 2 |
|
|
|
|
| Coupon |
[5],[13] |
6.50%
|
|
|
| Principal |
[13] |
$ 5,500,000
|
|
|
| Cost |
[13] |
5,473,000
|
|
|
| Fair value |
[13] |
$ 5,311,000
|
|
|
| Investment, Identifier [Axis]: Lackawanna Energy Center LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.54%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 32,393,000
|
|
|
| Cost |
|
32,455,000
|
|
|
| Fair value |
|
$ 32,535,000
|
|
|
| Investment, Identifier [Axis]: Lackawanna Energy Center LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.78%
|
|
| Spread |
[7] |
|
3.00%
|
|
| Principal |
|
|
$ 12,903,000
|
|
| Cost |
|
|
12,943,000
|
|
| Fair value |
|
|
$ 12,971,000
|
|
| Investment, Identifier [Axis]: Lightning Power, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5],[13] |
5.65%
|
|
|
| Spread |
[5],[13] |
1.75%
|
|
|
| Principal |
[13] |
$ 5,869,000
|
|
|
| Cost |
[13] |
5,886,000
|
|
|
| Fair value |
[13] |
$ 5,863,000
|
|
|
| Investment, Identifier [Axis]: Lightning Power, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[6],[7] |
|
5.97%
|
|
| Spread |
[6],[7] |
|
2.25%
|
|
| Principal |
[6] |
|
$ 2,914,000
|
|
| Cost |
[6] |
|
2,926,000
|
|
| Fair value |
[6] |
|
$ 2,926,000
|
|
| Investment, Identifier [Axis]: M6 ETX Holdings II Midco LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.22%
|
|
| Spread |
[7] |
|
2.50%
|
|
| Principal |
|
|
$ 11,472,000
|
|
| Cost |
|
|
11,496,000
|
|
| Fair value |
|
|
11,525,000
|
|
| Investment, Identifier [Axis]: MS FLNGI Owner Holdco, LLC | Senior subordinated loans |
|
|
|
|
| Coupon |
[4],[5] |
9.75%
|
|
|
| Spread |
[4],[5] |
6.00%
|
|
|
| Principal |
[4] |
$ 200,000,000
|
|
|
| Cost |
[4] |
196,128,000
|
|
|
| Fair value |
[4] |
196,000,000
|
|
|
| Investment, Identifier [Axis]: Meade Pipeline Co LLC | Affiliated Issuer |
|
|
|
|
| Fair value |
|
222,918,000
|
214,956,000
|
0
|
| Investment, Identifier [Axis]: Meade Pipeline Co LLC, Common equity | Affiliated Investment |
|
|
|
|
| Cost |
[8],[9],[10] |
|
202,888,000
|
|
| Fair value |
[8],[9],[10] |
|
$ 214,956,000
|
|
| Shares/ Units |
[8],[9],[10] |
|
43
|
|
| Investment, Identifier [Axis]: Meade Pipeline Co LLC, Common equity | Affiliated Issuer |
|
|
|
|
| Cost |
[1],[2],[3],[4] |
209,829,000
|
|
|
| Fair value |
[1],[2],[3],[4] |
$ 222,918,000
|
|
|
| Shares/ Units |
[1],[2],[3],[4] |
43
|
|
|
| Investment, Identifier [Axis]: Meridiam North America Core Infrastructure Fund I (Domestic), LP | Other equity |
|
|
|
|
| Cost |
[2],[3],[4],[13] |
$ 596,659,000
|
|
|
| Fair value |
[2],[3],[4],[13] |
$ 596,659,000
|
|
|
| Shares/ Units |
[2],[3],[4],[13] |
595,000,000
|
|
|
| Investment, Identifier [Axis]: NRG Energy Inc | First lien senior secured loans |
|
|
|
|
| Coupon |
[5],[13] |
5.65%
|
|
|
| Spread |
[5],[13] |
1.75%
|
|
|
| Principal |
[13] |
$ 3,975,000
|
|
|
| Cost |
[13] |
3,975,000
|
|
|
| Fair value |
[13] |
$ 3,966,000
|
|
|
| Investment, Identifier [Axis]: Oryx Midstream Services Permian Basin LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.98%
