v3.26.3
Allowance for Credit Losses
9 Months Ended
Sep. 30, 2026
Receivables [Abstract]  
Allowance for Credit Losses Allowance for Credit Losses
The ACL represents management's estimate of expected lifetime credit losses for financial assets measured at amortized costs, including loans and leases and unfunded commitments. For a description of the Company's ACL methodology and significant assumptions, refer to Note 1 – Summary of Significant Accounting Policies included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 and the discussion below.

As of September 30, 2026, the ACL was $480 million, a decrease of $5 million from the December 31, 2025 balance of $485 million. The decrease in the ACL primarily reflects lower loan balances, partially offset by the impact of credit migration trends and changes in the economic assumptions incorporated into the Company's credit loss models. The Company estimates expected credit losses using internally developed models that project PD and LGD for loans and leases, incorporating forecasted economic conditions and relevant macroeconomic variables. Management evaluates multiple economic scenarios at each measurement date and selects the scenario determined to be most probable based on current economic conditions. Forecast assumptions are updated periodically and incorporated into the ACL calculation. Changes in projected macroeconomic variables over the forecast period may materially impact the ACL, with uncertainty increasing over longer projection horizons.

During the second quarter of 2026, the Company modified its ACL estimation methodology by transitioning from a DCF methodology to a non-DCF methodology across substantially all loan segments and revised certain components of its qualitative adjustments. These changes were accounted for prospectively as a change in estimate.

The Bank opted to use Moody's Analytics' August 2026 consensus economic forecast for estimating the ACL as of September 30, 2026. The forecast used to calculate the ACL as of September 30, 2026 is projecting higher GDP growth, lower unemployment rates, and average federal funds rates trending lower. This is compared to the December 31, 2025 ACL calculation, which used Moody’s Analytics’ November 2025 consensus economic forecast to forecast the variables used in the models.

In the consensus scenario, the probability that the economy will perform better than this consensus is equal to the probability that it will perform worse and includes the following variables:
2027202820292030
U.S. real GDP average annualized growth2.2 %2.1 %2.1 %2.0 %
U.S. unemployment rate average4.2 %4.2 %4.2 %4.2 %
Forecasted average federal funds rate3.9 %3.7 %3.4 %3.3 %

The Bank uses an additional scenario with the same economic variables, but with varying severity, to assess ACL sensitivity and inform qualitative adjustments. For this analysis, the Bank selected Moody's Analytics' August 2026 S2 scenario (the "S2 Scenario"), which predicts a 75% probability of better economic performance and a 25% probability of worse performance. The S2 Scenario includes the following variables:
2027202820292030
U.S. real GDP average annualized growth(0.1)%2.1 %2.7 %2.7 %
U.S. unemployment rate average6.9 %5.5 %4.6 %4.6 %
Forecasted average federal funds rate2.9 %2.1 %2.9 %3.6 %

