v3.26.3
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:        
Net loss $ 11,290 $ 621 $ (17,577) $ (10,527)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation 300 300 978 978
Amortization of intangible assets 2,711 2,711 8,132 8,132
Amortization of debt discount and debt issuance costs 900 800 2,702 2,507
Amortization of operating right-of-use assets     528 386
Stock-based compensation     26,008 17,094
Loss on debt extinguishment, net 0 0 30,782 0
Changes in operating assets and liabilities:        
Trade accounts receivable     (17,546) (13,336)
Prepaid expenses and other current assets     (3,015) (3,350)
Inventory     (5,951) (15,275)
Accounts payable     3,362 1,629
Other accrued liabilities     4,376 (398)
Accrued trade discounts and rebates     21,707 20,375
Accrued returns reserve     (1,295) 134
Operating lease liabilities     (1,410) (1,154)
Other     1,822 1,388
Net cash provided by operating activities     53,603 8,583
Cash flows from investing activities:        
Capital expenditures     (693) (363)
Net cash used in investing activities     (693) (363)
Cash flows from financing activities:        
Repayment of debt     (23,074) 0
Payments due upon exercise of stock appreciation rights     (2,825) 0
Proceeds from issuance of employee stock purchase plan shares     1,032 830
Proceeds from exercise of stock options     2,024 10,994
Proceeds from Issuance of Warrants     7,933 9,167
Repurchase of common stock withheld for taxes     (17,960) (9,336)
Net cash (used in) provided by financing activities     (32,870) 11,655
Net increase in cash, cash equivalents, and restricted cash     20,040 19,875
Cash, cash equivalents and restricted cash, beginning of year     115,063 75,744
Cash, cash equivalents and restricted cash, end of quarter 135,103 95,619 135,103 95,619
Supplemental schedule of cash flow information(1):        
Cash paid for interest     17,505 20,170
Supplemental schedule of non-cash activities:        
Issuance of common shares in settlement of 2025 Convertible Debt 40,709      
Exercise of stock options     31 301
Cash flows from operating activities:        
Cash and cash equivalents 131,082 91,598 131,082 91,598
Restricted cash included in Other assets (1) [1] 4,021 4,021 4,021 4,021
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows $ 135,103 $ 95,619 135,103 95,619
2028 Convertible Notes        
Supplemental schedule of non-cash activities:        
Issuance of common shares in settlement of 2025 Convertible Debt     40,709 0
2025 Convertible Notes        
Supplemental schedule of non-cash activities:        
Issuance of common shares in settlement of 2025 Convertible Debt     $ 0 $ 15,146
[1] These restricted cash items are primarily security deposits in the form of letters of credit for the Company to secure certain leases.