00020317502026Q3FALSE12/31UnlimitedUnlimitedUnlimitedUnlimitedUnlimitedUnlimitedhttp://www.areswms.com/20260930#UnrealizedGainLossInvestmentOperatingAfterTaxhttp://www.areswms.com/20260930#UnrealizedGainLossInvestmentOperatingAfterTax11xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureaci:classaci:investmentaci:segment00020317502026-01-012026-09-3000020317502026-11-030002031750us-gaap:InvestmentUnaffiliatedIssuerMember2026-09-300002031750us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310002031750us-gaap:InvestmentAffiliatedIssuerControlledMember2026-09-300002031750us-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-3100020317502026-09-3000020317502025-12-310002031750aci:ClassISharesMember2026-09-300002031750aci:ClassISharesMember2025-12-310002031750aci:ClassSSharesMember2026-09-300002031750aci:ClassSSharesMember2025-12-310002031750aci:ClassDSharesMember2026-09-300002031750aci:ClassDSharesMember2025-12-310002031750aci:ClassNSharesMember2026-09-300002031750aci:ClassNSharesMember2025-12-310002031750aci:ClassISharesMember2025-01-012025-12-310002031750aci:ClassSSharesMember2026-01-012026-09-300002031750aci:ClassDSharesMember2025-01-012025-12-310002031750aci:ClassISharesMember2026-01-012026-09-300002031750aci:ClassSSharesMember2025-01-012025-12-310002031750aci:ClassDSharesMember2026-01-012026-09-300002031750us-gaap:InvestmentUnaffiliatedIssuerMember2026-07-012026-09-300002031750us-gaap:InvestmentUnaffiliatedIssuerMember2025-07-012025-09-300002031750us-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-09-300002031750us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-09-300002031750us-gaap:InvestmentAffiliatedIssuerControlledMember2026-07-012026-09-300002031750us-gaap:InvestmentAffiliatedIssuerControlledMember2025-07-012025-09-300002031750us-gaap:InvestmentAffiliatedIssuerControlledMember2026-01-012026-09-300002031750us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-09-3000020317502026-07-012026-09-3000020317502025-07-012025-09-3000020317502025-01-012025-09-300002031750aci:ClassSSharesMember2026-07-012026-09-300002031750aci:ClassSSharesMember2025-07-012025-09-300002031750aci:ClassSSharesMember2025-01-012025-09-300002031750aci:ClassDSharesMember2026-07-012026-09-300002031750aci:ClassDSharesMember2025-07-012025-09-300002031750aci:ClassDSharesMember2025-01-012025-09-300002031750aci:ClassNSharesMember2026-07-012026-09-300002031750aci:ClassNSharesMember2025-07-012025-09-300002031750aci:ClassNSharesMember2026-01-012026-09-300002031750aci:ClassNSharesMember2025-01-012025-09-300002031750ELK Grove Village Property LLC | Corporate bonds2026-09-300002031750aci:CorporateBondsMemberaci:DataCentersMember2026-09-300002031750Independent power and renewable electricity producers | Corporate bonds2026-09-300002031750aci:CorporateBondsMemberaci:IndependentPowerAndRenewableElectricityProducersMember2026-09-300002031750ITT Holdings LLC | Corporate bonds2026-09-300002031750Summit Midstream Holdings LLC | Corporate bonds2026-09-300002031750aci:CorporateBondsMemberaci:OilGasAndConsumableFuelsMember2026-09-300002031750Kodiak Gas Services, LLC | Corporate bonds 12026-09-300002031750Kodiak Gas Services, LLC | Corporate bonds 22026-09-300002031750USA Compression Partners LP / USA Compression Finance Corp | Corporate bonds 12026-09-300002031750USA Compression Partners LP / USA Compression Finance Corp | Corporate bonds 22026-09-300002031750aci:CorporateBondsMemberaci:EnergyEquipmentAndServicesMember2026-09-300002031750Corporate bonds2026-09-300002031750SCIH Salt Holdings Inc. | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:ChemicalsMember2026-09-300002031750Covanta Holding Corporation | First lien senior secured loans2026-09-300002031750EnergySolutions, LLC | First lien senior secured loan 2026-09-300002031750Isotope FinCo S.a r.l. | First lien senior secured loan 2026-09-300002031750Pinnacle Buyer, LLC | First lien senior secured loan 2026-09-300002031750Pye-Barker Fire & Safety, LLC | First lien senior secured loan 2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:CommercialServicesAndSuppliesMember2026-09-300002031750Saber Power Services, LLC | First lien senior secured loan 2026-09-300002031750Trilon Group, LLC | First lien senior secured loan 2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:ConstructionAndEngineeringMember2026-09-300002031750CMH01 Holdings LP | First lien senior secured loans2026-09-300002031750CW Nest Property Owner LLC | First lien senior secured loans2026-09-300002031750Galaxy Helios LLC | First lien senior secured loans2026-09-300002031750PowerHouse Data LCX, LLC | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:DataCentersMember2026-09-300002031750QTS Thunder Managing Issuer, LLC | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:DiversifiedTelecommunicationServicesMember2026-09-300002031750Alpha Generation LLC | First lien senior secured loans 12026-09-300002031750Alpha Generation LLC | First lien senior secured loans 22026-09-300002031750Astoria Energy LLC | First lien senior secured loans 12026-09-300002031750Astoria Energy LLC | First lien senior secured loans 22026-09-300002031750Bayonne Energy Center, LLC | First lien senior secured loans2026-09-300002031750Carroll County Energy LLC | First lien senior secured loans2026-09-300002031750Cogentrix Finance Holdco I, LLC | First lien senior secured loans2026-09-300002031750CPV Fairview, LLC | First lien senior secured loans2026-09-300002031750Hamilton Projects Acquiror, LLC | First lien senior secured loans2026-09-300002031750Hill Top Energy Center, LLC | First lien senior secured loans2026-09-300002031750Invenergy Thermal Operating I LLC | First lien senior secured loans2026-09-300002031750Lackawanna Energy Center LLC | First lien senior secured loans2026-09-300002031750Lightning Power, LLC | First lien senior secured loans2026-09-300002031750NRG Energy Inc | First lien senior secured loans2026-09-300002031750South Field Energy LLC | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:ElectricUtilitiesMember2026-09-300002031750Resilience Parent, LLC | First lien senior secured loans2026-09-300002031750WEC US Holdings Inc. | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:ElectricalEquipmentMember2026-09-300002031750Rosen International S.a r.l. | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:EnergyEquipmentAndServicesMember2026-09-300002031750Calpine Construction Finance Company, L.P. | First lien senior secured loans2026-09-300002031750Jackson Generation, LLC | First lien senior secured loans 12026-09-300002031750Jackson Generation, LLC | First lien senior secured loans 22026-09-300002031750Pathfinder Power, LLC | First lien senior secured loans2026-09-300002031750Potomac Energy Center, LLC | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:IndependentPowerAndRenewableElectricityProducersMember2026-09-300002031750Coreweave Financing DDTL V, LLC | First lien senior secured loans2026-09-300002031750Coreweave Financing DDTL V-V, LLC | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:ITServicesMember2026-09-300002031750AI Aqua Merger Sub, Inc. | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:MachineryMember2026-09-300002031750AL GCX Holdings, LLC | First lien senior secured loans2026-09-300002031750AL NGPL Holdings, LLC | First lien senior secured loans2026-09-300002031750Blackfin Pipeline LLC | First lien senior secured loans2026-09-300002031750Buckeye Partners LP | First lien senior secured loans2026-09-300002031750Colossus AcquireCo LLC | First lien senior secured loans2026-09-300002031750CPPIB OVM Member U.S. LLC | First lien senior secured loans2026-09-300002031750EMG Utica Midstream Holdings, LLC | First lien senior secured loans2026-09-300002031750Freeport LNG Investments, LLLP | First lien senior secured loans2026-09-300002031750GIP Pilot Acquisition Partners, L.P. | First lien senior secured loans2026-09-300002031750ITT Holdings LLC | First lien senior secured loans2026-09-300002031750Pasadena Performance Products, LLC | First lien senior secured loans2026-09-300002031750Prairie ECI Acquiror LP | First lien senior secured loans2026-09-300002031750TransMontaigne Operating Company L.P. | First lien senior secured loans2026-09-300002031750Venture Global | First lien senior secured loans 12026-09-300002031750Venture Global | First lien senior secured loans 22026-09-300002031750Venture Global | First lien senior secured loans 32026-09-300002031750WhiteWater Matterhorn Holdings, LLC | First lien senior secured loans2026-09-300002031750WhiteWater Whistler Holdings, LLC | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:OilGasAndConsumableFuelsMember2026-09-300002031750Cloud Software Group, Inc. | First lien senior secured loans2026-09-300002031750ConnectWise, LLC | First lien senior secured loans2026-09-300002031750Ellucian Holdings Inc. | First lien senior secured loans2026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:SoftwareMember2026-09-300002031750Tiger Acquisition, LLC | First lien senior secured loans 12026-09-300002031750Tiger Acquisition, LLC | First lien senior secured loans 22026-09-300002031750aci:FirstLienSeniorSecuredLoansMemberaci:TechnologyHardwareAndEquipmentMember2026-09-300002031750First lien senior secured loans2026-09-300002031750Retained Vantage Data Centers Intermediate Holdco, L.P. | Senior subordinated loans2026-09-300002031750Stack SJ Holdings Parent A-I, LLC | Senior subordinated loans2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberaci:DataCentersMember2026-09-300002031750MS FLNGI Owner Holdco, LLC | Senior subordinated loans2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberaci:OilGasAndConsumableFuelsMember2026-09-300002031750Senior subordinated loans2026-09-300002031750us-gaap:DebtSecuritiesMember2026-09-300002031750Denali Equity Holdings LLC | Other equity2026-09-300002031750Sunrun Acropolis Owner 2026, LLC | Other equity2026-09-300002031750us-gaap:EquitySecuritiesMemberaci:IndependentPowerAndRenewableElectricityProducersMember2026-09-300002031750Meridiam North America Core Infrastructure Fund I (Domestic), LP | Other equity2026-09-300002031750us-gaap:EquitySecuritiesMemberaci:TransportationInfrastructureMember2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberaci:TransportationInfrastructureMember2026-09-300002031750Commonwealth LNG Intermediate Parent, LLC | Preferred equity2026-09-300002031750us-gaap:PreferredStockMemberaci:OilGasAndConsumableFuelsMember2026-09-300002031750SI SNM01A Aggregator LLC | Common equity2026-09-300002031750SI SNM01B Aggregator JV LLC | Common equity2026-09-300002031750us-gaap:CommonStockMemberaci:DataCentersMember2026-09-300002031750Aspen Renewables Equity Holdings LLC | Common equity2026-09-300002031750Pioneer JV Holdings LLC | Common equity2026-09-300002031750Ravens Edge Renewables, LLC | Common equity2026-09-300002031750Sierra Equity Holdings LLC | Common equity2026-09-300002031750Tango Holdings, LLC | Common equity2026-09-300002031750Voyager JV Holdings LLC | Common equity2026-09-300002031750us-gaap:CommonStockMemberaci:IndependentPowerAndRenewableElectricityProducersMember2026-09-300002031750ET Rover Pipeline LLC |Common equity2026-09-300002031750us-gaap:CommonStockMemberaci:OilGasAndConsumableFuelsMember2026-09-300002031750us-gaap:CommonStockMemberaci:DataCentersIndependentPowerAndRenewableElectricityProducersOilGasAndConsumableFuelsMember2026-09-300002031750us-gaap:EquitySecuritiesMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-09-300002031750Meade Pipeline Co LLC, Common equity | Affiliated Issuer2026-09-300002031750Redwood Meade Midstream MPC, LLC, Common equity | Affiliated Issuer2026-09-300002031750us-gaap:CommonStockMemberaci:OilGasAndConsumableFuels1Member2026-09-300002031750AEJV SPV LP Membership Interest, Common equity | Affiliated Issuer2026-09-300002031750us-gaap:CommonStockMemberaci:TransportationInfrastructureMember2026-09-300002031750us-gaap:CommonStockMemberaci:OilGasConsumableFuelsAndTransportationInfrastructureMember2026-09-300002031750us-gaap:EquitySecuritiesMemberus-gaap:InvestmentAffiliatedIssuerMember2026-09-300002031750us-gaap:InvestmentAffiliatedIssuerMember2026-09-300002031750First American U.S. Treasury Sweep (Y Shares)2026-01-012026-09-300002031750First American U.S. Treasury Sweep (Y Shares)2026-09-300002031750First American U.S. Treasury Sweep (Y Shares) 12026-01-012026-09-300002031750First American U.S. Treasury Sweep (Y Shares) 12026-09-300002031750aci:MoneyMarkeyFundsMember2026-09-300002031750Denali Equity Holdings LLC2026-09-300002031750us-gaap:CustomerConcentrationRiskMemberaci:InvestmentsAtFairValueAndOtherNonQualifyingAssetsMemberaci:NonQualifyingAssetsMember2025-12-310002031750us-gaap:CustomerConcentrationRiskMemberaci:InvestmentsAtFairValueAndOtherNonQualifyingAssetsMemberaci:NonQualifyingAssetsMember2026-01-012026-09-300002031750Meade Pipeline Co LLC | Affiliated Issuer2025-12-310002031750Meade Pipeline Co LLC | Affiliated Issuer2026-01-012026-09-300002031750Meade Pipeline Co LLC | Affiliated Issuer2026-09-300002031750Redwood Meade Midstream MPC, LLC | Affiliated Issuer2025-12-310002031750Redwood Meade Midstream MPC, LLC | Affiliated Issuer2026-01-012026-09-300002031750Redwood Meade Midstream MPC, LLC | Affiliated Issuer2026-09-300002031750AEJV SPV LP Membership Interest | Affiliated Issuer2025-12-310002031750AEJV SPV LP Membership Interest | Affiliated Issuer2026-01-012026-09-300002031750AEJV SPV LP Membership Interest | Affiliated Issuer2026-09-300002031750us-gaap:InvestmentAffiliatedIssuerMember2025-12-310002031750us-gaap:InvestmentAffiliatedIssuerMember2026-01-012026-09-300002031750Interest rate swap | BNP Paribas | Denali Credit Agreement2026-09-300002031750Interest rate swap | MUFG Bank, Ltd. | Denali Credit Agreement2026-09-300002031750Interest rate swap | NatWest Markets Plc | Denali Credit Agreement2026-09-300002031750Interest rate swap | Bayerische Landesbank | Denali Credit Agreement2026-09-300002031750Interest rate swap | PNC Bank, National Association | Denali Credit Agreement2026-09-300002031750Interest rate swap | Bank of China Limited New York Branch | Denali Credit Agreement2026-09-300002031750Interest rate swap | Canadian Imperial Bank of Commerce | Denali Credit Agreement2026-09-300002031750Interest rate swap | MUFG Bank, Ltd. | Aspen Credit Agreement 12026-09-300002031750Interest rate swap | BNP Paribas | Aspen Credit Agreement 12026-09-300002031750Interest rate swap | BNP Paribas | Aspen Credit Agreement 22026-09-300002031750Interest rate swap | MUFG Bank, Ltd. | Aspen Credit Agreement 22026-09-300002031750Interest rate swap | BNP Paribas | Aspen Credit Agreement 32026-09-300002031750Interest rate swap | BNP Paribas | Aspen Credit Agreement 42026-09-300002031750Interest rate swap | Canadian Imperial Bank of Commerce | Tango Credit Agreement 12026-09-300002031750Interest rate swap | Societe Generale | Tango Credit Agreement 12026-09-300002031750Interest rate swap | NatWest Markets Plc | Tango Credit Agreement 12026-09-300002031750Interest rate swap | Sumitomo Bank | Tango Credit Agreement 12026-09-300002031750Interest rate swap | Bayerische Landesbank | Tango Credit Agreement 12026-09-300002031750Interest rate swap | Canadian Imperial Bank of Commerce | Tango Credit Agreement 22026-09-300002031750Interest rate swap | Societe Generale | Tango Credit Agreement 22026-09-300002031750Interest rate swap | NatWest Markets Plc | Tango Credit Agreement 22026-09-300002031750Interest rate swap | Bayerische Landesbank | Tango Credit Agreement 22026-09-300002031750Interest rate swap | Oversea-Chinese Banking Corporation Limited | Tango Credit Agreement 12026-09-300002031750Interest rate swap | Sumitomo Bank | Tango Credit Agreement 22026-09-300002031750Interest rate swap | Oversea-Chinese Banking Corporation Limited | Tango Credit Agreement 22026-09-300002031750Interest rate swap | Societe Generale | Pioneer Credit Agreement2026-09-300002031750Interest rate swap | Natixis Bank, New York Branch | Pioneer Credit Agreement2026-09-300002031750Interest rate swap | NatWest Markets Plc | Pioneer Credit Agreement2026-09-300002031750Interest rate swap | Oversea-Chinese Banking Corporation Limited | Pioneer Credit Agreement2026-09-300002031750Interest rate swap | Bayerische Landesbank | Pioneer Credit Agreement2026-09-300002031750Interest rate swap | Lloyds Bank Corporate Markets plc | Pioneer Credit Agreement2026-09-300002031750Interest rate swap | Morgan Stanley Bank, N.A. | Rover Credit Agreement2026-09-300002031750us-gaap:InterestRateSwapMember2026-09-300002031750SCIH Salt Holdings Inc., First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:ChemicalsMember2025-12-310002031750Covanta Holding Corporation, First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:CommercialServicesAndSuppliesMember2025-12-310002031750Alpha Generation LLC, First lien senior secured loans2025-12-310002031750Astoria Energy LLC, First lien senior secured loans 12025-12-310002031750Astoria Energy LLC, First lien senior secured loans 22025-12-310002031750Bayonne Energy Center, LLC, First lien senior secured loans2025-12-310002031750Carroll County Energy LLC, First lien senior secured loans2025-12-310002031750Cogentrix Finance Holdco I, LLC, First lien senior secured loans2025-12-310002031750Cornerstone Generation, LLC, First lien senior secured loans2025-12-310002031750CPV Fairview, LLC, First lien senior secured loans2025-12-310002031750EFS Cogen Holdings I LLC, First lien senior secured loans2025-12-310002031750Hill Top Energy Center, LLC, First lien senior secured loans2025-12-310002031750Invenergy Thermal Operating I LLC, First lien senior secured loans2025-12-310002031750Lackawanna Energy Center LLC, First lien senior secured loans2025-12-310002031750Lightning Power, LLC, First lien senior secured loans2025-12-310002031750South Field Energy LLC, First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:ElectricUtilitiesMember2025-12-310002031750WEC US Holdings Inc., First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:ElectricalEquipmentMember2025-12-310002031750Project Ruby Ultimate Parent Corp, First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:HealthCareTechnologyMember2025-12-310002031750Calpine Construction Finance Company, L.P. , First lien senior secured loans2025-12-310002031750Potomac Energy Center, LLC, First lien senior secured loans2025-12-310002031750Talen Energy Supply LLC , First lien senior secured loans2025-12-310002031750TerraForm Power Operating, LLC , First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:IndependentPowerAndRenewableElectricityProducersMember2025-12-310002031750Acrisure, LLC, First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:InsuranceMember2025-12-310002031750CMH01 Holdings LP, First lien senior secured loans2025-12-310002031750CW Nest Property Owner LLC, First lien senior secured loans2025-12-310002031750Galaxy Helios LLC, First lien senior secured loans2025-12-310002031750PowerHouse Data LCX, LLC, First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:ITServicesFirstLienSeniorSecuredLoansMember2025-12-310002031750AI Aqua Merger Sub, Inc., First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:MachineryMember2025-12-310002031750Hamilton Projects Acquiror, LLC, First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:MultiUtilitiesMember2025-12-310002031750AL GCX Holdings, LLC, First lien senior secured loans2025-12-310002031750BCP Renaissance Parent L.L.C., First lien senior secured loans2025-12-310002031750Blackfin Pipeline LLC, First lien senior secured loans2025-12-310002031750Buckeye Partners LP, First lien senior secured loans2025-12-310002031750Colossus AcquireCo LLC, First lien senior secured loans2025-12-310002031750CPPIB OVM Member U.S. LLC, First lien senior secured loans2025-12-310002031750Freeport LNG investments, LLLP, First lien senior secured loans 12025-12-310002031750Freeport LNG investments, LLLP, First lien senior secured loans 22025-12-310002031750GIP Pilot Acquisition Partners, L.P., First lien senior secured loans 2025-12-310002031750ITT Holdings LLC, First lien senior secured loans2025-12-310002031750M6 ETX Holdings II Midco LLC, First lien senior secured loans2025-12-310002031750Oryx Midstream Services Permian Basin LLC, First lien senior secured loans2025-12-310002031750Par Petroleum LLC / Par Petroleum Finance Corp, First lien senior secured loans2025-12-310002031750Pasadena Performance Products, LLC, First lien senior secured loans2025-12-310002031750Prairie ECI Acquiror LP, First lien senior secured loans2025-12-310002031750TransMontaigne Operating Company L.P., First lien senior secured loans2025-12-310002031750Traverse Midstream Partners LLC, First lien senior secured loans2025-12-310002031750Venture Global, First lien senior secured loans 12025-12-310002031750Venture Global, First lien senior secured loans 22025-12-310002031750WhiteWater Matterhorn Holdings, LLC, First lien senior secured loans2025-12-310002031750WhiteWater Whistler Holdings, LLC, First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:OilGasAndConsumableFuelsMember2025-12-310002031750Applied Systems, Inc. , First lien senior secured loans2025-12-310002031750Cloud Software Group, Inc., First lien snior secured loans2025-12-310002031750ConnectWise, LLC, First lien senior secured loans2025-12-310002031750Ellucian Holdings Inc., First lien senior secured loans2025-12-310002031750aci:FirstLienSeniorSecuredLoansMemberaci:SoftwareMember2025-12-310002031750First lien senior secured loans2025-12-310002031750Stack SJ Holdings Parent A-I, LLC, Senior subordinated loans2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberaci:ITServicesSeniorSubordinatedLoansMember2025-12-310002031750Retained Vantage Data Centers Intermediate Holdco, L.P, Senior subordinated loans2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberaci:SpecializedREITsMember2025-12-310002031750Senior subordinated loans2025-12-310002031750us-gaap:DebtSecuritiesMember2025-12-310002031750Denali Equity Holdings LLC, Other equity 2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMemberaci:IndependentPowerAndRenewableElectricityProducersMember2025-12-310002031750Aspen Renewables Equity Holdings LLC, Common equity2025-12-310002031750Pioneer JV Holdings LLC, Common equity2025-12-310002031750Sierra Equity Holdings LLC, Common equity2025-12-310002031750Tango Holdings LLC, Common equity2025-12-310002031750us-gaap:CommonStockMemberaci:IndependentPowerAndRenewableElectricityProducersMember2025-12-310002031750us-gaap:EquitySecuritiesMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310002031750Meade Pipeline Co LLC, Common equity | Affiliated Investment2025-12-310002031750Redwood Meade Midstream MPC, LLC, Common equity | Affiliated Investment2025-12-310002031750us-gaap:CommonStockMemberaci:OilGasAndConsumableFuelsMember2025-12-310002031750us-gaap:EquitySecuritiesMemberus-gaap:InvestmentAffiliatedIssuerMember2025-12-310002031750First American U.S. Treasury Sweep (Y Shares) 12025-01-012025-12-310002031750First American U.S. Treasury Sweep (Y Shares) 12025-12-310002031750First American U.S. Treasury Sweep (Y Shares) 22025-01-012025-12-310002031750First American U.S. Treasury Sweep (Y Shares) 22025-12-310002031750aci:MoneyMarkeyFundsMember2025-12-310002031750Denali Equity Holdings LLC2025-12-310002031750us-gaap:CustomerConcentrationRiskMemberaci:InvestmentsAtFairValueAndOtherNonQualifyingAssetsMemberaci:NonQualifyingAssetsMember2025-01-012025-12-310002031750Meade Pipeline Co LLC | Affiliated Issuer2024-12-310002031750Meade Pipeline Co LLC | Affiliated Issuer2025-01-012025-12-310002031750Redwood Meade Midstream MPC, LLC | Affiliated Issuer2024-12-310002031750Redwood Meade Midstream MPC, LLC | Affiliated Issuer2025-01-012025-12-310002031750us-gaap:InvestmentAffiliatedIssuerMember2024-12-310002031750us-gaap:InvestmentAffiliatedIssuerMember2025-01-012025-12-310002031750Interest rate swap | BNP Paribas | Denali Credit Agreement2025-12-310002031750Interest rate swap | MUFG Bank, Ltd. | Denali Credit Agreement2025-12-310002031750Interest rate swap | NatWest Markets Plc | Denali Credit Agreement2025-12-310002031750Interest rate swap | Bayerische Landesbank | Denali Credit Agreement2025-12-310002031750Interest rate swap | PNC Bank, National Association | Denali Credit Agreement2025-12-310002031750Interest rate swap | Bank of China Limited New York Branch | Denali Credit Agreement2025-12-310002031750Interest rate swap | Canadian Imperial Bank of Commerce | Denali Credit Agreement2025-12-310002031750Interest rate swap | MUFG Bank, Ltd. | Aspen Credit Agreement 12025-12-310002031750Interest rate swap | BNP Paribas | Aspen Credit Agreement 12025-12-310002031750Interest rate swap | BNP Paribas | Aspen Credit Agreement 22025-12-310002031750Interest rate swap | MUFG Bank, Ltd. | Aspen Credit Agreement 22025-12-310002031750Interest rate swap | Canadian Imperial Bank of Commerce | Tango Credit Agreement2025-12-310002031750Interest rate swap | Societe Generale | Tango Credit Agreement2025-12-310002031750Interest rate swap | NatWest Markets Plc | Tango Credit Agreement2025-12-310002031750Interest rate swap | Sumitomo Bank | Tango Credit Agreement2025-12-310002031750Interest rate swap | Societe Generale | Pioneer Credit Agreement2025-12-310002031750Interest rate swap | Natixis Bank, New York Branch | Pioneer Credit Agreement2025-12-310002031750us-gaap:InterestRateSwapMember2025-12-310002031750aci:ClassISharesMember2026-07-012026-09-300002031750aci:ClassISharesMember2025-07-012025-09-300002031750aci:ClassISharesMember2025-01-012025-09-3000020317502026-06-3000020317502025-06-3000020317502024-12-3100020317502025-09-300002031750aci:AresManagementLLCMember2024-08-092024-08-090002031750aci:AresManagementLLCMember2024-08-0900020317502025-05-140002031750aci:SelectedDealerAgreementMemberaci:ClassDSharesMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:SelectedDealerAgreementMemberaci:ClassNSharesMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:SelectedDealerAgreementMemberaci:ClassSSharesMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750srt:AffiliatedEntityMember2026-01-012026-09-300002031750srt:AffiliatedEntityMember2025-01-012025-12-310002031750aci:InvestmentAdvisoryAndManagementAgreementMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:InvestmentAdvisoryAndManagementAgreementIncomeBasedFeeQuarterlyHurdleRateMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:InvestmentAdvisoryAndManagementAgreementIncomeBasedFeeAnnualizedHurdleRateMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:InvestmentAdvisoryAndManagementAgreementIncomeBasedFeePreIncentiveFeeNetInvestmentIncomeBelowCatchUpThresholdMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:InvestmentAdvisoryAndManagementAgreementIncomeBasedFeeQuarterlyCatchUpThresholdMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:InvestmentAdvisoryAndManagementAgreementIncomeBasedFeeAnnualizedCatchUpThresholdMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:InvestmentManagementAdvisoryAndAgreementIncomeBasedFeePreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:InvestmentAdvisoryAndManagementAgreementIncentiveRateRealizedCapitalGainsMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:InvestmentAdvisoryAndManagementAgreementIncentiveRateRealizedCapitalGainsMember2025-09-300002031750aci:InvestmentAdvisoryAndManagementAgreementIncentiveRateRealizedCapitalGainsMember2026-09-3000020317502024-05-072026-09-3000020317502024-05-072025-12-310002031750aci:AdministrationAgreementMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:AdministrationAgreementMember2026-07-012026-09-300002031750aci:AdministrationAgreementMember2025-07-012025-09-300002031750aci:AdministrationAgreementMember2026-01-012026-09-300002031750aci:AdministrationAgreementMember2025-01-012025-09-300002031750aci:ExpenseSupportAndConditionalReimbursementAgreementMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:PlacementAgentAgreementMembersrt:AffiliatedEntityMember2026-01-012026-09-300002031750aci:DistributionAndShareholderServicingPlanMemberaci:ClassDSharesMembersrt:AffiliatedEntityMember2025-05-142025-05-140002031750aci:DistributionAndShareholderServicingPlanMemberaci:ClassNSharesMembersrt:AffiliatedEntityMember2025-05-142025-05-140002031750aci:DistributionAndShareholderServicingPlanMemberaci:ClassSSharesMembersrt:AffiliatedEntityMember2025-05-142025-05-140002031750aci:SelectedDealerAgreementMemberaci:ClassDSharesMembersrt:AffiliatedEntityMember2025-05-142025-05-140002031750aci:SelectedDealerAgreementMemberaci:ClassNSharesMembersrt:AffiliatedEntityMember2025-05-142025-05-140002031750aci:SelectedDealerAgreementMemberaci:ClassSSharesMembersrt:AffiliatedEntityMember2025-05-142025-05-140002031750us-gaap:CommonStockMember2026-09-300002031750us-gaap:CommonStockMember2025-12-310002031750us-gaap:PreferredStockMember2026-09-300002031750us-gaap:PreferredStockMember2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMember2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMember2025-12-310002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMember2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMember2025-12-310002031750us-gaap:SeniorSubordinatedLoansMember2026-09-300002031750us-gaap:SeniorSubordinatedLoansMember2025-12-310002031750us-gaap:CorporateBondSecuritiesMember2026-09-300002031750us-gaap:CorporateBondSecuritiesMember2025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:IndependentPowerAndRenewableElectricityProducersMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:IndependentPowerAndRenewableElectricityProducersMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:OilGasAndConsumableFuelsMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:OilGasAndConsumableFuelsMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:DataCentersMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:DataCentersMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:TransportationInfrastructureMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:TransportationInfrastructureMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ElectricUtilitiesMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ElectricUtilitiesMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ElectricalEquipmentMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ElectricalEquipmentMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:CommercialServicesAndSuppliesMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:CommercialServicesAndSuppliesMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ITServicesMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ITServicesMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ChemicalsMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ChemicalsMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:EnergyEquipmentAndServicesMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:EnergyEquipmentAndServicesMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:TechnologyHardwareAndEquipmentMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:TechnologyHardwareAndEquipmentMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:DiversifiedTelecommunicationServicesMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:DiversifiedTelecommunicationServicesMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:MachineryMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:MachineryMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:SoftwareMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:SoftwareMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ConstructionAndEngineeringMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:ConstructionAndEngineeringMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:SpecializedREITsMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:SpecializedREITsMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:MultiUtilitiesMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:MultiUtilitiesMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:HealthCareTechnologyMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMemberaci:HealthCareTechnologyMember2025-01-012025-12-310002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMember2026-01-012026-09-300002031750aci:IndustryConcentrationRiskMemberaci:InvestmentsAtFairValueMember2025-01-012025-12-310002031750us-gaap:GeographicConcentrationRiskMemberaci:InvestmentsAtFairValueMembercountry:US2026-01-012026-09-300002031750us-gaap:GeographicConcentrationRiskMemberaci:InvestmentsAtFairValueMembercountry:US2025-01-012025-12-310002031750us-gaap:GeographicConcentrationRiskMemberaci:InvestmentsAtFairValueMembersrt:EuropeMember2026-01-012026-09-300002031750us-gaap:GeographicConcentrationRiskMemberaci:InvestmentsAtFairValueMembersrt:EuropeMember2025-01-012025-12-310002031750us-gaap:GeographicConcentrationRiskMemberaci:InvestmentsAtFairValueMember2026-01-012026-09-300002031750us-gaap:GeographicConcentrationRiskMemberaci:InvestmentsAtFairValueMember2025-01-012025-12-310002031750us-gaap:LineOfCreditMemberaci:DenaliCreditAgreementMember2026-07-012026-09-300002031750us-gaap:LineOfCreditMemberaci:DenaliCreditAgreementMember2025-07-012025-09-300002031750us-gaap:LineOfCreditMemberaci:DenaliCreditAgreementMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberaci:DenaliCreditAgreementMember2025-01-012025-09-300002031750us-gaap:LineOfCreditMemberaci:AspenCreditAgreementMember2026-07-012026-09-300002031750us-gaap:LineOfCreditMemberaci:AspenCreditAgreementMember2025-07-012025-09-300002031750us-gaap:LineOfCreditMemberaci:AspenCreditAgreementMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberaci:AspenCreditAgreementMember2025-01-012025-09-300002031750us-gaap:LineOfCreditMemberaci:ACIPortfolioAggregatorCreditAgreementMember2026-07-012026-09-300002031750us-gaap:LineOfCreditMemberaci:ACIPortfolioAggregatorCreditAgreementMember2025-07-012025-09-300002031750us-gaap:LineOfCreditMemberaci:ACIPortfolioAggregatorCreditAgreementMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberaci:ACIPortfolioAggregatorCreditAgreementMember2025-01-012025-09-300002031750us-gaap:LineOfCreditMemberaci:TangoCreditAgreementMember2026-07-012026-09-300002031750us-gaap:LineOfCreditMemberaci:TangoCreditAgreementMember2025-07-012025-09-300002031750us-gaap:LineOfCreditMemberaci:TangoCreditAgreementMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberaci:TangoCreditAgreementMember2025-01-012025-09-300002031750us-gaap:LineOfCreditMemberaci:BNPFundingFacilityMember2026-07-012026-09-300002031750us-gaap:LineOfCreditMemberaci:BNPFundingFacilityMember2025-07-012025-09-300002031750us-gaap:LineOfCreditMemberaci:BNPFundingFacilityMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberaci:BNPFundingFacilityMember2025-01-012025-09-300002031750us-gaap:LineOfCreditMemberaci:PioneerCreditAgreementMember2026-07-012026-09-300002031750us-gaap:LineOfCreditMemberaci:PioneerCreditAgreementMember2025-07-012025-09-300002031750us-gaap:LineOfCreditMemberaci:PioneerCreditAgreementMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberaci:PioneerCreditAgreementMember2025-01-012025-09-300002031750us-gaap:LineOfCreditMemberaci:RoverCreditAgreementMember2026-07-012026-09-300002031750us-gaap:LineOfCreditMemberaci:RoverCreditAgreementMember2025-07-012025-09-300002031750us-gaap:LineOfCreditMemberaci:RoverCreditAgreementMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberaci:RoverCreditAgreementMember2025-01-012025-09-300002031750us-gaap:LineOfCreditMember2026-07-012026-09-300002031750us-gaap:LineOfCreditMember2025-07-012025-09-300002031750us-gaap:LineOfCreditMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMember2025-01-012025-09-300002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:DenaliCreditAgreementMember2024-09-110002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:DenaliCreditAgreementMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMemberaci:DenaliCreditAgreementMember2024-09-110002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:DenaliCreditAgreementMember2025-12-310002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:DenaliCreditAgreementMember2025-01-012025-12-310002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:DenaliCreditAgreementMember2024-09-112024-09-110002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:AspenCreditAgreementMember2026-03-130002031750us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMemberaci:AspenCreditAgreementMember2026-03-130002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:AspenTermLoanMember2026-03-130002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:AspenCreditAgreementMember2026-09-300002031750us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMemberaci:AspenDSRLCFacilityMember2026-09-300002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:AspenTermLoanMember2025-12-310002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:AspenCreditAgreementMember2025-12-310002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:AspenCreditAgreementMember2026-03-122026-03-120002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:AspenCreditAgreementMember2026-03-132026-03-130002031750us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMemberaci:AspenCreditAgreementMember2026-03-120002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberaci:RevolvingCreditAgreementMember2026-03-240002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberaci:RevolvingCreditAgreementMember2026-03-250002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberaci:RevolvingCreditAgreementMember2025-12-310002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberaci:ACIPortfolioAggregatorCreditAgreementMember2025-01-012025-12-310002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberaci:ACIPortfolioAggregatorCreditAgreementMembersrt:MinimumMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberaci:ACIPortfolioAggregatorCreditAgreementMembersrt:MaximumMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberaci:SecuredOvernightFinancingRateSOFRCreditSpreadAdjustmentMemberaci:ACIPortfolioAggregatorCreditAgreementMembersrt:MinimumMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberaci:SecuredOvernightFinancingRateSOFRCreditSpreadAdjustmentMemberaci:ACIPortfolioAggregatorCreditAgreementMembersrt:MaximumMember2026-01-012026-09-300002031750us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberaci:SecuredOvernightFinancingRateSOFRCreditSpreadAdjustmentMemberaci:ACIPortfolioAggregatorCreditAgreementMember2026-01-012026-09-300002031750us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberaci:TangoCreditAgreementMember2026-09-300002031750us-gaap:SecuredDebtMemberaci:TangoCreditAgreementMember2026-01-012026-09-300002031750us-gaap:SecuredDebtMemberus-gaap:LetterOfCreditMemberaci:TangoCreditAgreementMember2026-09-300002031750us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberaci:TangoCreditAgreementMember2025-12-310002031750us-gaap:SecuredDebtMemberaci:TangoCreditAgreementMember2025-12-310002031750us-gaap:SecuredDebtMemberaci:TangoCreditAgreementMember2025-01-012025-12-310002031750us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMemberaci:TangoCreditAgreementMember2025-07-282025-07-280002031750us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberaci:TangoCreditAgreementMember2025-07-282025-07-280002031750us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberaci:TangoCreditAgreementMember2025-07-282025-07-280002031750us-gaap:SecuredDebtMemberus-gaap:LetterOfCreditMemberaci:TangoCreditAgreementMember2025-07-282025-07-280002031750us-gaap:LineOfCreditMemberaci:BNPFundingFacilityMember2025-09-220002031750us-gaap:LineOfCreditMemberaci:BroadlySyndicatedLoansTrancheMemberaci:BNPFundingFacilityMember2025-09-220002031750us-gaap:LineOfCreditMemberaci:DataCenterLoansTrancheMemberaci:BNPFundingFacilityMember2025-09-230002031750us-gaap:LineOfCreditMemberaci:BNPFundingFacilityMember2025-09-232025-09-230002031750us-gaap:LineOfCreditMemberaci:DataCenterLoansTrancheMemberaci:BNPFundingFacilityMember2025-09-232025-09-230002031750us-gaap:LineOfCreditMemberaci:BroadlySyndicatedLoansTrancheMemberaci:BNPFundingFacilityMember2025-09-230002031750us-gaap:LineOfCreditMemberaci:BroadlySyndicatedLoansTrancheMemberaci:BNPFundingFacilityMember2025-12-310002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:PioneerCreditAgreementMember2025-10-030002031750us-gaap:LineOfCreditMemberaci:PioneerCreditAgreementMember2026-09-300002031750us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMemberaci:PioneerCreditAgreementMember2025-10-030002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:PioneerCreditAgreementMember2025-12-310002031750us-gaap:LineOfCreditMemberaci:PioneerCreditAgreementMember2025-12-310002031750us-gaap:LineOfCreditMemberaci:PioneerCreditAgreementMember2025-01-012025-12-310002031750us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMemberaci:PioneerCreditAgreementMember2025-10-032025-10-030002031750us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMemberaci:PioneerCreditAgreementMember2025-10-032025-10-030002031750us-gaap:LineOfCreditMemberaci:RoverCreditAgreementMember2026-06-090002031750us-gaap:LineOfCreditMemberaci:RoverCreditAgreementMember2026-06-092026-06-090002031750us-gaap:LineOfCreditMemberaci:RoverCreditAgreementMember2026-09-300002031750us-gaap:InterestRateSwapMember2026-07-012026-09-300002031750us-gaap:InterestRateSwapMember2025-07-012025-09-300002031750us-gaap:InterestRateSwapMember2026-01-012026-09-300002031750us-gaap:InterestRateSwapMember2025-01-012025-09-300002031750aci:InterestRateSwapOneMember2026-09-300002031750aci:InterestRateSwapTwoMember2026-09-300002031750aci:InterestRateSwapThreeMember2026-09-300002031750aci:InterestRateSwapFourMember2026-09-300002031750aci:InterestRateSwapFiveMember2026-09-300002031750aci:InterestRateSwapSixMember2026-09-300002031750aci:InterestRateSwapSevenMember2026-09-300002031750aci:InterestRateSwapEightMember2026-09-300002031750aci:InterestRateSwapNineMember2026-09-300002031750aci:InterestRateSwapTenMember2026-09-300002031750aci:InterestRateSwapElevenMember2026-09-300002031750aci:InterestRateSwapTwelveMember2026-09-300002031750aci:InterestRateSwapThirteenMember2026-09-300002031750aci:InterestRateSwapFourteenMember2026-09-300002031750aci:InterestRateSwapFifteenMember2026-09-300002031750aci:InterestRateSwapSixteenMember2026-09-300002031750aci:InterestRateSwapSeventeenMember2026-09-300002031750aci:InterestRateSwapEighteenMember2026-09-300002031750aci:InterestRateSwapNineteenMember2026-09-300002031750aci:InterestRateSwapTwentyMember2026-09-300002031750aci:InterestRateSwapTwentyOneMember2026-09-300002031750aci:InterestRateSwapTwentyTwoMember2026-09-300002031750aci:InterestRateSwapTwentyThreeMember2026-09-300002031750aci:InterestRateSwapTwentyFourMember2026-09-300002031750aci:InterestRateSwapTwentyFiveMember2026-09-300002031750aci:InterestRateSwapTwentySixMember2026-09-300002031750aci:InterestRateSwapTwentySevenMember2026-09-300002031750aci:InterestRateSwapTwentyEightMember2026-09-300002031750aci:InterestRateSwapTwentyNineMember2026-09-300002031750aci:InterestRateSwapThirtyMember2026-09-300002031750aci:InterestRateSwapThirtyOneMember2026-09-300002031750aci:InterestRateSwapThirtyTwoMember2026-09-300002031750aci:InterestRateSwapOneMember2025-12-310002031750aci:InterestRateSwapTwoMember2025-12-310002031750aci:InterestRateSwapThreeMember2025-12-310002031750aci:InterestRateSwapFourMember2025-12-310002031750aci:InterestRateSwapFiveMember2025-12-310002031750aci:InterestRateSwapSixMember2025-12-310002031750aci:InterestRateSwapSevenMember2025-12-310002031750aci:InterestRateSwapEightMember2025-12-310002031750aci:InterestRateSwapNineMember2025-12-310002031750aci:InterestRateSwapTenMember2025-12-310002031750aci:InterestRateSwapElevenMember2025-12-310002031750aci:InterestRateSwapTwelveMember2025-12-310002031750aci:InterestRateSwapThirteenMember2025-12-310002031750aci:InterestRateSwapFourteenMember2025-12-310002031750aci:InterestRateSwapFifteenMember2025-12-310002031750aci:InterestRateSwapSixteenMember2025-12-310002031750aci:InterestRateSwapSeventeenMember2025-12-3100020317502024-04-012024-06-3000020317502024-07-012024-09-3000020317502024-10-012024-12-3100020317502025-01-012025-03-3100020317502025-04-012025-06-3000020317502025-10-012025-12-3100020317502026-01-012026-03-3100020317502026-04-012026-06-300002031750us-gaap:DelayedDrawTermLoanMember2026-09-300002031750aci:EquityInvestmentsMember2026-09-300002031750us-gaap:DelayedDrawTermLoanMember2025-12-310002031750aci:EquityInvestmentsMember2025-12-310002031750Stack SJ Holdings Parent A-I, LLC | Delayed Draw Term Loan2026-09-300002031750Stack SJ Holdings Parent A-I, LLC | Delayed Draw Term Loan2025-12-310002031750Retained Vantage Data Centers Intermediate Holdco, L.P. | Delayed Draw Term Loan2026-09-300002031750Retained Vantage Data Centers Intermediate Holdco, L.P. | Delayed Draw Term Loan2025-12-310002031750CMH01 Holdings LP | Delayed Draw Term Loan2026-09-300002031750CMH01 Holdings LP | Delayed Draw Term Loan2025-12-310002031750PowerHouse Data LCX, LLC | Delayed Draw Term Loan2026-09-300002031750PowerHouse Data LCX, LLC | Delayed Draw Term Loan2025-12-310002031750Galaxy Helios LLC | Delayed Draw Term Loan2026-09-300002031750Galaxy Helios LLC | Delayed Draw Term Loan2025-12-310002031750CW Nest Property Owner LLC | Delayed Draw Term Loan2026-09-300002031750CW Nest Property Owner LLC | Delayed Draw Term Loan2025-12-310002031750Coreweave Financing DDTL V-V, LLC | Delayed Draw Term Loan2026-09-300002031750Pinnacle Buyer, LLC | Delayed Draw Term Loan2026-09-300002031750Pye-Barker Fire & Safety, LLC | Delayed Draw Term Loan2026-09-300002031750Saber Power Services, LLC | Delayed Draw Term Loan2026-09-300002031750Tango Holdings, LLC | Equity2026-09-300002031750Tango Holdings, LLC | Equity2025-12-310002031750Pioneer JV Holdings LLC | Equity2026-09-300002031750Pioneer JV Holdings LLC | Equity2025-12-310002031750Sunrun Acropolis Owner 2026, LLC | Equity2026-09-300002031750Sierra Equity Holdings LLC | Equity2026-09-300002031750Sierra Equity Holdings LLC | Equity2025-12-310002031750Voyager JV Holdings LLC | Equity2026-09-300002031750SI SNM01A Aggregator LLC | Equity2026-09-300002031750SI SNM01B Aggregator JV LLC | Equity2026-09-300002031750Ravens Edge Renewables, LLC | Equity2026-09-300002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel1Member2026-09-300002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel2Member2026-09-300002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Member2026-09-300002031750us-gaap:CommonStockMember2026-09-300002031750us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel1Member2026-09-300002031750us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel2Member2026-09-300002031750us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel3Member2026-09-300002031750us-gaap:PreferredStockMember2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel1Member2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel2Member2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel3Member2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMember2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel1Member2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel2Member2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel3Member2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMember2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel1Member2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel2Member2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel3Member2026-09-300002031750us-gaap:SeniorSubordinatedLoansMember2026-09-300002031750us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel1Member2026-09-300002031750us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel2Member2026-09-300002031750us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel3Member2026-09-300002031750us-gaap:CorporateBondSecuritiesMember2026-09-300002031750us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2026-09-300002031750us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2026-09-300002031750us-gaap:MoneyMarketFundsMember2026-09-300002031750us-gaap:FairValueInputsLevel1Member2026-09-300002031750us-gaap:FairValueInputsLevel2Member2026-09-300002031750us-gaap:FairValueInputsLevel3Member2026-09-300002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel1Member2025-12-310002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel2Member2025-12-310002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Member2025-12-310002031750us-gaap:CommonStockMember2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel1Member2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel2Member2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel3Member2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMember2025-12-310002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel1Member2025-12-310002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel2Member2025-12-310002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel3Member2025-12-310002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMember2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel1Member2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel2Member2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel3Member2025-12-310002031750us-gaap:SeniorSubordinatedLoansMember2025-12-310002031750us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2025-12-310002031750us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2025-12-310002031750us-gaap:MoneyMarketFundsMember2025-12-310002031750us-gaap:FairValueInputsLevel1Member2025-12-310002031750us-gaap:FairValueInputsLevel2Member2025-12-310002031750us-gaap:FairValueInputsLevel3Member2025-12-310002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2026-09-300002031750us-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2026-09-300002031750us-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2026-09-300002031750us-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2026-09-300002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:GoodwillImpairmentLossMethodForFairValueDeterminationPriceOfComparableBusinessMember2026-09-300002031750us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:GoodwillImpairmentLossMethodForFairValueDeterminationPriceOfComparableBusinessMember2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2026-09-300002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:GoodwillImpairmentLossMethodForFairValueDeterminationPriceOfComparableBusinessMember2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueYieldAnalysisMember2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberaci:MeasurementInputMarketYieldMembersrt:MinimumMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueYieldAnalysisMember2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberaci:MeasurementInputMarketYieldMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueYieldAnalysisMember2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberaci:MeasurementInputMarketYieldMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueYieldAnalysisMember2026-09-300002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueBrokerQuotesMember2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueYieldAnalysisMember2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberaci:MeasurementInputMarketYieldMembersrt:MinimumMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueYieldAnalysisMember2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberaci:MeasurementInputMarketYieldMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueYieldAnalysisMember2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberaci:MeasurementInputMarketYieldMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueYieldAnalysisMember2026-09-300002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:GoodwillImpairmentLossMethodForFairValueDeterminationPriceOfComparableBusinessMember2026-09-300002031750us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:GoodwillImpairmentLossMethodForFairValueDeterminationPriceOfComparableBusinessMember2026-09-300002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:OtherAggregatedInvestmentsMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:GoodwillImpairmentLossMethodForFairValueDeterminationPriceOfComparableBusinessMember2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:GoodwillImpairmentLossMethodForFairValueDeterminationPriceOfComparableBusinessMember2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750us-gaap:SeniorSubordinatedLoansMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2025-12-310002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:GoodwillImpairmentLossMethodForFairValueDeterminationPriceOfComparableBusinessMember2025-12-310002031750aci:DebtSecuritiesFirstLienSeniorSecuredLoansMemberus-gaap:FairValueInputsLevel3Memberaci:ValuationTechniqueBrokerQuotesMember2025-12-310002031750us-gaap:FairValueInputsLevel3Member2026-07-012026-09-300002031750us-gaap:FairValueInputsLevel3Member2025-07-012025-09-300002031750us-gaap:FairValueInputsLevel3Member2026-01-012026-09-300002031750us-gaap:FairValueInputsLevel3Member2025-01-012025-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:DenaliCreditAgreementMember2026-09-300002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:DenaliCreditAgreementMember2026-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:DenaliCreditAgreementMember2025-12-310002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:DenaliCreditAgreementMember2025-12-310002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:AspenCreditAgreementMember2026-09-300002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:AspenCreditAgreementMember2026-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:AspenCreditAgreementMember2025-12-310002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:AspenCreditAgreementMember2025-12-310002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:ACIPortfolioAggregatorCreditAgreementMember2026-09-300002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:ACIPortfolioAggregatorCreditAgreementMember2026-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:ACIPortfolioAggregatorCreditAgreementMember2025-12-310002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:ACIPortfolioAggregatorCreditAgreementMember2025-12-310002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:TangoCreditAgreementMember2026-09-300002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:TangoCreditAgreementMember2026-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:TangoCreditAgreementMember2025-12-310002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:TangoCreditAgreementMember2025-12-310002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:BNPFundingFacilityMember2026-09-300002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:BNPFundingFacilityMember2026-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:BNPFundingFacilityMember2025-12-310002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:BNPFundingFacilityMember2025-12-310002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:PioneerCreditAgreementMember2026-09-300002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:PioneerCreditAgreementMember2026-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:PioneerCreditAgreementMember2025-12-310002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:PioneerCreditAgreementMember2025-12-310002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:ACIRoverTermLoanMember2026-09-300002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:ACIRoverTermLoanMember2026-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMemberaci:ACIRoverTermLoanMember2025-12-310002031750us-gaap:EstimateOfFairValueFairValueDisclosureMemberaci:ACIRoverTermLoanMember2025-12-310002031750us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-300002031750us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-300002031750us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310002031750us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310002031750us-gaap:CommonStockMember2025-12-310002031750us-gaap:AdditionalPaidInCapitalMember2025-12-310002031750us-gaap:RetainedEarningsMember2025-12-310002031750us-gaap:CommonStockMember2026-01-012026-03-310002031750us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310002031750aci:ClassISharesMember2026-01-012026-03-310002031750aci:ClassSSharesMember2026-01-012026-03-310002031750aci:ClassDSharesMember2026-01-012026-03-310002031750us-gaap:RetainedEarningsMember2026-01-012026-03-310002031750us-gaap:CommonStockMember2026-03-310002031750us-gaap:AdditionalPaidInCapitalMember2026-03-310002031750us-gaap:RetainedEarningsMember2026-03-3100020317502026-03-310002031750us-gaap:CommonStockMember2026-04-012026-06-300002031750us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300002031750aci:ClassISharesMember2026-04-012026-06-300002031750aci:ClassSSharesMember2026-04-012026-06-300002031750aci:ClassDSharesMember2026-04-012026-06-300002031750aci:ClassNSharesMember2026-04-012026-06-300002031750us-gaap:RetainedEarningsMember2026-04-012026-06-300002031750us-gaap:CommonStockMember2026-06-300002031750us-gaap:AdditionalPaidInCapitalMember2026-06-300002031750us-gaap:RetainedEarningsMember2026-06-300002031750us-gaap:CommonStockMember2026-07-012026-09-300002031750us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-300002031750us-gaap:RetainedEarningsMember2026-07-012026-09-300002031750us-gaap:CommonStockMember2026-09-300002031750us-gaap:AdditionalPaidInCapitalMember2026-09-300002031750us-gaap:RetainedEarningsMember2026-09-300002031750us-gaap:CommonStockMember2024-12-310002031750us-gaap:AdditionalPaidInCapitalMember2024-12-310002031750us-gaap:RetainedEarningsMember2024-12-310002031750us-gaap:CommonStockMember2025-01-012025-03-310002031750us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310002031750us-gaap:RetainedEarningsMember2025-01-012025-03-310002031750us-gaap:CommonStockMember2025-03-310002031750us-gaap:AdditionalPaidInCapitalMember2025-03-310002031750us-gaap:RetainedEarningsMember2025-03-3100020317502025-03-310002031750us-gaap:CommonStockMember2025-04-012025-06-300002031750us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300002031750us-gaap:RetainedEarningsMember2025-04-012025-06-300002031750us-gaap:CommonStockMember2025-06-300002031750us-gaap:AdditionalPaidInCapitalMember2025-06-300002031750us-gaap:RetainedEarningsMember2025-06-300002031750us-gaap:CommonStockMember2025-07-012025-09-300002031750us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300002031750us-gaap:RetainedEarningsMember2025-07-012025-09-300002031750us-gaap:CommonStockMember2025-09-300002031750us-gaap:AdditionalPaidInCapitalMember2025-09-300002031750us-gaap:RetainedEarningsMember2025-09-300002031750aci:ClassSSharesMember2025-09-300002031750aci:ClassDSharesMember2025-09-300002031750aci:ClassNSharesMember2025-09-300002031750aci:ClassISharesMember2026-01-310002031750aci:ClassSSharesMember2026-01-310002031750aci:ClassDSharesMember2026-01-310002031750aci:ClassISharesMember2026-02-280002031750aci:ClassSSharesMember2026-02-280002031750aci:ClassDSharesMember2026-02-280002031750aci:ClassISharesMember2026-03-310002031750aci:ClassSSharesMember2026-03-310002031750aci:ClassDSharesMember2026-03-310002031750aci:ClassISharesMember2026-04-300002031750aci:ClassSSharesMember2026-04-300002031750aci:ClassDSharesMember2026-04-300002031750aci:ClassISharesMember2026-05-310002031750aci:ClassSSharesMember2026-05-310002031750aci:ClassDSharesMember2026-05-310002031750aci:ClassNSharesMember2026-05-310002031750aci:ClassISharesMember2026-06-300002031750aci:ClassSSharesMember2026-06-300002031750aci:ClassDSharesMember2026-06-300002031750aci:ClassNSharesMember2026-06-300002031750aci:ClassISharesMember2026-07-310002031750aci:ClassSSharesMember2026-07-310002031750aci:ClassDSharesMember2026-07-310002031750aci:ClassNSharesMember2026-07-310002031750aci:ClassISharesMember2026-08-310002031750aci:ClassSSharesMember2026-08-310002031750aci:ClassDSharesMember2026-08-310002031750aci:ClassNSharesMember2026-08-310002031750aci:ClassISharesMember2025-01-310002031750aci:ClassISharesMember2025-02-280002031750aci:ClassISharesMember2025-03-310002031750aci:ClassISharesMember2025-04-300002031750aci:ClassISharesMember2025-05-310002031750aci:ClassISharesMember2025-06-300002031750aci:ClassISharesMember2025-07-310002031750aci:ClassISharesMember2025-08-310002031750aci:ClassISharesMember2025-09-300002031750aci:ClassISharesMemberaci:BaseManagementFeeMember2026-01-012026-09-300002031750aci:ClassSSharesMemberaci:BaseManagementFeeMember2026-01-012026-09-300002031750aci:ClassDSharesMemberaci:BaseManagementFeeMember2026-01-012026-09-300002031750aci:ClassNSharesMemberaci:BaseManagementFeeMember2026-01-012026-09-300002031750aci:ClassISharesMemberaci:IncomeBasedFeeAndCapitalGainsIncentiveFeeMember2026-01-012026-09-300002031750aci:ClassSSharesMemberaci:IncomeBasedFeeAndCapitalGainsIncentiveFeeMember2026-01-012026-09-300002031750aci:ClassDSharesMemberaci:IncomeBasedFeeAndCapitalGainsIncentiveFeeMember2026-01-012026-09-300002031750aci:ClassNSharesMemberaci:IncomeBasedFeeAndCapitalGainsIncentiveFeeMember2026-01-012026-09-300002031750aci:ClassISharesMemberaci:InvestmentCompanyInterestExpenseMember2026-01-012026-09-300002031750aci:ClassSSharesMemberaci:InvestmentCompanyInterestExpenseMember2026-01-012026-09-300002031750aci:ClassDSharesMemberaci:InvestmentCompanyInterestExpenseMember2026-01-012026-09-300002031750aci:ClassNSharesMemberaci:InvestmentCompanyInterestExpenseMember2026-01-012026-09-300002031750aci:ClassISharesMemberaci:OrganizationalExpensesMember2026-01-012026-09-300002031750aci:ClassSSharesMemberaci:OrganizationalExpensesMember2026-01-012026-09-300002031750aci:ClassDSharesMemberaci:OrganizationalExpensesMember2026-01-012026-09-300002031750aci:ClassNSharesMemberaci:OrganizationalExpensesMember2026-01-012026-09-300002031750aci:ClassISharesMemberaci:OtherOperatingExpensesMember2026-01-012026-09-300002031750aci:ClassSSharesMemberaci:OtherOperatingExpensesMember2026-01-012026-09-300002031750aci:ClassDSharesMemberaci:OtherOperatingExpensesMember2026-01-012026-09-300002031750aci:ClassNSharesMemberaci:OtherOperatingExpensesMember2026-01-012026-09-300002031750aci:ClassISharesMemberaci:TrailingFeesMember2026-01-012026-09-300002031750aci:ClassSSharesMemberaci:TrailingFeesMember2026-01-012026-09-300002031750aci:ClassDSharesMemberaci:TrailingFeesMember2026-01-012026-09-300002031750aci:ClassNSharesMemberaci:TrailingFeesMember2026-01-012026-09-300002031750aci:ClassISharesMember2024-12-310002031750aci:BaseManagementFeeMember2025-01-012025-09-300002031750aci:IncomeBasedFeeAndCapitalGainsIncentiveFeeMember2025-01-012025-09-300002031750aci:IncomeTaxExpenseMember2025-01-012025-09-300002031750aci:InvestmentCompanyInterestExpenseMember2025-01-012025-09-300002031750aci:OrganizationalExpensesMember2025-01-012025-09-300002031750aci:OtherOperatingExpensesMember2025-01-012025-09-300002031750us-gaap:SubsequentEventMember2026-10-012026-10-310002031750us-gaap:SubsequentEventMemberaci:ClassISharesMember2026-10-012026-10-310002031750us-gaap:SubsequentEventMemberaci:ClassDSharesMember2026-10-012026-10-310002031750us-gaap:SubsequentEventMemberaci:ClassSSharesMember2026-10-012026-10-310002031750us-gaap:SubsequentEventMemberaci:ClassNSharesMember2026-10-012026-10-310002031750us-gaap:SubsequentEventMemberaci:ClassISharesMember2026-10-310002031750us-gaap:SubsequentEventMember2026-11-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassDSharesMember2026-11-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassNSharesMember2026-11-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassSSharesMember2026-11-012026-11-060002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberaci:EspressoCreditAgreementMember2026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:LetterOfCreditMemberaci:EspressoCreditAgreementMember2026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberaci:EspressoCreditAgreementMember2026-11-022026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberaci:EspressoCreditAgreementMember2026-11-022026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberaci:AdjustedBaseRateMemberaci:EspressoCreditAgreementMember2026-11-022026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberaci:RateFloorMemberaci:EspressoCreditAgreementMember2026-11-022026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberaci:EspressoCreditAgreementMemberaci:VariableRateStepUpPeriodOneMember2026-11-022026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberaci:AdjustedBaseRateMemberaci:EspressoCreditAgreementMemberaci:VariableRateStepUpPeriodOneMember2026-11-022026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberaci:EspressoCreditAgreementMemberaci:VariableRateStepUpPeriodTwoMember2026-11-022026-11-020002031750us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberus-gaap:SecuredDebtMemberaci:AdjustedBaseRateMemberaci:EspressoCreditAgreementMemberaci:VariableRateStepUpPeriodTwoMember2026-11-022026-11-020002031750us-gaap:SubsequentEventMemberaci:ClassISharesMemberaci:O2026M10DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassSSharesMemberaci:O2026M10DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassDSharesMemberaci:O2026M10DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassNSharesMemberaci:O2026M10DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassISharesMemberaci:O2026M11DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassSSharesMemberaci:O2026M11DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassDSharesMemberaci:O2026M11DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassNSharesMemberaci:O2026M11DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassISharesMemberaci:O2026M12DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassSSharesMemberaci:O2026M12DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassDSharesMemberaci:O2026M12DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassNSharesMemberaci:O2026M12DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassISharesMemberaci:O2027M1DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassSSharesMemberaci:O2027M1DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassDSharesMemberaci:O2027M1DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassNSharesMemberaci:O2027M1DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassISharesMemberaci:O2027M2DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassSSharesMemberaci:O2027M2DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassDSharesMemberaci:O2027M2DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassNSharesMemberaci:O2027M2DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassISharesMemberaci:O2027M3DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassSSharesMemberaci:O2027M3DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassDSharesMemberaci:O2027M3DividendsMember2026-10-012026-11-060002031750us-gaap:SubsequentEventMemberaci:ClassNSharesMemberaci:O2027M3DividendsMember2026-10-012026-11-06
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2026
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to            
Commission File No.  000-56695

