| Schedule of Net Assets |
The following table reflects the net assets activity for the three and nine months ended September 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Shares | | Capital in Excess of Par Value | | Accumulated Undistributed Earnings | | Net Assets | | | Shares | | Amount | | | | | Balance at December 31, 2025 | | 83,633,744 | | | $ | 836 | | | $ | 1,969,450 | | | $ | 124,299 | | | $ | 2,094,585 | | | Issuances of common shares | | 41,897,277 | | | 419 | | 1,046,883 | | | — | | | 1,047,302 | | | Shares issued in connection with dividend reinvestment plan | | 741,183 | | | 7 | | 18,518 | | | — | | | 18,525 | | Dividends declared and payable ($0.6249, $0.5725, $0.6095 per Class I Share, Class S Share and Class D Share, respectively) as return of capital | | — | | | — | | | (69,002) | | | — | | | (69,002) | | | Repurchased shares, net of early repurchase deduction | | (658,356) | | | (5) | | | (16,370) | | | — | | | (16,375) | | | Net investment income | | — | | | — | | | — | | | 28,723 | | | 28,723 | | | Net realized gains on investments and derivatives | | — | | | — | | | — | | | 195 | | | 195 | | | Net unrealized gains on investments and derivatives | | — | | | — | | | — | | | 26,044 | | | 26,044 | | | Balance at March 31, 2026 | | 125,613,848 | | | 1,257 | | | 2,949,479 | | | 179,261 | | | 3,129,997 | | | Issuances of common shares | | 75,563,115 | | | 756 | | 1,881,434 | | | — | | | 1,882,190 | | | Shares issued in connection with dividend reinvestment plan | | 1,161,958 | | | 11 | | 28,934 | | | — | | | 28,945 | | Dividends declared and payable ($0.6249, $0.5721, $0.6094, $0.3958 per Class I Share, Class S Share, Class D Share and Class N Share, respectively) as return of capital | | — | | | — | | | (104,823) | | | — | | | (104,823) | | | Repurchased shares, net of early repurchase deduction | | (199,367) | | | (2) | | | (4,910) | | | — | | | (4,912) | | | Net investment income | | — | | | — | | | — | | | 55,458 | | | 55,458 | | | Net realized losses on investments and derivatives | | — | | | — | | | — | | | (315) | | | (315) | | | Net unrealized gains on investments and derivatives | | — | | | — | | | — | | | 43,519 | | | 43,519 | | | Balance at June 30, 2026 | | 202,139,554 | | | 2,022 | | | 4,750,114 | | | 277,923 | | | 5,030,059 | | | Issuances of common shares | | 108,476,157 | | | 1,085 | | | 2,691,378 | | | — | | | 2,692,463 | | | Shares issued in connection with dividend reinvestment plan | | 2,033,696 | | | 20 | | | 50,428 | | | — | | | 50,448 | | Dividends declared and payable ($0.6249, $0.5718, $0.6093, $0.5936 per Class I Share, Class S Share, Class D Share and Class N Share, respectively) as return of capital | | — | | | — | | | (172,396) | | | — | | | (172,396) | | | Repurchased shares, net of early repurchase deduction | | (480,845) | | | (5) | | | (11,875) | | | — | | | (11,880) | | | Net investment income | | — | | — | | — | | 103,998 | | | 103,998 | | | Net realized losses on investments and derivatives | | — | | — | | — | | (1,083) | | | (1,083) | | | Net unrealized gains on investments and derivatives | | — | | — | | — | | 34,221 | | | 34,221 | | | Balance at September 30, 2026 | | 312,168,562 | | | $ | 3,122 | | | $ | 7,307,649 | | | $ | 415,059 | | | $ | 7,725,830 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Shares | | Capital in Excess of Par Value | | Accumulated Undistributed Earnings | | Net Assets | | | Shares | | Amount | | | | | Balance at December 31, 2024 | | 6,226,600 | | | $ | 62 | | | $ | 149,861 | | | $ | 6,530 | | | $ | 156,453 | | | Issuances of common shares | | 16,479,636 | | | 165 | | 412,662 | | | — | | | 412,827 | | | Shares issued in connection with dividend reinvestment plan | | 103,669 | | | 1 | | 2,596 | | | — | | | 2,597 | | Dividends declared and payable ($0.6750 per share) as