CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($) shares in Thousands, $ in Thousands |
Total |
Genco Acquisition |
Class A Common Stock |
Class B Common Stock |
Common Stock
Class A Common Stock
|
Common Stock
Class A Common Stock
Genco Acquisition
|
Common Stock
Class B Common Stock
|
Additional Paid-in Capital |
Additional Paid-in Capital
Genco Acquisition
|
Retained Earnings |
Non- controlling Interest |
Non- controlling Interest
Genco Acquisition
|
| Balance at beginning of period (in shares) at Dec. 31, 2024 |
|
|
|
|
38,013
|
|
29,107
|
|
|
|
|
|
| Balance at beginning of period at Dec. 31, 2024 |
$ 666,729
|
|
|
|
$ 359
|
|
$ 0
|
$ 337,598
|
|
$ 17,664
|
$ 311,108
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
3,452
|
|
|
|
|
|
|
1,918
|
|
|
1,534
|
|
| Net effect of deferred taxes related to the vesting of restricted stock |
4,513
|
|
|
|
|
|
|
4,513
|
|
|
|
|
| Vesting of restricted stock |
0
|
|
|
|
$ 9
|
|
|
5,726
|
|
|
(5,735)
|
|
| Grants of restricted stock, net of forfeitures (in shares) |
|
|
|
|
722
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock (in shares) |
|
|
|
|
(297)
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock |
(10,133)
|
|
|
|
$ (3)
|
|
|
(7,052)
|
|
|
(3,078)
|
|
| Distributions to non-controlling interest unitholders |
(4,696)
|
|
|
|
|
|
|
|
|
|
(4,696)
|
|
| Dividends paid ($0.12 per share of Class A common stock) |
(4,686)
|
|
|
|
|
|
|
|
|
(4,686)
|
|
|
| Other |
(81)
|
|
|
|
|
|
|
(81)
|
|
|
|
|
| Net income |
12,968
|
|
|
|
|
|
|
|
|
5,320
|
7,648
|
|
| Balance at end of period (in shares) at Mar. 31, 2025 |
|
|
|
|
38,438
|
|
29,107
|
|
|
|
|
|
| Balance at end of period at Mar. 31, 2025 |
668,066
|
|
|
|
$ 365
|
|
$ 0
|
342,622
|
|
18,298
|
306,781
|
|
| Balance at beginning of period (in shares) at Dec. 31, 2024 |
|
|
|
|
38,013
|
|
29,107
|
|
|
|
|
|
| Balance at beginning of period at Dec. 31, 2024 |
666,729
|
|
|
|
$ 359
|
|
$ 0
|
337,598
|
|
17,664
|
311,108
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
61,911
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at end of period (in shares) at Sep. 30, 2025 |
|
|
|
|
48,654
|
|
19,655
|
|
|
|
|
|
| Balance at end of period at Sep. 30, 2025 |
858,998
|
|
|
|
$ 467
|
|
$ 0
|
511,988
|
|
34,099
|
312,444
|
|
| Balance at beginning of period (in shares) at Mar. 31, 2025 |
|
|
|
|
38,438
|
|
29,107
|
|
|
|
|
|
| Balance at beginning of period at Mar. 31, 2025 |
668,066
|
|
|
|
$ 365
|
|
$ 0
|
342,622
|
|
18,298
|
306,781
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
| Exchange of Solaris LLC units and Class B common stock for Class A common stock (in shares) |
|
|
|
|
2,128
|
|
(2,128)
|
|
|
|
|
|
| Exchange of Solaris LLC units and Class B common stock for Class A common stock |
0
|
|
|
|
$ 21
|
|
|
22,689
|
|
|
(22,710)
|
|
| Net effect of deferred taxes related to the exchange of Solaris LLC units and Class B common stock for Class A common stock and the vesting of restricted stock |
5,009
|
|
|
|
|
|
|
5,009
|
|
|
|
|
| Stock-based compensation |
5,368
|
|
|
|
|
|
|
3,102
|
|
|
2,266
|
|
| Vesting of restricted stock |
0
|
|
|
|
|
|
|
98
|
|
|
(98)
|
|
| Grants of restricted stock, net of forfeitures (in shares) |
|
|
|
|
36
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock (in shares) |
|
|
|
|
(4)
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock |
(79)
|
|
|
|
|
|
|
(64)
|
|
|
(15)
|
|
| Distributions to non-controlling interest unitholders |
(3,237)
|
|
|
|
|
|
|
|
|
|
(3,237)
|
|
| Capital contribution from non-controlling interest in Stateline |
86,023
|
|
|
|
|
|
|
|
|
|
86,023
|
|
| Dividends paid ($0.12 per share of Class A common stock) |
(4,868)
|
|
|
|
|
|
|
|
|
(4,868)
|
|
|
| Other |
(88)
|
|
|
|
|
|
|
(88)
|
|
|
|
|