Management reviewed the results derived from the economic scenarios and sensitivity analyses of changes in macroeconomic variables and considered these factors in evaluating qualitative adjustments. Along with the quantitative results produced by the models, management also considers prepayment speeds and other qualitative factors when determining the ACL. Qualitative adjustments are applied to address risks and uncertainties that may not be fully reflected in the modeled estimate, including changes in economic conditions, portfolio trends, concentrations of credit risk, and other internal and external factors that could affect expected credit losses. This approach helps ensure that the allowance remains appropriately resilient and responsive to emerging risks, thereby supporting the resilience of the Bank's credit portfolio. These qualitative adjustments supplement the modeled estimate and reflect management's assessment of risks and uncertainties that may not be fully captured by the quantitative analysis. As of September 30, 2026, the Company evaluated qualitative factors and applied a net upward adjustment to the quantitative results for the ACL as set forth above, reflecting risks and uncertainties similar to those considered as of December 31, 2025.
Management believes the ACL was adequate as of September 30, 2026. There is, however, no assurance that future loan losses will not exceed the levels provided for in the ACL and could possibly result in additional charges to the provision for credit losses.
The following tables summarize activity related to the ACL by portfolio segment for the periods indicated:
Three Months Ended September 30, 2026
(in millions)Commercial Real EstateCommercialResidentialConsumer & OtherTotal
Allowance for credit losses on loans and leases
Balance, beginning of period$217 $214 $21 $6 $458 
Provision (recapture) for credit losses on loans and leases2 28 (1)3 32 
Charge-offs— (33)— (3)(36)
Recoveries1 7 — — 8 
Net charge-offs1 (26)— (3)(28)
Balance, end of period$220 $216 $20 $6 $462 
Reserve for unfunded commitments
Balance, beginning of period$9 $6 $1 $1 $17 
Provision of credit losses on unfunded commitments1 — — — 1 
Balance, end of period10 6 1 1 18 
Total allowance for credit losses$230 $222 $21 $7 $480 
Nine Months Ended September 30, 2026
(in millions)Commercial Real EstateCommercialResidentialConsumer & OtherTotal
Allowance for credit losses on loans and leases
Balance, beginning of period$198 $226 $34 $8 $466 
Provision (recapture) for credit losses on loans and leases
22 79 (14)2 89 
Charge-offs(1)(104)— (6)(111)
Recoveries1 15 — 2 18 
Net charge-offs— (89)— (4)(93)
Balance, end of period$220 $216 $20 $6 $462 
Reserve for unfunded commitments
Balance, beginning of period$10 $7 $1 $1 $19 
Recapture for credit losses on unfunded commitments— (1)— — (1)
Balance, end of period10 6 1 1 18 
Total allowance for credit losses$230 $222 $21 $7 $480 
Three Months Ended September 30, 2025
(in millions)Commercial Real EstateCommercialResidentialConsumer & OtherTotal
Allowance for credit losses on loans and leases
Balance, beginning of period$160 $220 $34 $7 $421 
Initial ACL on PCD loans acquired during the period4 1 — — $5 
Provision for credit losses on loans and leases
44 22 2 1 69 
Charge-offs(3)(22)— (2)(27)
Recoveries— 4 — 1 5 
Net charge-offs(3)(18)— (1)(22)
Balance, end of period$205 $225 $36 $7 $473 
Reserve for unfunded commitments
Balance, beginning of period$8 $8 $1 $1 $18 
Provision (recapture) for credit losses on unfunded commitments2 (1)— — 1 
Balance, end of period10 7 1 1 19 
Total allowance for credit losses$215 $232 $37 $8 $492 
Nine Months Ended September 30, 2025
(in millions)Commercial Real EstateCommercialResidentialConsumer & OtherTotal
Allowance for credit losses on loans and leases
Balance, beginning of period$154 $219 $45 $7 $425 
Initial ACL on PCD loans acquired during the period
4 1 — — 5 
Provision (recapture) for credit losses on loans and leases
50 80 (8)2 124 
Charge-offs(3)(88)(1)(4)(96)
Recoveries— 13 — 2 15 
Net charge-offs(3)(75)(1)(2)(81)
Balance, end of period$205 $225 $36 $7 $473 
Reserve for unfunded commitments
Balance, beginning of period$6 $7 $2 $1 $16 
Provision (recapture) for credit losses on unfunded commitments4 — (1)— 3 
Balance, end of period10 7 1 1 19 
Total allowance for credit losses$215 $232 $37 $8 $492 
Asset Quality and Non-Performing Loans and Leases

The Bank actively manages asset quality and controls credit risk through diversification of the loan and lease portfolio and the application of policies designed to promote sound underwriting and loan and lease monitoring practices. The Bank's Credit Quality Administration department is charged with monitoring asset quality, establishing credit policies and procedures, and enforcing the consistent application of these policies and procedures across the Bank. The Bank conducts ongoing reviews of non-performing, past due loans and leases and larger credits, designed to identify potential charges to the ACL, and to determine the adequacy of the ACL. These reviews incorporate a variety of factors, including the financial strength of borrowers, collateral valuations, loan and lease loss experience, estimated loan and lease losses, growth in the loan and lease portfolio, prevailing economic conditions, and other relevant factors.
Loans and Leases Past Due and Non-Accrual Loans and Leases