return of capital | | — | | | — | | | (11,355) | | | — | | | (11,355) | | | Net investment loss | | — | | | — | | | — | | | (7,991) | | | (7,991) | | | Net realized gains on investments and derivatives | | — | | | — | | | — | | | 919 | | | 919 | | | Net unrealized gains on investments and derivatives | | — | | | — | | | — | | | 15,144 | | | 15,144 | | | Balance at March 31, 2025 | | 22,809,905 | | | 228 | | | 553,764 | | | 14,602 | | | 568,594 | | | Issuances of common shares | | 9,716,022 | | | 97 | | 241,885 | | | — | | | 241,982 | | | Shares issued in connection with dividend reinvestment plan | | 143,160 | | | 2 | | 3,564 | | | — | | | 3,566 | | Dividends declared and payable ($0.6330 per share) as return of capital | | — | | | — | | | (18,396) | | | — | | | (18,396) | | | Net investment loss | | — | | | — | | | — | | | (2,335) | | | (2,335) | | | Net realized gains on investments and derivatives | | — | | | — | | | — | | | 245 | | | 245 | | | Net unrealized gains on investments and derivatives | | — | | | — | | | — | | | 21,407 | | | 21,407 | | | Balance at June 30, 2025 | | 32,669,087 | | | 327 | | | 780,817 | | | 33,919 | | | 815,063 | | | Issuances of common shares | | 25,697,617 | | | 257 | | | 639,691 | | | — | | | 639,948 | | | Shares issued in connection with dividend reinvestment plan | | 282,410 | | | 2 | | | 7,019 | | | — | | | 7,021 | | Dividends declared and payable ($0.6330 per share) as return of capital | | — | | | — | | | (33,208) | | | — | | | (33,208) | | | Repurchase of shares, net of early repurchase | | (469,801) | | | (4) | | | (11,658) | | | — | | | (11,662) | | | Net investment loss | | — | | — | | — | | (4,506) | | | (4,506) | | | Net realized gains on investments and derivatives | | — | | — | | — | | 361 | | | 361 | | | Net unrealized gains on investments and derivatives | | — | | — | | — | | 36,158 | | | 36,158 | | | Balance at September 30, 2025 | | 58,179,313 | | | $ | 582 | | | $ | 1,382,661 | | | $ | 65,932 | | | $ | 1,449,175 | |
The following tables summarize transactions in Shares during the three and nine months ended September 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, | | Nine months ended September 30, | | | | | | | 2026 | | 2025(1) | | 2026 | | 2025(1) | | | | | | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | | | | | | Class I | | | | | | | | | | | | | | | | | | | | | | Subscriptions | | 58,802,791 | | | $ | 1,459,666 | | | 25,697,617 | | | $ | 639,948 | | | 132,897,278 | | | $ | 3,308,699 | | | 51,893,275 | | | $ | 1,294,757 | | | | | | | Distributions reinvested | | 1,406,790 | | | 34,898 | | | 282,410 | | | 7,021 | | | 3,144,469 | | | 78,244 | | | 529,239 | | | 13,184 | | | | | | | Share transfers between classes | | — | | | — | | | — | | | — | | | 9,984 | | | 249 | | | — | | | — | | | | | | | Repurchased shares | | (469,052) | | | (11,624) | | | (469,801) | | | (11,662) | | | (1,320,785) | | | (32,854) | | | (469,801) | | | (11,662) | | | | | | | Early repurchase deduction | | — | | | 22 | | | — | | | — | | | — | | | 104 | | | — | | | — | | | | | | | Dividends declared and payable | | — | | | (125,081) | | | — | | | — | | | — | | | (280,327) | | | — | | | — | | | | | | | Net increase | | 59,740,529 | | | 1,357,881 | | | 25,510,226 | | | 635,307 | | | 134,730,946 | | | 3,074,115 | | | 51,952,713 | | | 1,296,279 | | | | | | | Class S | | | | | | | | | | | | | | | | | | | | | | Subscriptions | | 4,709,014 | | | 116,828 | | | — | | | — | | | 14,817,469 | | | 369,012 | | | — | | | — | | | | | | | Distributions reinvested | | 132,102 | | | 3,278 | | | — | | | — | | | 244,061 | | | 6,069 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | Repurchased shares | | — | | | — | | | — | | | — | | | (5,990) | | | (149) | | | — | | | — | | | | | | | Early repurchase deduction | | — | | | 2 | | | — | | | — | | | — | | | 7 | | | — | | | — | | | | | | | Dividends declared and payable | | — | | | (8,607) | | | — | | | — | | | — | | | (17,252) | | | — | | | — | | | | | | | Net increase | | 4,841,116 | | | 111,501 | | | — | | | — | | | 15,055,540 | | | 357,687 | | | — | | | — | | | | | | | Class D | | | | | | | | | | | | | | | | | | | | | | Subscriptions | | 5,467,541 | | | 135,760 | | | — | | | — | | | 7,479,580 | | | 185,860 | | | — | | | — | | | | | | | Distributions reinvested | | 44,494 | | | 1,104 | | | — | | | — | | | 48,644 | | | 1,207 | | | — | | | — | | | | | | | Share transfers between classes | | — | | | — | | | — | | | — | | | (9,984) | | | (249) | | | — | | | — | | | | | | | Repurchased shares | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | Early repurchase deduction | | — | | | 1 | | | — | | | — | | | — | | | 1 | | | — | | | — | | | | | | | Dividends declared and payable | | — | | | (3,967) | | | — | | | — | | | — | | | (4,647) | | | — | | | — | | | | | | | Net increase | | 5,512,035 | | | 132,898 | | | — | | | — | | | 7,518,240 | | | 182,172 | | | — | | | — | | | | | | | Class N | | | | | | | | | | | | | | | | | | | | | | Subscriptions | | 39,496,811 | | | 980,209 | | | — | | | — | | | 70,742,222 | | | 1,758,384 | | | — | | | — | | | | | | | Distributions reinvested | | 450,310 | | | 11,168 | | | — | | | — | | | 499,663 | | | 12,398 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | Repurchased shares | | (11,793) | | | (293) | | | — | | | — | | | (11,793) | | | (293) | | | — | | | — | | | | | | | Early repurchase deduction | | — | | | 12 | | | — | | | — | | | — | | | 17 | | | — | | | — | | | | | | | Dividends declared and payable | | — | | | (34,741) | | | — | | | — | | | — | | | (43,995) | | | — | | | — | | | | | | | Net increase | | 39,935,328 | | | 956,355 | | | — | | | — | | | 71,230,092 | | | 1,726,511 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total net increase | | 110,029,008 | | | $ | 2,558,635 | | | 25,510,226 | | | $ | 635,307 | | | 228,534,818 | | | $ | 5,340,485 | | | 51,952,713 | | | $ | 1,296,279 | | | | | |
(1) As of September 30, 2025, the Fund had no Class D Shares, Class N Shares or Class S Shares outstanding. The following tables summarize each month-end NAV per Share for the nine months ended September 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | NAV Per Share | | Class I | | Class S | | Class D | | Class N | | January 31, 2026 | $ | 25.0263 | | | $ | 25.0263 | | | $ | 25.0263 | | | N/A | | February 28, 2026 | 24.9252 | | | 24.9252 | | | 24.9252 | | | N/A | | March 31, 2026 | 24.9176 | | | 24.9176 | | | 24.9176 | | | N/A | | April 30, 2026 | 24.8805 | | | 24.8805 | | | 24.8805 | | | N/A | | May 31, 2026 | 24.9295 | | | 24.9295 | | | 24.9295 | | | $ | 24.9295 | | | June 30, 2026 | 24.8841 | | | 24.8841 | | | 24.8841 | | | 24.8841 | | | July 31, 2026 | 24.7711 | | | 24.7711 | | | 24.7711 | | | 24.7711 | | | August 31, 2026 | 24.7808 | | | 24.7808 | | | 24.7808 | | | 24.7808 | | | September 30, 2026 | 24.7489 | | | 24.7489 | | | 24.7489 | | | 24.7489 | |
| | | | | | | | | | | | | NAV per Share (1) | | Class I | | | | | | | | January 31, 2025 | $ | 25.0625 | | | | | | | | | February 28, 2025 | 24.9241 | | | | | | | | | March 31, 2025 | 24.9275 | | | | | | | | | April 30, 2025 | 24.8195 | | | | | | | | | May 31, 2025 | 24.9464 | | | | | | | | | June 30, 2025 | 24.9490 | | | | | | | | | July 31, 2025 | 24.8587 | | | | | | | | | August 31, 2025 | 24.8316 | | | | | | | | | September 30, 2025 | 24.9088 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) On May 14, 2025, the Board established four classes of Shares of the Fund and all issued and outstanding shares were reclassified as Class I Shares. As of September 30, 2025, the Fund had no Class D Shares, Class N Shares or Class S Shares outstanding.
|