| Net income |
24,129
|
|
|
|
|
|
|
|
|
11,955
|
12,174
|
|
| Balance at end of period (in shares) at Jun. 30, 2025 |
|
|
|
|
40,598
|
|
26,979
|
|
|
|
|
|
| Balance at end of period at Jun. 30, 2025 |
780,323
|
|
|
|
$ 386
|
|
$ 0
|
373,368
|
|
25,385
|
381,184
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Class A common stock (in shares) |
|
|
|
|
|
|
696
|
|
|
|
|
|
| Issuance of Class A common stock |
19,280
|
|
|
|
|
|
|
|
|
|
19,280
|
|
| Transaction with non-controlling interest in connection with HVMVLV Acquisition |
0
|
|
|
|
|
|
|
8,083
|
|
|
(8,083)
|
|
| Exchange of Solaris LLC units and Class B common stock for Class A common stock (in shares) |
|
|
|
|
8,020
|
|
(8,020)
|
|
|
|
|
|
| Exchange of Solaris LLC units and Class B common stock for Class A common stock |
0
|
|
|
|
$ 80
|
|
|
89,148
|
|
|
(89,228)
|
|
| Net effect of deferred taxes related to the exchange of Solaris LLC units and Class B common stock for Class A common stock and the vesting of restricted stock |
37,599
|
|
|
|
|
|
|
37,599
|
|
|
|
|
| Stock-based compensation |
5,437
|
|
|
|
|
|
|
3,635
|
|
|
1,802
|
|
| Stock option exercise (in shares) |
|
|
|
|
4
|
|
|
|
|
|
|
|
| Vesting of restricted stock |
0
|
|
|
|
$ 1
|
|
|
356
|
|
|
(357)
|
|
| Grants of restricted stock, net of forfeitures (in shares) |
|
|
|
|
39
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock (in shares) |
|
|
|
|
(7)
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock |
(258)
|
|
|
|
|
|
|
(201)
|
|
|
(57)
|
|
| Distributions to non-controlling interest unitholders |
(2,361)
|
|
|
|
|
|
|
|
|
|
(2,361)
|
|
| Dividends paid ($0.12 per share of Class A common stock) |
(5,836)
|
|
|
|
|
|
|
|
|
(5,836)
|
|
|
| Net income |
24,814
|
|
|
|
|
|
|
|
|
14,550
|
10,264
|
|
| Balance at end of period (in shares) at Sep. 30, 2025 |
|
|
|
|
48,654
|
|
19,655
|
|
|
|
|
|
| Balance at end of period at Sep. 30, 2025 |
858,998
|
|
|
|
$ 467
|
|
$ 0
|
511,988
|
|
34,099
|
312,444
|
|
| Balance at beginning of period (in shares) at Dec. 31, 2025 |
|
|
53,081
|
15,386
|
53,081
|
|
15,386
|
|
|
|
|
|
| Balance at beginning of period at Dec. 31, 2025 |
827,251
|
|
|
|
$ 510
|
|
$ 0
|
537,754
|
|
26,074
|
262,913
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Class A common stock (in shares) |
|
|
|
|
|
4,183
|
|
|
|
|
|
|
| Issuance of Class A common stock |
|
$ 238,377
|
|
|
|
$ 42
|
|
|
$ 177,773
|
|
|
$ 60,562
|
| Net effect of deferred taxes related to the issuance of Class A common stock |
|
$ 4,485
|
|
|
|
|
|
|
$ 4,485
|
|
|
|
| Exchange of Solaris LLC units and Class B common stock for Class A common stock (in shares) |
|
|
|
|
246
|
|
(246)
|
|
|
|
|
|
| Exchange of Solaris LLC units and Class B common stock for Class A common stock |
0
|
|
|
|
$ 3
|
|
|
3,807
|
|
|
(3,810)
|
|
| Net effect of deferred taxes related to the exchange of Solaris LLC units and Class B common stock for Class A common stock and the vesting of restricted stock |
19,322
|
|
|
|
|
|
|
19,322
|
|
|
|
|
| Stock-based compensation |
6,713
|
|
|
|
|
|
|
5,174
|
|
|
1,539
|
|
| Vesting of restricted stock |
0
|
|
|
|
$ 8
|
|
|
3,416
|
|
|
(3,424)
|
|
| Vesting of restricted stock units (in shares) |
|
|
|
|
368
|
|
|
|
|
|
|
|
| Vesting of restricted stock units |
0
|
|
|
|
$ 4
|
|
|
(4)
|
|
|
|
|
| Grants of restricted stock, net of forfeitures (in shares) |
|
|
|
|
752
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock (in shares) |
|
|
|
|
(288)
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock |
(14,306)
|
|
|
|
$ (3)
|
|
|
(11,816)
|
|
|
(2,487)
|
|
| Distributions to non-controlling interest unitholders |
(2,293)
|
|
|
|
|
|
|
|
|
|
(2,293)
|
|
| Dividends paid ($0.12 per share of Class A common stock) |
(6,922)
|
|
|
|
|
|
|
|
|
(6,922)
|
|
|