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. As of September 30, 2026, there were no non-accrual loans and leases without a related ACL, compared to $2 million as of December 31, 2025. This excludes collateral-dependent loans and leases that had been written down to net realizable value, and therefore did not require an associated ACL, which totaled $79 million and $67 million, at September 30, 2026 and December 31, 2025, respectively. The remaining non-accrual loan balances were substantially covered by government guarantees. The Company recognized no interest income on non-accrual loans and leases during the three and nine months ended September 30, 2026 and 2025.

The following tables present the carrying value of the loans and leases past due, by loan and lease class, as of the dates presented:
September 30, 2026
(in millions)Greater than 30 to 59 Days Past Due60 to 89 Days Past Due
 90 Days or More and Accruing (2)
Total Past Due
Non-Accrual (2)
Current and OtherTotal Loans and Leases
Commercial real estate
Non-owner occupied term$8 $— $— $8 $28 $7,302 $7,338 
Owner occupied term10 1 1 12 56 7,151 7,219 
Multifamily2 4 — 6 — 9,931 9,937 
Construction & development— — — — — 1,642 1,642 
Residential development— — — — — 361 361 
Commercial
Term2 2 — 4 25 7,068 7,097 
Lines of credit & other8 2 13 23 30 4,002 4,055 
Leases & equipment finance14 15 3 32 18 1,568 1,618 
Residential
Mortgage (1)
— 14 72 86 — 5,227 5,313 
Home equity loans & lines9 3 8 20 — 2,159 2,179 
Consumer & other1 — — 1 — 155 156 
Total, net of deferred fees and costs$54 $41 $97 $192 $157 $46,566 $46,915 
(1) Includes government guaranteed mortgage loans that the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $4 million at September 30, 2026.
(2) Includes government guaranteed portion of $39 million and $32 million for 90 days or more and non-accrual loans, respectively.
December 31, 2025
(in millions)
Greater than 30 to 59 Days Past Due60 to 89 Days Past Due
90 Days or More and Accruing (2)
Total Past Due
Non-Accrual (2)
Current and OtherTotal Loans and Leases
Commercial real estate
Non-owner occupied term$2 $— $— $2 $29 $8,175 $8,206 
Owner occupied term6 5 1 12 21 7,281 7,314 
Multifamily— 1 1 2 — 10,279 10,281 
Construction & development— — — — — 1,707 1,707 
Residential development— — — — — 362 362 
Commercial
Term2 7 2 11 25 6,677 6,713 
Lines of credit & other4 3 1 8 22 3,613 3,643 
Leases & equipment finance17 18 5 40 19 1,540 1,599 
Residential
Mortgage (1)
— 16 66 82 — 5,542 5,624 
Home equity loans & lines8 5 9 22 — 2,127 2,149 
Consumer & other— — — — — 178 178 
Total, net of deferred fees and costs$39 $55 $85 $179 $116 $47,481 $47,776 
(1) Includes government guaranteed mortgage loans the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $3 million at December 31, 2025.
(2) Includes government guaranteed portion of $41 million and $38 million for 90 days or more and non-accrual loans, respectively.
Collateral-Dependent Loans and Leases