|
|
| Spread |
[7] |
|
2.25%
|
|
| Principal |
|
|
$ 8,413,000
|
|
| Cost |
|
|
8,398,000
|
|
| Fair value |
|
|
$ 8,446,000
|
|
| Investment, Identifier [Axis]: Par Petroleum LLC / Par Petroleum Finance Corp, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.95%
|
|
| Spread |
[7] |
|
3.25%
|
|
| Principal |
|
|
$ 1,995,000
|
|
| Cost |
|
|
2,002,000
|
|
| Fair value |
|
|
$ 2,001,000
|
|
| Investment, Identifier [Axis]: Pasadena Performance Products, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
7.32%
|
|
|
| Spread |
[5] |
3.25%
|
|
|
| Principal |
|
$ 5,381,000
|
|
|
| Cost |
|
5,397,000
|
|
|
| Fair value |
|
$ 5,399,000
|
|
|
| Investment, Identifier [Axis]: Pasadena Performance Products, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.92%
|
|
| Spread |
[7] |
|
3.25%
|
|
| Principal |
|
|
$ 3,889,000
|
|
| Cost |
|
|
3,899,000
|
|
| Fair value |
|
|
3,884,000
|
|
| Investment, Identifier [Axis]: Pathfinder Power, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.81%
|
|
|
| Spread |
[5] |
2.00%
|
|
|
| Principal |
|
$ 49,746,000
|
|
|
| Cost |
|
49,627,000
|
|
|
| Fair value |
|
49,659,000
|
|
|
| Investment, Identifier [Axis]: Pinnacle Buyer, LLC | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 9,979,000
|
|
|
| Investment, Identifier [Axis]: Pinnacle Buyer, LLC | First lien senior secured loan |
|
|
|
|
| Coupon |
[5],[11] |
6.23%
|
|
|
| Spread |
[5],[11] |
2.50%
|
|
|
| Principal |
[11] |
$ 8,363,000
|
|
|
| Cost |
[11] |
8,436,000
|
|
|
| Fair value |
[11] |
8,388,000
|
|
|
| Investment, Identifier [Axis]: Pioneer JV Holdings LLC | Common equity |
|
|
|
|
| Cost |
[2],[3],[4],[11] |
713,559,000
|
|
|
| Fair value |
[2],[3],[4],[11] |
$ 758,886,000
|
|
|
| Shares/ Units |
[2],[3],[4],[11] |
49
|
|
|
| Investment, Identifier [Axis]: Pioneer JV Holdings LLC | Equity |
|
|
|
|
| Principal |
|
$ 770,725,000
|
768,580,000
|
|
| Investment, Identifier [Axis]: Pioneer JV Holdings LLC, Common equity |
|
|
|
|
| Cost |
[8],[9],[10],[12] |
|
731,872,000
|
|
| Fair value |
[8],[9],[10],[12] |
|
$ 753,613,000
|
|
| Shares/ Units |
[8],[9],[10],[12] |
|
49
|
|
| Investment, Identifier [Axis]: Potomac Energy Center, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.57%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 47,614,000
|
|
|
| Cost |
|
47,813,000
|
|
|
| Fair value |
|
47,852,000
|
|
|
| Investment, Identifier [Axis]: Potomac Energy Center, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.84%
|
|
| Spread |
[7] |
|
3.00%
|
|
| Principal |
|
|
$ 12,356,000
|
|
| Cost |
|
|
12,379,000
|
|
| Fair value |
|
|
12,449,000
|
|
| Investment, Identifier [Axis]: PowerHouse Data LCX, LLC | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 75,000,000
|
$ 75,000,000
|
|
| Investment, Identifier [Axis]: PowerHouse Data LCX, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[4],[5],[11] |
9.20%
|
|
|
| Spread |
[4],[5],[11] |
5.45%
|
|
|
| Principal |
[4],[11] |
$ 55,700,000
|