ARES CORE INFRASTRUCTURE FUND
(Exact name of Registrant as specified in its charter)
Delaware99-6541890
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
245 Park Avenue, 44th Floor, New York, NY 10167
(Address of principal executive office) (Zip Code)
(212) 750-7300
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
NoneNoneNone
Securities registered pursuant to Section 12(g) of the Act:
Common Shares of Beneficial Interest, Par Value $0.01 Per Share
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒  No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer☐Accelerated Filer☐Non-Accelerated Filer☒Smaller Reporting Company☐Emerging Growth Company☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 3, 2026 there was no established public market for the registrant’s common shares of beneficial interest, par value $0.01 per share (the “Shares”). The number of Shares outstanding as of November 3, 2026 was 344,095,352, consisting of 234,987,274, 8,925,449, 82,154,238, and 18,028,391 of Class I, Class D, Class N and Class S common shares, respectively. Common shares outstanding exclude November subscriptions since the issuance price is not yet finalized at this time.

1

Table of Contents
ARES CORE INFRASTRUCTURE FUND
Quarterly Report on Form 10-Q
Table of Contents
   Page
2

Table of Contents
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
($ in thousands, except share data)
As of
September 30, 2026December 31, 2025
(unaudited)
ASSETS
Investments, at fair value:
Non-controlled/non-affiliated investments $9,612,947 $2,867,841 
Controlled/affiliated investments953,988 252,545 
Total investments at fair value (cost of $10,294,764 and $2,988,655, respectively)
10,566,935 3,120,386 
Cash and cash equivalents339,625 296,512 
Restricted cash2,149 24,290 
Derivative contracts, at fair value (cost of $0 and $0, respectively)
80,813 9,358 
Offering costs— 134 
Other assets10,724 4,349 
Total assets$11,000,246 $3,455,029 
LIABILITIES
Term loans payable (net of deferred financing costs of $40,229 and $24,710, respectively)
$2,637,978 $1,038,499 
Unsettled trades payable365,102 235,961 
Deferred tax liability, net131,596 35,920 
Distributions payable64,057 17,432 
Capital gains incentive fee payable9,981 11,344 
Income based incentive fee payable23,573 2,353 
Derivative contracts, at fair value (cost of $0 and $0, respectively)
941 6,274 
Interest payable13,467 8,906 
Accrued expenses19,791 1,529 
Management fees payable7,930 2,226 
Total liabilities3,274,416 1,360,444 
Commitments and contingencies (Note 7)
NET ASSETS
Common shares, par value $0.01 per share, unlimited shares authorized; 312,168,562 and 83,633,744 shares issued and outstanding, respectively
3,122 836 
Capital in excess of par value7,307,649 1,969,450 
Accumulated undistributed earnings415,059 124,299 
Total net assets7,725,830 2,094,585 
Total liabilities and net assets$11,000,246 $3,455,029 
NET ASSET VALUE PER SHARE
Class I Shares
Net assets$5,359,324 $2,049,085 
Common shares outstanding ($0.01 par value, unlimited shares authorized) (Note 1)
216,547,938 81,816,992 
Net asset value per share$24.7489 $25.0447 
Class S Shares
Net assets$416,921 $44,843 
Common shares outstanding ($0.01 par value, unlimited shares authorized) (Note 1)
16,846,047 1,790,507 
Net asset value per share$24.7489 $25.0447 
Class D Shares
Net assets$186,718 $657 
Common shares outstanding ($0.01 par value, unlimited shares authorized) (Note 1)
7,544,485 26,245 
Net asset value per share$24.7489 $25.0447 
Class N Shares
Net assets$1,762,867 $— 
Common shares outstanding ($0.01 par value, unlimited shares authorized) (Note 1)
71,230,092 — 
Net asset value per share$24.7489 $— 
The accompanying notes are an integral part of these unaudited consolidated financial statements.


3

Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED STATEMENTS OF OPERATIONS
($ in thousands)
(unaudited)
Three months ended September 30,Nine months ended September 30,
2026202520262025
Income
From non-controlled/non-affiliated investments:
Distribution income (1)
$107,913 $16,063 $191,894 $26,881 
Interest income38,234 6,158 87,296 10,415 
Other income— — 30,000 — 
Total income from non-controlled/non-affiliated investments146,147 22,221 309,190 37,296 
From controlled/affiliated investments:
Distribution income13,061 — 33,281 — 
Total income from controlled/affiliated investments13,061 — 33,281 — 
Total income159,208 22,221 342,471 37,296 
Expenses
Interest expense34,926 7,866 88,199 17,037 
Management fees21,737 4,052 43,302 7,585 
Income based incentive fee23,573 1,593 36,941 1,593 
Capital gains incentive fee(6,406)3,334 (1,363)8,049 
Administration fees2,187 704 4,692 2,202 
Offering expenses80 1,067 815 3,271 
Shareholder servicing and distribution fees:
Class S799 — 1,594 — 
Class D101 — 118 — 
Class N1,826 — 2,310 — 
Organizational expenses— 2 — 37 
Legal expenses841 814 5,835 2,342 
Other general and administrative2,662 966 5,782 1,433 
Total expenses82,326 20,398 188,225 43,549 
Less: Expense support (Note 3)
(30,149)(3,007)(37,028)(8,583)
Add: Expense support recoupment (Note 3)
8,916 — 20,862 — 
Less: Management fee waiver (Note 3)
— — — (163)
Net expenses61,093 17,391 172,059 34,803 
Net investment income before income taxes98,115 4,830 170,412 2,493 
Income tax benefit/(expense)5,883 (9,336)17,767 (17,325)
Net investment income/(loss)103,998 (4,506)188,179 (14,832)
Net realized and unrealized gains/(losses) on investments and derivatives
Net realized gains/(losses):
Non-controlled/non-affiliated investments(81)(93)(120)(253)
Derivatives(1,002)454 (1,083)1,778 
Net realized gains (losses)(1,083)361 (1,203)1,525 
Net unrealized gains/(losses):
Non-controlled/non-affiliated investments6,849 41,874 138,884 84,576 
Controlled/affiliated investments2,383 — 1,556 — 
Derivatives74,297 (5,716)76,788 (11,867)
Income tax expense(49,308)— (113,444)— 
Net unrealized gains34,221 36,158 103,784 72,709 
Net realized and unrealized gains on investments and derivatives33,138 36,519 102,581 74,234 
Net increase in net assets resulting from operations$137,136 $32,013 $290,760 $59,402 
(1) For the three and nine months ended September 30, 2026, distribution income includes approximately $33.0 million and $47.6 million, respectively, of payment-in-kind (“PIK”) distribution income accrued on the Fund’s preferred equity investment. See “Note 2. Significant Accounting Policies” to the unaudited consolidated financial statements for more information on distribution income.

