FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Fair Value Disclosures [Abstract] |
|
| Schedule of Fair Value of Investments |
The following table presents fair value measurements of investments, cash equivalents and derivatives as of September 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | Level 1 | | Level 2 | | Level 3 | | Total | | Investments and cash equivalents | | | | | | | | | | Common equity | | $ | — | | | $ | — | | | $ | 6,516,384 | | | $ | 6,516,384 | | | Preferred equity | | — | | | — | | | 1,047,597 | | | 1,047,597 | | | Other equity | | — | | | — | | | 987,596 | | | 987,596 | | | First lien senior secured loans | | — | | | 1,056,131 | | | 390,041 | | | 1,446,172 | | | Senior subordinated loans | | — | | | — | | | 510,064 | | | 510,064 | | | Corporate bonds | | — | | | 29,722 | | | 29,400 | | | 59,122 | | | | | | | | | | | | Money market funds | | 4,801 | | | — | | | — | | | 4,801 | | | Derivative contracts, at fair value | | | | | | | | | | Interest rate swap contracts (asset) | | — | | | 80,813 | | | — | | | 80,813 | | | Interest rate swap contracts (liability) | | — | | | (941) | | | — | | | (941) | | | Total | | $ | 4,801 | | | $ | 1,165,725 | | | $ | 9,481,082 | | | $ | 10,651,608 | |
The following table presents fair value measurements of investments, cash equivalents and derivatives as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | Level 1 | | Level 2 | | Level 3 | | Total | | Investments | | | | | | | | | | Common equity | | $ | — | | | $ | — | | | $ | 2,168,096 | | | $ | 2,168,096 | | | Other equity | | — | | | — | | | 354,399 | | | 354,399 | | | First lien senior secured loans | | — | | | 342,904 | | | 165,369 | | | 508,273 | | | Senior subordinated loans | | — | | | — | | | 89,618 | | | 89,618 | | | Money market funds | | 347 | | | — | | | — | | | 347 | | | Derivative contracts, at fair value | | | | | | | | | | Interest rate swap contracts (asset) | | — | | | 9,358 | | | — | | | 9,358 | | | Interest rate swap contracts (liability) | | — | | | (6,274) | | | — | | | (6,274) | | | Total | | $ | 347 | | | $ | 345,988 | | | $ | 2,777,482 | | | $ | 3,123,817 | |
|
| Schedule of Significant Unobservable Inputs Used |
The tables are not intended to be all-inclusive, but instead to capture the significant unobservable inputs relevant to the determination of fair values. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of September 30, 2026 | | | Fair Value | | Primary Valuation Techniques | | Unobservable Input | | Asset Category | | | Input | | Estimated Range(1) | | Weighted Average(2) | | Common equity | | $ | 5,055,961 | | | Discounted cash flow | | Discount rate | | 8.65% - 10.97% | | 9.42% | | | 1,460,423 | | | Recent transaction price | | N/A | | N/A | | N/A | | Preferred equity | | 1,047,597 | | | Recent transaction price | | N/A | | N/A | | N/A | | Other equity | | 390,937 | | | Discounted cash flow | | Discount rate | | 9.15% - 11.25% | | 9.36% | | | 596,659 | | | Recent transaction price | | N/A | | N/A | | N/A | | First lien senior secured loans | | 377,230 | | | Yield analysis | | Market yield | | 6.52% - 9.71% | | 7.98% | | | 12,811 | | | Broker quotes | | N/A | | N/A | | N/A | | | | | | | | | | | | | Senior subordinated loans | | 314,064 | | | Yield analysis | | Market yield | | 9.03% - 9.50% | | 9.31% | | | 196,000 | | | Recent transaction price | | N/A | | N/A | | N/A | | Corporate bonds | | 29,400 | | | Recent transaction price | | N/A | | N/A | | N/A | | Total Level 3 investments | | $ | 9,481,082 | | | | | | | | | |
(1) No range indicates a single investment in the asset category. (2) Weighted average based on relative fair values as of period end.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | | | Fair Value | | Primary Valuation Techniques | | Unobservable Input | | Asset Category | | | Input | | Estimated Range(1) | | Weighted Average(2) | | Common equity | | $ | 2,012,509 | | | Discounted cash flow | | Discount rate | | 9.36% - 9.77% | | 9.57% | | Other equity | | 354,399 | | | Discounted cash flow | | Discount rate | | 8.98% | | 8.98% | | Common equity | | 155,587 | | | Recent transaction price | | N/A | | N/A | | N/A | | Senior subordinated loans | | 35,304 | | | Recent transaction price | | N/A | | N/A | | N/A | | Senior subordinated loans | | 54,314 | | | Discounted cash flow | | Discount rate | | 9.91% | | 9.91% | | First lien senior secured loans | | 165,173 | | | Recent transaction price | | N/A | | N/A | | N/A | | First lien senior secured loans | | 196 | | | Broker quotes | | N/A | | N/A | | N/A | | Total Level 3 investments | | $ | 2,777,482 | | | | | | | | | |
(1) No range indicates a single investment in the asset category. (2) Weighted average based on relative fair values as of period end.