|
|
| Cost |
[4],[11] |
55,256,000
|
|
|
| Fair value |
[4],[11] |
$ 55,320,000
|
|
|
| Investment, Identifier [Axis]: PowerHouse Data LCX, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7],[10],[12] |
|
8.62%
|
|
| Spread |
[7],[10],[12] |
|
4.95%
|
|
| Principal |
[10],[12] |
|
$ 15,379,000
|
|
| Cost |
[10],[12] |
|
14,440,000
|
|
| Fair value |
[10],[12] |
|
$ 14,440,000
|
|
| Investment, Identifier [Axis]: Prairie ECI Acquiror LP | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
7.15%
|
|
|
| Spread |
[5] |
3.25%
|
|
|
| Principal |
|
$ 14,744,000
|
|
|
| Cost |
|
14,782,000
|
|
|
| Fair value |
|
14,772,000
|
|
|
| Investment, Identifier [Axis]: Prairie ECI Acquiror LP, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
7.47%
|
|
| Spread |
[7] |
|
3.75%
|
|
| Principal |
|
|
$ 8,825,000
|
|
| Cost |
|
|
8,832,000
|
|
| Fair value |
|
|
$ 8,867,000
|
|
| Investment, Identifier [Axis]: Project Ruby Ultimate Parent Corp, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.58%
|
|
| Spread |
[7] |
|
2.86%
|
|
| Principal |
|
|
$ 6,823,000
|
|
| Cost |
|
|
6,839,000
|
|
| Fair value |
|
|
6,839,000
|
|
| Investment, Identifier [Axis]: Pye-Barker Fire & Safety, LLC | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 16,974,000
|
|
|
| Investment, Identifier [Axis]: Pye-Barker Fire & Safety, LLC | First lien senior secured loan |
|
|
|
|
| Coupon |
[5],[11] |
6.57%
|
|
|
| Spread |
[5],[11] |
2.50%
|
|
|
| Principal |
[11] |
$ 15,110,000
|
|
|
| Cost |
[11] |
15,213,000
|
|
|
| Fair value |
[11] |
$ 15,128,000
|
|
|
| Investment, Identifier [Axis]: QTS Thunder Managing Issuer, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.03%
|
|
|
| Spread |
[5] |
2.25%
|
|
|
| Principal |
|
$ 25,955,000
|
|
|
| Cost |
|
25,819,000
|
|
|
| Fair value |
|
25,631,000
|
|
|
| Investment, Identifier [Axis]: Ravens Edge Renewables, LLC | Common equity |
|
|
|
|
| Cost |
[2],[3],[4],[11] |
441,605,000
|
|
|
| Fair value |
[2],[3],[4],[11] |
$ 441,605,000
|
|
|
| Shares/ Units |
[2],[3],[4],[11] |
4,999
|
|
|
| Investment, Identifier [Axis]: Ravens Edge Renewables, LLC | Equity |
|
|
|
|
| Principal |
|
$ 1,405,333,000
|
|
|
| Investment, Identifier [Axis]: Redwood Meade Midstream MPC, LLC | Affiliated Issuer |
|
|
|
|
| Fair value |
|
38,994,000
|
37,589,000
|
$ 0
|
| Investment, Identifier [Axis]: Redwood Meade Midstream MPC, LLC, Common equity | Affiliated Investment |
|
|
|
|
| Cost |
[8],[9],[10] |
|
35,459,000
|
|
| Fair value |
[8],[9],[10] |
|
$ 37,589,000
|
|
| Shares/ Units |
[8],[9],[10] |
|
50
|
|
| Investment, Identifier [Axis]: Redwood Meade Midstream MPC, LLC, Common equity | Affiliated Issuer |
|
|
|
|
| Cost |
[1],[2],[3],[4] |
36,730,000
|
|
|
| Fair value |
[1],[2],[3],[4] |
$ 38,994,000
|
|
|
| Shares/ Units |
[1],[2],[3],[4] |
50
|
|
|
| Investment, Identifier [Axis]: Resilience Parent, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.57%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 31,540,000
|
|
|