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of September 30, 2026
($ in thousands)
(unaudited)
Non-controlled/non-affiliated investments
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipal CostFair Value% of Net Assets
Debt investments
Corporate bonds
Data centers
ELK Grove Village Property LLC(5)
9.75 %09/2030$30,000 $29,400 $29,400 
29,400 29,400 0.38 %
Independent power and renewable electricity producers
Talen Energy Supply LLC6.13 05/20316,000 5,964 5,822 (3)
5,964 5,822 0.08 %
Oil, gas and consumable fuels
ITT Holdings LLC6.50 08/20293,508 3,482 3,436 
Summit Midstream Holdings LLC8.63 10/20292,000 2,082 2,040 
5,564 5,476 0.07 %
Energy equipment and services
Kodiak Gas Services, LLC5.88 04/20316,500 6,395 6,258 (3)
Kodiak Gas Services, LLC6.50 10/20335,500 5,473 5,311 (3)
USA Compression Partners LP / USA Compression Finance Corp7.13 03/20293,500 3,565 3,528 (3)
USA Compression Partners LP / USA Compression Finance Corp 6.25 10/20333,500 3,438 3,327 (3)
18,871 18,424 0.24 %
Total corporate bonds59,799 59,122 0.77 %
First lien senior secured loans
Chemicals
SCIH Salt Holdings Inc.6.50 SOFR (Q)2.75 08/203139,482 39,150 39,147 
39,150 39,147 0.51 %
Commercial services and supplies
Covanta Holding Corporation6.15 SOFR (M)2.25 01/20314,474 4,466 4,467 
EnergySolutions, LLC6.51 SOFR (M)2.75 07/203314,054 14,120 14,049 
Isotope FinCo S.a r.l.(5)
6.55 SOFR (Q)2.50 09/20336,000 5,985 6,000 (3)
Pinnacle Buyer, LLC(6)
6.23 SOFR (Q)2.50 10/20328,363 8,436 8,388 
Pye-Barker Fire & Safety, LLC(6)
6.57 SOFR (Q)2.50 12/203215,110 15,213 15,128 
48,220 48,032 0.62 %
Construction and engineering
Saber Power Services, LLC(6)
6.58 SOFR (M)2.50 09/20334,661 4,647 4,630 
Trilon Group, LLC7.25 SOFR (Q)3.50 06/20336,163 6,194 6,165 
10,841 10,795 0.14 %
Data centers
CMH01 Holdings LP(5)(6)
8.17 SOFR (M)4.35 07/2028150,279 146,561 150,279 
CW Nest Property Owner LLC(5)(6)
7.65 SOFR (M)3.75 11/202882,888 79,698 80,451 
Galaxy Helios LLC(5)(6)
8.65 SOFR (M)4.75 08/202891,672 88,976 91,180 
5


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of September 30, 2026
($ in thousands)
(unaudited)
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipalCostFair Value% of Net Assets
Data centers
PowerHouse Data LCX, LLC(5)(6)
9.20 %SOFR (M)5.45 %05/2027$55,700 $55,256 $55,320 
370,491 377,230 4.89 %
Diversified telecommunication services
QTS Thunder Managing Issuer, LLC6.03 SOFR (Q)2.25 07/203325,955 25,819 25,631 
25,819 25,631 0.33 %
Electric utilities
Alpha Generation LLC5.65 SOFR (M)1.75 09/203120,549 20,530 20,390 
Alpha Generation LLC5.65 SOFR (M)1.75 06/203315,137 15,033 15,005 
Astoria Energy LLC6.32 SOFR (Q)2.25 06/203220,423 20,490 20,470 
Astoria Energy LLC6.15 SOFR (M)2.25 06/203213,612 13,656 13,643 
Bayonne Energy Center, LLC6.75 SOFR (Q)3.00 10/203217,565 17,592 17,620 
Carroll County Energy LLC6.82 SOFR (Q)2.75 06/203124,473 24,567 24,534 
Cogentrix Finance Holdco I, LLC6.15 SOFR (M)2.25 02/203212,637 12,659 12,612 
CPV Fairview, LLC6.57 SOFR (Q)2.50 08/203128,999 29,047 29,063 
Hamilton Projects Acquiror, LLC6.40 SOFR (M)2.50 05/203118,486 18,569 18,522 
Hill Top Energy Center, LLC6.82 SOFR (Q)2.75 06/203254,077 54,320 54,144 
Invenergy Thermal Operating I LLC6.62 SOFR (Q)2.75 05/20324,394 4,405 4,409 
Lackawanna Energy Center LLC6.54 SOFR (M)2.75 08/203232,393 32,455 32,535 
Lightning Power, LLC5.65 SOFR (M)1.75 08/20315,869 5,886 5,863 (3)
NRG Energy Inc5.65 SOFR (M)1.75 04/20333,975 3,975 3,966 (3)
South Field Energy LLC7.07 SOFR (Q)3.00 08/203137,787 37,933 37,940 
311,117 310,716 4.02 %
Electrical equipment
Resilience Parent, LLC6.57 SOFR (Q)2.50 02/203331,540 31,583 31,468 
WEC US Holdings Inc.5.68 SOFR (M)2.00 01/203136,178 36,213 36,141 
67,796 67,609 0.88 %
Energy equipment and services
Rosen International S.a r.l.6.32 SOFR (Q)2.25 03/203126,223 26,280 26,236 (3)
26,280 26,236 0.34 %
Independent power and renewable electricity producers
Calpine Construction Finance Company, L.P.5.65 SOFR (M)1.75 07/20306,354 6,352 6,351 
Clearlight Energy Holdings, L.P.6.60 SOFR (Q)2.50 09/203347,500 47,104 47,203 
Jackson Generation, LLC6.57 SOFR (Q)2.50 07/20335,500 5,501 5,479 
Pathfinder Power, LLC5.81 SOFR (Q)2.00 06/203349,746 49,627 49,659 
Potomac Energy Center, LLC6.57 SOFR (Q)2.75 08/203247,614 47,813 47,852 
156,397 156,544 2.03 %
6


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of September 30, 2026
($ in thousands)
(unaudited)
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipalCostFair Value% of Net Assets
IT services
Coreweave Financing DDTL V, LLC8.37 %SOFR (M)4.50 %11/2031$31,542 $31,970 $31,749 (3)
Coreweave Financing DDTL V-V, LLC(6)
9.26 SOFR (M)5.50 09/203123,960 24,027 24,210 (3)
55,997 55,959 0.72 %
Machinery
AI Aqua Merger Sub, Inc.6.21 SOFR (M)2.50 07/203318,750 18,843 18,718 
18,843 18,718 0.24 %
Oil, gas and consumable fuels
AL GCX Holdings, LLC6.01 SOFR (M)2.25 12/203219,253 19,241 19,244 
AL NGPL Holdings, LLC5.73 SOFR (Q)2.00 12/20302,700 2,710 2,698 
Blackfin Pipeline LLC6.40 SOFR (M)2.50 09/20327,471 7,496 7,486 
Buckeye Partners LP5.65 SOFR (M)1.75 11/20323,962 3,968 3,959 
Colossus AcquireCo LLC5.82 SOFR (Q)1.75 01/203319,223 19,161 19,117 
CPPIB OVM Member U.S. LLC6.32 SOFR (Q)2.25 08/203118,718 18,765 18,756 
EMG Utica Midstream Holdings, LLC(5)
7.57 SOFR (Q)3.50 04/20305,500 5,500 5,500 
Freeport LNG Investments, LLLP6.73 SOFR (Q)2.75 02/203359,181 59,299 59,390 
GIP Pilot Acquisition Partners, L.P.5.72 SOFR (Q)2.00 05/203311,981 12,012 11,981 
ITT Holdings LLC5.88 SOFR (M)1.98 10/203012,972 12,977 12,948 
Pasadena Performance Products, LLC7.32 SOFR (Q)3.25 02/20325,381 5,397 5,399 
Prairie ECI Acquiror LP7.15 SOFR (M)3.25 08/202914,744 14,782 14,772 
TransMontaigne Operating Company L.P.6.15 SOFR (M)2.25 03/203026,619 26,684 26,658 
Venture Global6.13 SOFR (M)2.23 05/202910,465 10,488 10,459 (3)
Venture Global7.32 SOFR (Q)3.25 04/20333,990 3,956 4,009 (3)
Venture Global(5)
6.13 SOFR (M)2.23 05/20291,309 1,312 1,311 (3)
WhiteWater Matterhorn Holdings, LLC5.88 SOFR (Q)1.75 06/203223,008 22,960 22,844 
WhiteWater Whistler Holdings, LLC5.88 SOFR (Q)1.75 02/203018,497 18,485 18,421 
265,193 264,952 3.43 %
Software
Cloud Software Group, Inc.7.32 SOFR (Q)3.25 03/20313,699 3,690 3,505 
ConnectWise, LLC7.84 SOFR (Q)3.76 09/20283,935 3,941 3,864 
Ellucian Holdings Inc.6.40 SOFR (M)2.50 10/20296,966 6,986 6,836 
14,617 14,205 0.18 %
Technology hardware and equipment
Tiger Acquisition, LLC6.65 SOFR (M)2.75 08/203225,615 25,714 25,663 
Tiger Acquisition, LLC6.40 SOFR (M)2.50 08/20324,731 4,755 4,735 
30,469 30,398 0.39 %
   Total first lien senior secured loans1,441,230 1,446,172 18.72 %
Senior subordinated loans
Data centers
Retained Vantage Data Centers Intermediate Holdco, L.P.(5)(6)
9.50 N/A9.50 12/2031185,000 182,206 185,000 
7


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of September 30, 2026
($ in thousands)
(unaudited)
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipalCostFair Value% of Net Assets
Data centers
Stack SJ Holdings Parent A-I, LLC(5)(6)
9.25 %N/A9.25 06/2030$129,065 $128,532 $129,064 
310,738 314,064 4.06 %
Oil, gas and consumable fuels
MS FLNGI Owner Holdco, LLC(5)
9.75 SOFR (Q)6.00 07/2032200,000 196,128 196,000 
196,128 196,000 2.53 %
Total senior subordinated loans506,866 510,064 6.59 %
Total debt investments$2,007,895 $2,015,358 26.08 %
Equity investments
Other equity(7)
Independent power and renewable electricity producers
Denali Equity Holdings LLC (1)(5)
09/20243,749 317,124 352,779 (2)
Sunrun Acropolis Owner 2026, LLC (1)(5)(6)
05/20261,000 32,061 38,158 (2)
349,185 390,937 5.06 %
Transportation infrastructure
Meridiam North America Core Infrastructure Fund I (Domestic), LP (1)(5)
09/2026595,000,000 596,659 596,659 (2)(3)
596,659 596,659 7.72 %
Total other equity 945,844 987,596 12.78 %
Preferred equity
Oil, gas and consumable fuels
Commonwealth LNG Intermediate Parent, LLC (1)(5)
13.00% PIK
05/20261,000,000,000 1,047,597 1,047,597 (2)
Total preferred equity1,047,597 1,047,597 13.56 %
Common equity
Data centers
SI SNM01A Aggregator LLC (1)(5)(6)
09/2026179,117,205 186,667 186,667 (2)
SI SNM01B Aggregator JV LLC (1)(5)(6)
09/2026574,198,315 607,170 607,170 (2)
793,837 793,837 10.28 %
Independent power and renewable electricity producers
Aspen Renewables Equity Holdings LLC (1)(5)
03/20254,918 432,982 487,701 (2)
Pioneer JV Holdings LLC (1)(5)(6)
10/202549 713,559 758,886 (2)
Ravens Edge Renewables, LLC (1)(5)(6)
09/20264,999 441,605 441,605 (2)
Sierra Equity Holdings LLC (1)(5)(6)
12/20254,900 443,672 499,710 (2)
Tango Holdings, LLC (1)(5)(6)
07/2025708,907 701,762 775,406 (2)
Voyager JV Holdings LLC (1)(5)(6)
09/202680 224,981 224,981 (2)
2,958,561 3,188,289 41.27 %
8


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of September 30, 2026
($ in thousands)
(unaudited)
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipalCostFair Value% of Net Assets
Oil, gas and consumable fuels
ET Rover Pipeline LLC (1)(5)
04/20261,625,000,000 $1,602,797 $1,580,270 (2)20.45 %
1,602,797 1,580,270 
Total common equity5,355,195 5,562,396 72.00 %
Total equity investments 7,348,636 7,597,589 98.34 %
Total non-controlled/non-affiliated investments$9,356,531 $9,612,947 124.42 %

Controlled/affiliated investments
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipalCostFair Value% of Net Assets
Equity investments
Common equity
Oil, gas & consumable fuels
Meade Pipeline Co LLC (1)(5)(8)
09/202543$209,829 $222,918 (2)
Redwood Meade Midstream MPC, LLC (1)(5)(8)
09/20255036,730 38,994 (2)
246,559 261,912 3.39 %
Transportation infrastructure
AEJV SPV LP (1)(5)(8)
03/2026736,437,719691,674 692,076 (2)
691,674 692,076 8.96 %
Total common equity938,233 953,988 12.35 %
Total equity investments 938,233 953,988 12.35 %
Total controlled/affiliated investments938,233 953,988 12.35 %
Total investments$10,294,764 $10,566,935 136.77 %


9


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of September 30, 2026
($ in thousands)
(unaudited)
Cash Equivalents

CompanyAcquisition DateMaturity DateDividend YieldUnitsCostFair Value% of Net Assets
First American U.S. Treasury Sweep (Y Shares)02/2025N/A3.40 %4,755 $4,755 $4,755 
First American U.S. Treasury Sweep (Y Shares)07/2025N/A3.40 46 46 46 
Total Cash Equivalents$4,801 $4,801 0.06 %
(1) Securities exempt from registration under the Securities Act of 1933, as amended (the “1933 Act”) and may be deemed “restricted securities” subject to legal restrictions on sales. As of September 30, 2026, the aggregate fair value of these securities is $8,551.6 million, which represents 110.69% of the Fund’s (as defined below) net assets or 77.74% of the Fund’s total assets.
(2) These assets are pledged as collateral under the Fund’s or the Fund’s consolidated subsidiaries’ various credit facilities and, as a result, are not directly available to the creditors of the Fund to satisfy any obligations of the Fund other than the obligations under each of the respective credit facilities (see “Note 5. Debt” to the unaudited consolidated financial statements for more information).
(3) This portfolio company is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”). Under the 1940 Act, the Fund may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund’s total assets. Pursuant to Section 55(a) of the 1940 Act, 6.68% of the Fund’s total assets are represented by investments at fair value and other assets that are considered “non-qualifying assets” as of September 30, 2026.
(4) Variable rate loans to the Fund’s portfolio companies bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the Prime Rate), at the borrower’s option, which reset annually (A), semiannually (S), quarterly (Q), bi-monthly (B), monthly (M) or daily (D). For each such loan, the Fund has provided the interest rate in effect on the date presented. Coupon rate represents the all-in rate as of September 30, 2026.
(5) These investments were valued using significant unobservable inputs and are considered Level 3 investments. See “Note 8. Fair Value of Financial Instruments” to the unaudited consolidated financial statements for more information regarding the fair value of the Fund’s investments.
(6) As of September 30, 2026, the Fund had commitments to fund various delayed draw term loans and equity investments. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied. See “Note 7. Commitments and Contingencies” to the unaudited consolidated financial statements for more information on delayed draw term loan commitments related to certain portfolio companies. Principal reflects the funded principal as of September 30, 2026.
(7) Other equity investments represent equity interests that do not have all the characteristics of traditional common equity or preferred equity. These investments may include preferred equity or other structured equity interests, in each case with negotiated governance, distribution, liquidation or other economic rights that differ from those traditionally associated with common shares or preferred shares.
(8) As defined in the Investment Company Act, the Fund is deemed both to be an “Affiliated Person” and to “Control” this portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company (including through a management agreement). For the nine months ended September 30, 2026, the Fund’s controlled/affiliated investments were as follows:

Company
Fair value as of December 31, 2025
Gross AdditionsGross ReductionsNet realized gains/(losses)Net unrealized gains/(losses)
Fair value as of September 30, 2026
Dividend and Interest Income
Meade Pipeline Co LLC$214,956 $9,451 $2,509 $— $1,020 $222,918 $20,769 
Redwood Meade Midstream MPC, LLC37,589 1,668 397 — 134 38,994 2,184 
AEJV SPV LP Membership Interest— 738,725 47,051 — 402 692,076 10,328 
$252,545 $749,844 $49,957 $— $1,556 $953,988 $33,281 
10


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of September 30, 2026
($ in thousands)
(unaudited)
Derivative Instruments

Interest Rate Swaps
DescriptionFund PaysFund ReceivesCounterpartyCorresponding DebtMaturity DatePayment FrequencyNotional AmountFair ValueUpfront Payments/ReceiptsUnrealized Appreciation/(Depreciation)
Interest rate swap2.525 %Daily SOFRBNP ParibasDenali Credit Agreement09/2029Quarterly39,180 $5,989 $— $5,989 
Interest rate swap2.530 Daily SOFRMUFG Bank, Ltd.Denali Credit Agreement09/2029Quarterly39,180 5,983 — 5,983 
Interest rate swap4.194 Daily SOFRNatWest Markets PlcDenali Credit Agreement09/2029Quarterly19,588 706 — 706 
Interest rate swap4.194 Daily SOFRBayerische LandesbankDenali Credit Agreement09/2029Quarterly14,882 535 — 535 
Interest rate swap4.194 Daily SOFRPNC Bank, National AssociationDenali Credit Agreement09/2029Quarterly14,882 536 — 536 
Interest rate swap4.194 Daily SOFRBank of China Limited New York BranchDenali Credit Agreement09/2029Quarterly12,664 456 — 456 
Interest rate swap4.194 Daily SOFRCanadian Imperial Bank of CommerceDenali Credit Agreement09/2029Quarterly11,905 429 — 429 
Interest rate swap4.059 Daily SOFRMUFG Bank, Ltd.Aspen Credit Agreement03/2030Quarterly18,750 1,538 — 1,538 
Interest rate swap4.058 Daily SOFRBNP ParibasAspen Credit Agreement03/2030Quarterly18,750 1,538 — 1,538 
Interest rate swap3.757 Daily SOFRBNP ParibasAspen Credit Agreement03/2030Quarterly65,425 3,815 — 3,815 
Interest rate swap3.759 Daily SOFRMUFG Bank, Ltd.Aspen Credit Agreement03/2030Quarterly65,425 3,816 — 3,816 
Interest rate swap4.926 Daily SOFRBNP ParibasAspen Credit Agreement03/2030Quarterly85,986 (788)— (788)
Interest rate swap4.816 Daily SOFRBNP ParibasAspen Credit Agreement03/2030Quarterly85,985 (153)— (153)
Interest rate swap4.158 Daily SOFRCanadian Imperial Bank of CommerceTango Credit Agreement07/2030Quarterly23,094 1,756 — 1,756 
Interest rate swap4.158 Daily SOFRSociete GeneraleTango Credit Agreement07/2030Quarterly23,094 1,757 — 1,757 
Interest rate swap4.158 Daily SOFRNatWest Markets PlcTango Credit Agreement07/2030Quarterly23,094 1,758 — 1,758 
Interest rate swap4.158 Daily SOFRSumitomo BankTango Credit Agreement07/2030Quarterly23,094 1,759 — 1,759 
Interest rate swap4.158 Daily SOFRBayerische LandesbankTango Credit Agreement07/2030Quarterly23,094 1,759 — 1,759 
Interest rate swap3.913 Daily SOFRCanadian Imperial Bank of CommerceTango Credit Agreement07/2030Quarterly18,750 823 — 823 
Interest rate swap3.913 Daily SOFRSociete GeneraleTango Credit Agreement07/2030Quarterly18,750 824 — 824 
Interest rate swap3.913 Daily SOFRNatWest Markets PlcTango Credit Agreement07/2030Quarterly18,750 825 — 825 
Interest rate swap3.913 Daily SOFRBayerische LandesbankTango Credit Agreement07/2030Quarterly18,750 826 — 826 
Interest rate swap3.913 Daily SOFROversea-Chinese Banking Corporation LimitedTango Credit Agreement07/2030Quarterly18,750 825 — 825 
Interest rate swap3.913 Daily SOFRSumitomo BankTango Credit Agreement07/2030Quarterly18,750 826 — 826 
Interest rate swap4.158 Daily SOFROversea-Chinese Banking Corporation LimitedTango Credit Agreement07/2030Quarterly23,094 1,758 — 1,758 
Interest rate swap3.875 Daily SOFRSociete GeneralePioneer Credit Agreement10/2030Quarterly84,750 8,451 — 8,451 
Interest rate swap3.884 Daily SOFRNatixis Bank, New York BranchPioneer Credit Agreement10/2030Quarterly84,750 8,387 — 8,387 
Interest rate swap4.215 Daily SOFRNatWest Markets PlcPioneer Credit Agreement10/2030Quarterly35,580 2,098 — 2,098 
Interest rate swap4.226 Daily SOFROversea-Chinese Banking Corporation LimitedPioneer Credit Agreement10/2030Quarterly25,640 1,483 — 1,483 
Interest rate swap4.225 Daily SOFRBayerische LandesbankPioneer Credit Agreement10/2030Quarterly25,640 1,487 — 1,487 
Interest rate swap4.226 Daily SOFRLloyds Bank Corporate Markets plcPioneer Credit Agreement10/2030Quarterly25,640 1,480 — 1,480 
Interest rate swap4.085 Daily SOFRMorgan Stanley Bank, N.A.Rover Credit Agreement06/2033Quarterly455,000 16,590 — 16,590 
Total$1,480,666 $79,872 $— $79,872 

11


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of December 31, 2025
($ in thousands)
Non-controlled/non-affiliated investments
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipal CostFair Value% of Net Assets
Debt investments
First lien senior secured loans
Chemicals
SCIH Salt Holdings Inc.6.52 %SOFR (Q)2.75 %01/2029$7,500 $7,500 $7,511 
7,500 7,511 0.36 %
Commercial services and supplies
Covanta Holding Corporation5.98 SOFR (M)2.25 01/20314,500 4,492 4,500 
4,492 4,500 0.21 %
Electric utilities
Alpha Generation LLC5.72 SOFR (M)2.00 09/203110,258 10,271 10,285 
Astoria Energy LLC6.42 SOFR (Q)2.75 06/20326,989 6,992 7,035 
Astoria Energy LLC6.47 SOFR (M)2.75 06/20322,121 2,122 2,135 
Bayonne Energy Center, LLC6.67 SOFR (Q)3.00 10/20329,113 9,134 9,165 
Carroll County Energy LLC6.42 SOFR (Q)2.75 06/203116,958 16,995 17,021 
Cogentrix Finance Holdco I, LLC5.97 SOFR (M)2.25 02/203211,623 11,640 11,684 
Cornerstone Generation, LLC7.09 SOFR (Q)3.25 08/20328,738 8,769 8,807 
CPV Fairview, LLC6.17 SOFR (Q)2.50 08/20316,000 6,007 6,021 
EFS Cogen Holdings I LLC6.67 SOFR (Q)3.00 10/20314,136 4,149 4,165 
Hill Top Energy Center, LLC6.92 SOFR (Q)3.25 06/203211,842 11,886 11,945 
Invenergy Thermal Operating I LLC6.41 SOFR (Q)2.75 05/20324,817 4,830 4,830 
Lackawanna Energy Center LLC6.78 SOFR (M)3.00 08/203212,903 12,943 12,971 
Lightning Power, LLC5.97 SOFR (M)2.25 08/20312,914 2,926 2,926 (3)
South Field Energy LLC6.67 SOFR (Q)3.00 08/203110,937 10,935 11,006 
119,599 119,996 5.73 %
Electrical equipment
WEC US Holdings Inc.5.87 SOFR (M)2.00 01/20316,174 6,178 6,182 
6,178 6,182 0.30 %
Health care technology
Project Ruby Ultimate Parent Corp.6.58 SOFR (M)2.86 03/20286,823 6,839 6,839 
6,839 6,839 0.33 %
Independent power and renewable electricity producers
Calpine Construction Finance Company, L.P.5.47 SOFR (M)1.75 07/20316,354 6,351 6,357 
Potomac Energy Center, LLC6.84 SOFR (Q)3.00 08/203212,356 12,379 12,449 
Talen Energy Supply LLC5.67 SOFR (Q)2.00 11/203211,461 11,440 11,454 (3)
TerraForm Power Operating, LLC5.67 SOFR (Q)2.00 05/20293,484 3,469 3,482 
33,639 33,742 1.61 %
Insurance
Acrisure, LLC6.72 SOFR (M)3.00 11/2030496 490 495 
490 495 0.02 %
IT Services
CMH01 Holdings LP(5)(6)
8.03 SOFR (M)4.35 07/202880,929 77,179 77,179 
CW Nest Property Owner LLC(5)(6)
7.48 SOFR (M)3.75 11/202818,841 14,591 14,591 
Galaxy Helios LLC(5)(6)
8.43 SOFR (M)4.75 08/202862,713 58,963 58,963 
PowerHouse Data LCX, LLC(5)(6)
8.62 SOFR (M)4.95 05/202715,379 14,440 14,440 
165,173 165,173 7.88 %
12


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of December 31, 2025
($ in thousands)
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipalCostFair Value% of Net Assets
Machinery
AI Aqua Merger Sub, Inc.6.85 %SOFR (Q)3.00 %07/2028$2,490 $2,489 $2,494 (3)
2,4892,4940.12 %
 Multi-utilities
Hamilton Projects Acquiror, LLC6.22 SOFR (M)2.50 05/20315,333 5,350 5,363 
5,3505,3630.26 %
Oil, gas and consumable fuels
AL GCX Holdings, LLC5.98 SOFR (M)2.25 12/203212,000 11,955 12,008 
BCP Renaissance Parent L.L.C.6.17 SOFR (Q)2.50 10/20288,865 8,882 8,909 
Blackfin Pipeline LLC6.75 SOFR (M)3.00 09/20326,000 5,999 6,005 
Buckeye Partners LP5.47 SOFR (M)1.75 11/20323,992 3,999 4,011 
Colossus AcquireCo LLC5.41 SOFR (Q)1.75 07/203210,548 10,514 10,535 
CPPIB OVM Member U.S. LLC6.17 SOFR (Q)2.50 08/20312,282 2,272 2,295 
Freeport LNG investments, LLLP7.15 SOFR (Q)3.26 11/20263,476 3,465 3,477 
Freeport LNG investments, LLLP7.12 SOFR (Q)3.25 12/20288,161 8,128 8,185 
GIP Pilot Acquisition Partners, L.P.5.94 SOFR (Q)2.00 10/20305,000 5,013 5,005 
ITT Holdings LLC6.19 SOFR (M)2.48 10/20301,739 1,740 1,748 
M6 ETX Holdings II Midco LLC6.22 SOFR (M)2.50 04/203211,472 11,496 11,525 
Oryx Midstream Services Permian Basin LLC5.98 SOFR (M)2.25 10/20288,413 8,398 8,446 
Par Petroleum LLC/Par Petroleum Finance Corp6.95 SOFR (Q)3.25 02/20301,995 2,002 2,001 
Pasadena Performance Products, LLC6.92 SOFR (Q)3.25 02/20323,889 3,899 3,884 
Prairie ECI Acquiror LP7.47 SOFR (M)3.75 08/20298,825 8,832 8,867 
TransMontaigne Operating Company L.P.6.22 SOFR (M)2.50 11/202813,507 13,544 13,591 
Traverse Midstream Partners LLC6.34 SOFR (Q)2.50 02/20288,250 8,292 8,258 
Venture Global5.94 SOFR (M)2.23 05/20291,577 1,581 1,568 (3)
Venture Global (5)
5.94 SOFR (M)2.23 05/2029197 198 196 (3)
WhiteWater Matterhorn Holdings, LLC5.92 SOFR (Q)2.25 06/20323,550 3,548 3,560 
WhiteWater Whistler Holdings, LLC5.44 SOFR (Q)1.75 02/203013,487 13,470 13,431 
137,227137,5056.56 %
Software
Applied Systems, Inc.6.17 SOFR (Q)2.50 02/20312,538 2,538 2,552 
Cloud Software Group, Inc.6.92 SOFR (Q)3.25 03/20313,985 3,974 3,988 
ConnectWise, LLC7.43 SOFR (Q)3.76 09/20284,974 4,984 4,878 
Ellucian Holdings Inc.6.47 SOFR (M)2.75 10/20297,019 7,043 7,055 
18,53918,4730.88 %
   Total first lien senior secured loans507,515508,27324.27 %
Senior subordinated loans
IT Services
Stack SJ Holdings Parent A-I, LLC(5)(6)
9.25 N/A9.25 06/203055,742 55,104 54,314 (2)
55,10454,3142.59 %
13


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of December 31, 2025
($ in thousands)
Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipalCostFair Value% of Net Assets
Specialized REITs
Retained Vantage Data Centers Intermediate Holdco, L.P.(5)(6)
9.50 %N/A9.50 %12/2031$38,542 $35,345 $35,304 (2)
35,34535,3041.69 %
Total senior subordinated loans90,44989,6184.28 %
Total debt investments$597,964 $597,891 28.54 %
Equity investments
Other equity
Independent power and renewable electricity producers
Denali Equity Holdings LLC (1)(5)
09/20243,749 $340,995 $354,399 (2)
Total other equity 340,995 354,399 16.92 %
Common equity
Independent power and renewable electricity producers
Aspen Renewables Equity Holdings LLC (1)(5)
03/20254,900 431,267 479,667 (2)
Pioneer JV Holdings LLC (1)(5)(6)
10/202549 731,872 753,613 (2)
Sierra Equity Holdings LLC (1)(5)(6)
12/20254,900 155,587 155,587 (2)
Tango Holdings, LLC (1)(5)(6)
07/2025488,168 492,623 526,684 (2)
Total common equity1,811,349 1,915,551 91.45 %
Total equity investments 2,152,344 2,269,950 108.37 %
Total non-controlled/non-affiliated investments$2,750,308 $2,867,841 136.91 %

Controlled/affiliated investments

Company
Coupon(4)
Reference(4)
Spread(4)
Acquisition DateMaturity DateShares/ UnitsPrincipalCostFair Value% of Net Assets
Equity investments
Common equity
Oil, gas & consumable fuels
Meade Pipeline Co LLC (1)(5)
09/202543$202,888 $214,956 (2)
Redwood Meade Midstream MPC, LLC (1)(5)
09/20255035,459 37,589(2)
Total common equity238,347 252,54512.07 %
Total equity investments 238,347 252,545 12.07 %
Total controlled/affiliated investments238,347 252,545 12.07 %
Total investments$2,988,655 $3,120,386 148.98 %







14


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of December 31, 2025
($ in thousands)
Cash Equivalents

CompanyAcquisition DateMaturity DateDividend YieldUnitsCostFair Value% of Net Assets
First American U.S. Treasury Sweep (Y Shares)02/2025N/A3.45 %173 $173 $173 
First American U.S. Treasury Sweep (Y Shares)07/2025N/A3.46 174 174 174 
Total Cash Equivalents$347 $347 0.02 %
(1) Securities exempt from registration under the 1933 Act and may be deemed “restricted securities” subject to legal restrictions on sales. As of December 31, 2025, the aggregate fair value of these securities is $2,522.5 million, which represents 120.43% of the Fund’s net assets or 73.01% of the Fund’s total assets.
(2) These assets are pledged as collateral under the Fund’s or the Fund’s consolidated subsidiaries’ various credit facilities and, as a result, are not directly available to the creditors of the Fund to satisfy any obligations of the Fund other than the obligations under each of the respective credit facilities (see “Note 5. Debt” to the unaudited consolidated financial statements for more information).
(3) This portfolio company is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Fund may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Fund's total assets. Pursuant to Section 55(a) of the 1940 Act, 0.54% of the Fund’s total assets are represented by investments at fair value and other assets that are considered “non-qualifying assets” as of December 31, 2025.
(4) Variable rate loans to the Fund’s portfolio companies bear interest at a rate that may be determined by reference to SOFR or an alternate base rate (commonly based on the Federal Funds Rate or the Prime Rate), at the borrower’s option, which reset annually (A), semiannually (S), quarterly (Q), bi-monthly (B), monthly (M) or daily (D). For each such loan, the Fund has provided the interest rate in effect on the date presented. Coupon rate represents the all-in rate as of December 31, 2025.
(5) These investments were valued using significant unobservable inputs and are considered Level 3 investments. See “Note 8. Fair Value of Financial Instruments” to the unaudited consolidated financial statements for more information regarding the fair value of the Fund’s investments.
(6) As of December 31, 2025, the Fund had commitments to fund various delayed draw term loans and equity investments. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied. See “Note 7. Commitments and Contingencies” to the unaudited consolidated financial statements for more information on delayed draw term loan commitments related to certain portfolio companies.
(7) As defined in the Investment Company Act, the Fund is deemed both to be an “Affiliated Person” and to “Control” this portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company (including through a management agreement). For the year ended December 31, 2025, the Fund’s controlled/affiliated investments were as follows:

Company
Fair Value as of December 31, 2024
Gross AdditionsGross ReductionsNet realized gains/(losses)Net unrealized gains/(losses)
Fair Value as of December 31, 2025
Dividend and Interest Income
Meade Pipeline Co LLC$— $202,888 $— $— $12,068 $214,956 $— 
Redwood Meade Midstream MPC, LLC— 35,459 — — 2,130 37,589 — 
$— $238,347 $— $— $14,198 $252,545 $— 
15


Table of Contents
ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED SCHEDULES OF INVESTMENTS
As of December 31, 2025
($ in thousands)
Derivative Instruments

Interest Rate Swaps
DescriptionFund PaysFund ReceivesCounterpartyCorresponding DebtMaturity DatePayment FrequencyNotional AmountFair ValueUpfront Payments/ReceiptsUnrealized Appreciation/(Depreciation)
Interest rate swap2.525 %Daily SOFRBNP ParibasDenali Credit Agreement09/2029Quarterly$40,132 $3,756 $— $3,756 
Interest rate swap2.530 Daily SOFRMUFG Bank, Ltd.Denali Credit Agreement09/2029Quarterly40,132 3,743 — 3,743 
Interest rate swap4.194 Daily SOFRNatWest Markets PlcDenali Credit Agreement09/2029Quarterly20,064 (684)— (684)
Interest rate swap4.194 Daily SOFRBayerische LandesbankDenali Credit Agreement09/2029Quarterly15,244 (519)— (519)
Interest rate swap4.194 Daily SOFRPNC Bank, National AssociationDenali Credit Agreement09/2029Quarterly15,244 (519)— (519)
Interest rate swap4.194 Daily SOFRBank of China Limited New York BranchDenali Credit Agreement09/2029Quarterly12,972 (441)— (441)
Interest rate swap4.194 Daily SOFRCanadian Imperial Bank of CommerceDenali Credit Agreement09/2029Quarterly12,195 (415)— (415)
Interest rate swap4.059 Daily SOFRMUFG Bank, Ltd.Aspen Credit Agreement03/2030Quarterly18,750 (172)— (172)
Interest rate swap4.058 Daily SOFRBNP ParibasAspen Credit Agreement03/2030Quarterly18,750 (169)— (169)
Interest rate swap3.757 Daily SOFRBNP ParibasAspen Credit Agreement03/2030Quarterly65,430 (346)— (346)
Interest rate swap3.759 Daily SOFRMUFG Bank, Ltd.Aspen Credit Agreement03/2030Quarterly65,430 (357)— (357)
Interest rate swap4.158 Daily SOFRCanadian Imperial Bank of CommerceTango Credit Agreement 07/2030Quarterly69,281 (1,323)— (1,323)
Interest rate swap4.158 Daily SOFRSociete GeneraleTango Credit Agreement 07/2030Quarterly23,094 (443)— (443)
Interest rate swap4.158 Daily SOFRNatWest Markets PlcTango Credit Agreement 07/2030Quarterly23,094 (442)— (442)
Interest rate swap4.158 Daily SOFRSumitomo BankTango Credit Agreement 07/2030Quarterly23,094 (444)— (444)
Interest rate swap3.875 Daily SOFRSociete GeneralePioneer Credit Agreement10/2030Quarterly84,750 975 — 975 
Interest rate swap3.884 Daily SOFRNatixis Bank, New York BranchPioneer Credit Agreement10/2030Quarterly84,750 884 — 884 
Total$632,406 $3,084 $— $3,084 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
16


Table of Contents

ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
($ in thousands, except share data)
(unaudited)


Three months ended September 30,Nine months ended September 30,
2026202520262025
Operations:
Net investment income/(loss)$103,998 $(4,506)$188,179 $(14,832)
Net realized gains/(losses)(1,083)361 (1,203)1,525 
Net unrealized gains34,221 36,158 103,784 72,709 
Net increase in net assets resulting from operations137,136 32,013 290,760 59,402 
Distributions to shareholders:
Distributed capital in excess of par—Class I(125,081)(33,208)(280,327)(62,959)
Distributed capital in excess of par—Class S(8,607)— (17,252)— 
Distributed capital in excess of par—Class D(3,967)— (4,647)— 
Distributed capital in excess of par—Class N(34,741)— (43,995)— 
Net decrease in net assets from distributions(172,396)(33,208)(346,221)(62,959)
Share transactions:
Class I:
Proceeds from shares sold1,459,666 639,948 3,308,699 1,294,757 
Share transfers between classes— — 249 — 
Distributions reinvested34,898 7,021 78,244 13,184 
Repurchased shares, net of early repurchase deduction of $22 and $104, respectively
(11,602)(11,662)(32,750)(11,662)
Net increase in net assets from share transactions1,482,962 635,307 3,354,442 1,296,279 
Class S:
Proceeds from shares sold116,828 — 369,012 — 
Distributions reinvested3,278 — 6,069 — 
Repurchased shares, net of early repurchase deduction of $2 and $7, respectively
2 — (142)— 
Net increase in net assets from share transactions120,108 — 374,939 — 
Class D:
Proceeds from shares sold135,760 — 185,860 — 
Share transfers between classes— — (249)— 
Distributions reinvested1,104 — 1,207 — 
Repurchased shares, net of early repurchase deduction of $1 and $1, respectively1 — 1 — 
Net increase in net assets from share transactions136,865 — 186,819 — 
Class N:
Proceeds from shares sold980,209 — 1,758,384 — 
Distributions reinvested11,168 — 12,398 — 
Repurchased shares, net of early repurchase deduction of $12 and $17, respectively
(281)— (276)— 
Net increase in net assets from share transactions991,096 — 1,770,506 — 
Total increase in net assets2,695,771 634,112 5,631,245 1,292,722 
Net assets, beginning of period5,030,059 815,063 2,094,585 156,453 
Net assets, end of period$7,725,830 $1,449,175 $7,725,830 $1,449,175 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

17


Table of Contents

ARES CORE INFRASTRUCTURE FUND
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
(unaudited)

Nine months ended September 30,
20262025
OPERATING ACTIVITIES
Net increase in net assets resulting from operations$290,760 $59,402 
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:
Net accretion of investments(1,195)(12)
Net accretion of term loan payable203 — 
PIK distribution income(47,597)— 
Purchases of investments(7,582,021)(1,365,868)
Amortization of deferred financing costs6,379 1,823 
Amortization of offering costs816 3,271 
Change in deferred tax liability, net95,676 17,326 
Net change in unrealized (gain)/loss on investments(140,440)(84,576)
Net change in unrealized (gain)/loss on derivatives(76,788)11,867 
Realized loss on investments120 253 
Return of capital from investments132,130 9,526 
Proceeds from repayments or sales of investments192,454 38,015 
Changes in operating assets and liabilities:
Management fees payable5,704 1,482 
Capital gains incentive fee payable(1,363)8,049 
Income based incentive fee payable21,219 1,593 
Accrued expenses17,581 (3,795)
Other assets(6,375)(409)
Interest payable4,561 835 
Unsettled trades payable129,141 31,643 
Net cash used in operating activities(6,959,035)(1,269,575)
FINANCING ACTIVITIES
Net proceeds from issuance of common stock5,621,955 1,294,757 
Borrowings from term loans1,944,735 234,750 
Repayments of term loans(329,939)(2,786)
Payments for deferred financing costs(21,899)(12,837)
Repurchased shares, net of early repurchase deduction(33,167)(11,662)
Distributions to shareholders(201,678)(43,241)
Net cash provided by financing activities6,980,007 1,458,981 
Net change in cash, cash equivalents and restricted cash20,972 189,406 
Cash, cash equivalents and restricted cash, beginning of period320,802 27,317 
Cash, cash equivalents and restricted cash, end of period$341,774 $216,723 
Supplemental Information:
Interest paid during the period$77,259 $14,380 
Non-cash financing activity:
Offering costs682 1,007 
Distribution reinvested97,918 13,184 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
18


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
1. ORGANIZATION

Ares Core Infrastructure Fund (together with its consolidated subsidiaries, the “Fund”) is a Delaware statutory trust that was formed on May 7, 2024. The Fund is an externally managed, closed-end management investment company. The Fund has elected to be regulated (the “BDC Election”) as a business development company (“BDC”) under the 1940 Act since December 2, 2024.