Loans and leases are classified as collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following tables summarize the amortized cost basis of the collateral-dependent loans and leases by the type of collateral securing the assets as of the periods indicated:
September 30, 2026
(in millions)Residential Real EstateCommercial Real Estate General Business AssetsTotal
Commercial real estate
Non-owner occupied term$— $26 $— $26 
Owner occupied term— 52 — 52 
Commercial
Term1 3 14 18 
Lines of credit & other— 4 24 28 
Leases & equipment finance— — 18 18 
Residential
Mortgage
81 — — 81 
Home equity loans & lines2 — — 2 
Total, net of deferred fees and costs$84 $85 $56 $225 
December 31, 2025
(in millions)Residential Real EstateCommercial Real Estate General Business AssetsTotal
Commercial real estate
Non-owner occupied term$— $26 $— $26 
Owner occupied term— 17 — 17 
Multifamily— 6 — 6 
Commercial
Term— 1 16 17 
Lines of credit & other— 1 19 20 
Leases & equipment finance— — 19 19 
Residential
Mortgage
70 — — 70 
Home equity loans & lines2 — — 2 
Total, net of deferred fees and costs$72 $51 $54 $177 
Loan and Lease Modifications Made to Borrowers Experiencing Financial Difficulty

The ACL on modified loans or leases is measured using the same credit loss estimation methods used to determine the ACL for all other loans and leases held for investment. These methods incorporate the post-modification loan or lease terms, as well as defaults and charge-offs associated with the modified loans and leases.