| Cost |
|
31,583,000
|
|
|
| Fair value |
|
31,468,000
|
|
|
| Investment, Identifier [Axis]: Retained Vantage Data Centers Intermediate Holdco, L.P, Senior subordinated loans |
|
|
|
|
| Coupon |
[7],[9],[10],[12] |
|
9.50%
|
|
| Spread |
[7],[9],[10],[12] |
|
9.50%
|
|
| Principal |
[9],[10],[12] |
|
$ 38,542,000
|
|
| Cost |
[9],[10],[12] |
|
35,345,000
|
|
| Fair value |
[9],[10],[12] |
|
35,304,000
|
|
| Investment, Identifier [Axis]: Retained Vantage Data Centers Intermediate Holdco, L.P. | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 185,000,000
|
$ 185,000,000
|
|
| Investment, Identifier [Axis]: Retained Vantage Data Centers Intermediate Holdco, L.P. | Senior subordinated loans |
|
|
|
|
| Coupon |
[4],[5],[11] |
9.50%
|
|
|
| Spread |
[4],[5],[11] |
9.50%
|
|
|
| Principal |
[4],[11] |
$ 185,000,000
|
|
|
| Cost |
[4],[11] |
182,206,000
|
|
|
| Fair value |
[4],[11] |
$ 185,000,000
|
|
|
| Investment, Identifier [Axis]: Rosen International S.a r.l. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5],[13] |
6.32%
|
|
|
| Spread |
[5],[13] |
2.25%
|
|
|
| Principal |
[13] |
$ 26,223,000
|
|
|
| Cost |
[13] |
26,280,000
|
|
|
| Fair value |
[13] |
$ 26,236,000
|
|
|
| Investment, Identifier [Axis]: SCIH Salt Holdings Inc. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.50%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 39,482,000
|
|
|
| Cost |
|
39,150,000
|
|
|
| Fair value |
|
39,147,000
|
|
|
| Investment, Identifier [Axis]: SCIH Salt Holdings Inc., First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.52%
|
|
| Spread |
[7] |
|
2.75%
|
|
| Principal |
|
|
$ 7,500,000
|
|
| Cost |
|
|
7,500,000
|
|
| Fair value |
|
|
7,511,000
|
|
| Investment, Identifier [Axis]: SI SNM01A Aggregator LLC | Common equity |
|
|
|
|
| Cost |
[2],[3],[4],[11] |
186,667,000
|
|
|
| Fair value |
[2],[3],[4],[11] |
$ 186,667,000
|
|
|
| Shares/ Units |
[2],[3],[4],[11] |
179,117,205
|
|
|
| Investment, Identifier [Axis]: SI SNM01A Aggregator LLC | Equity |
|
|
|
|
| Principal |
|
$ 219,853,000
|
|
|
| Investment, Identifier [Axis]: SI SNM01B Aggregator JV LLC | Common equity |
|
|
|
|
| Cost |
[2],[3],[4],[11] |
607,170,000
|
|
|
| Fair value |
[2],[3],[4],[11] |
$ 607,170,000
|
|
|
| Shares/ Units |
[2],[3],[4],[11] |
574,198,315
|
|
|
| Investment, Identifier [Axis]: SI SNM01B Aggregator JV LLC | Equity |
|
|
|
|
| Principal |
|
$ 723,016,000
|
|
|
| Investment, Identifier [Axis]: Saber Power Services, LLC | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 5,500,000
|
|
|
| Investment, Identifier [Axis]: Saber Power Services, LLC | First lien senior secured loan |
|
|
|
|
| Coupon |
[5],[11] |
6.58%
|
|
|
| Spread |
[5],[11] |
2.50%
|
|
|
| Principal |
[11] |
$ 4,661,000
|
|
|
| Cost |
[11] |
4,647,000
|
|
|
| Fair value |
[11] |
4,630,000
|
|
|
| Investment, Identifier [Axis]: Senior subordinated loans |
|
|
|
|
| Cost |
|
506,866,000
|
90,449,000
|
|
| Fair value |
|
$ 510,064,000
|
$ 89,618,000
|
|