The Fund is party to an investment advisory and management agreement (the “Investment Advisory Agreement”) with Ares Capital Management II LLC (the Fund’s “Adviser”), a subsidiary of Ares Management Corporation (“Ares Management”), a publicly traded, leading global alternative investment manager. In addition, the Fund is party to an administration agreement with Ares Operations LLC (“Ares Operations” or the Fund’s “Administrator”), a subsidiary of Ares Management, pursuant to which the Administrator will provide administrative and other services necessary for the Fund to operate.

The Fund’s investment objective is to generate attractive risk-adjusted total returns consisting primarily of current income. The Fund focuses on equity, and to a lesser extent, debt, investments in infrastructure companies and assets (“Infrastructure Assets”), with a primary focus on Infrastructure Assets believed to potentially: (i) possess a higher degree of cash flow predictability; (ii) produce returns that are derived primarily from income, with limited upside through capital gains and assets that are commonly held for longer terms (more than five years); and (iii) produce revenues and cash flows that are generally governed by either rate regulation or long-term contracts with creditworthy counterparties, such as governments, municipalities and major industrial companies, with allocations in both controlling (majority) and non-controlling (minority) equity investments, as deemed appropriate by the Adviser. The Fund’s investments may include common or preferred stock, other equity investments structured with downside protection, warrants or options, first lien senior secured loans, second lien senior secured loans, subordinated secured and unsecured loans, subordinated debt, distressed securities and convertible securities. For cash management and other purposes, the Fund may also invest in broadly syndicated loans and other more liquid credit investments, including in publicly traded debt instruments and other instruments that are not directly originated, as well as equity investments and other investment companies such as exchange-traded funds. Under normal circumstances, the Fund expects to invest at least 80% of its net assets, plus the amount of any borrowings for investment purposes, in Infrastructure Assets.

On August 9, 2024, Ares Management LLC, a subsidiary of Ares Management, purchased 1,000 shares of the Fund’s common shares of beneficial interest (the “Shares”) at $25.00 per Share as the Fund’s sole initial shareholder. The Fund commenced operations on August 28, 2024.

Following the BDC Election, the Fund commenced holding monthly closings for its continuous private offering of securities (the “Private Offering”), in connection with which the Fund issues Shares to investors for a purchase price per Share equal to the Fund’s net asset value (“NAV”) as of the last calendar day of the previous month. NAV is generally expected to be available within 20 business days after the effective date of the monthly closing, at which time the number of Shares issued to each investor based on the applicable NAV will be determined and such Shares, as applicable, will be credited to the investor’s account as of the effective date of the monthly closing. Each of the Fund’s closings in connection with the Private Offering will be conducted in reliance on exemptions from the registration requirements of the 1933 Act, including the exemption provided by Section 4(a)(2) of the 1933 Act and Regulation D promulgated thereunder. The Fund reserves the right to conduct additional offerings of securities in the future in addition to the Private Offering. In addition, although the Fund intends to issue Shares on a monthly basis, the Fund retains the right, if determined by it in its sole discretion, to accept subscriptions and issue Shares, in amounts to be determined by the Fund, more or less frequently to one or more investors for regulatory, tax or other reasons.

On April 8, 2025, the Fund received exemptive relief from the Securities and Exchange Commission (the “SEC”) that permits the Fund to offer to sell multiple classes of the Fund’s Shares with varying sales loads and to impose asset-based and/or distribution fees and early withdrawal fees, as applicable.

On May 14, 2025, in reliance on such exemptive relief, the Fund’s Board of Trustees (the “Board”) adopted a Multi-Class Plan (the “Multi-Class Plan”) in accordance with Rule 18f-3 under the 1940 Act and a distribution and shareholder servicing plan (the “Distribution and Shareholder Servicing Plan”). In connection with the approval of the Multi-Class Plan, on May 14, 2025, the Board established four classes of Shares of the Fund: Class D common shares of beneficial interest (“Class D Shares”), Class N common shares of beneficial interest (“Class N Shares”), Class S common shares of beneficial interest
19


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
(“Class S Shares”) and Class I common shares of beneficial interest (“Class I Shares”), and reclassified all existing Shares as Class I Shares. Other than the differences in ongoing shareholder servicing and/or distribution fees, each class of Shares has the same economics and voting rights. While an investment in any Share class of the Fund represents an investment in the same assets of the Fund, the purchase restrictions and ongoing fees and expenses for each Share class are different.

No underwriting discounts or commissions have been or will be paid in connection with the sale of such Shares. Although the Fund does not charge investors an upfront sales load (an “Upfront Sales Load”) with respect to its Shares, if Class D Shares, Class N Shares or Class S Shares are purchased through certain selling agents, shareholders may be charged an Upfront Sales Load or transaction or other fees, including brokerage commissions, in such amount as such selling agents may determine, provided that such charges are subject to a 2.0% cap on NAV for Class D Shares, a 2.0% cap on NAV for Class N Shares and a 3.5% cap on NAV for Class S Shares. To the extent any such Upfront Sales Load or other fees are received by the Placement Agent (as defined below), such amounts will be reallowed to the applicable selling agent. No Upfront Sales Loads may be charged on Class I Shares.

2. SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
 
The accompanying unaudited consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”), and include the accounts of the Fund and its consolidated subsidiaries. The Fund is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) 946, Financial Services—Investment Companies. The unaudited consolidated financial statements reflect all adjustments and reclassifications that, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition as of and for the periods presented.

Basis of Consolidation

The Fund will generally not consolidate its investment in a company other than a substantially wholly-owned or wholly-owned investment company subsidiary or a controlled operating company whose business consists of providing services to the Fund. Accordingly, the Fund consolidates the results of its subsidiaries that meet this criteria. All intercompany balances and transactions have been eliminated in consolidation.

Cash, Cash Equivalents and Restricted Cash
 
Cash and cash equivalents include funds from time to time deposited with financial institutions, short-term, liquid investments in money market funds and/or Treasury Bills with maturity dates of 90 days or less. Cash and cash equivalents are carried at cost, which approximates fair value. The following table provides a reconciliation of cash and cash equivalents reported within the statement of assets and liabilities:
As of
September 30, 2026December 31, 2025
Cash$334,824 $296,165 
Cash equivalents4,801 347 
Total cash and cash equivalents$339,625 $296,512 

20


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
Restricted cash primarily relates to cash held as a requirement for the Denali Credit Agreement and Tango Credit Agreement (see “Note 5. Debt” to the unaudited consolidated financial statements for more information).

The Fund deposits its cash and cash equivalents with financial institutions and, at times, cash held in depository or money market funds may exceed the Federal Deposit Insurance Corporation insured limit.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the statement of assets and liabilities that sum to the total of the same such amounts shown in the statement of cash flows:
As of
September 30, 2026December 31, 2025
Cash and cash equivalents$339,625 $296,512 
Restricted cash2,149 24,290 
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows$341,774 $320,802 

Offering Expenses

Offering costs include costs associated with the Private Offering. Offering costs may be reimbursed by the Adviser, subject to potential repayment. For continuous offerings, offering costs are then amortized over the twelve months following the expense being incurred on a straight-line basis.

Refer to “Note 3. Agreements and Organizational Documents” and “Note 7. Commitments and Contingencies” to the unaudited consolidated financial statements for more information.

Investments

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.

Pursuant to Rule 2a-5 under the 1940 Act, the Board designated the Adviser as the Fund’s valuation designee (the “Valuation Designee”) to perform fair value determinations for investments held by the Fund without readily available market quotations, subject to the oversight of the Board. All investments are recorded at fair value.

Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, the Valuation Designee looks at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the Valuation Designee, subject to the oversight of the Board, based on, among other things, the input of the Fund’s independent third-party valuation providers (“IVPs”) that have been engaged to support the valuation of such portfolio investments. However, the Valuation Designee may use these independent valuation firms to review the value of the Fund’s investments more frequently, including in connection with the occurrence of significant events or changes in value affecting a particular investment.

Investments in the Fund’s portfolio that do not have readily available market quotations (i.e., substantially all of the Fund’s investments) are valued at fair value as determined in good faith by our Valuation Designee, as described herein. As part of the valuation process for investments that do not have readily available market prices, the Valuation Designee may take into account the following types of factors, if relevant, in determining the fair value of the Fund’s investments: the enterprise value of a portfolio company (the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time), the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, changes in the interest rate environment and the credit markets, which may affect the price at which similar investments would trade in
21


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
their principal markets and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Valuation Designee considers the pricing indicated by the external event to corroborate its valuation.

Due to the inherent uncertainty of determining the fair value of investments that do not have readily available market quotations, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of the Fund’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Fund may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Fund was required to liquidate a portfolio investment in a forced or liquidation sale, the Fund could realize significantly less than the value at which the Fund has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

The Valuation Designee, subject to the oversight of the Board, undertakes a multi-step valuation process each quarter, as described below:

•The Fund’s quarterly valuation process begins with a preliminary valuation being prepared by the investment professionals responsible for the portfolio investment in conjunction with the Fund’s portfolio management team and valuation team.
•Preliminary valuations are reviewed and discussed by the valuation committee of the Valuation Designee.
•The Valuation Designee will provide all relevant information related to the portfolio investments for the IVP to independently provide positive assurance on the valuation approach and inputs (monthly), provide positive assurance on the valuation of all positions (quarterly), and estimate a range of fair values (at least semiannually) for each investment:
◦Monthly, the IVP reviews and analyzes the data provided by the Valuation Designee, including the reasonableness of the valuation approach, as well as the mathematical accuracy and the appropriateness and supportability of inputs and assumptions, and provides positive assurance on the valuation approach and inputs;
◦Quarterly, the IVP reviews and analyzes the information provided by the Valuation Designee, along with relevant market and economic data, and provides positive assurance on the valuation of all positions;
◦At least semiannually, the IVP independently determines a range of fair values for each of the portfolio investments; and
◦the IVP provides a report for all investments reviewed to the Valuation Designee containing the IVP’s conclusions from the positive assurance procedures or the independent range of value analysis, whichever is applicable for the period.
•The valuation committee of the Valuation Designee determines the fair value of each investment in the Fund’s portfolio without a readily available market quotation in good faith based on, among other things, the input of the IVPs, where applicable.
When the Valuation Designee determines the fair value of each investment as of the last day of a month that is not also the last day of a calendar quarter, the Valuation Designee intends to update the value of securities with reliable market quotations to the most recent market quotation. For securities without reliable market quotations, the Valuation Designee will generally update the value of such assets using the same set of information that was used in performing the most recent quarterly valuation. Should the Valuation Designee determine that a significant observable change has occurred since the most recent quarter end with respect to the investment (which determination may be as a result of a material event at a portfolio company, material change in public equity valuations, secondary market transaction in the securities of an investment, comparable transactions, or otherwise), the Valuation Designee will determine whether to determine the fair value for each relevant investment using data that has been updated for the impact of the significant observable change. See “Note 8. Fair Value of Financial Instruments” to the unaudited consolidated financial statements for more information on the Fund’s valuation process.
22


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)

Interest Income Recognition

Interest income is recorded on an accrual basis and includes the accretion of discounts, amortization of premiums and payment-in-kind (“PIK”) interest on loans. Discounts from and premiums to par value on loans purchased are accreted/amortized into interest income over the life of the respective security using the effective yield method. To the extent loans contain PIK provisions, PIK interest, computed at the contractual rate specified in each applicable agreement, is accrued and recorded as interest income and added to the principal balance of the loan. PIK interest income added to the principal balance is generally collected upon repayment of the outstanding principal. The amortized cost of investments represents the original cost adjusted for any accretion of discounts, amortization of premiums and PIK interest.

Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon the Fund’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid or there is no longer any reasonable doubt that such principal or interest will be collected in full and, in the Fund’s judgment, are likely to remain current. The Fund may make exceptions to this policy if the loan has sufficient collateral value (i.e., typically measured as enterprise value of the portfolio company) or is in the process of collection.

Interest income from funds deposited with financial institutions is recorded as income when received.

Distribution Income Recognition

Distribution income on common and other equity is recorded on the date it is declared by private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Because the Fund holds mostly private portfolio companies, distributions on investments are typically declared and paid to the Fund in the quarter subsequent to when the associated income is generated by the respective portfolio company. Distributions of return of capital by portfolio investments are recorded as a reduction in the cost of the portfolio investment. For the three and nine months ended September 30, 2026, the Fund received $179.8 million and $309.7 million, respectively, of distributions from common and other equity investments, of which $91.8 million and $132.1 million, respectively, were classified as a return of capital. For the three and nine months ended September 30, 2025, the Fund received $19.1 million and $36.4 million, respectively, of distributions from common and other equity investments, of which $3.0 million and $9.5 million, respectively, were classified as a return of capital.

Distribution income on preferred equity is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. To the extent a preferred equity investment contains PIK provisions, PIK dividends, computed at the contractual rate specified in each applicable agreement, are accrued and recorded as distribution income and added to the principal balance of the preferred equity. PIK distributions added to the principal balance are generally collected upon redemption of the equity. For the three and nine months ended September 30, 2026, the Fund accrued $33.0 million and $47.6 million, respectively, of PIK distributions. For the three and nine months ended September 30, 2025, the Fund accrued no PIK distributions.

Other Income

Other income is recorded on an accrual basis to the extent that such amounts are earned and are expected to be collected. Other income relates to a variety of ancillary fees associated with investment transactions including commitment, termination, structuring and other miscellaneous fees.

Derivative Instruments

The Fund follows the guidance in ASC Topic 815—Derivatives and Hedging (“ASC 815”), when accounting for derivative instruments. The Fund values its derivatives at fair value with the unrealized gains or losses recorded in “derivatives” under the “net realized and unrealized gains on investments and derivatives” section in the Fund’s consolidated statements of operations. The Fund does not utilize hedge accounting under ASC 815 for any of its derivatives.

23


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
Deferred Financing Costs

Deferred financing costs are amortized over the life of the related loan using the effective interest method.

Income Taxes
 
The Fund has elected to be treated as an association taxable as a corporation for U.S. federal, state and local income tax purposes. Accordingly, the Fund will be subject to U.S. federal income tax on its net income at the rates applicable to corporations without deduction for any distributions to the investors.

Distributions

The Fund intends to make monthly distributions to its shareholders. Distributions to shareholders are recorded on the record date. All distributions will be paid at the sole discretion of the Board and will depend on the Fund’s earnings, financial condition, tax considerations, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time.
 
Concentration Risk

The Fund invests a high percentage of its assets in specific sectors of the market in order to achieve a potentially greater investment return. As a result, the Fund’s investments may be more susceptible to economic, political, and regulatory developments in a particular sector of the market, positive or negative, and which may result in increased volatility of the Fund’s investment balances as a result. As of September 30, 2026 and December 31, 2025, the majority of the Fund’s portfolio was concentrated in six and four investments, respectively.

Segment Reporting

In accordance with ASC Topic 280—Segment Reporting (“ASC 280”), the Fund has determined that it has a single operating and reporting segment. As a result, the Fund’s segment accounting policies are the same as described herein and the Fund does not have any intra-segment sales and transfers of assets.

Use of Estimates in the Preparation of the Financial Statements
 
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of actual and contingent assets and liabilities at the date of the financial statements and the reported amounts of income or loss and expenses during the reporting period. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ.

Reclassification of Prior Periods

Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on previously reported net investment income, net assets, or changes in net assets. Reclassifications were made within the presentation of expenses to separately disclose legal expenses.


Related Party Transactions

As of September 30, 2026 and December 31, 2025, the Fund had received aggregate capital contributions totaling approximately $52.6 million and $47.3 million, respectively, from affiliates of the Adviser.
24


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
Recent Accounting Pronouncements

The Fund considers the applicability and impact of all accounting standard updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). Recently issued ASUs not listed were assessed by the Fund and either determined to be not applicable or expected to have minimal impact on its unaudited consolidated financial statements.

In November 2024, the FASB issued ASU No. 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (“ASU 2024-03”)”, which requires disaggregated disclosure of certain costs and expenses, including purchases of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning with the first quarter ended March 31, 2028. Early adoption and retrospective application is permitted. The Fund is currently assessing the impact of this guidance.

In September 2026, the FASB issued ASU 2026-03, Fair Value Measurement (Topic 820): Investment Companies with Equity Securities Subject to Contractual Sale Restrictions (“ASU 2026-03”), which requires investment companies to consider the effect of contractual sale restrictions when measuring the fair value of equity securities subject to such restrictions. ASU 2026-03 is effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, with early adoption permitted. The Fund is currently assessing the impact of this guidance.

3. AGREEMENTS AND ORGANIZATIONAL DOCUMENTS

Investment Advisory and Management Agreement
 
The Fund is party to the Investment Advisory Agreement with the Adviser. Subject to the overall supervision of the Board and in accordance with the 1940 Act, the Adviser provides investment advisory and management services to the Fund. For providing these services, the Adviser receives fees from the Fund consisting of a base management fee and an incentive fee. The cost of the base management fee and the incentive fee will ultimately be borne by the shareholders. No base management fee or incentive fee was payable to the Adviser until the commencement of investment activities. Both the Fund and Adviser have the right to terminate the Investment Advisory Agreement without penalty upon 60 days’ written notice to the other party.

Under the Investment Advisory Agreement, the base management fee is payable monthly in arrears at an annual rate of 1.25% of the value of the Fund’s net assets as of the beginning of the first calendar day of the applicable month. For purposes of the Investment Advisory Agreement, net assets means the Fund’s total assets less liabilities, determined on a consolidated basis in accordance with GAAP. For the three and nine months ended September 30, 2026, the Fund incurred $21.7 million and $43.3 million, respectively, in management fees under the Investment Advisory Agreement. The Adviser did not voluntarily waive any management fees earned in accordance with the Investment Advisory Agreement for the three and nine months ended September 30, 2026. For the three and nine months ended September 30, 2025, the Fund incurred $4.1 million and $7.6 million, respectively, in management fees under the Investment Advisory Agreement. For the three months ended September 30, 2025, no management fees were waived by the Adviser. The Adviser voluntarily waived $0.2 million of management fees for the nine months ended September 30, 2025. This waiver is not subject to recoupment.

The incentive fee consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on a percentage of the Fund’s income and a portion is based on a percentage of the Fund’s capital gains, each as described below.

(i)    Income Based Fee

The portion of the incentive fee based on the Fund’s income is based on pre-incentive fee net investment income, as defined in the Investment Advisory Agreement, for the quarter. Pre-incentive fee net investment income means either the dollar value of, or percentage rate of return on the value of the Fund’s net assets in accordance with GAAP at the end of the immediately preceding quarter from, interest income, distribution income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Fund receives from portfolio companies) accrued during the calendar quarter, minus the Fund’s operating expenses accrued for the quarter (including the base management fee, expenses payable under the Administration Agreement
25


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
(defined below) and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred shares, but excluding the incentive fee and any shareholder servicing and/or distribution fees).

Pre-incentive fee net investment income includes, in the case of investments with a deferred income feature (such as market discount or original issue discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities), accrued income that the Fund has not yet received in cash. The Adviser is not under any obligation to reimburse the Fund for any part of the income-based fees it receives that are based on accrued interest income that the Fund never actually receives. Accordingly, pre-incentive fee net investment income may be calculated on higher amounts of income than the Fund may ultimately realize and that may ultimately be distributed to shareholders.
 
Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from pre-incentive fee net investment income. Because of the structure of the income based fee, it is possible that the Fund may pay such fees in a quarter where it incurs a loss. For example, if the Fund receives pre-incentive fee net investment income in excess of the hurdle rate for a quarter, the Fund will pay the applicable income based fee even if the Fund has incurred a loss in that quarter due to realized and/or unrealized losses.

Pre-incentive fee net investment income, expressed as a rate of return on the value of the Fund’s net assets at the end of the immediately preceding quarter, is compared to a “hurdle rate” of 1.25% per quarter (5.0% annualized).

The Fund will pay its Adviser an income based fee quarterly in arrears with respect to the Fund’s pre-incentive fee net investment income in each calendar quarter as follows:
 
•No incentive fee based on pre-incentive fee net investment income in any calendar quarter in which the Fund’s pre-incentive fee net investment income does not exceed the hurdle rate of 1.25% per quarter (5.00% annualized);

•100% of the dollar amount of the Fund’s pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than a rate of return of 1.4286% (5.7144% annualized). This portion of the pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 1.4286%) is referred to as the “catch-up”. The “catch-up” is meant to provide the Fund’s Adviser with 12.5% of the pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeds 1.4286% in any calendar quarter; and

•12.5% of the dollar amount of the Fund’s pre-incentive fee net investment income, if any, that exceeds a rate of return of 1.4286% (5.7144% annualized).
 
The fees that are payable under the Investment Advisory Agreement for any partial period will be appropriately prorated and adjusted for any Share issuances or repurchases during the relevant quarter. Fees payable for any full period are not prorated or adjusted for share issuances or repurchases during the relevant period.

(ii)    Capital Gains Incentive Fee

The second component of the incentive fee, the capital gains incentive fee, is payable in arrears at the end of each calendar year in an amount equal to 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, as calculated in accordance with GAAP, less the aggregate amount of any previously paid capital gains incentive fee.

GAAP requires that the capital gains incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee that would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisers Act of 1940 or the Investment Advisory Agreement. This GAAP accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains incentive fee actually payable under the Investment Advisory Agreement plus the aggregate cumulative unrealized capital appreciation. If such amount is positive at the end of a period, then GAAP requires the Fund to record a capital gains incentive fee equal to 12.5% of such cumulative amount, less the aggregate amount of actual
26


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
capital gains incentive fee paid or capital gains incentive fee accrued under GAAP in all prior periods. The resulting accrual for any capital gains incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. There can be no assurance that such unrealized capital appreciation will be realized in the future or that the amount accrued for will ultimately be paid.

Notwithstanding the foregoing, if the Fund is required by GAAP to record an investment at its fair value as of the time of acquisition instead of at the actual amount paid for such investment by the Fund (including, for example, as a result of the application of the asset acquisition method of accounting), then solely for the purposes of calculating the capital gains incentive fee, the “accreted or amortized cost basis” of an investment shall be an amount (the “Contractual Cost Basis”) equal to (1) (x) the actual amount paid by the Fund for such investment plus (y) any amounts recorded in the Fund’s consolidated financial statements as required by GAAP that are attributable to the accretion of such investment plus (z) any other adjustments made to the cost basis included in the Fund’s consolidated financial statements, including PIK interest or additional amounts funded (net of repayments) minus (2) any amounts recorded in the Fund’s consolidated financial statements as required by GAAP that are attributable to the amortization of such investment, whether such calculated Contractual Cost Basis is higher or lower than the fair value of such investment (as determined in accordance with GAAP) at the time of acquisition.

Each year, the fee paid for the capital gains incentive fee is net of the aggregate amount of any previously paid capital gains incentive fee for all prior periods. In no event will the capital gains incentive fee payable pursuant to the Investment Advisory Agreement be in excess of the amount permitted by the Investment Advisers Act of 1940 including Section 205 thereof. If the Investment Advisory Agreement shall terminate as of a date that is not a calendar year end, the termination shall be treated as though it were a calendar year end for purposes of calculating and paying a capital gains incentive fee. The fees that are payable under the Investment Advisory Agreement for any partial period will be appropriately prorated and adjusted for any Share issuances or repurchases during the relevant quarter. Fees payable for any full period are not prorated or adjusted for share issuances or repurchases during the relevant period.

Notwithstanding anything to the contrary in the Investment Advisory Agreement, and other than the repayment of principal in respect of a loan, distributions received by the Fund in respect of its investments that are treated as a return of capital for GAAP purposes will, without duplication, (i) be treated as income for the purpose of calculating the income portion of the Incentive Fee and (ii) not be taken into account to the extent they would increase the capital gain or decrease the capital loss related to a particular investment for the purposes of calculating the capital gains portion of the Incentive Fee.

The base management fee, income based fee and capital gains incentive fee for the three and nine months ended September 30, 2026 and 2025 were as follows:
Three months ended September 30,Nine months ended September 30,
2026202520262025
Base management fee$21,737 $4,052 $43,302 $7,585 
Income based incentive fee23,573 1,593 36,941 1,593 
Capital gains incentive fee (1)
(6,406)3,334 (1,363)8,049 
(1) Accrued in accordance with GAAP as discussed above.

There was no capital gains incentive fee actually payable to the Fund’s Adviser as calculated under the Investment Advisory Agreement for the three and nine months ended September 30, 2026 and 2025. In addition, in accordance with GAAP, the Fund had cumulatively accrued a capital gains incentive fee of $10.0 million and $11.3 million, respectively, as of September 30, 2026 and December 31, 2025. As of September 30, 2026, the Fund has not paid any capital gains incentive fee since inception.

Administration Agreement
 
The Fund is party to an administration agreement with its administrator, Ares Operations (the “Administration Agreement”). Pursuant to the Administration Agreement, the Fund’s Administrator furnishes the Fund with office equipment and clerical, bookkeeping and record keeping services at the Fund’s office facilities. Under the Administration Agreement, the Fund’s Administrator also arranges for the services of, and oversees sub-administrators, custodians, depositories, transfer
27


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
agents, escrow agents, dividend disbursing agents, other shareholder servicing agents, accountants, attorneys, underwriters, brokers and dealers, corporate fiduciaries, insurers, banks and such other persons in any such other capacity deemed to be necessary or desirable. The Fund’s Administrator also performs, or oversees the performance of, the Fund’s required administrative services, which include, among other things, providing assistance in accounting, legal, compliance, operations, technology and investor relations, being responsible for the financial and other records that the Fund is required to maintain and preparing reports to its shareholders and reports and other materials required to be filed with the SEC or any other regulatory authority.

In addition, the Fund’s Administrator assists the Fund in determining and publishing its NAV, assists the Fund in providing managerial assistance to its portfolio companies, oversees the preparation and filing of the Fund’s tax returns and the printing and dissemination of reports to the Fund’s shareholders, and generally oversees the payment of the Fund’s expenses and the performance of administrative and professional services rendered to the Fund by others. Payments under the Administration Agreement equal to an amount based upon the Fund’s allocable portion of the Fund’s Administrators’ overhead and other expenses (including travel expenses) incurred by the Fund’s Administrator in performing its obligations under the Administration Agreement, including the Fund’s allocable portion of the compensation, rent and other expenses of certain of its officers and their respective staffs. The Administration Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party.

The Fund incurred $1.0 million and $0.4 million for the three months ended September 30, 2026 and 2025, respectively, and $2.2 million and $1.7 million for the nine months ended September 30, 2026 and 2025, respectively, in administrative fees allocated to the Fund from the Administrator, which are included in “Administration fees” in the Fund’s consolidated statements of operations, including certain costs that are reimbursable under the Administration Agreement, all of which have been supported by the Fund’s Adviser pursuant to the Expense Support and Conditional Reimbursement Agreement (as defined below).

Expense Support and Conditional Reimbursement Agreement

The Fund is party to an amended and restated expense support and conditional reimbursement agreement (as such may be further amended from time to time, the “Expense Support and Conditional Reimbursement Agreement”) with the Fund’s Adviser pursuant to which, among other things, the Fund’s Adviser may advance a portion of the Fund’s organization and initial offering expenses, which includes the Fund’s organization and initial offering expenses incurred in connection with the Private Offering through the date of the BDC Election. The Fund’s Adviser may elect to pay certain of the Fund’s other expenses on the Fund’s behalf (collectively with the organization and initial offering expenses, each, an “Expense Payment”), provided that no portion of the Expense Payment will be used to pay any interest expense or distribution and/or shareholder servicing fees of the Fund. Any Expense Payment that the Fund’s Adviser has committed to pay must be paid by the Fund’s Adviser to the Fund in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, and/or offset against amounts due from the Fund to the Fund’s Adviser or its affiliates.

Following any calendar month in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Fund’s shareholders based on distributions declared with respect to record dates occurring in such calendar month (the amount of such excess being hereinafter referred to as “Excess Operating Funds”), the Fund shall pay such Excess Operating Funds, or a portion thereof, to the Fund’s Adviser until such time as all Expense Payments made by the Fund’s Adviser to the Fund within three years prior to the last business day of the applicable calendar month in which such reimbursement payment obligation is accrued have been reimbursed. Any such payments required to be made by the Fund shall be referred to herein as a “Reimbursement Payment.” Reimbursement Payments are conditioned on (i) an expense ratio (calculated in accordance with the Expense Support and Conditional Reimbursement Agreement) that, after giving effect to the recoupment, is lower than the expense ratio (calculated in accordance with the Expense Support and Conditional Reimbursement Agreement) at the time of the fee waiver or expense reimbursement and (ii) a distribution rate (exclusive of returns of capital, distribution rate reductions due to distribution and shareholder fees, and declared special dividends or special distributions, if any) equal to, or greater than, the rate at the time of the waiver or reimbursement. “Available Operating Funds” means the sum of (i) net investment income or loss, (ii) net realized gains or losses on investments, derivatives and foreign currency transactions and (iii) other dividends and distributions paid to the Fund on account of investments in portfolio companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).

28


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The Fund’s obligation to make a Reimbursement Payment shall automatically become a liability of the Fund on the last business day of the applicable calendar month, except to the extent the Fund’s Adviser has waived its right to receive such payment for the applicable month. Reimbursement Payments for a given Expense Payment must be made within three years prior to the last business day of the applicable calendar month in which such Reimbursement Payment obligation is accrued.

On January 13, 2025, the Fund and the Adviser entered into an amended and restated Expense Support and Conditional Reimbursement Agreement (the “A&R Expense Support and Conditional Reimbursement Agreement”). The A&R Expense Support and Conditional Reimbursement Agreement amends and restates in its entirety the Expense Support and Conditional Reimbursement Agreement, dated August 12, 2024, by and between the Fund and the Adviser. Pursuant to the A&R Expense Support and Conditional Reimbursement Agreement, the Fund clarified the definition of “Available Operating Funds,” from which the Fund is expected to reimburse the Adviser for expense payment made on the Fund’s behalf, to better align with the line items reported in the Fund’s financial statements. The Board determined that the A&R Expense Support and Conditional Reimbursement Agreement was in the best interest of the Fund.

Declaration of Trust and Bylaws

On January 14, 2025, the Fund amended and restated the Declaration of Trust of the Fund (the “Declaration of Trust”) in its entirety (the “A&R Declaration of Trust”) to, among other things, clarify that any action of the Board or any committee thereof may be taken by unanimous written consent and any action that requires the separate vote of independent trustees may be taken by the unanimous written consent of such independent trustees. In addition, the provision relating to agreements with shareholders previously contained in Article XI of the Declaration of Trust was deleted in its entirety. Finally, certain provisions of the Declaration of Trust were clarified to reference relevant limitations applicable pursuant to federal securities laws.

On January 14, 2025, the Fund amended and restated its bylaws (the “A&R Bylaws”) to make changes that conform with the A&R Declaration of Trust. The A&R Bylaws became effective concurrently with the A&R Declaration of Trust.

On March 12, 2025, the Fund amended and restated the A&R Declaration of Trust in its entirety. The A&R Declaration of Trust was amended to comply with Japanese regulations relating to marketing the Fund to Japanese investors.

Placement Agent Agreement

On May 14, 2025, the Fund and Ares Wealth Management Services, LLC (“AWMS”) as placement agent (“Placement Agent”) for the Shares, entered into an Amended and Restated Placement Agent Agreement (as further amended, restated or amended and restated from time to time, the “Placement Agent Agreement”).

The Fund will indemnify the Placement Agent in connection with its activities. Pursuant to the Placement Agent Agreement, the Placement Agent has access to the officers and employees of the Adviser and its affiliates, to conduct private placement activities. The Placement Agent may retain affiliated and unaffiliated broker-dealers to act as selling agents in the private offering.

The Placement Agent Agreement may be terminated at any time, without the payment of any penalty, by (i) the vote of a majority of the Independent Trustees of the Fund, or by vote of a majority of the outstanding voting securities of the Fund, or (ii) by the Placement Agent, in each case on 60 days’ written notice to the other party. The Placement Agent Agreement automatically terminates in the event of its assignment, as defined in the 1940 Act. Effective January 2, 2026, AWMS was consolidated with and into Ares Management Capital Markets LLC (“AMCM”), and AMCM became the Placement Agent; in connection with such consolidation, the Placement Agent Agreement was amended to reflect that, effective as of January 2, 2026, AMCM is the Placement Agent. Like AWMS, AMCM is a broker-dealer registered with the SEC, a member of FINRA, an affiliate of the Adviser and an indirect subsidiary of Ares.

Distribution and Shareholder Servicing Plan

On May 14, 2025, the Fund adopted a Distribution and Shareholder Servicing Plan (the “Distribution and Shareholder Servicing Plan”) pursuant to Rule 12b-1 under the 1940 Act with respect to the Class D Shares, Class N Shares and Class S Shares. Pursuant to the Distribution and Shareholder Servicing Plan, the Fund may pay to the Placement Agent for the Shares, a
29


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
fee for distribution and/or shareholder services with respect to Class D Shares, Class N Shares and Class S Shares. Pursuant to the Distribution and Shareholder Servicing Plan, the Placement Agent is entitled to receive shareholder servicing and/or distribution fees monthly in arrears at an annual rate of 0.25%, 0.50% and 0.85% of the value of the Fund’s net assets attributable to Class D Shares, Class N Shares and Class S Shares, respectively, as of the beginning of the first calendar day of the month. No shareholder servicing and/or distribution fees are paid with respect to Class I shares. The shareholder servicing and/or distribution fees are payable to the Placement Agent, but the Placement Agent anticipates that all or a portion of the shareholder servicing and/or distribution fees will be retained by, or reallowed (paid) to, participating broker-dealers.

Selected Dealer Agreement

On May 14, 2025, the Board approved a form of Selected Dealer Agreement, to be entered into by and between the Placement Agent and any dealers party thereto, pursuant to which such dealers will sell various classes of the Fund’s Shares.

The Fund does not charge investors an Upfront Sales Load with respect to Class D Shares, Class N Shares, Class S Shares or Class I Shares. However, pursuant to the Selected Dealer Agreement, if a shareholder buys Class D Shares, Class N Shares or Class S Shares through certain selling agents, such shareholders may be charged an Upfront Sales Load or transaction or other fees, including brokerage commissions, in such amount as such selling agents may determine, provided that such charges are subject to a 2.0% cap on NAV for Class D Shares, a 2.0% cap on NAV for Class N Shares and a 3.5% cap on NAV for Class S Shares. To the extent any such Upfront Sales Load or other fees are received by the Placement Agent, such amounts will be reallowed to the applicable selling agent.

4. INVESTMENTS

As of September 30, 2026 and December 31, 2025, investments consisted of the following:
As of
September 30, 2026December 31, 2025
CostFair ValueCostFair Value
Common equity$6,293,428 $6,516,384 $2,049,696 $2,168,096 
Preferred equity1,047,597 1,047,597 — — 
Other equity945,844 987,596 340,995 354,399 
First lien senior secured loans1,441,230 1,446,172 507,515 508,273 
Senior subordinated loans506,866 510,064 90,449 89,618 
Corporate bonds59,799 59,122 — — 
Total investments$10,294,764 $10,566,935 $2,988,655 $3,120,386 
Derivative contracts, at fair value (asset)$— $80,813 $— $9,358 
Derivative contracts, at fair value (liability)— (941)— (6,274)
Total derivative contracts$— $79,872 $— $3,084 

30


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The Fund generally uses Global Industry Classification Standards for classifying the industry groupings of its portfolio companies. The industrial and geographic compositions as a percentage of the Fund’s portfolio at fair value as of September 30, 2026 and December 31, 2025 were as follows:    
As of
September 30, 2026December 31, 2025
Industry
Independent power and renewable electricity producers35.4 %73.8 %
Oil, gas and consumable fuels31.9 12.5 
Data centers14.3 — 
Transportation infrastructure12.2 — 
Electric utilities2.9 3.9 
Electrical equipment0.6 0.2 
Commercial services and supplies0.5 0.2 
IT services0.5 7.0 
Chemicals0.4 0.2 
Energy equipment and services0.4 — 
Technology hardware and equipment0.3 — 
Diversified telecommunication services0.2 — 
Machinery0.2 0.1 
Software0.1 0.6 
Construction and engineering0.1 — 
Specialized REITs— 1.1 
Multi-utilities— 0.2 
Health care technology— 0.2 
Total100.0 %100.0 %
As of
September 30, 2026December 31, 2025
Geographic region
United States99.7 %100.0 %
Europe0.3 — 
Total100.0 %100.0 %

As of September 30, 2026 and December 31, 2025, there were no investments on non-accrual status.