The following tables present the amortized cost basis of loans and leases that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2026 and 2025, by class and type of modification. The percentage of the amortized cost basis of loans and leases to borrowers in financial distress that were modified as compared to the amortized cost basis of each class of financing receivable is also presented below.
Three Months Ended September 30, 2026
(in millions)Interest Rate ReductionTerm ExtensionOther -Than-Insignificant Payment DelayCombo - Term Extension and Other-than-Insignificant Payment DelayTotal
% of Total Class of Financing Receivable
Commercial real estate
Non-owner occupied term$— $4 $— $— $4 0.05 %
Owner occupied term5 10 — — 15 0.21 %
Commercial
Lines of credit & other— 11 — — 11 0.27 %
Leases & equipment finance— 1 — — 1 0.06 %
Residential
Mortgage
— — 9 4 13 0.24 %
Total modified loans and leases experiencing financial difficulty$5 $26 $9 $4 $44 0.09 %
Nine Months Ended September 30, 2026
(in millions)Interest Rate ReductionTerm ExtensionOther -Than-Insignificant Payment DelayCombo - Interest Rate Reduction and Term Extension
Combo - Term Extension and Other-Than- Insignificant Payment Delay
Total
% of Total Class of Financing Receivable
Commercial real estate
Non-owner occupied term$13 $4 $— $— $— $17 0.23 %
Owner occupied term5 10 28 — — 43 0.60 %
Construction & development— 3 — — — 3 0.18 %
Commercial
Term5 3 2 — — 10 0.14 %
Lines of credit & other— 60 — — — 60 1.48 %
Leases & equipment finance— 2 — — — 2 0.12 %
Residential
Mortgage
— — 19 1 10 30 0.56 %
Total modified loans and leases experiencing financial difficulty$23 $82 $49 $1 $10 $165 0.35 %
Three Months Ended September 30, 2025
(in millions)Term ExtensionOther -Than-Insignificant Payment DelayCombination - Interest Rate Reduction and Term ExtensionCombination - Term Extension and Other-than-Insignificant Payment DelayTotal
% of Total Class of Financing Receivable
Commercial real estate
Non-owner occupied term$4 $— $— $— $4 0.05 %
Owner occupied term7 — 1 — 8 0.11 %
Construction & development3 — 15 — 18 0.87 %
Commercial
Term— — 1 — 1 0.02 %
Lines of credit & other4 — — — 4 0.11 %
Leases & equipment finance1 — — — 1 0.06 %
Residential
Mortgage
— 6 — 3 9 0.16 %
Total modified loans and leases experiencing financial difficulty$19 $6 $17 $3 $45 0.09 %
Nine Months Ended September 30, 2025
(in millions)Term ExtensionOther -Than-Insignificant Payment DelayCombination - Interest Rate Reduction and Term Extension
Combo - Term Extension and Other-Than-Insignificant Payment Delay
Total
% of Total Class of Financing Receivable
Commercial real estate
Non-owner occupied term$4 $— $21 $— $25 0.30 %
Owner occupied term9 11 1 — 21 0.29 %
Construction & development3 — 15 — 18 0.87 %
Commercial
Term1 7 11 — 19 0.29 %
Lines of credit & other11 1 — 1 13 0.36 %
Leases & equipment finance3 — — — 3 0.19 %
Residential
Mortgage
— 18 — 5 23 0.40 %
Total modified loans and leases experiencing financial difficulty$31 $37 $48 $6 $122 0.25 %
The following tables present the financial effect of loan modifications made to borrowers experiencing financial difficulty during the periods presented:
Three Months Ended September 30, 2026
Interest Rate ReductionTerm ExtensionOther-Than-Insignificant Payment Delay
(in millions)
Weighted-Average Interest Rate ReductionWeighted-Average Term ExtensionDeferral Amount
Commercial real estate
Non-owner occupied term— 6 months— 
Owner occupied term4.40 %2.5 years— 
Commercial
Term8.62 %— — 
Lines of credit & other— 5 months— 
Leases & equipment finance— 1.1 years— 
Residential
Mortgage
— 11.5 years$1 
Nine Months Ended September 30, 2026
Interest Rate ModificationTerm ExtensionOther-Than-Insignificant Payment Delay
(in millions)
Weighted-Average Interest Rate ReductionWeighted-Average Term ExtensionDeferral Amount
Commercial real estate
Non-owner occupied term6.41 %5 months— 
Owner occupied term4.40 2.5 years$28 
Construction & development— 7 months— 
Commercial
Term5.00 %9 months— 
Lines of credit & other— 8 months— 
Leases & equipment finance— 1.1 years— 
Residential
Mortgage
— 11.9 years$2 
Three Months Ended September 30, 2025
Interest Rate ModificationTerm ExtensionOther-Than-Insignificant Payment Delay
(in millions)Weighted-Average Interest Rate ReductionWeighted-Average Term ExtensionDeferral Amount
Commercial real estate
Non-owner occupied term— 9 months— 
Owner occupied term0.80 %3 months— 
Construction & development8.20 %4 months— 
Commercial
Term3.00 %2.3 years— 
Lines of credit & other— 8 months— 
Leases & equipment finance— 1.0 year— 
Residential
Mortgage
— 13.0 years$1 
Nine Months Ended September 30, 2025
Interest Rate ModificationTerm ExtensionOther-Than-Insignificant Payment Delay
(in millions)
Weighted-Average Interest Rate ReductionWeighted-Average Term ExtensionDeferral Amount
Commercial real estate
Non-owner occupied term
3.54 %1.7 years— 
Owner occupied term0.80 %4 months$1 
Construction & development8.20 %4 months— 
Commercial
Term3.41 %1.9 years$1 
Lines of credit & other— 8 months$3 
Leases & equipment finance— 1.1 years— 
Residential
Mortgage
— 11.9 years$2 
The Company closely monitors the performance of loans and leases to borrowers experiencing financial difficulty that are modified to understand the effectiveness of its modification efforts. Loans and leases are considered to be in payment default at 90 or more days past due. The Company did not identify any loans modified for borrowers experiencing financial difficulty that experienced a subsequent default within twelve months of modification during the three months ended September 30, 2026. The following tables present the amortized cost basis of modified loans that, within twelve months of the modification date, experienced a subsequent default during the periods presented:

Nine Months Ended September 30, 2026
(in millions)Other-Than-Insignificant Payment DelayCombo - Term Extension and Other-than-Insignificant Payment DelayTotal
Commercial real estate
Owner occupied term$28 $— $28 
Residential
Mortgage
— 1 1 
Total loans and leases experiencing financial difficulty with a subsequent default$28 $1 $29 
Three Months Ended September 30, 2025
(in millions)Term ExtensionOther-Than-Insignificant Payment DelayCombination - Term Extension and Other-than-Insignificant Payment DelayTotal
Residential
Mortgage
$1 $4 $1 $6 
Total loans and leases experiencing financial difficulty with a subsequent default$1 $4 $1 $6 
Nine Months Ended September 30, 2025
(in millions)Term ExtensionOther-Than-Insignificant Payment DelayCombination - Term Extension and Other-than-Insignificant Payment DelayTotal
Commercial real estate
Owner occupied term$— $1 $— $1 
Commercial
Lines of credit & other1 — 1 2 
Residential
Mortgage
1 5 1 7 
Total loans and leases experiencing financial difficulty with a subsequent default$2 $6 $2 $10 
The following tables present an age analysis of loans and leases as of September 30, 2026 and 2025 that have been modified within the prior twelve months:
 September 30, 2026
(in millions)CurrentGreater than 30 to 59 Days Past Due60 to 89 Days Past Due90 Days or Greater Past DueNonaccrualTotal
Commercial real estate
Non-owner occupied term$4 $1 $— $— $13 $18 
Owner occupied term17 — — — 30 47 
Construction & development3 — — — — 3 
Commercial
Term13 — — — — 13 
Lines of credit & other45 — — — 17 62 
Leases & equipment finance2 — — — — 2 
Residential
Mortgage
29 — 3 4 — 36 
Total loans and leases modified$113 $1 $3 $4 $60 $181 

 September 30, 2025
(in millions)CurrentGreater than 30 to 59 Days Past Due60 to 89 Days Past Due90 Days or Greater Past DueNonaccrualTotal
Commercial real estate
Non-owner occupied term$25 $— $— $— $— $25 
Owner occupied term21 — — — 1 22 
Construction & development18 — — — — 18 
Commercial
Term14 2 4 — 9 29 
Lines of credit & other8 1 — — 5 14 
Leases & equipment finance2 — — — — 2 
Residential
Mortgage
24 — 2 5 — 31 
Total loans and leases modified
$112 $3 $6 $5 $15 $141 
Credit Quality Indicators