| Net income |
32,055
|
|
|
|
|
|
|
|
|
21,438
|
10,617
|
|
| Balance at end of period (in shares) at Mar. 31, 2026 |
|
|
|
|
58,342
|
|
15,140
|
|
|
|
|
|
| Balance at end of period at Mar. 31, 2026 |
1,104,682
|
|
|
|
$ 564
|
|
$ 0
|
739,911
|
|
40,590
|
323,617
|
|
| Balance at beginning of period (in shares) at Dec. 31, 2025 |
|
|
53,081
|
15,386
|
53,081
|
|
15,386
|
|
|
|
|
|
| Balance at beginning of period at Dec. 31, 2025 |
827,251
|
|
|
|
$ 510
|
|
$ 0
|
537,754
|
|
26,074
|
262,913
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
96,571
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at end of period (in shares) at Sep. 30, 2026 |
|
|
69,420
|
10,735
|
69,420
|
|
10,735
|
|
|
|
|
|
| Balance at end of period at Sep. 30, 2026 |
1,592,096
|
|
|
|
$ 674
|
|
$ 0
|
1,194,121
|
|
79,818
|
317,483
|
|
| Balance at beginning of period (in shares) at Mar. 31, 2026 |
|
|
|
|
58,342
|
|
15,140
|
|
|
|
|
|
| Balance at beginning of period at Mar. 31, 2026 |
1,104,682
|
|
|
|
$ 564
|
|
$ 0
|
739,911
|
|
40,590
|
323,617
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
| Exchange of Solaris LLC units and Class B common stock for Class A common stock (in shares) |
|
|
|
|
4,405
|
|
(4,405)
|
|
|
|
|
|
| Exchange of Solaris LLC units and Class B common stock for Class A common stock |
0
|
|
|
|
$ 44
|
|
|
70,314
|
|
|
(70,358)
|
|
| Net effect of deferred taxes related to the exchange of Solaris LLC units and Class B common stock for Class A common stock and the vesting of restricted stock |
28,114
|
|
|
|
|
|
|
28,114
|
|
|
|
|
| Stock-based compensation |
11,772
|
|
|
|
|
|
|
9,796
|
|
|
1,976
|
|
| Vesting of restricted stock |
0
|
|
|
|
|
|
|
48
|
|
|
(48)
|
|
| Grants of restricted stock, net of forfeitures (in shares) |
|
|
|
|
72
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock (in shares) |
|
|
|
|
(5)
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock |
(409)
|
|
|
|
|
|
|
(359)
|
|
|
(50)
|
|
| Distributions to non-controlling interest unitholders |
(1,292)
|
|
|
|
|
|
|
|
|
|
(1,292)
|
|
| Dividends paid ($0.12 per share of Class A common stock) |
(7,532)
|
|
|
|
|
|
|
|
|
(7,532)
|
|
|
| Net income |
25,232
|
|
|
|
|
|
|
|
|
20,486
|
4,746
|
|
| Balance at end of period (in shares) at Jun. 30, 2026 |
|
|
|
|
62,814
|
|
10,735
|
|
|
|
|
|
| Balance at end of period at Jun. 30, 2026 |
1,160,567
|
|
|
|
$ 608
|
|
$ 0
|
847,824
|
|
53,544
|
258,591
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Class A common stock (in shares) |
|
|
|
|
6,480
|
|
|
|
|
|
|
|
| Issuance of Class A common stock |
390,164
|
|
|
|
$ 65
|
|
|
336,331
|
|
|
53,768
|
|
| Net effect of deferred taxes related to the exchange of Solaris LLC units and Class B common stock for Class A common stock and the vesting of restricted stock |
(1,769)
|
|
|
|
|
|
|
(1,769)
|
|
|
|
|
| Stock-based compensation |
14,752
|
|
|
|
|
|
|
12,665
|
|
|
2,087
|
|
| Vesting of restricted stock |
0
|
|
|
|
$ 1
|
|
|
237
|
|
|
(238)
|
|
| Grants of restricted stock, net of forfeitures (in shares) |
|
|
|
|
147
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock (in shares) |
|
|
|
|
(21)
|
|
|
|
|
|
|
|
| Cancelled shares withheld for taxes from vesting of restricted stock |
(1,288)
|
|
|
|
|
|
|
(1,167)
|
|
|
(121)
|
|
| Distributions to non-controlling interest unitholders |
(1,288)
|
|
|
|
|
|
|
|
|
|
(1,288)
|
|
| Dividends paid ($0.12 per share of Class A common stock) |
(8,326)
|
|
|
|
|
|
|
|
|
(8,326)
|
|
|
| Net income |
39,284
|
|
|
|
|
|
|
|
|
34,600
|
4,684
|
|
| Balance at end of period (in shares) at Sep. 30, 2026 |
|
|
69,420
|
10,735
|
69,420
|
|
10,735
|
|
|
|
|
|
| Balance at end of period at Sep. 30, 2026 |
$ 1,592,096
|
|
|
|
$ 674
|
|
$ 0
|
$ 1,194,121
|
|
$ 79,818
|
$ 317,483
|
|