31


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
5. DEBT

The Fund’s average outstanding debt and weighted average interest rate for the three and nine months ended September 30, 2026 and 2025 was as follows:
Three months ended September 30,
Nine months ended September 30,
2026202520262025
Maturity DateAverage Outstanding AmountWeighted Average RateAverage Outstanding AmountWeighted Average RateAverage Outstanding AmountWeighted Average RateAverage Outstanding AmountWeighted Average Rate
Denali Credit Agreement09/2029$203,674 5.66 %$210,198 6.37 %$205,053 5.66 %$211,429 6.36 %
Aspen Credit Agreement03/2030231,950 5.28 50,000 6.12 226,998 5.31 36,813 4.50 
ACI Portfolio Aggregator Credit Agreement04/20271,359 6.26 — — 33,663 6.24 — — 
Tango Credit Agreement07/2030334,750 5.16 130,530 4.14 264,970 5.16 43,988 1.39 
BNP Funding Facility03/202860,870 5.03 — — 153,114 4.92 — — 
Pioneer Credit Agreement10/2030378,283 5.17 — — 306,705 5.16 — — 
Rover Credit Agreement06/2033910,000 5.99 — — 546,952 5.96 — — 
Total$2,120,886 5.57 %$390,728 5.54 %$1,737,455 5.49 %$292,230 4.08 %

Denali Credit Agreement

The Fund’s indirect and direct wholly-owned subsidiaries ACI Denali Member, LLC and ACI Denali Holdings, LLC (together, “ACI Denali”), and Ares Denali Member, LLC (together with ACI Denali, the “Denali Co-Borrowers”), an affiliated entity managed by an affiliate of the Adviser, are party to a Credit Agreement (the “Denali Credit Agreement”), dated as of September 11, 2024, with MUFG Bank, LTD, as Administrative Agent (“MUFG”), and BNP Paribas, as Collateral Agent, the lenders from time to time party to the Denali Credit Agreement and certain other signatories thereto. The Denali Credit Agreement is related to ACI Denali’s investment in a portfolio company and ACI Denali’s portion includes an amortizing $212.5 million term loan (“the Denali Term Loan”), of which $203.0 million was available and drawn as of September 30, 2026, and a $10.2 million debt service letters of credit facility (“Denali DSR LC Facility”), of which nothing was drawn as of September 30, 2026. As of December 31, 2025, the Denali Term Loan was approximately $212.5 million, of which $208.0 million was available and drawn. As of December 31, 2025, nothing was drawn on the Denali DSR LC Facility. The remaining portion of the Denali Credit Agreement and Denali DSR LC Facility are with Ares Denali Member, LLC. Outstanding borrowings under the Denali Term Loan bear interest annually at SOFR plus 2.00%, with a 0.125% step-up after three years. Since February 2025, ACI Denali has been making quarterly interest payments. The Denali DSR LC Facility is to provide letters of credit (“Denali LC”) or loans for draws under such Denali LC to support contractual obligations related to the minimum debt service reserve amount under the Denali Credit Agreement. Denali LC fees are payable quarterly in arrears, at an amount equal to 0.5% multiplied by the stated amount of the Denali LC.

The Denali Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Denali Co-Borrowers, and (b) all tangible and intangible assets of the Denali Co-Borrowers. Under the Denali Credit Agreement, the Denali Co-Borrowers have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Denali Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the pledge of the equity interests of the Denali Co-Borrowers, the Denali Credit Agreement is non-recourse to any upstream affiliate of the Denali Co-Borrowers, including the Fund.

Aspen Credit Agreement

On March 14, 2025, Ares Aspen Member LLC as borrower (the “Aspen Borrower”) and Ares Aspen Holdings LLC as pledgor (the “Aspen Pledgor”), each a wholly-owned subsidiary of the Fund, entered into a Credit Agreement (as amended, the “Aspen Credit Agreement”) with MUFG, as Administrative Agent, and BNP Paribas, as Collateral Agent, the lenders from time
32


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
to time party to the Aspen Credit Agreement and certain other signatories thereto. The Aspen Credit Agreement is related to the Aspen Borrower’s investment in two portfolio companies of the Fund.

On March 13, 2026 (the “Aspen Amendment Effective Date”), the Aspen Borrower and the Aspen Pledgor entered into the First Amendment to the Aspen Credit Agreement (the “First Aspen Amendment”).

The First Aspen Amendment, among other things, provides for an additional (a) $249.9 million delayed draw term loan, and (b) $16.1 million debt service letters of credit facility. After giving effect to the First Aspen Amendment, the Aspen Credit Agreement provides for an aggregate amortizing term loan facility of approximately $478.0 million (the “Aspen Term Loan”), of which $453.8 million was available and drawn as of September 30, 2026, and a $31.7 million debt service letters of credit facility (“Aspen DSR LC Facility”), of which nothing was drawn as of September 30, 2026. As of December 31, 2025, the Aspen Term Loan was approximately $228.1 million, of which $224.5 million was available and drawn. As of December 31, 2025, nothing was drawn on the Aspen DSR LC Facility. Pursuant to the terms of the First Aspen Amendment, the interest rate charged on outstanding borrowings under the Aspen Credit Agreement for the period from the Aspen Amendment Effective Date until March 14, 2028, decreased from SOFR plus 1.75% to SOFR plus 1.625%, with a 0.125% step-up after March 14, 2028 and outstanding undrawn commitments under the Aspen Term Loan have a commitment fee of 0.60% annually. In addition, pursuant to the terms of the First Aspen Amendment, the rate for Aspen DSR LC Facility fees under the Aspen Credit Agreement decreased from 1.725% to 1.625%, in each case multiplied by the stated amount of the applicable letter of credit and with a 0.125% step-up after March 14, 2028. Since August 2025, Aspen Borrower has been making quarterly interest payments.
The Aspen Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Aspen Borrower, and (b) all tangible and intangible assets of the Aspen Borrower. Under the Aspen Credit Agreement, the Aspen Borrower and the Aspen Pledgor, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Aspen Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the pledge of the equity interests of the Aspen Borrower, the Aspen Credit Agreement is non-recourse to any upstream affiliate of the Aspen Borrower, including the Fund.

ACI Portfolio Aggregator Credit Agreement

On April 14, 2025, ACI Portfolio Aggregator SPV LLC, as borrower (“ACI Portfolio Aggregator”), a wholly-owned subsidiary of the Fund, entered into a Revolving Credit Agreement that provides a revolving line of credit (as amended, the “ACI Portfolio Aggregator Credit Agreement”) by and among ACI Portfolio Aggregator, NatWest Markets Plc (“NatWest”), as administrative agent, and the lenders from time to time party thereto. On March 25, 2026, ACI Portfolio Aggregator increased the aggregate amount of total commitments available under the ACI Portfolio Aggregator Credit Agreement from $50.0 million to $200.0 million. As of September 30, 2026, $200.0 million was available of which nothing was drawn under ACI Portfolio Aggregator Credit Agreement. As of December 31, 2025, $50.0 million was available of which $20.0 million was drawn under the ACI Portfolio Aggregator Credit Agreement.

Borrowings under the ACI Portfolio Aggregator Credit Agreement may take the form of base rate loans or SOFR loans, at the option of the ACI Portfolio Aggregator. Base rate loans will bear interest at a rate per annum equal to (a) the Base Rate (as defined in the ACI Portfolio Aggregator Credit Agreement), which is subject to a floor of 0.00% per annum, plus (b) an applicable margin of 1.60% per annum. SOFR loans will bear interest at a rate per annum equal to (a) Term SOFR (as defined in the ACI Portfolio Aggregator Credit Agreement) for a period of one, three or six months (as selected by ACI Portfolio Aggregator), subject to a floor of 0.00% per annum, plus (b) an applicable margin of 2.60% per annum. As of December 31, 2025, the $20.0 million amount outstanding was drawn as a SOFR loan.

The ACI Portfolio Aggregator Credit Agreement contains various representations and warranties, affirmative covenants, and negative covenants, which are typical for this type of revolving facility.

All obligations under the ACI Portfolio Aggregator Credit Agreement and the other loan documents are secured by a first priority perfected lien on, and security interest in, (i) all membership interests of ACI Portfolio Aggregator owned by the Fund, including all proceeds thereof, and (ii) a certain collateral account of ACI Portfolio Aggregator, and all sums or other property now or at any time hereafter on deposit therein, subject to certain exceptions. Other than with respect to the pledge of
33


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
the equity interests of the ACI Portfolio Aggregator, the ACI Portfolio Aggregator Credit Agreement is otherwise non-recourse to any upstream affiliate of ACI Portfolio Aggregator, including the Fund.

Tango Credit Agreement

On July 28, 2025, ACI Tango Member, LLC, as borrower (“ACI Tango”), and ACI Tango Holdings, LLC, as pledgor (“ACI Tango Holdings”), each a wholly-owned subsidiary of the Fund, entered into a Credit Agreement (the “Tango Credit Agreement”) with Canadian Imperial Bank of Commerce, New York Branch, as Administrative Agent (“CIBC”), U.S. Bank National Association, as Collateral Agent, the lenders from time to time party to the Tango Credit Agreement and certain other signatories thereto. The Tango Credit Agreement is related to ACI Tango's investment in a portfolio company of the Fund and includes an amortizing $334.8 million delayed draw term loan (the “Tango Term Loan”), of which $334.8 million was available and drawn as of September 30, 2026, and a $18.8 million debt service letters of credit facility (“Tango DSR LC Facility”), of which nothing was drawn as of September 30, 2026. As of December 31, 2025, the Tango Term Loan was approximately $334.8 million, of which $334.8 million was available and $184.8 million was drawn. As of December 31, 2025, nothing was drawn on the Tango DSR LC Facility. Borrowings under the Tango Credit Agreement may take the form of Base Rate Loans (as defined in the Tango Credit Agreement) or SOFR loans, at the option of ACI Tango. Outstanding borrowings under the Tango Term Loan Facility bear interest annually at (i) for SOFR loans, the SOFR plus 1.50%, and (ii) for the Base Rate Loans, a fluctuating rate determined by reference to the Adjusted Base Rate (as defined in the Tango Credit Agreement) plus 0.50%, each with a 0.125% step-up after three years. The $334.8 million amount outstanding as of September 30, 2026 was drawn as a SOFR loan. Outstanding undrawn commitments under the Tango Term Loan Facility have a commitment fee of 0.50% annually. Since November 2025, ACI Tango has been making quarterly interest payments. The Tango DSR LC Facility provides letters of credit (“LC”) or loans for draws under such LC to support contractual obligations related to the minimum debt service reserve amount under the Tango Credit Agreement. LC fees are payable quarterly in arrears, at an amount equal to 1.50% multiplied by the stated amount of the LC, with a 0.125% step-up after three years.

The Tango Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of ACI Tango, (b) all of the equity interests of Tango Holdings, LLC owned by ACI Tango and (c) all tangible and intangible assets of ACI Tango and the equity interests of ACI Tango owned by the ACI Tango Holdings. Under the Tango Credit Agreement, ACI Tango and ACI Tango Holdings, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Tango Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the pledge of the equity interests of ACI Tango, the Tango Credit Agreement is non-recourse to any upstream affiliate of ACI Tango, including the Fund.

BNP Funding Facility and Contribution Agreement

On September 23, 2025, the Fund entered into a Revolving Credit and Security Agreement (as amended, the “BNP Funding Facility”) with ACI Liquid Aggregator SPV, LLC (“ACI Liquid Aggregator”), a wholly owned subsidiary of the Fund, as borrower (the “BNP Borrower”), the Fund, as equityholder and servicer, the lenders from time to time party thereto, BNP Paribas, as administrative agent, and U.S. Bank Trust Company, National Association, as collateral agent. The BNP Funding Facility has a reinvestment period ending on September 23, 2027 and a maturity date of March 23, 2028. On June 26, 2026, ACI Liquid Aggregator increased the aggregate amount of total commitments available under the BNP Funding Facility from $200.0 million to (i) a $375.0 million tranche secured by broadly syndicated loans and (ii) a tranche secured by data center loans with a maximum facility amount equal to the lesser of (a) $175.0 million and (b) the sum of the products obtained by multiplying (x) the advance rate of each eligible data center collateral asset by (y) the data center commitment amount of such data center collateral asset. In addition, on September 23, 2025, the Fund, as transferor, and the BNP Borrower, as transferee, entered into a Contribution Agreement, pursuant to which the Fund will transfer to the BNP Borrower certain originated or acquired loans and related assets (collectively, the “BNP Loans”) from time to time.

The obligations of the BNP Borrower under the BNP Funding Facility are secured by substantially all assets held by the BNP Borrower, including the BNP Loans. The interest rate charged on the BNP Funding Facility is based on SOFR plus an applicable margin of 1.25%. Advances under the tranche secured by data center loans bear interest at a rate equal to SOFR Rate (as defined in the BNP Funding Facility) plus an applicable margin of 1.35%. In addition, the BNP Borrower is required to pay, among other fees, a commitment fee of up to 0.50% per annum on any excess unused portion of the BNP Funding Facility and, subject to certain exceptions, a one-time facility reduction fee if the BNP Funding Facility is terminated or there are certain
34


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
reductions in commitments under the BNP Funding Facility, which facility reduction fee would be equal to the cumulative amount of the commitment fee that would have otherwise been payable from the date of any such termination or reduction through the end of the reinvestment period. Under the BNP Funding Facility, the Fund and the BNP Borrower, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The BNP Funding Facility includes usual and customary events of default for facilities of this nature. As of September 30, 2026, $550.0 million was available, of which $300.0 million was drawn on the BNP Funding Facility. As of December 31, 2025, $200.0 million was available and drawn on the BNP Funding Facility.

Proceeds from the BNP Funding Facility must be used to acquire collateral loans during the reinvestment period, fund revolving collateral loans, pay certain fees and expenses and make permitted distributions. Other than with respect to the pledge of the equity interests of the BNP Borrower, the BNP Funding Facility is non-recourse to any upstream affiliates of the BNP Borrower, including the Fund.

Pioneer Credit Agreement

On October 3, 2025, ACI Pioneer Member, LLC, as borrower (the “Pioneer Borrower”) and ACI Pioneer Holdings, LLC, as pledgor (the “Pioneer Pledgor”), each a wholly-owned subsidiary of the Fund, entered into a credit agreement (the “Pioneer Credit Agreement”) with Natixis, New York Branch as administrative agent and collateral agent (“Natixis”) and Société Générale as coordinating lead arranger and bookrunner (together with Natixis in the same roles). The Pioneer Credit Agreement is related to Pioneer Borrower’s investment in a portfolio investment of the Fund and includes an amortizing $542.2 million delayed draw term loan facility (the “Pioneer Term Loan”), of which $534.2 million was available and $481.0 million was drawn as of September 30, 2026, and a $23.5 million debt service reserve letter of credit facility (the “Pioneer DSR LC Facility”), of which nothing was drawn as of September 30, 2026. As of December 31, 2025, the Pioneer Term Loan was approximately $542.2 million, of which $542.2 million was available and $226.0 million was drawn. As of December 31, 2025, nothing was drawn on the Pioneer DSR LC Facility.

Borrowings under the Pioneer Term Loan bear interest annually at a rate equal to daily compounded SOFR plus 1.50% per annum, with a step up of 0.125% after three years and outstanding undrawn commitments under the Pioneer Term Loan facility have a commitment fee of 0.50% annually on the average daily unused amount. Since January 2026, the Pioneer Borrower has been making quarterly interest payments.

The Pioneer DSR LC Facility provides letters of credit or loans for draws under such LC to support contractual obligations related to the minimum debt service reserve amount under the Pioneer Credit Agreement. An LC commitment fee is due in respect of unused LC commitments in an amount of 0.50% multiplied by the average unused daily LC commitments. LC fees follow the applicable margin of the Pioneer Term Loan, payable quarterly in arrears, at an amount equal to 1.50% annually multiplied by the stated amount of the LC, with a 0.125% step up after three years.

The Pioneer Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Pioneer Borrower, (b) all of the equity interests of Pioneer JV Holdings, LLC, a portfolio investment of the Fund, owned by the Pioneer Borrower and (c) all tangible and intangible assets of the Pioneer Borrower and the equity interests of the Pioneer Borrower owned by the Pioneer Pledgor. Under the Pioneer Credit Agreement, the Pioneer Borrower and the Pioneer Pledgor, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Pioneer Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the pledge of the equity interests of the Pioneer Borrower, the Pioneer Credit Agreement is non-recourse to any upstream affiliate of the Pioneer Borrower, including the Fund.

Rover Credit Agreement

On June 9, 2026 (the “Closing Date”), ACI Rover Parent, LLC (f/k/a BCP Renaissance Parent L.L.C.), as borrower (the “Rover Borrower”), ACI Rover, LLC (f/k/a BCP Renaissance, L.L.C.), as subsidiary guarantor (“Rover Borrower Subsidiary”), each a wholly-owned subsidiary of the Fund, entered into a credit agreement (the “Rover Credit Agreement”) with Morgan Stanley Senior Funding, Inc. as administrative agent, collateral agent, joint lead arranger and bookrunner (“Morgan Stanley”), MUFG Bank, LTD. and Wells Fargo Securities, LLC as joint lead arrangers and bookrunners, and the
35


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
other lenders party thereto from time to time. The Rover Credit Agreement includes a $910.0 million senior secured first lien term loan B credit facility (the “Rover Term Loan”). Borrowings under the Rover Term Loan bear interest annually at a rate equal to Term SOFR (as defined in the Rover Credit Agreement) plus 2.25% per annum. As of September 30, 2026, borrowings outstanding under the Rover Term Loan totaled $905.7 million, net of original issue discount. Since June 2026, the Rover Borrower has been making quarterly interest payments.

The Rover Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of Rover Borrower Subsidiary owned by the Rover Borrower, (b) all of the equity interests of ET Rover Pipeline LLC owned by Rover Borrower Subsidiary and (c) all tangible and intangible assets of the Rover Borrower and Rover Borrower Subsidiary. Under the Rover Credit Agreement, the Rover Borrower and Rover Borrower Subsidiary, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Rover Credit Agreement includes usual and customary events of default for facilities of this nature. The Rover Credit Agreement is non-recourse to any upstream affiliate of the Rover Borrower, including the Fund.

Espresso Credit Agreement

See "Note 13. Subsequent Events" for a subsequent event relating to the Espresso Credit Agreement (as defined below).

6. DERIVATIVE INSTRUMENTS

Interest Rate Swaps

The Fund entered into interest rate swaps to reduce the Fund’s exposure to interest rate volatility in relation to the Denali Credit Agreement, the Aspen Credit Agreement, the Tango Credit Agreement, the Pioneer Credit Agreement and the Rover Credit Agreement. Under the interest rate swap agreements, the Fund pays a fixed interest rate and receives a floating interest rate of SOFR. The interest rate swaps of the Fund are not hedging instruments in accordance with ASC 815.

As of September 30, 2026 and December 31, 2025, the counterparties to the Fund’s interest rate swap agreements and certain information related to the Fund’s interest rate swap instruments are presented on the consolidated schedules of investments.

The net change in unrealized appreciation (depreciation) related to the interest rate swaps was approximately $74.3 million and $(5.7) million for the three months ended September 30, 2026 and 2025, respectively, and $76.8 million and $(11.9) million for the nine months ended September 30, 2026 and 2025, respectively, which is included in “derivatives” under “net unrealized gains/(losses)” in the Fund’s consolidated statements of operations. The net swap amounts are settled quarterly, which began in February 2025, and are recorded as net realized gains/(losses) in “net realized and unrealized gains on investments and derivatives” in the Fund’s consolidated statements of operations. There were net interest rate swap payments received (paid) resulting in a realized gain (loss) of $(1.0) million and $0.5 million for the three months ended September 30, 2026 and 2025, respectively, and $(1.1) million and $1.8 million for the nine months ended September 30, 2026 and 2025, respectively.

36


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The balance sheet impact of fair valuing the interest rate swaps as of September 30, 2026 is presented below:
DescriptionNotional AmountMaturity DateGross Amount of Recognized AssetsGross Amount of Recognized
Liabilities
Collateral (Received) PledgedNet AmountConsolidated Statements of Assets and Liabilities
Interest rate swap$39,180 09/2029$5,989 $— $— $5,989 Derivative contracts, at fair value
Interest rate swap39,180 09/20295,983 — — 5,983 Derivative contracts, at fair value
Interest rate swap19,588 09/2029706 — — 706 Derivative contracts, at fair value
Interest rate swap14,882 09/2029535 — — 535 Derivative contracts, at fair value
Interest rate swap14,882 09/2029536 — — 536 Derivative contracts, at fair value
Interest rate swap12,664 09/2029456 — — 456 Derivative contracts, at fair value
Interest rate swap11,905 09/2029429 — — 429 Derivative contracts, at fair value
Interest rate swap18,750 03/20301,538 — — 1,538 Derivative contracts, at fair value
Interest rate swap18,750 03/20301,538 — — 1,538 Derivative contracts, at fair value
Interest rate swap65,425 03/20303,815 — — 3,815 Derivative contracts, at fair value
Interest rate swap65,425 03/20303,816 — — 3,816 Derivative contracts, at fair value
Interest rate swap85,986 03/2030— (788)— (788)Derivative contracts, at fair value
Interest rate swap85,985 03/2030— (153)— (153)Derivative contracts, at fair value
Interest rate swap23,094 07/20301,756 — — 1,756 Derivative contracts, at fair value
Interest rate swap23,094 07/20301,757 — — 1,757 Derivative contracts, at fair value
Interest rate swap23,094 07/20301,758 — — 1,758 Derivative contracts, at fair value
Interest rate swap23,094 07/20301,759 — — 1,759 Derivative contracts, at fair value
Interest rate swap23,094 07/20301,759 — — 1,759 Derivative contracts, at fair value
Interest rate swap18,750 07/2030823 — — 823 Derivative contracts, at fair value
Interest rate swap18,750 07/2030824 — — 824 Derivative contracts, at fair value
Interest rate swap18,750 07/2030825 — — 825 Derivative contracts, at fair value
Interest rate swap18,750 07/2030826 — — 826 Derivative contracts, at fair value
Interest rate swap18,750 07/2030825 — — 825 Derivative contracts, at fair value
Interest rate swap18,750 07/2030826 — — 826 Derivative contracts, at fair value
Interest rate swap23,094 07/20301,758 — — 1,758 Derivative contracts, at fair value
Interest rate swap84,750 10/20308,451 — — 8,451 Derivative contracts, at fair value
Interest rate swap84,750 10/20308,387 — — 8,387 Derivative contracts, at fair value
Interest rate swap35,580 10/20302,098 — — 2,098 Derivative contracts, at fair value
Interest rate swap25,640 10/20301,483 — — 1,483 Derivative contracts, at fair value
Interest rate swap25,640 10/20301,487 — — 1,487 Derivative contracts, at fair value
Interest rate swap25,640 10/20301,480 — — 1,480 Derivative contracts, at fair value
Interest rate swap455,000 06/203316,590 — — 16,590 Derivative contracts, at fair value
Total$80,813 $(941)$— $79,872 
37


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The balance sheet impact of fair valuing the interest rate swaps as of December 31, 2025 is presented below:
DescriptionNotional AmountMaturity DateGross Amount of Recognized AssetsGross Amount of Recognized
Liabilities
Collateral (Received) PledgedNet AmountConsolidated Statements of Assets and Liabilities
Interest rate swap$40,132 09/2029$3,756 $— $— $3,756 Derivative contracts, at fair value
Interest rate swap40,132 09/20293,743 — — 3,743 Derivative contracts, at fair value
Interest rate swap20,064 09/2029— (684)— (684)Derivative contracts, at fair value
Interest rate swap15,244 09/2029— (519)— (519)Derivative contracts, at fair value
Interest rate swap15,244 09/2029— (519)— (519)Derivative contracts, at fair value
Interest rate swap12,972 09/2029— (441)— (441)Derivative contracts, at fair value
Interest rate swap12,195 09/2029— (415)— (415)Derivative contracts, at fair value
Interest rate swap18,750 03/2030— (172)— (172)Derivative contracts, at fair value
Interest rate swap18,750 03/2030— (169)— (169)Derivative contracts, at fair value
Interest rate swap65,430 03/2030— (346)— (346)Derivative contracts, at fair value
Interest rate swap65,430 03/2030— (357)— (357)Derivative contracts, at fair value
Interest rate swap69,281 07/2030— (1,323)— (1,323)Derivative contracts, at fair value
Interest rate swap23,094 07/2030— (443)— (443)Derivative contracts, at fair value
Interest rate swap23,094 07/2030— (442)— (442)Derivative contracts, at fair value
Interest rate swap23,094 07/2030— (444)— (444)Derivative contracts, at fair value
Interest rate swap84,750 10/2030975 — — 975 Derivative contracts, at fair value
Interest rate swap84,750 10/2030884 — — 884 Derivative contracts, at fair value
Total$9,358 $(6,274)$— $3,084 

For the three and nine months ended September 30, 2026, the average outstanding notional value of interest rate swaps was $1,312.9 million and $1,112.8 million, respectively. For the three and nine months ended September 30, 2025, the average outstanding notional value of interest rate swaps was $293.2 million and $219.3 million, respectively.

7. COMMITMENTS AND CONTINGENCIES

In the normal course of business and related to its investments in Infrastructure Assets, the Fund may from time to time enter into customary guarantee arrangements related to portfolio companies. As of September 30, 2026 and December 31, 2025, the Fund has guaranteed obligations under certain portfolio-company agreements with a maximum risk of loss of $93.3 million. The Fund has also entered into certain separate back-to-back indemnification agreements which, subject to certain conditions, indemnify the Fund from most payments that would otherwise need to be made under the related guarantee arrangement. As of September 30, 2026, the Fund has not been required to make payments under the guarantee arrangements and believes the credit risks to be remote and the fair value of this guarantee arrangement to be immaterial.

Expense Support and Conditional Reimbursement Agreement

The Fund’s Adviser may elect to pay certain of the Expense Payments on the Fund’s behalf, provided that no portion of an Expense Payment will be used to pay any interest expense or distributions and/or shareholder servicing fees of the Fund. Any Expense Payment that the Fund’s Adviser has committed to pay must be paid by the Fund’s Adviser to the Fund in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, and/or offset against amounts due from the Fund to the Fund’s Adviser or its affiliates. The Fund may be obligated to reimburse the Fund’s Adviser for such advanced expenses, subject to the applicable recoupment provisions under the Expense Support and Conditional Reimbursement Agreement, within three years prior to the last business day of the applicable calendar month in which such Reimbursement Payment obligation is accrued.
38


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
As of September 30, 2026 and December 31, 2025, the total amount of advanced expenses subject to recoupment by the Adviser was $31.1 million and $14.9 million, respectively, with expirations as follows:

For the Quarter EndedExpense Support from the Adviser
Expense Support Reimbursed to the Adviser
Expense Support No Longer Eligible for Reimbursement
Unreimbursed Expense Support (1)
Eligible for Reimbursement through (1)
June 30, 2024$2,050 $(2,050)$— $— June 30, 2027
September 30, 20241,231 (1,231)— — September 30, 2027
December 31, 2024493 (493)— — December 31, 2027
March 31, 20252,908 (2,908)— — March 31, 2028
June 30, 20252,668 (2,668)— — June 30, 2028
September 30, 20253,007 (3,007)— — September 30, 2028
December 31, 20252,564 (2,035)— 529 December 31, 2028
March 31, 20262,631 (2,631)— — March 31, 2029
June 30, 20264,248 (3,839)— 409 June 30, 2029
September 30, 202630,149 — — 30,149 September 30, 2029
(1) Individual expenses are eligible for reimbursement within three years prior to the last business day of the applicable month in which they were incurred, which may be prior to the end of the respective quarter noted.

As of September 30, 2026, in accordance with the terms of the Expense Support and Conditional Reimbursement Agreement, the Fund had no reimbursement payable in “accrued expenses” in the Fund’s consolidated statements of assets and liabilities for expenses previously advanced by the Adviser. As of December 31, 2025, no amounts were currently payable in accordance with the terms of the Expense Support and Conditional Reimbursement Agreement.


39


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
Investment Commitments

As of September 30, 2026, the Fund had unfunded commitments on delayed draw term loans and equity investments of $85.3 million and $1,938.2 million, respectively. As of December 31, 2025, the Fund had unfunded commitments on delayed draw term loans and equity investments of $450.4 million and $344.2 million, respectively. As of September 30, 2026 and December 31, 2025, the Fund’s unfunded commitments consisted of:
As of
September 30, 2026
December 31, 2025
Company
Commitment Type(1)(2)
Total CommitmentUnfunded AmountTotal CommitmentUnfunded Amount
Stack SJ Holdings Parent A-I, LLCDelayed Draw Term Loan$137,500 $8,435 $137,500 $81,758 
Retained Vantage Data Centers Intermediate Holdco, L.P. Delayed Draw Term Loan185,000 — 185,000 146,458 
CMH01 Holdings LPDelayed Draw Term Loan165,000 14,721 125,000 44,071 
PowerHouse Data LCX, LLCDelayed Draw Term Loan75,000 19,300 75,000 59,622 
Galaxy Helios LLC Delayed Draw Term Loan97,019 5,347 100,000 37,287 
CW Nest Property Owner LLCDelayed Draw Term Loan100,000 17,112 100,000 81,159 
Coreweave Financing DDTL V-V, LLCDelayed Draw Term Loan40,071 16,111 — — 
Pinnacle Buyer, LLCDelayed Draw Term Loan9,979 1,616 — — 
Pye-Barker Fire & Safety, LLC Delayed Draw Term Loan16,974 1,865 — — 
Saber Power Services, LLC Delayed Draw Term Loan5,500 839 — — 
Tango Holdings, LLC Equity803,569 94,661 517,419 29,250 
Pioneer JV Holdings LLC Equity770,725 45,145 768,580 43,000 
Sunrun Acropolis Owner 2026, LLC Equity500,000 462,500 — — 
Sierra Equity Holdings LLC Equity443,991 — 425,424 271,994 
Voyager JV Holdings LLC Equity445,098 222,549 — — 
SI SNM01A Aggregator LLC Equity219,853 33,236 — — 
SI SNM01B Aggregator JV LLC Equity723,016 116,393 — — 
Ravens Edge Renewables, LLC Equity1,405,333 963,728 — — 
(1) The unfunded debt/delayed draw term loan obligations may or may not be funded to the borrowing party in the future. The Fund’s commitment to fund delayed draw term loans is triggered upon the satisfaction of certain pre-negotiated terms and conditions which can include covenants to maintain specified leverage levels and other related borrowing base covenants. Total commitment is net of paydowns for delayed draw term loans.
(2) The Fund’s equity commitments are based on either a pre-agreed funding schedule, performance milestones, or completion of assets that move into the investment portfolio. Certain terms of these investments are not finalized at the time of the commitment and the Fund’s allocation may change prior to the date of funding. In this regard, the Fund may have to fund additional commitments in the future that it is currently not obligated to but may be at a future point in time.

8. FAIR VALUE OF FINANCIAL INSTRUMENTS

The Fund follows ASC 825-10, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASC 825-10”), which provides funds the option to report selected financial assets and liabilities at fair value. ASC 825-10 also establishes presentation and disclosure requirements designed to facilitate comparisons between funds that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect of the Fund’s choice to use fair value on its earnings. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet. The Fund has not elected the ASC 825-10 option to report selected financial assets and liabilities at fair value.

The Fund also follows ASC 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”), which among other matters, requires enhanced disclosures about investments that are measured and reported at fair value. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosure of fair value measurements. ASC 820-10 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. ASC 820-10 requires the Fund to assume that the portfolio investment is sold in its principal market to market participants or, in the absence of a principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and
40


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820-10, the Fund has considered its principal market as the market in which the Fund exits its portfolio investments with the greatest volume and level of activity. ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:

•Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
•Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
•Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

In addition to using the above inputs in investment valuations, the Valuation Designee continues to employ the net asset valuation policy and procedures that have been reviewed by the Board and are consistent with the provisions of Rule 2a-5 under the 1940 Act and ASC 820-10 (see “Note 2. Significant Accounting Policies” to the unaudited consolidated financial statements for more information). Consistent with its valuation policies and procedures, the Valuation Designee will evaluate the source of inputs, including any markets in which the Fund’s investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. Where there may not be a readily available market value for some of the investments in the Fund’s portfolio, the fair value of a portion of the Fund’s investments may be determined using unobservable inputs.

The Fund’s portfolio investments classified as Level 3 are typically valued using an analysis of the enterprise value (“EV”) of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The primary technique for determining EV uses a discounted cash flow analysis whereby future expected cash flows of the portfolio company are discounted to determine a present value using estimated discount rates (typically a weighted average cost of capital based on costs of debt and equity consistent with current market conditions).

41


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The following table presents fair value measurements of investments, cash equivalents and derivatives as of September 30, 2026:
Fair Value Measurements Using
Level 1 Level 2Level 3Total
Investments and cash equivalents
Common equity$— $— $6,516,384 $6,516,384 
Preferred equity— — 1,047,597 1,047,597 
Other equity— — 987,596 987,596 
First lien senior secured loans— 1,056,131 390,041 1,446,172 
Senior subordinated loans— — 510,064 510,064 
Corporate bonds— 29,722 29,400 59,122 
Money market funds4,801 — — 4,801 
Derivative contracts, at fair value
Interest rate swap contracts (asset)— 80,813 — 80,813 
Interest rate swap contracts (liability)— (941)— (941)
Total $4,801 $1,165,725 $9,481,082 $10,651,608 

The following table presents fair value measurements of investments, cash equivalents and derivatives as of December 31, 2025:
Fair Value Measurements Using
Level 1 Level 2Level 3Total
Investments
Common equity$— $— $2,168,096 $2,168,096 
Other equity— — 354,399 354,399 
First lien senior secured loans— 342,904 165,369 508,273 
Senior subordinated loans— — 89,618 89,618 
Money market funds347 — — 347 
Derivative contracts, at fair value
Interest rate swap contracts (asset)— 9,358 — 9,358 
Interest rate swap contracts (liability)— (6,274)— (6,274)
Total $347 $345,988 $2,777,482 $3,123,817 

The following tables summarize the significant unobservable inputs the Valuation Designee used to value the Fund’s investments categorized within Level 3 as of September 30, 2026 and December 31, 2025. The tables are not intended to be all-inclusive, but instead to capture the significant unobservable inputs relevant to the determination of fair values.
As of September 30, 2026
Fair ValuePrimary Valuation TechniquesUnobservable Input
Asset CategoryInput
Estimated Range(1)
Weighted Average(2)
Common equity$5,055,961 Discounted cash flowDiscount rate
8.65% - 10.97%
9.42%
1,460,423 Recent transaction priceN/AN/AN/A
Preferred equity1,047,597  Recent transaction price  N/A N/AN/A
Other equity390,937  Discounted cash flow Discount rate
9.15% - 11.25%
9.36%
596,659 Recent transaction priceN/AN/AN/A
First lien senior secured loans377,230  Yield analysis Market yield
6.52% - 9.71%
7.98%
12,811  Broker quotes N/AN/AN/A
Senior subordinated loans314,064 Yield analysisMarket yield
9.03% - 9.50%
9.31%
196,000 Recent transaction priceN/AN/AN/A
Corporate bonds29,400 Recent transaction priceN/AN/AN/A
Total Level 3 investments$9,481,082 
42


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
(1) No range indicates a single investment in the asset category.
(2) Weighted average based on relative fair values as of period end.