| % of Net Assets |
|
6.59%
|
4.28%
|
|
| Investment, Identifier [Axis]: Sierra Equity Holdings LLC | Common equity |
|
|
|
|
| Cost |
[2],[3],[4],[11] |
$ 443,672,000
|
|
|
| Fair value |
[2],[3],[4],[11] |
$ 499,710,000
|
|
|
| Shares/ Units |
[2],[3],[4],[11] |
4,900
|
|
|
| Investment, Identifier [Axis]: Sierra Equity Holdings LLC | Equity |
|
|
|
|
| Principal |
|
$ 443,991,000
|
$ 425,424,000
|
|
| Investment, Identifier [Axis]: Sierra Equity Holdings LLC, Common equity |
|
|
|
|
| Cost |
[8],[9],[10],[12] |
|
155,587,000
|
|
| Fair value |
[8],[9],[10],[12] |
|
$ 155,587,000
|
|
| Shares/ Units |
[8],[9],[10],[12] |
|
4,900
|
|
| Investment, Identifier [Axis]: South Field Energy LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
|
7.07%
|
|
|
| Spread |
[5] |
3.00%
|
|
|
| Principal |
|
$ 37,787,000
|
|
|
| Cost |
|
37,933,000
|
|
|
| Fair value |
|
37,940,000
|
|
|
| Investment, Identifier [Axis]: South Field Energy LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.67%
|
|
| Spread |
[7] |
|
3.00%
|
|
| Principal |
|
|
$ 10,937,000
|
|
| Cost |
|
|
10,935,000
|
|
| Fair value |
|
|
11,006,000
|
|
| Investment, Identifier [Axis]: Stack SJ Holdings Parent A-I, LLC | Delayed Draw Term Loan |
|
|
|
|
| Principal |
|
$ 137,500,000
|
$ 137,500,000
|
|
| Investment, Identifier [Axis]: Stack SJ Holdings Parent A-I, LLC | Senior subordinated loans |
|
|
|
|
| Coupon |
[4],[5],[11] |
9.25%
|
|
|
| Spread |
[4],[5],[11] |
9.25%
|
|
|
| Principal |
[4],[11] |
$ 129,065,000
|
|
|
| Cost |
[4],[11] |
128,532,000
|
|
|
| Fair value |
[4],[11] |
$ 129,064,000
|
|
|
| Investment, Identifier [Axis]: Stack SJ Holdings Parent A-I, LLC, Senior subordinated loans |
|
|
|
|
| Coupon |
[7],[9],[10],[12] |
|
9.25%
|
|
| Spread |
[7],[9],[10],[12] |
|
9.25%
|
|
| Principal |
[9],[10],[12] |
|
$ 55,742,000
|
|
| Cost |
[9],[10],[12] |
|
55,104,000
|
|
| Fair value |
[9],[10],[12] |
|
$ 54,314,000
|
|
| Investment, Identifier [Axis]: Summit Midstream Holdings LLC | Corporate bonds |
|
|
|
|
| Coupon |
[5] |
8.63%
|
|
|
| Principal |
|
$ 2,000,000
|
|
|
| Cost |
|
2,082,000
|
|
|
| Fair value |
|
2,040,000
|
|
|
| Investment, Identifier [Axis]: Sunrun Acropolis Owner 2026, LLC | Equity |
|
|
|
|
| Principal |
|
500,000,000
|
|
|
| Investment, Identifier [Axis]: Sunrun Acropolis Owner 2026, LLC | Other equity |
|
|
|
|
| Cost |
[2],[3],[4],[11] |
32,061,000
|
|
|
| Fair value |
[2],[3],[4],[11] |
$ 38,158,000
|
|
|
| Shares/ Units |
[2],[3],[4],[11] |
1,000
|
|
|
| Investment, Identifier [Axis]: Talen Energy Supply LLC , First lien senior secured loans |
|
|
|
|
| Coupon |
[6],[7] |
|
5.67%
|
|
| Spread |
[6],[7] |
|
2.00%
|
|
| Principal |
[6] |
|
$ 11,461,000
|
|
| Cost |
[6] |
|
11,440,000
|
|
| Fair value |
[6] |
|
11,454,000
|
|
| Investment, Identifier [Axis]: Tango Holdings LLC, Common equity |
|
|
|
|
| Cost |
[8],[9],[10],[12] |
|
492,623,000
|
|
| Fair value |
[8],[9],[10],[12] |
|
$ 526,684,000
|
|
| Shares/ Units |
[8],[9],[10],[12] |
|
488,168