|
| Schedule of Investments at Level 3 |
The following tables present changes in investments that use Level 3 inputs as of and for the three and nine months ended September 30, 2026 and 2025: | | | | | | | | | | | As of and for the three months ended September 30, 2026 | Balance as of June 30, 2026 | | $ | 6,772,422 | | | Purchases | | 2,809,358 | | | Net unrealized gains on investments | | 9,641 | | | Return of capital | | (91,789) | | | Proceeds from repayments or sales of investments | | (1,187) | | Transfers in to/(out of) Level 3(1) | | (17,363) | | Balance as of September 30, 2026 | | $ | 9,481,082 | | | | | | | As of and for the three months ended September 30, 2025 | Balance as of June 30, 2025 | | $ | 795,517 | | | Purchases | | 743,649 | | | Net unrealized gains on investments | | 41,772 | | | Return of capital | | (2,990) | | | Proceeds from repayments or sales of investments | | (6) | | Transfers in to/(out of) Level 3(1) | | — | | Balance as of September 30, 2025 | | $ | 1,577,942 | | | | | | | As of and for the nine months ended September 30, 2026 | Balance as of December 31, 2025 | | $ | 2,777,482 | | | Purchases | | 6,710,109 | | | Net unrealized gains on investments | | 143,733 | | | Return of capital | | (132,130) | | | Proceeds from repayments or sales of investments | | (551) | | Transfers in to Level 3(1) | | 751 | | Transfers out of Level 3(1) | | (18,312) | | Balance as of September 30, 2026 | | $ | 9,481,082 | | | | | | | As of and for the nine months ended September 30, 2025 | Balance as of December 31, 2024 | | $ | 339,136 | | | Purchases | | 1,164,039 | | | Net unrealized gains on investments | | 84,313 | | | Return of capital | | (9,526) | | | Proceeds from repayments or sales of investments | | (20) | | Transfers in to/(out of) Level 3(1) | | — | | Balance as of September 30, 2025 | | $ | 1,577,942 | |
(1) Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur.
|
| Schedule of Carrying Value of Debt |
The following are the carrying and fair values of the Fund’s debt obligations as of September 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of | | | | | | | | September 30, 2026 | | December 31, 2025 | | | Carrying Value(1)(2) | | Fair Value(1) | | Carrying Value(1)(2) | | Fair Value(1) | | Denali Credit Agreement | | $ | 203,041 | | | $ | 203,041 | | | $ | 207,978 | | | $ | 207,978 | | | Aspen Credit Agreement | | 453,763 | | | 453,763 | | | 224,481 | | | 224,481 | | ACI Portfolio Aggregator Credit Agreement | | — | | | — | | | 20,000 | | | 20,000 | | | Tango Credit Agreement | | 334,750 | | | 334,750 | | | 184,750 | | | 184,750 | | | BNP Funding Facility | | 300,000 | | | 300,000 | | | 200,000 | | | 200,000 | | | Pioneer Credit Agreement | | 481,000 | | | 481,000 | | | 226,000 | | | 226,000 | | ACI Rover Term Loan (3) | | 905,653 | | | 905,653 | | | — | | | — | | | Total | | $ | 2,678,207 | | | $ | 2,678,207 | | | $ | 1,063,209 | | | $ | 1,063,209 | |
(1)The fair value of the debt obligations would be categorized as Level 2 under ASC 820-10. The fair value of the borrowings approximate the carrying value as the interest rate on the borrowings is a floating rate. (2)Represents the aggregate principal amount outstanding. (3)Represents aggregate principal, less unamortized debt issuance and unaccreted discount recorded upon issuance.
|