As of December 31, 2025
Fair ValuePrimary Valuation TechniquesUnobservable Input
Asset CategoryInput
Estimated Range(1)
Weighted Average(2)
Common equity$2,012,509 Discounted cash flowDiscount rate
9.36% - 9.77%
9.57%
Other equity354,399 Discounted cash flowDiscount rate8.98%8.98%
Common equity155,587 Recent transaction priceN/AN/AN/A
Senior subordinated loans35,304 Recent transaction priceN/AN/AN/A
Senior subordinated loans54,314 Discounted cash flowDiscount rate9.91%9.91%
First lien senior secured loans165,173 Recent transaction priceN/AN/AN/A
First lien senior secured loans196 Broker quotesN/AN/AN/A
Total Level 3 investments$2,777,482 
(1) No range indicates a single investment in the asset category.
(2) Weighted average based on relative fair values as of period end.

Changes in market yields and discount rates, each in isolation, may change the fair value of certain of the Fund’s investments. Generally, a material increase in market yields or discount rates may result in a decrease in the fair value of certain of the Fund’s investments.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of the Fund’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Fund may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Fund was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Fund has recorded it.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

43


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The following tables present changes in investments that use Level 3 inputs as of and for the three and nine months ended September 30, 2026 and 2025:
As of and for the three months ended September 30, 2026
Balance as of June 30, 2026
$6,772,422 
Purchases2,809,358 
Net unrealized gains on investments9,641 
Return of capital(91,789)
Proceeds from repayments or sales of investments(1,187)
Transfers in to/(out of) Level 3(1)
(17,363)
Balance as of September 30, 2026
$9,481,082 
As of and for the three months ended September 30, 2025
Balance as of June 30, 2025
$795,517 
Purchases743,649 
Net unrealized gains on investments41,772 
Return of capital(2,990)
Proceeds from repayments or sales of investments(6)
Transfers in to/(out of) Level 3(1)
— 
Balance as of September 30, 2025
$1,577,942 
As of and for the
 nine months ended September 30, 2026
Balance as of December 31, 2025
$2,777,482 
Purchases6,710,109 
Net unrealized gains on investments143,733 
Return of capital(132,130)
Proceeds from repayments or sales of investments(551)
Transfers in to Level 3(1)
751 
Transfers out of Level 3(1)
(18,312)
Balance as of September 30, 2026
$9,481,082 
As of and for the
 nine months ended September 30, 2025
Balance as of December 31, 2024
$339,136 
Purchases1,164,039 
Net unrealized gains on investments84,313 
Return of capital(9,526)
Proceeds from repayments or sales of investments(20)
Transfers in to/(out of) Level 3(1)
— 
Balance as of September 30, 2025
$1,577,942 
(1) Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur.

There were no investment transfers into or out of Level 3 for the three and nine months ended September 30, 2025.

The net change in unrealized appreciation/(depreciation) on the investments held at the end of the period that use Level 3 inputs was $9.6 million and $41.8 million for the three months ended September 30, 2026 and 2025, respectively, and $143.8 million and $84.3 million for the nine months ended September 30, 2026 and 2025, respectively.

44


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The following are the carrying and fair values of the Fund’s debt obligations as of September 30, 2026 and December 31, 2025:
As of
September 30, 2026December 31, 2025
Carrying Value(1)(2)
Fair Value(1)
Carrying Value(1)(2)
Fair Value(1)
Denali Credit Agreement$203,041 $203,041 $207,978 $207,978 
Aspen Credit Agreement453,763 453,763 224,481 224,481 
ACI Portfolio Aggregator Credit Agreement
— — 20,000 20,000 
Tango Credit Agreement334,750 334,750 184,750 184,750 
BNP Funding Facility300,000 300,000 200,000 200,000 
Pioneer Credit Agreement481,000 481,000 226,000 226,000 
ACI Rover Term Loan (3)
905,653 905,653 — — 
Total$2,678,207 $2,678,207 $1,063,209 $1,063,209 
(1)The fair value of the debt obligations would be categorized as Level 2 under ASC 820-10. The fair value of the borrowings approximate the carrying value as the interest rate on the borrowings is a floating rate.
(2)Represents the aggregate principal amount outstanding.
(3)Represents aggregate principal, less unamortized debt issuance and unaccreted discount recorded upon issuance.

9. INCOME TAXES

The Fund primarily generates its income within the U.S. The Fund has elected to be treated as a corporation for U.S. federal and state income tax purposes. As a result, U.S. federal and state tax will be assessed on the Fund’s net income.

For federal income tax purposes, the estimated cost of investments held on September 30, 2026 was $10,010.8 million. For all investments in which there was an excess of value over tax cost, there was $298.0 million in gross unrealized appreciation and $22.5 million in gross unrealized depreciation. For all investments in which there is an excess of tax cost over value, gross unrealized depreciation was $3.3 million. Overall net unrealized appreciation was $272.2 million. The excess value of investments over their estimated tax cost resulting from differences other than net unrealized appreciation (e.g. book versus tax treatment of distributions received from investments) was $283.9 million.

Income taxes are accounted for using the liability method of accounting. Under such method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis, using tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred assets and liabilities of a change in tax rates is recognized as income in the period when the change is enacted. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current and deferred tax liabilities are reflected on a net basis in the financial statements.


45


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The provision for income taxes consists of the following for the three and nine months ended September 30, 2026 and 2025:
Three months ended September 30,Nine months ended September 30,
2026202520262025
Current
U.S. federal income tax (expense)/benefit$— $— $— $— 
State and local income tax (expense)/benefit— — — — 
— — — — 
Deferred
U.S. federal income tax (expense)/benefit(36,455)(8,509)(77,291)(15,790)
State and local income tax (expense)/benefit(6,970)(827)(18,386)(1,535)
(43,425)(9,336)(95,677)(17,325)
Total
U.S. federal income tax (expense)/benefit(36,455)(8,509)(77,291)(15,790)
State and local income tax (expense)/benefit(6,970)(827)(18,386)(1,535)
Income tax (expense)/benefit$(43,425)$(9,336)$(95,677)$(17,325)

The reconciliation of taxes from the statutory tax rate to the Fund’s effective tax rate as calculated in accordance with ASU 2023-09 for the nine months ended September 30, 2026 is presented below:
Nine months ended September 30, 2026
U.S. federal statutory tax rate21.0 %
State and local income taxes, net of federal income tax effect3.0 
Effect of changes in state tax laws or rates enacted in the current period 0.8 
Total effective rate24.8 %

The reconciliation of the statutory tax rate to the Fund’s effective tax rate for the period prior to the adoption of ASU 2023-09 for the nine months ended September 30, 2025 is as follows:
Nine months ended September 30, 2025
Income tax expense at federal statutory rate21.0 %
State income tax (net of federal benefit)1.6 
Total effective rate22.6 %
46


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)

The income tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities were as follows as of September 30, 2026 and December 31, 2025:
As of
September 30, 2026December 31, 2025
Deferred tax assets
Net operating loss$20,910 $1,880 
Interest expense1,646 2,765 
Incentive fees2,400 2,544 
Total gross deferred tax assets24,956 7,189 
Valuation allowance— — 
Total deferred tax assets24,956 7,189 
Deferred tax liabilities
Investments(1)
137,344 42,417 
Interest rate swaps(1)
19,208 692 
Total deferred tax liabilities156,552 43,109 
Net deferred tax (liabilities) assets$(131,596)$(35,920)
(1)Represents the tax impact of the difference in book and tax basis for investments and interest rate swaps.

In assessing the realizability of deferred tax assets, the Fund considers whether it is probable that some or all of the deferred tax assets will not be realized. In determining whether the deferred taxes are realizable, the Fund considers the period of expiration of the tax asset, historical and projected taxable income, and tax liabilities for the tax jurisdiction in which the tax asset is located. Valuation allowances are provided to reduce the amounts of deferred tax assets to an amount that is more likely than not to be realized based on an assessment of positive and negative evidence, including estimates of future taxable income necessary to realize future deductible amounts.
The Fund analyzes its tax filing positions in all U.S. federal, state and local tax jurisdictions where it is required to file income tax returns for all open tax years (2024 - 2026). The Fund recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon examination by the taxing authorities based on the technical merits of the position. The tax benefit recognized in the financial statements for a particular tax position is based on the largest benefit that is more likely than not to be realized. The amount of unrecognized tax benefits (“UTBs”) is adjusted as appropriate for changes in facts and circumstances, such as significant amendments to existing tax law, new regulations or interpretations by the taxing authorities, new information obtained during a tax examination, or resolution of an examination.

The Fund recognizes both accrued interest and penalties, where appropriate, related to UTBs in general, administrative and other expenses.

Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties under GAAP. The Fund reviews its tax positions monthly and adjusts its tax balances as new information becomes available.

As of September 30, 2026 and December 31, 2025, the Fund had no significant uncertain tax positions.

The Fund files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Fund is subject to examination by federal, state and local tax regulators. As of September 30, 2026, the Fund is subject to potential examination by federal, state and local tax regulators for returns filed since the Fund’s inception in 2024.


47


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
10. NET ASSETS
The Fund has the authority to issue an unlimited number of Shares.
The following table reflects the net assets activity for the three and nine months ended September 30, 2026 and 2025:
Common SharesCapital in Excess of Par ValueAccumulated Undistributed EarningsNet Assets
SharesAmount
Balance at December 31, 202583,633,744 $836 $1,969,450 $124,299 $2,094,585 
Issuances of common shares41,897,277 4191,046,883 — 1,047,302 
Shares issued in connection with dividend reinvestment plan741,183 718,518 — 18,525 
Dividends declared and payable ($0.6249, $0.5725, $0.6095 per Class I Share, Class S Share and Class D Share, respectively) as return of capital
— — (69,002)— (69,002)
Repurchased shares, net of early repurchase deduction(658,356)(5)(16,370)— (16,375)
Net investment income— — — 28,723 28,723 
Net realized gains on investments and derivatives— — — 195 195 
Net unrealized gains on investments and derivatives— — — 26,044 26,044 
Balance at March 31, 2026125,613,848 1,257 2,949,479 179,261 3,129,997 
Issuances of common shares75,563,115 7561,881,434 — 1,882,190 
Shares issued in connection with dividend reinvestment plan1,161,958 1128,934 — 28,945 
Dividends declared and payable ($0.6249, $0.5721, $0.6094, $0.3958 per Class I Share, Class S Share, Class D Share and Class N Share, respectively) as return of capital
— — (104,823)— (104,823)
Repurchased shares, net of early repurchase deduction(199,367)(2)(4,910)— (4,912)
Net investment income— — — 55,458 55,458 
Net realized losses on investments and derivatives— — — (315)(315)
Net unrealized gains on investments and derivatives— — — 43,519 43,519 
Balance at June 30, 2026202,139,554 2,022 4,750,114 277,923 5,030,059 
Issuances of common shares108,476,157 1,085 2,691,378 — 2,692,463 
Shares issued in connection with dividend reinvestment plan2,033,696 20 50,428 — 50,448 
Dividends declared and payable ($0.6249, $0.5718, $0.6093, $0.5936 per Class I Share, Class S Share, Class D Share and Class N Share, respectively) as return of capital
— — (172,396)— (172,396)
Repurchased shares, net of early repurchase deduction(480,845)(5)(11,875)— (11,880)
Net investment income———103,998 103,998 
Net realized losses on investments and derivatives———(1,083)(1,083)
Net unrealized gains on investments and derivatives———34,221 34,221 
Balance at September 30, 2026312,168,562 $3,122 $7,307,649 $415,059 $7,725,830 
48


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
Common SharesCapital in Excess of Par ValueAccumulated Undistributed EarningsNet Assets
 Shares  Amount
Balance at December 31, 20246,226,600 $62 $149,861 $6,530 $156,453 
Issuances of common shares16,479,636 165412,662 — 412,827 
Shares issued in connection with dividend reinvestment plan103,669 12,596 — 2,597 
Dividends declared and payable ($0.6750 per share) as return of capital
— — (11,355)— (11,355)
Net investment loss— — — (7,991)(7,991)
Net realized gains on investments and derivatives— — — 919 919 
Net unrealized gains on investments and derivatives— — — 15,144 15,144 
Balance at March 31, 202522,809,905 228 553,764 14,602 568,594 
Issuances of common shares9,716,022 97241,885 — 241,982 
Shares issued in connection with dividend reinvestment plan143,160 23,564 — 3,566 
Dividends declared and payable ($0.6330 per share) as return of capital
— — (18,396)— (18,396)
Net investment loss— — — (2,335)(2,335)
Net realized gains on investments and derivatives— — — 245 245 
Net unrealized gains on investments and derivatives— — — 21,407 21,407 
Balance at June 30, 202532,669,087 327 780,817 33,919 815,063 
Issuances of common shares25,697,617 257 639,691 — 639,948 
Shares issued in connection with dividend reinvestment plan282,410 2 7,019 — 7,021 
Dividends declared and payable ($0.6330 per share) as return of capital
— — (33,208)— (33,208)
Repurchase of shares, net of early repurchase(469,801)(4)(11,658)— (11,662)
Net investment loss———(4,506)(4,506)
Net realized gains on investments and derivatives———361 361 
Net unrealized gains on investments and derivatives———36,158 36,158 
Balance at September 30, 202558,179,313 $582 $1,382,661 $65,932 $1,449,175 

49


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
The following tables summarize transactions in Shares during the three and nine months ended September 30, 2026 and 2025:
Three months ended September 30,Nine months ended September 30,
2026
2025(1)
2026
2025(1)
SharesAmountSharesAmountSharesAmountSharesAmount
Class I
Subscriptions58,802,791 $1,459,666 25,697,617 $639,948 132,897,278 $3,308,699 51,893,275 $1,294,757 
Distributions reinvested1,406,790 34,898 282,410 7,021 3,144,469 78,244 529,239 13,184 
Share transfers between classes— — — — 9,984 249 — — 
Repurchased shares(469,052)(11,624)(469,801)(11,662)(1,320,785)(32,854)(469,801)(11,662)
Early repurchase deduction— 22 — — — 104 — — 
Dividends declared and payable— (125,081)— — — (280,327)— — 
Net increase59,740,529 1,357,881 25,510,226 635,307 134,730,946 3,074,115 51,952,713 1,296,279 
Class S
Subscriptions4,709,014 116,828 — — 14,817,469 369,012 — — 
Distributions reinvested132,102 3,278 — — 244,061 6,069 — — 
Repurchased shares— — — — (5,990)(149)— — 
Early repurchase deduction— 2 — — — 7 — — 
Dividends declared and payable— (8,607)— — — (17,252)— — 
Net increase4,841,116 111,501 — — 15,055,540 357,687 — — 
Class D
Subscriptions5,467,541 135,760 — — 7,479,580 185,860 — — 
Distributions reinvested44,494 1,104 — — 48,644 1,207 — — 
Share transfers between classes— — — — (9,984)(249)— — 
Repurchased shares— — — — — — — — 
Early repurchase deduction— 1 — — — 1 — — 
Dividends declared and payable— (3,967)— — — (4,647)— — 
Net increase5,512,035 132,898 — — 7,518,240 182,172 — — 
Class N
Subscriptions39,496,811 980,209 — — 70,742,222 1,758,384 — — 
Distributions reinvested450,310 11,168 — — 499,663 12,398 — — 
Repurchased shares(11,793)(293)— — (11,793)(293)— — 
Early repurchase deduction— 12 — — — 17 — — 
Dividends declared and payable— (34,741)— — — (43,995)— — 
Net increase39,935,328 956,355 — — 71,230,092 1,726,511 — — 
Total net increase110,029,008 $2,558,635 25,510,226 $635,307 228,534,818 $5,340,485 51,952,713 $1,296,279 
(1) As of September 30, 2025, the Fund had no Class D Shares, Class N Shares or Class S Shares outstanding.


50


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
NAV Per Share and Offering Price

The Fund determines NAV for the Shares as of the last day of each calendar month. Share issuances related to monthly subscriptions will be effective the first business day of each month. The NAV per Share is determined by dividing the value of total assets minus liabilities by the total number of Shares outstanding at the date as of which the determination is made. The following tables summarize each month-end NAV per Share for the nine months ended September 30, 2026 and 2025:
NAV Per Share
Class IClass SClass DClass N
January 31, 2026$25.0263 $25.0263 $25.0263 N/A
February 28, 202624.9252 24.9252 24.9252 N/A
March 31, 202624.9176 24.9176 24.9176 N/A
April 30, 202624.8805 24.8805 24.8805 N/A
May 31, 202624.9295 24.9295 24.9295 $24.9295 
June 30, 202624.8841 24.8841 24.8841 24.8841 
July 31, 202624.7711 24.7711 24.7711 24.7711 
August 31, 202624.7808 24.7808 24.7808 24.7808 
September 30, 202624.7489 24.7489 24.7489 24.7489 
NAV per Share (1)
Class I
January 31, 2025$25.0625 
February 28, 202524.9241 
March 31, 202524.9275 
April 30, 202524.8195 
May 31, 202524.9464 
June 30, 202524.9490 
July 31, 202524.8587 
August 31, 202524.8316 
September 30, 202524.9088 
(1) On May 14, 2025, the Board established four classes of Shares of the Fund and all issued and outstanding shares were reclassified as Class I Shares. As of September 30, 2025, the Fund had no Class D Shares, Class N Shares or Class S Shares outstanding.

Distribution Reinvestment Plan

The Fund has adopted a distribution reinvestment plan that provides for reinvestment of any distributions the Fund declares in cash on behalf of its shareholders, unless a shareholder elects to receive cash. As a result, if the Board authorizes, and the Fund declares, a cash distribution, then the shareholders who have not “opted out” of the Fund’s distribution reinvestment plan will have their cash distributions automatically reinvested in additional Shares rather than receiving the cash distribution. Distributions on fractional shares will be credited to each participating shareholder’s account. The purchase price for shares issued under the Fund’s distribution reinvestment plan will be equal to the most recent available NAV per Share for such shares at the time the distribution is payable.

Share Repurchase Program

The Fund has commenced a Share repurchase program (the “Share Repurchase Program”) pursuant to which the Fund intends to offer to repurchase, at the discretion of the Fund’s Board, up to 5% of its Shares outstanding as of the close of the previous calendar quarter. The Fund may from time to time seek to retire or repurchase its Shares through cash purchases, as well as retire, cancel or purchase any of the Fund’s outstanding debt through cash purchases and/or exchanges, in open market purchases, privately negotiated transactions or otherwise. The amounts involved may be material.

In accordance with the Share Repurchase Program, Shares repurchased in the Fund’s tender offer completed during the nine months ended September 30, 2026 were repurchased using a purchase price equal to the NAV per Share as of the last calendar day of the applicable month designated by the Board, except that the Fund deducted 2.00% from such NAV for Shares
51


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
that were not outstanding for at least one year (the “Early Repurchase Deduction”). For the three and nine months ended September 30, 2026, the Fund repurchased and retired 480,845 Shares and 1,338,568 Shares for a total price of $11.9 million and $33.2 million, respectively.
52


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
11. FINANCIAL HIGHLIGHTS

The following is a schedule of financial highlights as of and for the nine months ended September 30, 2026 and 2025:
Nine months ended September 30, 2026
Class IClass SClass D
Class N(5)
Per share data:
Net asset value at the beginning of period$25.0447 $25.0447 $25.0447 $24.8805 
Net investment income (loss) for period(1)
0.9955 0.8372 0.9489 0.5260 
Net realized and unrealized gain (loss)(1)
0.5830 0.5830 0.5830 0.3314 
Net increase (decrease) in net assets from operations1.5785 1.4202 1.5319 0.8574 
Distributions as a return of capital(1.8747)(1.7164)(1.8281)(0.9894)
Net increase (decrease) in net assets from shareholders’ distributions(1.8747)(1.7164)(1.8281)(0.9894)
Early repurchase deduction0.0004 0.0004 0.0004 0.0004 
Total increase (decrease) in net assets(0.2958)(0.2958)(0.2958)(0.1316)
Net asset value at the end of period$24.7489 $24.7489 $24.7489 $24.7489 
Total return based on net asset value(2)
6.30 %5.67 %6.12 %3.45 %
Shares outstanding, end of period216,547,93816,846,0477,544,48571,230,092
Ratio/Supplemental Data:
Net assets at end of period (in thousands)$5,359,324$416,921$186,718$1,762,867
Ratio of operating expenses (excluding expense support and management fee waiver) to average net assets(3)(6)(7)
5.09 %5.93 %4.87 %5.24 %
Ratio of expense support to average net assets(3)
(0.41)(0.42)(1.00)(0.75)
Ratio of operating expenses (including expense support and management fee waiver) to average net assets(3)(6)
4.68 5.51 3.87 4.49 
Ratio of net investment income (loss) to average net assets(3)(6)
5.42 4.63 5.79 5.67 
Portfolio turnover rate(4)
8.72 8.72 8.72 8.72 
(1)Weighted average basic per Share data.
(2)For the nine months ended September 30, 2026, the total return based on NAV equaled the change in NAV during the period plus distributions declared and payable divided by the beginning NAV for the period. The Fund’s performance changes over time and currently may be different than that shown. Past performance is no guarantee of future results. Total return is not annualized.
(3)Expenses are allocated to the Classes outstanding each month. The ratios reflect an annualized amount based on all expenses other than income based fee and capital gains incentive fee which are not annualized.
(4)Portfolio turnover is calculated using the lesser of the year-to-date sales or year-to-date purchases over the monthly average net assets for the period reported and has not been annualized.
(5)Sales of Class N Shares commenced May 1, 2026.
(6)The ratio of net investment income (loss) to average net assets excludes income taxes related to net unrealized gains and losses. The ratio of operating expenses excludes income tax benefit/(expense). For the nine months ended September 30, 2026, the ratio of income tax benefit related to net investment income (loss) to average net assets was (0.50)%, (0.60)%, (0.49)% and (0.60)% for Class I, Class S, Class D and Class N, respectively, and the ratio of income tax expense related to unrealized gain and loss to average net assets was 3.28%, 3.35%, 3.13% and 3.21% for Class I, Class S, Class D and Class N, respectively.
(7)For the nine months ended September 30, 2026, the ratio of operating expenses to average net assets consisted of the following:

Nine months ended September 30, 2026
Class IClass SClass DClass N
Management fees(3)
1.24 %1.25 %1.25 %1.25 %
Income based fee and capital gains incentive fee(3)
0.74 0.80 0.85 0.91 
Interest expense(3)
2.59 2.58 2.17 2.23 
Organizational and offering expenses(3)
0.03 0.02 0.01 0.01 
Other operating expenses0.49 0.43 0.34 0.34 
Trailing fees— 0.85 0.25 0.50 
Total operating expenses5.09 %5.93 %4.87 %5.24 %
53


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
Nine months ended September 30, 2025
Class I(4)
Per share data:
Net asset value at the beginning of period$25.1266 
Net investment income (loss) for period(1)
(0.6168)
Net realized and unrealized gain (loss)(1)
2.3357 
Net increase in net assets from operations1.7189 
Distributions as a return of capital(1.9367)
Total increase in net assets(0.2178)
Net asset value at the end of period$24.9088 
Total return based on net asset value(2)
6.84 %
Shares outstanding, end of period58,179,313
Ratios/Supplemental Data:
Net assets at end of period (in thousands)$1,449,175
Ratio of operating expenses (excluding expense support and management fee waiver) to average net assets(3)(5)
8.77 %
Ratio of expense support to average net assets(3)
(1.40)
Ratio of management fee waiver to average net assets(3)
(0.02)
Ratio of operating expenses (including expense support and management fee waiver) to average net assets(3)
7.35 
Ratio of net investment income (loss) to average net assets(3)
(1.21)
Portfolio turnover rate5.89 
(1)Weighted average basic per Share data.
(2)For the nine months ended September 30, 2025, the total return based on NAV equaled the change in NAV during the period plus dividends declared and payable divided by the beginning NAV for the period. The Fund’s performance changes over time and currently may be different than that shown. Past performance is no guarantee of future results. Total return is not annualized.
(3)The ratios reflect an annualized amount based on all expenses other than organizational expenses, management fee, management fee waiver, income based fee and capital gains incentive fee, incentive fee waiver, income tax expense, audit and tax expense which are not annualized.
(4)On May 14, 2025, the Board established four classes of Shares of the Fund and all issued and outstanding shares were reclassified as Class I Shares.
(5)For the nine months ended September 30, 2025, the ratio of operating expenses to average net assets consisted of the following:

Nine months ended September 30, 2025
Class I
Management fees(3)
1.25 %
Income based fee and capital gains incentive fee(3)
1.19 
Income tax expense(3)
2.13 
Interest expense (3)
2.81 
Organizational and offering expenses(3)
0.41 
Other operating expenses(3)
0.98 
Total operating expenses8.77 %

12. SEGMENT REPORTING

The Fund operates through a single operating and reporting segment with an investment objective to generate attractive risk-adjusted total returns consisting primarily of current income. The chief operating decision maker (the “CODM”) is comprised of the Fund’s Co-Chief Executive Officers and Chief Financial Officer and the CODM assesses the performance and makes operating decisions of the Fund on a consolidated basis primarily based on the Fund’s net investment income. In addition to numerous other factors and metrics, the CODM utilizes consolidated net investment income as a key metric in determining the amount of distributions to be paid to the Fund’s shareholders. As the Fund’s operations comprise a single reporting segment, the segment assets are reflected on the accompanying consolidated balance sheet as “total assets” and the significant segment expenses are listed on the accompanying consolidated statement of operations.


54


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
13. SUBSEQUENT EVENTS

The Fund’s management has evaluated subsequent events through the date of the issued unaudited consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the unaudited consolidated financial statements or accompanying notes as of and for the nine months ended September 30, 2026, except as discussed below.

October Capital Raise

In its monthly closing for October 2026, the Fund issued and sold 31,066,687 Shares (consisting of 17,890,593 Class I Shares, 1,222,277 Class D Shares, 1,137,779 Class S Shares and 10,816,038 Class N Shares at an offering price of $24.7489 per Share for each class), and received approximately $768.9 million as payment for such Shares.

November Capital Raise

In its monthly closing for November 2026, the Fund has agreed to sell Shares, including Class I Shares, Class D Shares, Class N Shares and Class S Shares for an aggregate purchase price of $642.4 million. The purchase price per Share will equal the Fund’s net asset value (“NAV”) per Share of such class as of the last calendar day of October 2026, which is generally expected to be available within 20 business days after November 1, 2026.

No underwriting discounts or commissions have been or will be paid in connection with the sale of such Shares. Although the Fund does not charge investors an Upfront Sales Load with respect to its Shares, if Class D Shares, Class N Shares or Class S Shares are purchased through certain selling agents, shareholders may be charged an Upfront Sales Load or transaction or other fees, including brokerage commissions, in such amount as such selling agents may determine, provided that such charges are subject to a 2.0% cap on NAV for Class D Shares, a 2.0% cap on NAV for Class N Shares and a 3.5% cap on NAV for Class S Shares. No Upfront Sales Loads may be charged on Class I Shares. The issuance of the Shares is exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) thereof, by Rule 506(b) of Regulation D promulgated thereunder and/or Regulation S promulgated thereunder.

Espresso Credit Agreement

On November 2, 2026, ACI Espresso Member, LLC (the “Espresso Borrower”) and ACI Espresso Holdings, LLC (the “Espresso Pledgor”), each a wholly-owned subsidiary of the Fund, entered into a Credit Agreement (the “Espresso Credit Agreement”) with Canadian Imperial Bank of Commerce, New York Branch, as Administrative Agent, Wilmington Trust, National Association, as Collateral Agent, the lenders from time to time party to the Espresso Credit Agreement and certain other signatories thereto. The Espresso Credit Agreement relates to the Espresso Borrower's investment in a portfolio company of the Fund and includes a senior secured delayed draw term loan facility of up to $983.7 million (the “Espresso Term Loan”) and a $66.50 million debt service reserve letter of credit facility. The Espresso Term Loan may be drawn during the 18 months after closing and may be used to fund the Espresso Borrower’s capital contributions to the portfolio company and for related costs and other purposes permitted under the Espresso Credit Agreement. As of November 6, 2026, no Espresso Term Loan had been drawn under the Espresso Credit Agreement. Borrowings under the Espresso Credit Agreement bear interest annually at (i) for SOFR Loans (as defined in the Espresso Credit Agreement), Daily Compounded SOFR (as defined in the Espresso Credit Agreement) plus 1.375%, and (ii) for Base Rate Loans (as defined in the Espresso Credit Agreement), a fluctuating rate determined by reference to the Adjusted Base Rate (as defined in the Espresso Credit Agreement) plus 0.375%, in each case subject to a 0.00% floor. These margins step up to 1.50% and 0.50%, respectively, on the second anniversary of closing, and to 1.625% and 0.625%, respectively, on the third anniversary if the maturity date is extended. Unused Espresso Term Loan commitments bear a commitment fee of 0.40% per annum. The Espresso Borrower is required to repay any Espresso Term Loan in scheduled installments under an amortization schedule, starting February 2027. The remaining balance is due on the maturity date of November 2029, which the Espresso Borrower may extend once by one year at the election of the Espresso Borrower and payment of a 0.125% extension fee on the principal amount of the extended Espresso Term Loan.

The Espresso Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Espresso Borrower, and (b) all tangible and intangible assets of the Espresso Borrower. Under the Espresso Credit Agreement, the Espresso Borrower and the Espresso Pledgor, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, cash management procedures, reporting requirements and other customary requirements for similar facilities. The Espresso Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the Espresso Pledgor’s pledge of its equity interests in the Espresso
55


Table of Contents
ARES CORE INFRASTRUCTURE FUND
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2026
($ in thousands, except share data, percentages and as otherwise indicated)
Borrower, the Espresso Credit Agreement is non-recourse to any upstream affiliate of the Espresso Borrower, including the Fund.

Distributions

The Fund has announced the declaration of regular monthly distributions for October, November and December 2026 and for January, February and March 2027, in each case for its Class I Shares, Class D Shares, Class N Shares and Class S Shares in the amounts per Share set forth below:
Gross Distribution Per Common Share
Record Date
Payment Date(1)
Class IClass SClass DClass N
October 30, 2026November 20, 2026$0.20830 $0.20830 $0.20830 $0.20830 
November 30, 2026December 24, 20260.20830 0.20830 0.20830 0.20830 
December 31, 2026January 25, 20270.20830 0.20830 0.20830 0.20830 
January 29, 2027February 23, 20270.20830 0.20830 0.20830 0.20830 
February 26, 2027March 25, 20270.20830 0.20830 0.20830 0.20830 
March 31, 2027April 23, 20270.20830 0.20830 0.20830 0.20830 
(1) The distributions on the Fund’s Shares will be paid on or about the payment dates set above.

These distributions will be paid in cash or reinvested in the Shares for shareholders participating in the Fund’s distribution reinvestment plan. The net distributions to be received by shareholders of the Class D Shares, Class N Shares and Class S Shares will be equal to the gross distribution in the table above, less specific shareholder servicing and/or distribution fees applicable to such class as of their respective record dates. Class I Shares have no shareholder servicing and/or distribution fees.
56

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report. In addition, some of the statements in this Quarterly Report (including in the following discussion) constitute forward-looking statements, which relate to future events or the future performance or financial condition of Ares Core Infrastructure Fund (together with its consolidated subsidiaries, where applicable, the “Fund,” “we,” “us,” or “our”). The forward-looking statements contained in this Quarterly Report involve a number of risks and uncertainties, including statements concerning:

•our, or our portfolio companies’, future business, operations, operating results or prospects;
•the return or impact of current and future investments;
•the impact of a protracted decline in the liquidity of credit markets on our business;
•changes in the general economy, including those caused by tariffs and trade disputes with other countries, changes in inflation and risk of recession;
•fluctuations in global interest rates;
•the impact of changes in laws or regulations (including the interpretation thereof), including tax laws, governing our operations or the operations of our portfolio companies or the operations of our competitors;
•the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
•our ability to recover unrealized losses;
•our ability to deploy any capital raised in our continuous private offering of securities (the “Private Offering”);
•market conditions and our ability to access different debt markets and additional debt and equity capital and our ability to manage our capital resources effectively;
•our contractual arrangements and relationships with third parties;
•political and regulatory conditions that contribute to uncertainty and market volatility including the impact of the recent U.S. midterm elections, and any prolonged U.S. government shutdown as well as the legislative, regulatory, trade, immigration and other policies associated with the current U.S. presidential administration;
•the impact of supply chain constraints on our portfolio companies and the global economy;
•uncertainty surrounding global financial stability;
•ongoing conflicts in the Middle East, South America and the Russia-Ukraine war, including the potential for volatility in energy prices and other commodities and their impact on the industries in which we invest;
•the disruption of global shipping activities;
•an increase in negative global media coverage relating to the private credit industry and investment funds that conduct periodic repurchase offers;
•the financial condition of our current and prospective portfolio companies and their ability to achieve their objectives;
•the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;
•the impact of the development and use of artificial intelligence and potential impact to certain of our portfolio companies;
•the impact of global health crises on our or our portfolio companies’ business and the U.S. and global economy;
•our ability to anticipate and identify evolving market expectations with respect to environmental, social and governance matters, including the environmental impacts of our portfolio companies’ supply chain and operations;
•our ability to successfully complete and integrate any acquisitions;
57

Table of Contents
•the outcome and impact of any litigation or regulatory proceedings;
•the adequacy of our cash resources and working capital;
•the timing, form and amount of any distributions;
•the timing of cash flows, if any, from the operations of our portfolio companies; and
•the ability of our Adviser (as defined below) to locate suitable investments for us and to monitor and administer our investments.

We use words such as “anticipates,” “believes,” “expects,” “intends,” “project,” “estimates,” “will,” “should,” “could,” “would,” “may” and similar expressions to identify forward-looking statements, although not all forward-looking statements include these words. Our actual results and condition could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the Securities and Exchange Commission (the “SEC”) on March 5, 2026 (the “Annual Report”) and in this Quarterly Report.

We have based the forward-looking statements included in this Quarterly Report on information available to us on the filing date of this Quarterly Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

We are an externally managed, closed-end management investment company, formed as a Delaware statutory trust on May 7, 2024; we have elected to be regulated (the “BDC Election”) as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”) on December 2, 2024.

We elected to be treated as an association taxable as a corporation for U.S. federal income tax purposes. Accordingly, we are subject to U.S. federal income tax on our net income (regardless of whether such income is U.S. source) at the rates applicable to corporations without deduction for any distributions to the investors.

We hold monthly closings for our Private Offering, in connection with which we issue Shares to our investors for immediate cash investment in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “1933 Act”). We reserve the right to conduct additional offerings of securities in the future in addition to the Private Offering. In addition, although we intend to issue Shares on a monthly basis, we also retain the right, if determined by us in our sole discretion, to accept subscriptions and issue Shares, in amounts to be determined by us, more or less frequently to one or more investors for regulatory, tax or other reasons.

Subject to the overall supervision of the Board of Trustees (the “Board”), we are externally managed by Ares Capital Management II LLC (our “Adviser”), a subsidiary of Ares Management Corporation (“Ares Management” or “Ares”), a publicly traded, leading global alternative investment manager, pursuant to our investment advisory and management agreement (the “Investment Advisory Agreement”). Our Adviser is responsible for sourcing potential investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments and monitoring our portfolio on an ongoing basis. Our Adviser is registered as an investment adviser with the SEC. Our administrator, Ares Operations LLC (“Ares Operations” or the Fund’s “Administrator”), a subsidiary of Ares Management, provides certain administrative and other services necessary for us to operate.

Our investment objective is to generate attractive risk-adjusted total returns consisting primarily of current income and secondarily of capital appreciation. We invest in infrastructure companies and assets (“Infrastructure Assets”). We define Infrastructure Assets as investments in equity and debt interests in infrastructure-related assets or businesses, including investments in the power generation (such as renewable energy and thermal power plants), renewable natural gas, liquified natural gas, transportation, telecommunications, digital infrastructure (such as data centers, fiber optic cables and cell phone towers), midstream and energy infrastructure, regulated utilities, social infrastructure (such as water treatment and management, waste management and recycling) and environmental services (such as carbon capture and storage, soil and air remediation and climate change mitigation) sectors. Within Infrastructure Assets, we focus primarily on investing in Core Infrastructure Assets,
58

Table of Contents
which are Infrastructure Assets that we believe could: (i) possess a higher degree of cash flow predictability; (ii) produce returns that are derived primarily from income, with limited upside through capital gains and assets that are commonly held for longer terms (more than five years); and (iii) produce revenues and cash flows that are generally predictable as a result of being governed by either rate regulation by governmental agencies or by long-term contractual arrangements with creditworthy counterparties, such as governments, municipalities and major companies, which can shield these assets from near-term economic and market trends (“Core Infrastructure Assets”).