|
|
| Investment, Identifier [Axis]: Tango Holdings, LLC | Common equity |
|
|
|
|
| Cost |
[2],[3],[4],[11] |
$ 701,762,000
|
|
|
| Fair value |
[2],[3],[4],[11] |
$ 775,406,000
|
|
|
| Shares/ Units |
[2],[3],[4],[11] |
708,907
|
|
|
| Investment, Identifier [Axis]: Tango Holdings, LLC | Equity |
|
|
|
|
| Principal |
|
$ 803,569,000
|
$ 517,419,000
|
|
| Investment, Identifier [Axis]: TerraForm Power Operating, LLC , First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.67%
|
|
| Spread |
[7] |
|
2.00%
|
|
| Principal |
|
|
$ 3,484,000
|
|
| Cost |
|
|
3,469,000
|
|
| Fair value |
|
|
$ 3,482,000
|
|
| Investment, Identifier [Axis]: Tiger Acquisition, LLC | First lien senior secured loans 1 |
|
|
|
|
| Coupon |
[5] |
6.65%
|
|
|
| Spread |
[5] |
2.75%
|
|
|
| Principal |
|
$ 25,615,000
|
|
|
| Cost |
|
25,714,000
|
|
|
| Fair value |
|
$ 25,663,000
|
|
|
| Investment, Identifier [Axis]: Tiger Acquisition, LLC | First lien senior secured loans 2 |
|
|
|
|
| Coupon |
[5] |
6.40%
|
|
|
| Spread |
[5] |
2.50%
|
|
|
| Principal |
|
$ 4,731,000
|
|
|
| Cost |
|
4,755,000
|
|
|
| Fair value |
|
$ 4,735,000
|
|
|
| Investment, Identifier [Axis]: TransMontaigne Operating Company L.P. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
6.15%
|
|
|
| Spread |
[5] |
2.25%
|
|
|
| Principal |
|
$ 26,619,000
|
|
|
| Cost |
|
26,684,000
|
|
|
| Fair value |
|
$ 26,658,000
|
|
|
| Investment, Identifier [Axis]: TransMontaigne Operating Company L.P., First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.22%
|
|
| Spread |
[7] |
|
2.50%
|
|
| Principal |
|
|
$ 13,507,000
|
|
| Cost |
|
|
13,544,000
|
|
| Fair value |
|
|
$ 13,591,000
|
|
| Investment, Identifier [Axis]: Traverse Midstream Partners LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
6.34%
|
|
| Spread |
[7] |
|
2.50%
|
|
| Principal |
|
|
$ 8,250,000
|
|
| Cost |
|
|
8,292,000
|
|
| Fair value |
|
|
$ 8,258,000
|
|
| Investment, Identifier [Axis]: Trilon Group, LLC | First lien senior secured loan |
|
|
|
|
| Coupon |
[5] |
7.25%
|
|
|
| Spread |
[5] |
3.50%
|
|
|
| Principal |
|
$ 6,163,000
|
|
|
| Cost |
|
6,194,000
|
|
|
| Fair value |
|
$ 6,165,000
|
|
|
| Investment, Identifier [Axis]: USA Compression Partners LP / USA Compression Finance Corp | Corporate bonds 1 |
|
|
|
|
| Coupon |
[5],[13] |
7.13%
|
|
|
| Principal |
[13] |
$ 3,500,000
|
|
|
| Cost |
[13] |
3,565,000
|
|
|
| Fair value |
[13] |
$ 3,528,000
|
|
|
| Investment, Identifier [Axis]: USA Compression Partners LP / USA Compression Finance Corp | Corporate bonds 2 |
|
|
|
|
| Coupon |
[5],[13] |
6.25%
|
|
|
| Principal |
[13] |
$ 3,500,000
|
|
|
| Cost |
[13] |
3,438,000
|
|
|
| Fair value |
[13] |
$ 3,327,000
|
|
|
| Investment, Identifier [Axis]: Venture Global | First lien senior secured loans 1 |
|
|
|
|
| Coupon |
[5],[13] |
6.13%
|
|
|
| Spread |
[5],[13] |
2.23%
|
|
|
| Principal |
[13] |
$ 10,465,000
|
|
|
| Cost |
[13] |
10,488,000
|
|
|
| Fair value |
[13] |
$ 10,459,000
|
|
|