We focus on equity, and to a lesser extent, debt, investments with allocations in both controlling (majority) and non-controlling (minority) equity investments, as deemed appropriate by our Adviser. Our investments may include common or preferred stock, warrants or options, first lien senior secured loans, second lien senior secured loans, subordinated secured and unsecured loans, subordinated debt, distressed securities and convertible securities. For cash management and other purposes, we may also invest in broadly syndicated loans and other more liquid credit investments, including in publicly traded debt instruments and other instruments that are not directly originated, as well as equity investments and other investment companies such as exchange-traded funds. Under normal circumstances, we intend to invest at least 80% of our net assets, plus the amount of any borrowings for investment purposes, in assets and companies that derive at least 50% of their revenue from Infrastructure Assets and/or devote at least 50% of their assets to Infrastructure Assets (the “Investment Policy”). Shareholders will be provided with 60 days’ notice in the manner prescribed by the SEC in the event of any change to the Investment Policy.

To seek to enhance our returns, we employ leverage as market conditions permit and at the discretion of our Adviser, but in no event will leverage employed exceed the limitations set forth in the 1940 Act. Effective December 2, 2024, our initial shareholders and the Board have approved a proposal that allows us to reduce our minimum asset coverage ratio to 150%. We have used and intend to continue to use leverage in the form of borrowings, including loans from certain financial institutions, including the Revolving Credit Facilities (as defined herein) and the Investment Credit Facilities (as defined herein) and any potential borrowings under any future credit facilities and the issuance of debt securities. We may also use leverage in the form of the issuance of preferred shares, but do not currently intend to do so. In determining whether to borrow money, we analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. Any such leverage, if incurred, would be expected to increase the total capital available for investment by us.

As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies and certain public U.S. companies, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We also may invest up to 30% of our portfolio in non-qualifying assets, as permitted by the 1940 Act. Specifically, as part of this 30% basket, we may invest in entities that are not considered “eligible portfolio companies” (as defined in the 1940 Act), including companies located outside of the United States, entities that are operating pursuant to certain exceptions under the 1940 Act, and publicly traded entities whose public equity market capitalization exceeds the levels provided for under the 1940 Act. In addition, our Adviser and certain of our affiliates have received the Co-Investment Exemptive Order from the SEC that permits us and other BDCs and registered closed-end management investment companies managed by Ares Management and its affiliates to co-invest in portfolio companies with each other and with affiliated investment entities (the “Co-Investment Exemptive Order”). As required by the Co-Investment Exemptive Order, we have adopted, and our Board has approved, policies and procedures reasonably designed to ensure compliance with the terms of the Co-Investment Exemptive Order, and our Adviser and our Chief Compliance Officer will provide reporting to our Board. Co-investments made under the Co-Investment Exemptive Order are subject to compliance with certain conditions and other requirements, which could limit our ability to participate in a co-investment transaction. As a result of investments permitted by the Co-Investment Exemptive Order, there could be significant overlap in our investment portfolio and the investment portfolio of affiliated Ares Management entities that can rely on the Co-Investment Exemptive Order and have an investment objective similar to ours. We may also otherwise co-invest with funds managed by Ares Management or any of its downstream affiliates, subject to compliance with existing regulatory guidance, applicable regulations and our Adviser’s allocation policy.

Trends Affecting Our Business

Infrastructure investment opportunities in the Core Infrastructure Sector continue to be supported by demand catalysts. Growing AI adoption and digitalization is driving accelerated demand for digital infrastructure such as data centers and the corresponding power infrastructure needed to power them. Re-industrialization and electrification are further fueling power demand growth, and the resurgence in power demand growth has supported elevated contract prices for power generation resources and continued deployment of power generation assets. This dynamic has also benefited existing generation assets, which have generally increased in value. The deployment of new power generation assets is increasingly focused on reliable, baseload generation such as thermal generation and nuclear as part of an “all-of-the-above” power solution. Renewable energy assets continue to represent the majority of new generation supply additions and renewable energy transaction volumes have
59

Table of Contents
remained strong. Midstream transaction activity has increased, driven by structural demand growth from expanding LNG export capacity and rapidly increasing power demand. These dynamics have tightened takeaway capacity from core gas production zones, supporting improved fundamentals for natural gas gathering, processing and transmission infrastructure, and are underpinning new infrastructure investment.

Portfolio and Investment Activity

Our investment activity is presented below ($ in thousands):
Three months ended September 30,Nine months ended September 30,
2026202520262025
New investment commitments:
Common equity$3,169,597 $732,449 $5,471,206 $1,135,319 
Other equity596,659 — 1,096,659 — 
Preferred equity— — 1,000,000 — 
First lien senior secured loans577,540 175,709 981,556 344,618 
Treasuries— — 421,374 98,945 
Senior subordinated loans196,000 137,500 196,000 137,500 
Corporate Bonds59,801 — 59,801 — 
Total new investment commitments$4,599,597 $1,045,658 $9,226,596 $1,716,382 
Amount of investments funded: (1)
Common equity$1,885,307 $732,449 $4,329,634 $1,135,319 
Other equity605,000 — 632,500 — 
Preferred equity— — 1,000,000 — 
First lien senior secured loans588,522 104,094 1,123,241 202,353 
Treasuries— — 421,374 98,945 
Senior subordinated loans223,250 25,123 415,780 25,123 
Corporate Bonds59,801 — 59,801 — 
Total amount of investments funded$3,361,880 $861,666 $7,982,330 $1,461,740 
Principal amount of investments sold or repaid:
Common equity$(76,314)$(2,989)$(102,532)$(2,989)
Other equity(15,474)— (29,598)(6,536)
Preferred equity— — — — 
First lien senior secured loans(72,885)(17,267)(193,063)(38,021)
Treasuries— (98,945)(423,976)(98,945)
Senior subordinated loans— — — — 
Corporate Bonds— — — — 
Total principal amount of investment sold or repaid$(164,673)$(119,201)$(749,169)$(146,491)
(1)The amount of investments funded in the table excludes purchases of investments during the respective period that had not settled as of the end of the period.

For the nine months ended September 30, 2026, we committed to and closed nine equity investments.

60

Table of Contents
Our investments consisted of the following ($ in thousands):
As of
September 30, 2026December 31, 2025
Total Underlying Projects (15)
CostFair ValueCostFair Value
Denali Equity Holdings, LLC (1)
15$317,124 $352,779 $340,995 $354,399 
Aspen Renewables Equity Holdings, LLC (2)
4432,982 487,701 431,267 479,667 
Tango Holdings, LLC (3)
6701,762 775,406 492,623 526,684 
Meade Pipeline Co LLC (4)
1209,829 222,918 202,888 214,956 
Redwood Meade Midstream MPC, LLC (4)
N/A36,730 38,994 35,459 37,589 
Pioneer JV Holdings LLC (5)
9713,559 758,886 731,872 753,613 
Sierra Equity Holdings LLC (6)
3443,672 499,710 155,587 155,587 
AEJV SPV LP (7)
3691,674 692,076 — — 
Commonwealth LNG Intermediate Parent, LLC (8)
11,047,597 1,047,597 — — 
ET Rover Pipeline LLC (9)
11,602,797 1,580,270 — — 
Sunrun Acropolis Owner 2026, LLC (10)
132,061 38,158 — — 
Meridiam North America Core Infrastructure Fund I (Domestic), LP (11)
15596,659 596,659 — — 
Voyager JV Holdings LLC (12)
2224,981 224,981 — — 
SI SNM01A Aggregator LLC (13)
1186,667 186,667 — — 
SI SNM01B Aggregator JV LLC (13)
1607,170 607,170 — — 
Ravens Edge Renewables, LLC (14)
6441,605 441,605 — — 
Senior subordinated loansN/A506,866 510,064 90,449 89,618 
First lien senior secured loansN/A1,441,230 1,446,172 507,515 508,273 
Corporate BondsN/A59,799 59,122 — — 
Total$10,294,764 $10,566,935 $2,988,655 $3,120,386 
(1)The underlying 2.6 gigawatt portfolio consists of 15 projects in operation across Electric Reliability Council of Texas, Midcontinent Independent System Operator, PJM and Southwest Power Pool, of which 53% is solar, 25% is wind and 22% is co-located battery storage capacity.
(2)The underlying 0.9 gigawatt portfolio consists of 4 projects in the Electric Reliability Council of Texas and the Midcontinent Independent System Operator, of which 83% is solar and 17% is co-located battery storage capacity.
(3)The underlying 0.7 gigawatt portfolio consists of 6 projects across the Pennsylvania–New Jersey–Maryland Interconnection, the Southwest Power Pool, and the Electric Reliability Council of Texas regions, of which 100% is solar capacity.
(4)Represents an investment in an entity holding a ~40% interest in the Central Penn Line, a fully contracted natural gas pipeline transporting gas from Northeast to Southeastern Pennsylvania via the Transco system. The pipeline spans 178 miles and has a total capacity of 3,380 MMcf/d, with ~1,332 MMcf/d net to Meade, under long-term triple net leases through 2042. Redwood Meade Midstream MPC, LLC is a holding company that structurally owns a minority interest in Meade Pipeline Co LLC.
(5)The underlying 1.5 gigawatt portfolio consists of 9 projects in operation across the Midcontinent Independent System Operator, Electric Reliability Council of Texas, Western Electricity Coordinating Council, and Pennsylvania-New Jersey-Maryland Interconnection (PJM), of which 61% is solar, 26% is wind, and 13% is battery storage capacity.
(6)The underlying 0.7 gigawatt portfolio consists of 3 projects in the Electric Reliability Council of which 63% is solar and 37% is wind capacity.
(7)Represents an investment in an entity holding, directly or indirectly, a 99% stake in sixty-four aircraft engines, each on lease to major commercial airlines.
(8)Represents an investment in a ~9.3 mtpa liquefied natural gas export facility under construction in Louisiana. The asset will be ~91% contracted under long-term take-or-pay Sale and Purchase Agreements with creditworthy counterparties upon reaching commercial operation.
(9)Represents an investment in an entity holding a ~32.4% stake in the Rover pipeline, a ~713‑mile interstate natural gas pipeline that transports Appalachian Basin gas from Ohio and West Virginia westward into the Midwest and onward to the US / Canada border with transportation capacity of 3.425 Bcf/d that is substantially contracted under long-term agreements.
(10)The underlying portfolio consists of approximately 4,258 residential solar and storage systems across 18 states and Puerto Rico, totaling ~33 MW of capacity. When fully deployed, the portfolio is expected to consist of over 70,000 systems with approximately 600 MW of total generation capacity across 21 states and Puerto Rico.
(11)Represents an investment in a portfolio of 15 transportation assets.
(12)The underlying 0.4 gigawatt portfolio consists of 2 projects in the California Independent System Operator region, of which 52% is solar and 48% is co-located battery storage capacity.
(13)The underlying ~646 MW portfolio consists of two hyperscale data centers in the U.S.
(14)The underlying ~0.9 gigawatt portfolio consists of 6 projects across the Midcontinent Independent System Operator, Southwest Power Pool, Western Electricity Coordinating Council and SERC Reliability Corporation, of which 49% is solar, 27% is battery storage and 24% is wind capacity
(15)Represents the number of infrastructure projects undertaken by each entity in which we have an equity investment as of September 30, 2026.

61

Table of Contents
Components of our Results of Operations

Revenues

We generate revenue in the form of interest income, from bank interest or interest from loans, and distribution income, by investing primarily in Core Infrastructure Assets, including investments in the power generation (such as renewable energy and thermal power plants), renewable natural gas, liquified natural gas, transportation, telecommunications, digital infrastructure (such as data centers, fiber optic cables and cell phone towers), midstream and energy infrastructure, regulated utilities, social infrastructure (such as water treatment and management, waste management and recycling) and environmental services (such as carbon capture and storage, soil and air remediation and climate change mitigation) sectors.

Expenses

The services of all investment professionals of our Adviser and its staff, when and to the extent engaged in providing investment advisory services to us and the compensation and routine overhead expenses of such personnel allocable to such services, are provided and paid for by our Adviser. Under the Investment Advisory Agreement, we bear all other costs and expenses of our operations and transactions. See “Note 3. Agreements and Organizational Documents” to our unaudited consolidated financial statements for more information on fees and expenses.

From time to time, our Adviser, our Administrator or their affiliates may pay third-party providers of goods or services. We will reimburse our Adviser, our Administrator or such affiliates thereof for any such amounts paid on our behalf. From time to time, our Adviser or our Administrator may defer or waive fees and/or rights to be reimbursed for expenses.

Expense Support and Conditional Reimbursement Agreement

We have entered into an amended and restated expense support and conditional reimbursement agreement (the “Expense Support and Conditional Reimbursement Agreement”), with our Adviser, pursuant to which our Adviser may elect to pay certain of our expenses on our behalf. The Adviser has agreed to advance a portion of our organization, initial offering and operational expense, which includes our organization and initial offering expenses incurred in connection with the Private Offering through the date of the BDC Election. See “Note 3. Agreements and Organizational Documents” and “Note 7. Commitments and Contingencies” to our unaudited consolidated financial statements for more information on the Expense Support and Conditional Reimbursement Agreement.

62

Table of Contents
Results of Operations

Operating results for the three and nine months ended September 30, 2026 and 2025 were as follows ($ in thousands):
Three months ended September 30,Nine months ended September 30,
2026202520262025
Total income$159,208 $22,221 $342,471 $37,296 
Net expenses61,093 17,391 172,059 34,803 
Net investment income before income taxes98,115 4,830 170,412 2,493 
Income tax benefit/(expense)5,883(9,336)17,767(17,325)
Net investment income/(loss)103,998 (4,506)188,179 (14,832)
Net realized and unrealized gains on investments and derivatives33,138 36,519102,581 74,234
Net increase in net assets resulting from operations$137,136 $32,013 $290,760 $59,402 

Net increase in net assets resulting from operations can vary substantially from period to period due to various factors, including but not limited to the level of new investment commitments, the recognition of realized gains and losses and unrealized appreciation and depreciation.

Income
Three months ended September 30,Nine months ended September 30,
2026202520262025
Income
Distribution income$120,974 $16,063 $225,175 $26,881 
Interest income38,234 6,158 87,296 10,415 
Other income— — 30,000 — 
Total income$159,208 $22,221 $342,471 $37,296 

For the three and nine months ended September 30, 2026, distribution income increased by $104.9 million and $198.3 million, respectively, compared to the same period in 2025 due to the increase in the portfolio of income yielding investments.

For the three and nine months ended September 30, 2026, interest income increased by $32.1 million and $76.9 million, respectively, compared to the same period in 2025 primarily due to the building of a liquid and private credit portfolio in 2025 and 2026.

For the nine months ended September 30, 2026, other income increased by $30.0 million compared to the same period in 2025 due to receipt of a commitment fee and a deal termination fee in 2026.

For the three and nine months ended September 30, 2026, we received $179.8 million and $309.7 million, respectively, of distributions from common and other equity investments, of which $91.8 million and $132.1 million, respectively, were classified as a return of capital. For the three and nine months ended September 30, 2025, we received $19.1 million and $36.4 million, respectively, of distributions from common and other equity investments, of which $3.0 million and $9.5 million, respectively, were classified as a return of capital. Because our common and other equity investments are in private portfolio companies, there is no recognition of distribution income by us for the income generated by the underlying portfolio companies during the quarter, with such income recognized by us when the distribution is declared by the portfolio company, typically in the following quarter.

For the three and nine months ended September 30, 2026, we accrued $33.0 million and $47.6 million of PIK distribution income from our preferred equity investment. For the three and nine months ended September 30, 2025, we accrued no PIK distribution income.

63

Table of Contents
Operating Expenses
Three months ended September 30,Nine months ended September 30,
2026202520262025
Expenses
Interest expense$34,926 $7,866 $88,199 $17,037 
Management fees21,737 4,052 43,302 7,585 
Income based incentive fee23,573 1,593 36,941 1,593 
Capital gains incentive fee(6,406)3,334 (1,363)8,049 
Administration fees2,187 704 4,692 2,202 
Offering expense80 1,067 815 3,271 
Shareholder servicing and distribution fees:
Class S799 — 1,594 — 
Class D101 — 118 — 
Class N1,826 — 2,310 — 
Organizational expenses— 2 — 37 
Legal expenses841 814 5,835 2,342 
Other general and administrative2,662 966 5,782 1,433 
Total expenses82,326 20,398 188,225 43,549 
Less: Expense support(30,149)(3,007)(37,028)(8,583)
Add: Expense support recoupment8,916 — 20,862 — 
Less: Management fee waiver— — — (163)
Net expenses61,093 17,391 172,059 34,803 
Net investment income before income taxes98,115 4,830 170,412 2,493 
Income tax benefit/(expense)5,883 (9,336)17,767 (17,325)
Net investment income/(loss)$103,998 $(4,506)$188,179 $(14,832)

For the three and nine months ended September 30, 2026, interest expense increased by $27.1 million and $71.2 million, respectively, compared to the same period in 2025 due to the additional debt entered into in 2025 and 2026.

For the three and nine months ended September 30, 2026, the income based incentive fee increased by $22.0 million and $35.3 million, respectively, compared to the same period in 2025 mainly due to the increase in pre-incentive fee net investment income, as defined in our Investment Advisory Agreement.

For the three and nine months ended September 30, 2026, management fees increased by $17.7 million and $35.7 million, respectively, compared to the same period in 2025 due to the increase in net assets primarily as a result of our continuous offering of common shares.

For the three and nine months ended September 30, 2026, expense support increased by $27.1 million and $28.4 million, respectively. Refer to Note 3 of our consolidated financial statements for additional details of the Expense Support and Conditional Reimbursement Agreement.

For the three and nine months ended September 30, 2026, expenses payable as reimbursements under the Expense Support and Conditional Reimbursement Agreement increased by $8.9 million and $20.9 million, respectively, mainly due to the increase in Excess Operating Funds, as defined in the Expense Support and Conditional Reimbursement Agreement.

For the three and nine months ended September 30, 2026, capital gains incentive fee decreased by $9.7 million and $9.4 million, respectively, compared to the same period in 2025 primarily due to the increase in the deferred tax liability, net, offset by the net unrealized gains on the Fund’s investments in the current period. The capital gains incentive fee accrued under GAAP includes an accrual related to unrealized capital appreciation, whereas the capital gains incentive fee actually payable under our Investment Advisory Agreement does not. There can be no assurance that such unrealized capital appreciation will be realized in the future. The accrual for any capital gains incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. As of September 30, 2026, there was $10.0 million of capital gains incentive fee accrued in accordance with GAAP. As of September 30, 2026, there was no capital gains incentive fee actually payable under our Investment Advisory Agreement.

64

Table of Contents
For the three and nine months ended September 30, 2026, income tax benefit increased by $15.2 million and $35.1 million, respectively, compared to the same period in 2025 mainly due to the increase in tax net operating loss in the current period.

See “Note 3. Agreements and Organizational Documents” to our consolidated financial statements for the three and nine months ended September 30, 2026 and 2025, for more information on the base management fee, income-based fee and capital gains incentive fee.

Realized and Unrealized Gains/(Losses) on Investments and Derivatives
Three months ended September 30,Nine months ended September 30,
2026202520262025
Realized and unrealized gains/(losses) on investment and derivatives
Net realized gains/(losses):
Investments$(81)$(93)$(120)$(253)
Derivatives(1,002)454 (1,083)1,778 
Net realized gains(1,083)361 (1,203)1,525 
Net unrealized gains/(losses):
Investments9,232 41,874 140,440 84,576 
Derivatives74,297 (5,716)76,788 (11,867)
Income tax expense(49,308)— (113,444)— 
Net unrealized gains34,221 36,158 103,784 72,709 
Net realized and unrealized gains on investments and derivatives$33,138 $36,519 $102,581 $74,234 

For the three months ended September 30, 2026, net unrealized gains on investments decreased by $32.6 million compared to the same period in 2025 due to receipt of large distributions in the quarter by the portfolio’s investments. For the nine months ended September 30, 2026, net unrealized gains on investments increased by $55.9 million compared to the same period in 2025 due to the net increase in fair value of the portfolio’s investments.

For the three and nine months ended September 30, 2026, net unrealized gains on derivatives increased by $80.0 million and $88.7 million, respectively, compared to the same period in 2025 due to the additional swaps entered into in 2025 and 2026.

For the three and nine months ended September 30, 2026, income tax expense increased by $49.3 million and $113.4 million, respectively, compared to the same period in 2025 mainly due to an increase in the deferred tax liability on investments.

For the nine months ended September 30, 2026, the cost basis of investments increased from $2,988.7 million to $10,294.8 million and the number of equity investments increased from seven to 16.


65

Table of Contents
Financial Condition, Liquidity and Capital Resources

Our current liquidity and capital resources are generated primarily from the proceeds received from the sale of our Shares pursuant to our Private Offering at a price per Share equal to the then-current NAV per Share and cash flows from our operations. Further, we expect to generate additional liquidity and capital resources from the net proceeds of the Private Offering and, any future offerings of our debt or equity securities, and any financing arrangements we may enter into in the future. We believe we have sufficient liquidity to operate our business, with $339.6 million of immediate liquidity as of September 30, 2026, comprised of cash and cash equivalents. In addition to our immediate liquidity, as of September 30, 2026, we had approximately $503.2 million available for borrowing through our credit arrangements which are subject to various draw covenants.

Our primary uses of cash and cash equivalents are for (i) investments in portfolio companies and other investments, (ii) the cost of operations (including paying our Adviser and our Administrator), (iii) cost of any borrowings or other financing arrangements, if any and (iv) cash distributions to the holders of our Shares.

In accordance with the 1940 Act, we may borrow amounts such that our asset coverage calculated pursuant to the 1940 Act, is at least 150% (or 200% if certain requirements under the 1940 Act are not met) immediately after such borrowing (i.e., we are able to borrow up to two dollars for every dollar we have in assets less all liabilities and indebtedness not represented by senior securities issued by us). As of September 30, 2026, we had $2,678.2 million in total aggregate principal debt outstanding, $11,000.2 million of total assets, $596.2 million of liabilities (other than indebtedness) and our asset coverage ratio was 388%.

We have commenced a Share repurchase program, pursuant to which we intend to offer to repurchase, at the discretion of our Board, up to 5% of our Shares outstanding in each quarter. We may from time to time seek to retire or repurchase our Shares through cash purchases, as well as retire, cancel or purchase any of our outstanding debt through cash purchases and/or exchanges, in open market purchases, privately negotiated transactions or otherwise. The amounts involved may be material. In addition, we may from time to time enter into new debt facilities, increase the size of existing facilities or issue debt securities, including secured debt, unsecured debt and/or debt securities convertible into common stock. Any such purchases or exchanges of our Shares or outstanding debt, or incurrence or issuance of additional debt would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors.

Equity Capital Activities

We hold monthly closings for our Private Offering, in connection with which we will issue Shares to investors for immediate cash investment. Each of our closings in connection with the Private Offering will be conducted in reliance on exemptions from the registration requirements of the 1933 Act, including the exemption provided by Section 4(a)(2) of the 1933 Act and Regulation D promulgated thereunder, and other exemptions from the registration requirements of the 1933 Act. We reserve the right to conduct additional offerings of securities in the future in addition to the Private Offering. In addition, although we intend to issue Shares on a monthly basis, we also retain the right, if determined in our sole discretion, to accept subscriptions and issue Shares, in amounts to be determined by us, more or less frequently to one or more investors for regulatory, tax or other reasons.


66

Table of Contents
The following table summarizes transactions in Shares during the three and nine months ended September 30, 2026:
Three months ended September 30, 2026Nine months ended September 30, 2026
SharesAmountSharesAmount
Class I
Subscriptions (1)
58,802,791 $1,459,666 132,897,278 $3,308,699 
Distributions reinvested1,406,790 34,898 3,144,469 78,244 
Share transfers between classes— — 9,984 249 
Repurchased shares(469,052)(11,624)(1,320,785)(32,854)
Early repurchase deduction— 22 — 104 
Dividends declared and payable— (125,081)— (280,327)
Net increase59,740,529 1,357,881 134,730,946 3,074,115 
Class S
Subscriptions (1)
4,709,014 116,828 14,817,469 369,012 
Distributions reinvested132,102 3,278 244,061 6,069 
Repurchased shares— — (5,990)(149)
Early repurchase deduction— 2 — 7 
Dividends declared and payable— (8,607)— (17,252)
Net increase4,841,116 111,501 15,055,540 357,687 
Class D
Subscriptions (1)
5,467,541 135,760 7,479,580 185,860 
Distributions reinvested44,494 1,104 48,644 1,207 
Share transfers between classes— — (9,984)(249)
Repurchased shares— — — — 
Early repurchase deduction— 1 — 1 
Dividends declared and payable— (3,967)— (4,647)
Net increase5,512,035 132,898 7,518,240 182,172 
Class N
Subscriptions (1)
39,496,811 980,209 70,742,222 1,758,384 
Distributions reinvested450,310 11,168 499,663 12,398 
Repurchased shares(11,793)(293)(11,793)(293)
Early repurchase deduction— 12 — 17 
Dividends declared and payable— (34,741)— (43,995)
Net increase39,935,328 956,355 71,230,092 1,726,511 
Total net increase110,029,008 2,558,635 228,534,818 5,340,485 
(1) See “Recent Developments” as well as “Note 13. Subsequent Events” to our unaudited consolidated financial statements for subsequent events relating to subscription activities.


67

Table of Contents
NAV Per Share and Offering Price

We determine NAV for our Shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first business day of each month. The following table summarizes each month-end NAV per Share for the nine months ended September 30, 2026:
NAV Per Share
Class IClass SClass DClass N
January 31, 2026$25.0263 $25.0263 $25.0263 N/A
February 28, 202624.9252 24.9252 24.9252 N/A
March 31, 202624.9176 24.9176 24.9176 N/A
April 30, 202624.8805 24.8805 24.8805 N/A
May 31, 202624.9295 24.9295 24.9295 $24.9295 
June 30, 202624.8841 24.8841 24.8841 24.8841 
July 31, 202624.7711 24.7711 24.7711 24.7711 
August 31, 202624.7808 24.7808 24.7808 24.7808 
September 30, 202624.7489 24.7489 24.7489 24.7489 

Distributions

We have declared distributions each month beginning December 2024 and, to the extent that we have excess cash flows, we intend to continue making monthly distributions to our shareholders. Distributions to our shareholders are recorded on the record date. All distributions will be paid at the sole discretion of the Board and will depend on our earnings, financial condition, tax considerations, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time.

The following tables present our distributions that were declared and payable for the nine months ended September 30, 2026 ($ in thousands, except per Share amount):
Class I
Declaration DateRecord DatePayment DateNet Distribution per ShareDistribution Amount
November 07, 2025January 30, 2026February 23, 2026$0.20830 $19,140 
November 07, 2025February 27, 2026March 25, 20260.20830 22,271 
November 07, 2025March 31, 2026April 23, 20260.20830 24,810 
March 05, 2026April 30, 2026May 21, 20260.20830 27,068 
March 05, 2026May 29, 2026June 24, 20260.20830 29,293 
March 05, 2026June 30, 2026July 23, 20260.20830 32,664 
August 07, 2026July 31, 2026August 21, 20260.20830 38,120 
August 07, 2026August 31, 2026September 23, 20260.20830 41,854 
August 07, 2026September 30, 2026October 23, 20260.20830 45,107 
$1.87470 $280,327 
Class S
Declaration DateRecord DatePayment DateNet Distribution per ShareDistribution Amount
November 07, 2025January 30, 2026February 23, 2026$0.19022 $635 
November 07, 2025February 27, 2026March 25, 20260.19198 898 
November 07, 2025March 31, 2026April 23, 20260.19031 1,234 
March 05, 2026April 30, 2026May 21, 20260.19089 1,626 
March 05, 2026May 29, 2026June 24, 20260.19034 1,752 
March 05, 2026June 30, 2026July 23, 20260.19088 2,500 
August 07, 2026July 31, 2026August 21, 20260.19034 2,562 
August 07, 2026August 31, 2026September 23, 20260.19042 2,828 
August 07, 2026September 30, 2026October 23, 20260.19099 3,217 
$1.71637 $17,252 
68

Table of Contents
Class D
Declaration DateRecord DatePayment DateNet Distribution per ShareDistribution Amount
November 07, 2025January 30, 2026February 23, 2026$0.20298 $5 
November 07, 2025February 27, 2026March 25, 20260.20350 5 
November 07, 2025March 31, 2026April 23, 20260.20301 4 
March 05, 2026April 30, 2026May 21, 20260.20318 4 
March 05, 2026May 29, 2026June 24, 20260.20302 239 
March 05, 2026June 30, 2026July 23, 20260.20318 423 
August 07, 2026July 31, 2026August 21, 20260.20302 985 
August 07, 2026August 31, 2026September 23, 20260.20304 1,420 
August 07, 2026September 30, 2026October 23, 20260.20321 1,562 
$1.82814 $4,647 
Class N
Declaration DateRecord DatePayment DateNet Distribution per ShareDistribution Amount
November 07, 2025January 30, 2026February 23, 2026$— $— 
November 07, 2025February 27, 2026March 25, 2026— — 
November 07, 2025March 31, 2026April 23, 2026— — 
March 05, 2026April 30, 2026May 21, 2026— — 
March 05, 2026May 29, 2026June 24, 20260.19773 2,736 
March 05, 2026June 30, 2026July 23, 20260.19805 6,518 
August 07, 2026July 31, 2026August 21, 20260.19773 9,186 
August 07, 2026August 31, 2026September 23, 20260.19778 11,472 
August 07, 2026September 30, 2026October 23, 20260.19812 14,083 
$0.98941 $43,995 
(1) See “Recent Developments” as well as “Note 13. Subsequent Events” to our unaudited consolidated financial statements for a subsequent event relating to regular distributions declared by our Board.

Distribution Reinvestment Plan

We have adopted a distribution reinvestment plan, pursuant to which we reinvest cash distributions declared by us on behalf of our shareholders unless such shareholders elect for their distributions not to be automatically reinvested. As a result, if the Board authorizes, and we declare, a cash distribution, then our shareholders who have not opted out of our distribution reinvestment plan will have their cash distributions automatically reinvested in additional Shares, rather than receiving the cash distribution. Distributions on fractional Shares will be credited to each participating shareholder’s account. The purchase price for Shares issued under our distribution reinvestment plan will be equal to the most recent available NAV per Share for such Shares at the time the distribution is payable.

Share Repurchase Program

We have commenced a Share Repurchase Program pursuant to which we intend to offer to repurchase, at the discretion of our Board, up to 5% of our Shares outstanding (either by number of Shares or aggregate NAV) as of the close of the previous calendar quarter. We may from time to time seek to retire or repurchase our Shares through cash purchases, as well as retire, cancel or purchase any of our outstanding debt through cash purchases and/or exchanges, in open market purchases, privately negotiated transactions or otherwise. The amounts involved may be material.

In accordance with the Share Repurchase Program, Shares repurchased in our tender offer completed during the three months ended September 30, 2026 were repurchased using a purchase price equal to the NAV per Share as of the last calendar day of the applicable month designated by the Board, except that we deducted 2.00% from such NAV for Shares that were not outstanding for at least one year.

We adopted a plan pursuant to Rule 18f-3 under the Investment Company Act so that we may issue multiple classes of Shares (the “Multi-Class Plan”), which provides that the Early Repurchase Deduction holding period ends on the one-year anniversary of the subscription closing date and the Early Repurchase Deduction will not apply to Shares acquired through our distribution reinvestment plan. The Early Repurchase Deduction may be waived in the case of repurchase requests: (i) arising from the death or qualified disability of the holder; (ii) due to trade or operational errors; (iii) submitted by discretionary model
69

Table of Contents
portfolio management programs (and similar arrangements); (iv) from feeder funds (or similar vehicles) primarily created to hold our Shares, which are offered to non-U.S. persons, where such funds seek to avoid imposing such a deduction because of administrative or systems limitations; and (v) in the event that a shareholder’s Shares are repurchased because the shareholder has failed to maintain a minimum account balance. The Early Repurchase Deduction is retained by us for the benefit of remaining shareholders.

The following table presents the Share repurchases completed during the nine months ended September 30, 2026 (dollar amounts in thousands except per Share amounts):
Repurchase Pricing DateTotal Number of Shares Repurchased
Percentage of Outstanding Shares Repurchased (1)
Repurchase Request DeadlinePurchase Price Per Share
Amount Repurchased (All Classes) (2)
Maximum number of shares that may yet be purchased under the repurchase program (3)
February 28, 2026658,356 0.59 %March 20, 2026$24.9252 $16,375 — 
May 31, 2026199,367 0.14 June 18, 202624.9295 4,912 — 
August 31, 2026480,845 0.19 September 18, 202624.7808 11,880 — 
(1) Percentage is based on total Shares outstanding as of the close of business on the last calendar day of the month preceding the applicable repurchase pricing date.
(2) Amount shown net of the Early Repurchase Deduction.
(3) All repurchase requests were satisfied in full.

Credit Agreements

The following table summarizes the average outstanding amount and rate for each of our credit agreements for the three and nine months ended September 30, 2026 and 2025:
Three months ended September 30,
Nine months ended September 30,
2026202520262025
Maturity DateAverage Outstanding AmountWeighted Average RateAverage Outstanding AmountWeighted Average RateAverage Outstanding AmountWeighted Average RateAverage Outstanding AmountWeighted Average Rate
Denali Credit Agreement09/2029$203,674 5.66 %$210,198 6.37 %$205,053 5.66 %$211,429 6.36 %
Aspen Credit Agreement03/2030231,950 5.28 50,000 6.12 226,998 5.31 36,813 4.50 
ACI Portfolio Aggregator Credit Agreement04/20271,359 6.26 — — 33,663 6.24 — — 
Tango Credit Agreement07/2030334,750 5.16 130,530 4.14 264,970 5.16 43,988 1.39 
BNP Funding Facility03/202860,870 5.03 — — 153,114 4.92 — — 
Pioneer Credit Agreement10/2030378,283 5.17 — — 306,705 5.16 — — 
Rover Credit Agreement06/2033910,000 5.99 — — 546,952 5.96 — — 
Total$2,120,886 5.57 %$390,728 5.54 %$1,737,455 5.49 %$292,230 4.08 %

Denali Credit Agreement

The Fund’s indirect and direct wholly-owned subsidiaries ACI Denali Member, LLC and ACI Denali Holdings, LLC (together, “ACI Denali”), and Ares Denali Member, LLC (together with ACI Denali, the “Denali Co-Borrowers”), an affiliated entity managed by an affiliate of the Adviser, are party to a Credit Agreement (the “Denali Credit Agreement” and together with the Aspen Credit Agreement, the Tango Credit Agreement, the Pioneer Credit Agreement and the Rover Credit Agreement, the “Investment Credit Facilities”), dated as of September 11, 2024, with MUFG Bank, LTD, as Administrative Agent (“MUFG”), and BNP Paribas, as Collateral Agent, the lenders from time to time party to the Denali Credit Agreement and certain other signatories thereto. The Denali Credit Agreement is related to ACI Denali’s investment in a portfolio company and ACI Denali’s portion includes an amortizing $212.5 million term loan (“the Denali Term Loan”), of which $203.0 million was available and drawn as of September 30, 2026, and a $10.2 million debt service letters of credit facility (“Denali DSR LC Facility”), of which nothing was drawn as of September 30, 2026. As of December 31, 2025, the Denali Term Loan was approximately $212.5 million, of which $208.0 million was available and drawn. As of December 31, 2025, nothing was drawn on the Denali DSR LC Facility. The remaining portion of the Denali Credit Agreement and Denali DSR LC Facility are with Ares Denali Member, LLC. Outstanding borrowings under the Denali Term Loan bear interest annually at SOFR plus 2.00%, with a 0.125% step-up after three years. Since February 2025, ACI Denali has been making quarterly interest payments. The Denali DSR LC Facility is to provide letters of credit (“Denali LC”) or loans for draws under such Denali LC to support
70

Table of Contents
contractual obligations related to the minimum debt service reserve amount under the Denali Credit Agreement. Denali LC fees are payable quarterly in arrears, at an amount equal to 0.5% multiplied by the stated amount of the Denali LC.

The Denali Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Denali Co-Borrowers, and (b) all tangible and intangible assets of the Denali Co-Borrowers. Under the Denali Credit Agreement, the Denali Co-Borrowers have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Denali Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the pledge of the equity interests of the Denali Co-Borrowers, the Denali Credit Agreement is non-recourse to any upstream affiliate of the Denali Co-Borrowers, including to us.