| Investment, Identifier [Axis]: Venture Global | First lien senior secured loans 2 |
|
|
|
|
| Coupon |
[5],[13] |
7.32%
|
|
|
| Spread |
[5],[13] |
3.25%
|
|
|
| Principal |
[13] |
$ 3,990,000
|
|
|
| Cost |
[13] |
3,956,000
|
|
|
| Fair value |
[13] |
$ 4,009,000
|
|
|
| Investment, Identifier [Axis]: Venture Global | First lien senior secured loans 3 |
|
|
|
|
| Coupon |
[4],[5],[13] |
6.13%
|
|
|
| Spread |
[4],[5],[13] |
2.23%
|
|
|
| Principal |
[4],[13] |
$ 1,309,000
|
|
|
| Cost |
[4],[13] |
1,312,000
|
|
|
| Fair value |
[4],[13] |
1,311,000
|
|
|
| Investment, Identifier [Axis]: Venture Global, First lien senior secured loans 1 |
|
|
|
|
| Coupon |
[6],[7] |
|
5.94%
|
|
| Spread |
[6],[7] |
|
2.23%
|
|
| Principal |
[6] |
|
$ 1,577,000
|
|
| Cost |
[6] |
|
1,581,000
|
|
| Fair value |
[6] |
|
$ 1,568,000
|
|
| Investment, Identifier [Axis]: Venture Global, First lien senior secured loans 2 |
|
|
|
|
| Coupon |
[6],[7],[10] |
|
5.94%
|
|
| Spread |
[6],[7],[10] |
|
2.23%
|
|
| Principal |
[6],[10] |
|
$ 197,000
|
|
| Cost |
[6],[10] |
|
198,000
|
|
| Fair value |
[6],[10] |
|
$ 196,000
|
|
| Investment, Identifier [Axis]: Voyager JV Holdings LLC | Common equity |
|
|
|
|
| Cost |
[2],[3],[4],[11] |
224,981,000
|
|
|
| Fair value |
[2],[3],[4],[11] |
$ 224,981,000
|
|
|
| Shares/ Units |
[2],[3],[4],[11] |
80
|
|
|
| Investment, Identifier [Axis]: Voyager JV Holdings LLC | Equity |
|
|
|
|
| Principal |
|
$ 445,098,000
|
|
|
| Investment, Identifier [Axis]: WEC US Holdings Inc. | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.68%
|
|
|
| Spread |
[5] |
2.00%
|
|
|
| Principal |
|
$ 36,178,000
|
|
|
| Cost |
|
36,213,000
|
|
|
| Fair value |
|
$ 36,141,000
|
|
|
| Investment, Identifier [Axis]: WEC US Holdings Inc., First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.87%
|
|
| Spread |
[7] |
|
2.00%
|
|
| Principal |
|
|
$ 6,174,000
|
|
| Cost |
|
|
6,178,000
|
|
| Fair value |
|
|
$ 6,182,000
|
|
| Investment, Identifier [Axis]: WhiteWater Matterhorn Holdings, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.88%
|
|
|
| Spread |
[5] |
1.75%
|
|
|
| Principal |
|
$ 23,008,000
|
|
|
| Cost |
|
22,960,000
|
|
|
| Fair value |
|
$ 22,844,000
|
|
|
| Investment, Identifier [Axis]: WhiteWater Matterhorn Holdings, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.92%
|
|
| Spread |
[7] |
|
2.25%
|
|
| Principal |
|
|
$ 3,550,000
|
|
| Cost |
|
|
3,548,000
|
|
| Fair value |
|
|
$ 3,560,000
|
|
| Investment, Identifier [Axis]: WhiteWater Whistler Holdings, LLC | First lien senior secured loans |
|
|
|
|
| Coupon |
[5] |
5.88%
|
|
|
| Spread |
[5] |
1.75%
|
|
|
| Principal |
|
$ 18,497,000
|
|
|
| Cost |
|
18,485,000
|
|
|
| Fair value |
|
$ 18,421,000
|
|
|
| Investment, Identifier [Axis]: WhiteWater Whistler Holdings, LLC, First lien senior secured loans |
|
|
|
|
| Coupon |
[7] |
|
5.44%
|
|
| Spread |
[7] |
|
1.75%
|
|
| Principal |
|
|
$ 13,487,000
|
|
| Cost |
|
|
13,470,000
|
|
| Fair value |
|
|
$ 13,431,000
|
|
|
|