Aspen Credit Agreement

On March 14, 2025, Ares Aspen Member LLC as borrower (the “Aspen Borrower”) and Ares Aspen Holdings LLC as pledgor (the “Aspen Pledgor”), each a wholly-owned subsidiary of the Fund, entered into a Credit Agreement (as amended, the “Aspen Credit Agreement”) with MUFG, as Administrative Agent, and BNP Paribas, as Collateral Agent, the lenders from time to time party to the Aspen Credit Agreement and certain other signatories thereto. The Aspen Credit Agreement is related to the Aspen Borrower’s investment in two portfolio companies of the Fund.

On March 13, 2026 (the “Aspen Amendment Effective Date”), the Aspen Borrower and the Aspen Pledgor entered into the First Amendment to the Aspen Credit Agreement (the “First Aspen Amendment”).

The First Aspen Amendment, among other things, provides for an additional (a) $249.9 million delayed draw term loan, and (b) $16.1 million debt service letters of credit facility. After giving effect to the First Aspen Amendment, the Aspen Credit Agreement provides for an aggregate amortizing term loan facility of approximately $478.0 million (the “Aspen Term Loan”), of which $453.8 million was available and drawn as of September 30, 2026, and a $31.7 million debt service letters of credit facility (“Aspen DSR LC Facility”), of which nothing was drawn as of September 30, 2026. As of December 31, 2025, the Aspen Term Loan was approximately $228.1 million, of which $224.5 million was available and was drawn. As of December 31, 2025, nothing was drawn on the Aspen DSR LC Facility. Pursuant to the terms of the First Aspen Amendment, the interest rate charged on outstanding borrowings under the Aspen Credit Agreement for the period from the Aspen Amendment Effective Date until March 14, 2028, decreased from SOFR plus 1.75% to SOFR plus 1.625%, with a 0.125% step-up after March 14, 2028 and outstanding undrawn commitments under the Aspen Term Loan have a commitment fee of 0.60% annually. In addition, pursuant to the terms of the First Aspen Amendment, the rate for Aspen DSR LC Facility fees under the Aspen Credit Agreement decreased from 1.725% to 1.625%, in each case multiplied by the stated amount of the applicable letter of credit and with a 0.125% step-up after March 14, 2028. Since August 2025, Aspen Borrower has been making quarterly interest payments.

The Aspen Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Aspen Borrower, and (b) all tangible and intangible assets of the Aspen Borrower. Under the Aspen Credit Agreement, the Aspen Borrower and the Aspen Pledgor, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Aspen Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the pledge of the equity interests of the Aspen Borrower, the Aspen Credit Agreement is non-recourse to any upstream affiliate of the Aspen Borrower, including to us.

ACI Portfolio Aggregator Credit Agreement

On April 14, 2025, ACI Portfolio Aggregator SPV LLC, as borrower (“ACI Portfolio Aggregator”), a wholly-owned subsidiary of the Fund, entered into a Revolving Credit Agreement that provides a revolving line of credit (as amended, the “ACI Portfolio Aggregator Credit Agreement”) by and among ACI Portfolio Aggregator, NatWest Markets Plc (“NatWest”), as administrative agent, and the lenders from time to time party thereto. On March 25, 2026, ACI Portfolio Aggregator increased the aggregate amount of total commitments available under the ACI Portfolio Aggregator Credit Agreement from $50.0 million to $200.0 million. As of September 30, 2026, $200.0 million was available of which nothing was drawn under ACI Portfolio Aggregator Credit Agreement. As of December 31, 2025, $50.0 million was available of which $20.0 million was drawn under the ACI Portfolio Aggregator Credit Agreement.

Borrowings under the ACI Portfolio Aggregator Credit Agreement may take the form of base rate loans or SOFR loans, at the option of the ACI Portfolio Aggregator. Base rate loans will bear interest at a rate per annum equal to (a) the Base
71

Table of Contents
Rate (as defined in the ACI Portfolio Aggregator Credit Agreement), which is subject to a floor of 0.00% per annum, plus (b) an applicable margin of 1.60% per annum. SOFR loans will bear interest at a rate per annum equal to (a) Term SOFR (as defined in the ACI Portfolio Aggregator Credit Agreement) for a period of one, three or six months (as selected by ACI Portfolio Aggregator), subject to a floor of 0.00% per annum, plus (b) an applicable margin of 2.60% per annum. As of December 31, 2025, the $20.0 million amount outstanding was drawn as a SOFR loan.

The ACI Portfolio Aggregator Credit Agreement contains various representations and warranties, affirmative covenants, and negative covenants, which are typical for this type of revolving facility.

All obligations under the ACI Portfolio Aggregator Credit Agreement and the other loan documents are secured by a first priority perfected lien on, and security interest in, (i) all membership interests of ACI Portfolio Aggregator owned by us, including all proceeds thereof, and (ii) a certain collateral account of ACI Portfolio Aggregator, and all sums or other property now or at any time hereafter on deposit therein, subject to certain exceptions. Other than with respect to the pledge of the equity interests of the ACI Portfolio Aggregator, the ACI Portfolio Aggregator Credit Agreement is otherwise non-recourse to any upstream affiliate of ACI Portfolio Aggregator, including to us.

Tango Credit Agreement

On July 28, 2025, ACI Tango Member, LLC, as borrower (“ACI Tango”), and ACI Tango Holdings, LLC, as pledgor (“ACI Tango Holdings”), each a wholly-owned subsidiary of the Fund, entered into a Credit Agreement (the “Tango Credit Agreement”) with Canadian Imperial Bank of Commerce, New York Branch, as Administrative Agent (“CIBC”), U.S. Bank National Association, as Collateral Agent, the lenders from time to time party to the Tango Credit Agreement and certain other signatories thereto. The Tango Credit Agreement is related to ACI Tango's investment in a portfolio company of the Fund and includes an amortizing $334.8 million delayed draw term loan (the “Tango Term Loan”), of which $334.8 million was available and drawn as of September 30, 2026, and a $18.8 million debt service letters of credit facility (“Tango DSR LC Facility”), of which nothing was drawn as of September 30, 2026. As of December 31, 2025, the Tango Term Loan was approximately $334.8 million, of which $334.8 million was available and $184.8 million was drawn. As of December 31, 2025, nothing was drawn on the Tango DSR LC Facility. Borrowings under the Tango Credit Agreement may take the form of Base Rate Loans (as defined in the Tango Credit Agreement) or SOFR loans, at the option of ACI Tango. Outstanding borrowings under the Tango Term Loan Facility bear interest annually at (i) for SOFR loans, the SOFR plus 1.50%, and (ii) for the Base Rate Loans, a fluctuating rate determined by reference to the Adjusted Base Rate (as defined in the Tango Credit Agreement) plus 0.50%, each with a 0.125% step-up after three years. The $334.8 million amount outstanding as of September 30, 2026 was drawn as a SOFR loan. Outstanding undrawn commitments under the Tango Term Loan Facility have a commitment fee of 0.50% annually. Since November 2025, ACI Tango has been making quarterly interest payments. The Tango DSR LC Facility provides letters of credit (“LC”) or loans for draws under such LC to support contractual obligations related to the minimum debt service reserve amount under the Tango Credit Agreement. LC fees are payable quarterly in arrears, at an amount equal to 1.50% multiplied by the stated amount of the LC, with a 0.125% step-up after three years.

The Tango Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of ACI Tango, (b) all of the equity interests of Tango Holdings, LLC owned by ACI Tango and (c) all tangible and intangible assets of ACI Tango and the equity interests of ACI Tango owned by the ACI Tango Holdings. Under the Tango Credit Agreement, ACI Tango and ACI Tango Holdings, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Tango Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the pledge of the equity interests of ACI Tango, the Tango Credit Agreement is non-recourse to any upstream affiliate of ACI Tango, including to us.

BNP Funding Facility and Contribution Agreement

On September 23, 2025, the Fund entered into a Revolving Credit and Security Agreement (as amended, the “BNP Funding Facility”, and together with the ACI Portfolio Aggregator Credit Agreement, the “Revolving Credit Facilities”) with ACI Liquid Aggregator SPV, LLC (“ACI Liquid Aggregator”), a wholly owned subsidiary of the Fund, as borrower (the “BNP Borrower”), the Fund, as equityholder and servicer, the lenders from time to time party thereto, BNP Paribas, as administrative agent, and U.S. Bank Trust Company, National Association, as collateral agent. The BNP Funding Facility has a reinvestment period ending on September 23, 2027 and a maturity date of March 23, 2028. On June 26, 2026, ACI Liquid Aggregator increased the aggregate amount of total commitments available under the BNP Funding Facility from $200.0 million to (i) a $375.0 million tranche secured by broadly syndicated loans and (ii) a tranche secured by data center loans with a maximum facility amount equal to the lesser of (a) $175.0 million and (b) the sum of the products obtained by multiplying (x) the advance rate of each eligible data center collateral asset by (y) the data center commitment amount of such data center collateral asset. In
72

Table of Contents
addition, on September 23, 2025, the Fund, as transferor, and the BNP Borrower, as transferee, entered into a Contribution Agreement, pursuant to which the Fund will transfer to the BNP Borrower certain originated or acquired loans and related assets (collectively, the “BNP Loans”) from time to time.

The obligations of the BNP Borrower under the BNP Funding Facility are secured by substantially all assets held by the BNP Borrower, including the BNP Loans. The interest rate charged on the BNP Funding Facility is based on SOFR plus an applicable margin of 1.25%. Advances under the tranche secured by data center loans bear interest at a rate equal to SOFR Rate (as defined in the BNP Funding Facility) plus an applicable margin of 1.35%. In addition, the BNP Borrower is required to pay, among other fees, a commitment fee of up to 0.50% per annum on any excess unused portion of the BNP Funding Facility and, subject to certain exceptions, a one-time facility reduction fee if the BNP Funding Facility is terminated or there are certain reductions in commitments under the BNP Funding Facility, which facility reduction fee would be equal to the cumulative amount of the commitment fee that would have otherwise been payable from the date of any such termination or reduction through the end of the reinvestment period. Under the BNP Funding Facility, the Fund and the BNP Borrower, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The BNP Funding Facility includes usual and customary events of default for facilities of this nature. As of September 30, 2026, $550.0 million was available, of which $300.0 million was drawn on the BNP Funding Facility. As of December 31, 2025, $200.0 million was available and drawn on the BNP Funding Facility.

Proceeds from the BNP Funding Facility must be used to acquire collateral loans during the reinvestment period, fund revolving collateral loans, pay certain fees and expenses and make permitted distributions. Other than with respect to the pledge of the equity interests of the BNP Borrower, the BNP Funding Facility is non-recourse to any upstream affiliates of the BNP Borrower, including to us.

Pioneer Credit Agreement

On October 3, 2025, ACI Pioneer Member, LLC, as borrower (the “Pioneer Borrower”) and ACI Pioneer Holdings, LLC, as pledgor (the “Pioneer Pledgor”), each a wholly-owned subsidiary of the Fund, entered into a credit agreement (the “Pioneer Credit Agreement”) with Natixis, New York Branch as administrative agent and collateral agent (“Natixis”) and Société Générale as coordinating lead arranger and bookrunner (together with Natixis in the same roles). The Pioneer Credit Agreement is related to Pioneer Borrower’s investment in a portfolio investment of the Fund and includes an amortizing $542.2 million delayed draw term loan facility (the “Pioneer Term Loan”), of which $534.2 million was available and $481.0 million was drawn as of September 30, 2026, and a $23.5 million debt service reserve letter of credit facility (the “Pioneer DSR LC Facility”), of which nothing was drawn as of September 30, 2026. As of December 31, 2025, the Pioneer Term Loan was approximately $542.2 million, of which $542.2 million was available and $226.0 million was drawn. As of December 31, 2025, nothing was drawn on the Pioneer DSR LC Facility.

Borrowings under the Pioneer Term Loan bear interest annually at a rate equal to daily compounded SOFR plus 1.50% per annum, with a step up of 0.125% after three years and outstanding undrawn commitments under the Pioneer Term Loan facility have a commitment fee of 0.50% annually on the average daily unused amount. Since January 2026, the Pioneer Borrower has been making quarterly interest payments.

The Pioneer DSR LC Facility provides letters of credit or loans for draws under such LC to support contractual obligations related to the minimum debt service reserve amount under the Pioneer Credit Agreement. An LC commitment fee is due in respect of unused LC commitments in an amount of 0.50% multiplied by the average unused daily LC commitments. LC fees follow the applicable margin of the Pioneer Term Loan, payable quarterly in arrears, at an amount equal to 1.50% annually multiplied by the stated amount of the LC, with a 0.125% step up after three years.

The Pioneer Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Pioneer Borrower, (b) all of the equity interests of Pioneer JV Holdings, LLC, one of our portfolio investments, owned by the Pioneer Borrower and (c) all tangible and intangible assets of the Pioneer Borrower and the equity interests of the Pioneer Borrower owned by the Pioneer Pledgor. Under the Pioneer Credit Agreement, the Pioneer Borrower and the Pioneer Pledgor, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Pioneer Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the pledge of the equity interests of the Pioneer Borrower, the Pioneer Credit Agreement is non-recourse to any upstream affiliate of the Pioneer Borrower, including to us.

73

Table of Contents
Rover Credit Agreement

On June 9, 2026 (the “Closing Date”), ACI Rover Parent, LLC (f/k/a BCP Renaissance Parent L.L.C.), as borrower (the “Rover Borrower”), ACI Rover, LLC (f/k/a BCP Renaissance, L.L.C.), as subsidiary guarantor (“Rover Borrower Subsidiary”), each a wholly-owned subsidiary of the Fund, entered into a credit agreement (the “Rover Credit Agreement”) with Morgan Stanley Senior Funding, Inc. as administrative agent, collateral agent, joint lead arranger and bookrunner (“Morgan Stanley”), MUFG Bank, LTD. and Wells Fargo Securities, LLC as joint lead arrangers and bookrunners, and the other lenders party thereto from time to time. The Rover Credit Agreement includes a $910.0 million senior secured first lien term loan B credit facility (the “Rover Term Loan”). Borrowings under the Rover Term Loan bear interest annually at a rate equal to Term SOFR (as defined in the Rover Credit Agreement) plus 2.25% per annum. As of September 30, 2026, borrowings outstanding under the Rover Term Loan totaled $905.7 million, net of original issue discount. Since June 2026, the Rover Borrower has been making quarterly interest payments.

The Rover Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of Rover Borrower Subsidiary owned by the Rover Borrower, (b) all of the equity interests of ET Rover Pipeline LLC owned by Rover Borrower Subsidiary and (c) all tangible and intangible assets of the Rover Borrower and Rover Borrower Subsidiary. Under the Rover Credit Agreement, the Rover Borrower and Rover Borrower Subsidiary, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, servicing procedures, reporting requirements and other customary requirements for similar facilities. The Rover Credit Agreement includes usual and customary events of default for facilities of this nature. The Rover Credit Agreement is non-recourse to any upstream affiliate of the Rover Borrower, including to us.

Espresso Credit Agreement

See "Recent Developments" and "Item 5. Other Information" for a subsequent event relating to the Espresso Credit Agreement (as defined below).

Critical Accounting Estimates

Our discussion and analysis of our financial condition and results of operations are based on our unaudited consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of these unaudited consolidated financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. The critical accounting estimates should be read in conjunction with the risk factors elsewhere in this Quarterly Report. See “Note 2. Significant Accounting Policies” to our unaudited consolidated financial statements for more information on our critical accounting policies.

Investments

We value our investments in accordance with Section 2(a)(41) of the 1940 Act and Rule 2a-5 thereunder, which sets forth requirements for determining fair value in good faith. Pursuant to Rule 2a-5 of the 1940 Act, the Board has designated the Adviser as its “Valuation Designee” to perform fair value determinations for investments held by us without readily available market quotations, subject to the oversight by our Board. Investments for which market quotations are readily available will typically be valued at such market quotations. In order to validate market quotations, the Valuation Designee will review a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity investments that are not publicly traded or whose market prices are not readily available will be valued at fair value as determined in good faith by the Adviser, as our Valuation Designee, subject to the Board’s oversight, based on, among other things, the input of the Fund’s independent third-party valuation firm that has been engaged to support the valuation of such portfolio investments by providing positive assurance monthly and an independent valuation at least semiannually (with certain de minimis exceptions) and under a valuation policy and a consistently applied valuation process. However, we may use these independent valuation firms to review the value of our investments more frequently, including in connection with the occurrence of significant events or changes in value affecting a particular investment.

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.
74

Table of Contents

Pursuant to Rule 2a-5 under the 1940 Act, the Board designated the Adviser as our Valuation Designee to perform fair value determinations for investments held by us without readily available market quotations, subject to the oversight of the Board. All investments are recorded at fair value.

Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, the Valuation Designee looks at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the Valuation Designee, subject to the oversight of our Board, based on, among other things, the input of our independent third‑party valuation providers (“IVPs”) that have been engaged to support the valuation of such portfolio investments. However, the Valuation Designee may use these independent valuation firms to review the value of our investments more frequently, including in connection with the occurrence of significant events or changes in value affecting a particular investment.

Investments in our portfolio that do not have readily available market quotations (i.e., substantially all of our investments) are valued at fair value as determined in good faith by our Valuation Designee, as described herein. As part of the valuation process for investments that do not have readily available market prices, the Valuation Designee may take into account the following types of factors, if relevant, in determining the fair value of our investments: the enterprise value of a portfolio company (the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time), the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, changes in the interest rate environment and the credit markets, which may affect the price at which similar investments would trade in their principal markets and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Valuation Designee considers the pricing indicated by the external event to corroborate its valuation.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market quotations, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

The Valuation Designee, subject to the oversight of the Board, undertakes a multi-step valuation process each quarter, as described below:

•Our quarterly valuation process begins with a preliminary valuation being prepared by the investment professionals responsible for the portfolio investment in conjunction with our portfolio management team and valuation team.
•Preliminary valuations are reviewed and discussed by the valuation committee of the Valuation Designee.
•The Valuation Designee will provide all relevant information related to the portfolio investments for the IVP to independently provide positive assurance on the valuation approach and inputs (monthly), provide positive assurance on the valuation of all positions (quarterly), and estimate a range of fair values (at least semiannually) for each investment:

◦Monthly, the IVP reviews and analyzes the data provided by the Valuation Designee, including the reasonableness of the valuation approach, as well as the mathematical accuracy and the appropriateness and supportability of inputs and assumptions, and provides positive assurance on the valuation approach and inputs;

◦Quarterly, the IVP reviews and analyzes the information provided by the Valuation Designee, along with relevant market and economic data, and provides positive assurance on the valuation of all positions;

◦At least semiannually, the IVP independently determines a range of fair values for each of the portfolio investments; and
75

Table of Contents

◦the IVP provides a report for all investments reviewed to the Valuation Designee containing the IVP’s conclusions from the positive assurance procedures or the independent range of value analysis, whichever is applicable for the period.

•The valuation committee of the Valuation Designee determines the fair value of each investment in our portfolio without a readily available market quotation in good faith based on, among other things, the input of the IVPs, where applicable.

When the Valuation Designee determines the fair value of each investment as of the last day of a month that is not also the last day of a calendar quarter, the Valuation Designee intends to update the value of securities with reliable market quotations to the most recent market quotation. For securities without reliable market quotations, the Valuation Designee will generally update the value of such assets using the same set of information that was used in performing the most recent quarterly valuation. Should the Valuation Designee determine that a significant observable change has occurred since the most recent quarter end with respect to the investment (which determination may be as a result of a material event at a portfolio company, material change in public equity valuations, secondary market transaction in the securities of an investment, comparable transactions, or otherwise), the Valuation Designee will determine whether to determine the fair value for each relevant investment using data that has been updated for the impact of the significant observable change.

Fair Value of Financial Instruments

We follow ASC 825-10, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASC 825-10”), which provides funds the option to report selected financial assets and liabilities at fair value. ASC 825-10 also establishes presentation and disclosure requirements designed to facilitate comparisons between funds that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect of our choice to use fair value on its earnings. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet. We have not elected the ASC 825-10 option to report selected financial assets and liabilities at fair value.

Investments held by us are valued in accordance with Section 2(a)(41) of the 1940 Act and Rule 2a-5 thereunder and the provisions of ASC 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”), which among other matters, requires enhanced disclosures about investments that are measured and reported at fair value. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosure of fair value measurements. ASC 820-10 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. ASC 820-10 requires us to assume that the portfolio investment is sold in its principal market to market participants or, in the absence of a principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820-10, we have considered its principal market as the market in which we exit our portfolio investments with the greatest volume and level of activity. ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:

•Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.

•Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

•Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

In addition to using the above inputs in investment valuations, the Valuation Designee continues to employ the net asset valuation policy and procedures that have been reviewed by the Board and are consistent with the provisions of Rule 2a-5 under the 1940 Act and ASC 820-10. Consistent with its valuation policies and procedures, the Valuation Designee will evaluate the source of inputs, including any markets in which our investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. Where there may not be a readily available market value for some of the investments in our portfolio, the fair value of a portion of our investments may be determined using unobservable inputs.

Our portfolio investments classified as Level 3 are typically valued using an analysis of the enterprise value (“EV”) of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the
76

Table of Contents
values of debt and equity securities used to capitalize the enterprise at a point in time. The primary technique for determining EV uses a discounted cash flow analysis whereby future expected cash flows of the portfolio company are discounted to determine a present value using estimated discount rates (typically a weighted average cost of capital based on costs of debt and equity consistent with current market conditions).

See “Note 8. Fair Value of Financial Instruments” to our unaudited consolidated financial statements for more information on our valuation process.

Recent Developments

October Capital Raise

In our monthly closing for October 2026, we issued and sold 31,066,687 Shares (consisting of 17,890,593 Class I Shares, 1,222,277 Class D Shares, 1,137,779 Class S Shares and 10,816,038 Class N Shares at an offering price of $24.7489 per Share for each class), and received approximately $768.9 million as payment for such Shares.

November Capital Raise

In our monthly closing for November 2026, we agreed to sell Shares, including Class I Shares, Class D Shares, Class N Shares and Class S Shares for an aggregate purchase price of $642.4 million. The purchase price per Share will equal the Fund’s NAV per Share of such class as of the last calendar day of October 2026, which is generally expected to be available within 20 business days after November 1, 2026.

No underwriting discounts or commissions have been or will be paid in connection with the sale of such Shares. Although the Fund does not charge investors an Upfront Sales Load with respect to its Shares, if Class D Shares, Class N Shares or Class S Shares are purchased through certain selling agents, shareholders may be charged an Upfront Sales Load or transaction or other fees, including brokerage commissions, in such amount as such selling agents may determine, provided that such charges are subject to a 2.0% cap on NAV for Class D Shares, a 2.0% cap on NAV for Class N Shares and a 3.5% cap on NAV for Class S Shares. No Upfront Sales Loads may be charged on Class I Shares. The issuance of the Shares is exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) thereof, by Rule 506(b) of Regulation D promulgated thereunder and/or Regulation S promulgated thereunder.

Espresso Credit Agreement

On November 2, 2026, ACI Espresso Member, LLC (the “Espresso Borrower”) and ACI Espresso Holdings, LLC (the “Espresso Pledgor”), each a wholly-owned subsidiary of ours, entered into a Credit Agreement (as amended, the “Espresso Credit Agreement”) with Canadian Imperial Bank of Commerce, New York Branch, as Administrative Agent, Wilmington Trust, National Association, as Collateral Agent, the lenders from time to time party to the Espresso Credit Agreement and certain other signatories thereto. The Espresso Credit Agreement relates to the Espresso Borrower's investment in a portfolio company of ours and includes a senior secured delayed draw term loan facility of up to $983.7 million (the “Espresso Term Loan”) and a $66.50 million debt service reserve letter of credit facility. The Espresso Term Loan may be drawn during the 18 months after closing and may be used to fund the Espresso Borrower's capital contributions to the portfolio company and for related costs and other purposes permitted under the Espresso Credit Agreement. As of November 6, 2026, no Espresso Term Loan had been drawn under the Espresso Credit Agreement. Borrowings under the Espresso Credit Agreement bear interest annually at (i) for SOFR Loans (as defined in the Espresso Credit Agreement), Daily Compounded SOFR (as defined in the Espresso Credit Agreement) plus 1.375%, and (ii) for Base Rate Loans (as defined in the Espresso Credit Agreement), a fluctuating rate determined by reference to the Adjusted Base Rate (as defined in the Espresso Credit Agreement) plus 0.375%, in each case subject to a 0.00% floor. These margins step up to 1.50% and 0.50%, respectively, on the second anniversary of closing, and to 1.625% and 0.625%, respectively, on the third anniversary if the maturity date is extended. Unused Espresso Term Loan commitments bear a commitment fee of 0.40% per annum. The Espresso Borrower is required to repay any Espresso Term Loan in scheduled installments under an amortization schedule, starting February 2027. The remaining balance is due on the maturity date of November 2029, which the Espresso Borrower may extend once by one year at the election of the Espresso Borrower and payment of a 0.125% extension fee on the principal amount of the extended Espresso Term Loan.

The Espresso Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Espresso Borrower, and (b) all tangible and intangible assets of the Espresso Borrower. Under the Espresso Credit Agreement, the Espresso Borrower and the Espresso Pledgor, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, cash management procedures, reporting requirements and other customary requirements for similar facilities. The Espresso Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the Espresso Pledgor’s pledge of its equity
77

Table of Contents
interests in the Espresso Borrower, the Espresso Credit Agreement is non-recourse to any upstream affiliate of the Espresso Borrower, including to us.

Distributions

We have announced the declaration of regular monthly gross distributions for October, November and December 2026 and for January, February and March 2027, in each case for our Class I Shares, Class D Shares, Class N Shares and Class S Shares in the amounts per Share set forth below:
Gross Distribution Per Common Share
Record Date
Payment Date(1)
Class IClass SClass DClass N
October 30, 2026November 20, 2026$0.20830 $0.20830 $0.20830 $0.20830 
November 30, 2026December 24, 20260.20830 0.20830 0.20830 0.20830 
December 31, 2026January 25, 20270.20830 0.20830 0.20830 0.20830 
January 29, 2027February 23, 20270.20830 0.20830 0.20830 0.20830 
February 26, 2027March 25, 20270.20830 0.20830 0.20830 0.20830 
March 31, 2027April 23, 20270.20830 0.20830 0.20830 0.20830 
(1) The distributions on our Shares will be paid on or about the payment dates set above.

These distributions will be paid in cash or reinvested in the Shares for shareholders participating in our distribution reinvestment plan. The net distributions to be received by shareholders of the Class D Shares, Class N Shares and Class S Shares will be equal to the gross distribution in the table above, less specific shareholder servicing and/or distribution fees applicable to such class as of their respective record dates. Class I Shares have no shareholder servicing and/or distribution fees.
78

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio. Uncertainty with respect to the imposition of tariffs on and trade disputes with certain countries, the fluctuations in global interest rates, the ongoing war between Russia and Ukraine, the conflicts in the Middle East and concerns over future increases in inflation or adverse investor sentiment generally introduced significant volatility in the financial markets, and the effects of this volatility has materially impacted and could continue to materially impact our market risks, including those listed below. For more information concerning these risks and their potential impact on our business and our operating results, see “Item 1A. Risk Factors—General Risk Factors—Difficult market and political conditions may adversely affect our businesses in many ways, including by reducing the value or hampering the performance of our investments or reducing our ability to raise or deploy capital, each of which could have a significant adverse effect on our business, financial condition and results of operations,” “Item 1A. Risk Factors—Risks Relating to Our Investments—Economic recessions or downturns could impair our portfolio companies and harm our operating results” and “Item 1A. Risk Factors—Risks Relating to Our Business and Structure—Inflation may adversely affect our business, results of operations and financial condition of our portfolio companies.” in our Annual Report.

Investment Valuation Risk

Because there is not a readily available market value for most of the investments in our portfolio, substantially all of our portfolio investments are valued at fair value as determined in good faith by the Adviser, as our Valuation Designee, subject to the oversight of our Board, based on, among other things, the input of the independent third-party valuation firms that have been engaged to support the valuation of each portfolio investment without a readily available market quotation by providing positive assurance monthly and an independent valuation at least semiannually (with certain de minimis exceptions). Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. See “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” as well as “Note 2. Significant Accounting Policies” and “Note 8. Fair Value of Financial Instruments” to our unaudited consolidated financial statements for more information relating to our investment valuation.

Interest Rate Risk

In addition to other sources of financings, we use variable rate debt to finance our operations which exposes us to fluctuations in interest rates. Interest rate changes on the variable portion of our consolidated variable-rate debt could impact our future earnings and cash flows, but would not necessarily affect the fair value of such debt. We manage our exposure to interest rate fluctuations by entering into derivative instruments such as interest rate swaps. These contracts reduce exposure to interest rate volatility and result in primarily fixed rate debt obligations when taking into account the combination of the variable rate debt and the interest rate derivative instrument. See “Note 6. Derivative Instruments” to our unaudited consolidated financial statements for more information relating to our derivative instruments. A hypothetical 25 basis points increase in the all-in rate on the outstanding balance of our consolidated variable interest rate debt as of September 30, 2026, would increase our annual interest expense by approximately $6.7 million, excluding the impact of interest rate swaps. In addition, we have invested in debt securities with a total fair value of approximately $2,015.4 million, which can offset the interest rate risk associated with our variable interest rate borrowings.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “1934 Act”)) that are designed to ensure that information required to be disclosed in our reports under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our
79

Table of Contents
principal executive officers and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our principal executive officers and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2026. Based upon that evaluation and subject to the foregoing, our principal executive officers and principal financial officer concluded that, as of September 30, 2026, the design and operation of our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rules 13a‑15(f) and 15d‑15(f) under the 1934 Act) during the quarter ended September 30, 2026 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we, our executive officers, trustees and our Adviser, its affiliates and/or any of their respective principals and employees are subject to legal proceedings, including those arising from our investments in our portfolio companies, and, as a result, incur significant costs and expenses in connection with such legal proceedings.

We and our Adviser are also subject to extensive regulation, which, from time to time, results in requests for information from us or our Adviser or legal or regulatory proceedings or investigations against us or our Adviser, respectively. We incur significant costs and expenses in connection with any such proceedings, information requests and investigations.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the risk factors described under the caption “Risk Factors” in our Annual Report and our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2026, filed with the SEC on May 14, 2026 (“Q1 Quarterly Report”) and for the fiscal quarter ended June 30, 2026, filed with the SEC on August 7, 2026 (“Q2 Quarterly Report”), which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report, Q1 Quarterly Report and Q2 Quarterly Report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Share Repurchase Program

The following information is incorporated by reference into this Item 2: The information set forth in Note 10 to our consolidated financial statements for the three months ended September 30, 2026 included in Part I, Item 1 of this Form 10-Q as well as Part I, “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition, Liquidity and Capital Resources” regarding our share repurchase program.

Share Issuances

Refer to Item 3.02 in our Current Reports on Form 8-K filed with the SEC on July 8, 2026, July 21, 2026, August 19, 2026, September 8, 2026, September 22, 2026 and our Q2 Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2026, filed with the SEC on August 7, 2026 for information about unregistered sales of our equity securities during the quarter.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

80

Table of Contents
Item 5. Other Information

Rule 10b5-1 Trading Plans

During the three months ended September 30, 2026, no trustee or officer adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

November Subscriptions

In our monthly closing for November 2026, we agreed to sell Class I Shares, Class D Shares, Class N Shares and Class S Shares for an aggregate purchase price of $642.4 million. The purchase price per Share will equal the Fund's NAV per Share of such class as of the last calendar day of October 2026, which is generally expected to be available within 20 business days after November 1, 2026. See “Recent Developments” in Item 2 for more information.

January, February and March 2027 Distributions

The following table presents the regular monthly gross distributions per share that were declared:
Record Date
Payment Date(1)
Gross Distribution Per Common Share
January 29, 2027February 23, 2027$0.2083 
February 26, 2027March 25, 20270.2083
March 31, 2027April 23, 20270.2083
(1) The distributions on the Fund’s Shares will be paid on or about the payment dates set above.

These distributions will be paid in cash or reinvested in the Fund’s Shares for shareholders participating in the Fund’s distribution reinvestment plan.

Espresso Credit Agreement

On November 2, 2026, Espresso Borrower and Espresso Pledgor, each a wholly-owned subsidiary of ours, entered into the Espresso Credit Agreement with Canadian Imperial Bank of Commerce, New York Branch, as Administrative Agent, Wilmington Trust, National Association, as Collateral Agent, the lenders from time to time party to the Espresso Credit Agreement and certain other signatories thereto. The Espresso Agreement relates to the Espresso Borrower's investment in a portfolio company of ours and includes the Espresso Term Loan facility of up to $983.7 million and a $66.50 million debt service reserve letter of credit facility. The Espresso Term Loan may be drawn during the 18 months after closing and may be used to fund the Espresso Borrower's capital contributions to the portfolio company and for related costs and other purposes permitted under the Espresso Credit Agreement. As of November 6, 2026, no Espresso Term Loan had been drawn under the Espresso Credit Agreement. Borrowings under the Espresso Credit Agreement bear interest annually at (i) for SOFR Loans (as defined in the Espresso Credit Agreement), Daily Compounded SOFR (as defined in the Espresso Credit Agreement) plus 1.375%, and (ii) for Base Rate Loans (as defined in the Espresso Credit Agreement), a fluctuating rate determined by reference to the Adjusted Base Rate (as defined in the Espresso Credit Agreement) plus 0.375%, in each case subject to a 0.00% floor. These margins step up to 1.50% and 0.50%, respectively, on the second anniversary of closing, and to 1.625% and 0.625%, respectively, on the third anniversary if the maturity date is extended. Unused Espresso Term Loan commitments bear a commitment fee of 0.40% per annum. The Espresso Borrower is required to repay any Espresso Term Loan in scheduled installments under an amortization schedule, starting February 2027. The remaining balance is due on the maturity date of November 2029, which the Espresso Borrower may extend once by one year at the election of the Espresso Borrower and payment of a 0.125% extension fee on the principal amount of the extended Espresso Term Loan.

The Espresso Credit Agreement is secured by a first-priority pledge on (a) all of the equity interests of the Espresso Borrower, and (b) all tangible and intangible assets of the Espresso Borrower. Under the Espresso Credit Agreement, the Espresso Borrower and the Espresso Pledgor, as applicable, have made representations and warranties regarding their businesses, among other things, and are required to comply with various covenants, cash management procedures, reporting requirements and other customary requirements for similar facilities. The Espresso Credit Agreement includes usual and customary events of default for facilities of this nature. Other than with respect to the Espresso Pledgor's pledge of its equity interests in the Espresso Borrower, the Espresso Credit Agreement is non-recourse to any upstream affiliate of the Espresso Borrower, including to us.

81

Table of Contents
Item 6. Exhibits

Exhibit No.Description
Second Amended and Restated Declaration of Trust (incorporated by reference to Exhibit 3.1 to the Fund’s Form 10-K, filed with the SEC on March 13, 2025).
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Fund’s Form 10-K, filed with the SEC on March 13, 2025).
Credit Agreement, dated as of November 2, 2026, by and among ACI Espresso Member, LLC, as borrower, ACI Espresso Holdings, LLC, as pledgor, Canadian Imperial Bank of Commerce, New York Branch, as administrative agent, Wilmington Trust, National Association, as collateral agent, and the lenders and DSR LC Issuers from time to time party thereto.
Certification of Co-Chief Executive Officers pursuant to Rule 13a-14(a) under the 1934 Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Co-Chief Executive Officers pursuant to Rule 13a-14(a) under the 1934 Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the 1934 Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Co-Chief Executive Officers and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Labels Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

* Filed herewith.
** This certification is not deemed filed by the SEC and is not to be incorporated by reference in any filing we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings.

82

Table of Contents
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ARES CORE INFRASTRUCTURE FUND
Dated: November 6, 2026
By:/s/ Keith Derman
Name:Keith Derman
Title:Co-Chief Executive Officer and Trustee
Dated: November 6, 2026
By:/s/ Steven Porto
Name:Steven Porto
Title:Co-Chief Executive Officer
Dated: November 6, 2026
By:/s/ Christina Oh
Name:Christina Oh
Title:Chief Financial Officer and Treasurer

83

ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-10.1

EX-31.1

EX-31.2

EX-31.3

EX-32.1

XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT

XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: R62.htm

IDEA: R63.htm

IDEA: R64.htm

IDEA: R65.htm

IDEA: R66.htm

IDEA: R67.htm

IDEA: R68.htm

IDEA: R69.htm

IDEA: R70.htm

IDEA: R71.htm

IDEA: R72.htm

IDEA: R73.htm

IDEA: R74.htm

IDEA: R75.htm

IDEA: R76.htm

IDEA: R77.htm

IDEA: R78.htm

IDEA: R79.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: aci-20260930_htm.xml