Management regularly reviews loans and leases in the portfolio to assess credit quality indicators and to determine appropriate loan classification and grading. The Bank separates its loans and lease portfolios into homogeneous and non-homogeneous categories. Homogeneous loans are rated based on past due status and may enter a higher risk rating scale if modified, requiring six months of timely payments to return to the lower risk rating scale. Non-homogeneous loans use a dual risk rating approach: the PD scale measures the likelihood of default, and the LGD scale measures potential loss if a default occurs. The product of PD and LGD gives the expected loss, providing a common language of credit risk across different loans. For more information about the Company's credit quality indicators, refer to Note 6 – Allowance for Credit Losses included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025.
The following tables present the amortized cost basis of the loans and leases by credit classification and vintage year by loan and lease class of financing receivable, as well as gross charge-offs for the dates presented:
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
September 30, 202620262025202420232022PriorTotal
Commercial real estate:
Non-owner occupied term
Credit quality indicator:
Pass/Watch$225 $690 $239 $463 $1,604 $3,910 $25 $— $7,156 
Special mention— 11 11 — 10 41 — — 73 
Substandard20 22 — — 3 62 — — 107 
Loss— — — — — 2 — — 2 
Total non-owner occupied term$245 $723 $250 $463 $1,617 $4,015 $25 $— $7,338 
Current YTD period:
Gross charge-offs$— $— $— $— $— $1 $— $— $1 
Owner occupied term
Credit quality indicator:
Pass/Watch$637 $826 $494 $500 $1,273 $3,122 $28 $— $6,880 
Special mention18 36 33 5 41 34 1 1 169 
Substandard5 34 4 9 20 93 — — 165 
Doubtful— — — — 3 — — — 3 
Loss— — — — — 2 — — 2 
Total owner occupied term$660 $896 $531 $514 $1,337 $3,251 $29 $1 $7,219 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Multifamily
Credit quality indicator:
Pass/Watch$285 $476 $327 $356 $2,757 $5,501 $118 $— $9,820 
Special mention7 — 2 29 7 42 — — 87 
Substandard— — — — 30 — — — 30 
Total multifamily$292 $476 $329 $385 $2,794 $5,543 $118 $— $9,937 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction & development
Credit quality indicator:
Pass/Watch$287 $599 $324 $245 $68 $67 $— $— $1,590 
Special mention17 — 3 13 8 — 11 — 52 
Total construction & development$304 $599 $327 $258 $76 $67 $11 $— $1,642 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential development
Credit quality indicator:
Pass/Watch$62 $93 $20 $2 $6 $— $171 $2 $356 
Special mention— — — — — — 5 — 5 
Total residential development$62 $93 $20 $2 $6 $— $176 $2 $361 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Total commercial real estate$1,563 $2,787 $1,457 $1,622 $5,830 $12,876 $359 $3 $26,497 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
September 30, 202620262025202420232022PriorTotal
Commercial:
Term
Credit quality indicator:
Pass/Watch$1,455 $995 $807 $317 $634 $1,273 $1,418 $13 $6,912 
Special mention9 12 42 8 17 6 2 — 96 
Substandard13 21 12 3 10 24 1 1 85 
Doubtful— — — — 1 — — — 1 
Loss— — — — — 3 — — 3 
Total term$1,477 $1,028 $861 $328 $662 $1,306 $1,421 $14 $7,097 
Current YTD period:
Gross charge-offs$— $2 $5 $1 $2 $2 $— $— $12 
Lines of credit & other
Credit quality indicator:
Pass/Watch$85 $79 $57 $29 $26 $22 $3,477 $29 $3,804 
Special mention— 7 2 — 2 — 133 2 146 
Substandard1 4 8 — 16 1 54 19 103 
Loss— — 1 — 1 — — — 2 
Total lines of credit & other$86 $90 $68 $29 $45 $23 $3,664 $50 $4,055 
Current YTD period:
Gross charge-offs$— $— $5 $1 $— $1 $5 $29 $41 
Leases & equipment finance
Credit quality indicator:
Pass/Watch$517 $425 $284 $172 $88 $31 $— $— $1,517 
Special mention3 5 13 5 1 — — — 27 
Substandard4 6 5 25 4 — — — 44 
Doubtful3 8 8 6 3 1 — — 29 
Loss— 1 — — — — — — 1 
Total leases & equipment finance$527 $445 $310 $208 $96 $32 $— $— $1,618 
Current YTD period:
Gross charge-offs$— $12 $16 $11 $8 $4 $— $— $51 
Total commercial$2,090 $1,563 $1,239 $565 $803 $1,361 $5,085 $64 $12,770 
Residential:
Mortgage
Credit quality indicator:
Pass/Watch$186 $216 $187 $152 $1,517 $2,973 $— $— $5,231 
Special mention2 2 1 1 — 7 — — 13 
Substandard1 2 2 2 5 12 — — 24 
Loss2 10 4 4 7 18 — — 45 
Total mortgage$191 $230 $194 $159 $1,529 $3,010 $— $— $5,313 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
September 30, 202620262025202420232022PriorTotal
Home equity loans & lines
Credit quality indicator:
Pass/Watch$— $— $2 $6 $9 $64 $2,043 $34 $2,158 
Special mention— — — 1 1 2 9 2 15 
Loss— — 2 — — 1 2 1 6 
Total home equity loans & lines$— $— $4 $7 $10 $67 $2,054 $37 $2,179 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Total residential$191 $230 $198 $166 $1,539 $3,077 $2,054 $37 $7,492 
Consumer & other:
Credit quality indicator:
Pass/Watch$14 $4 $4 $6 $4 $7 $115 $1 $155 
Special mention— — — — — — 1 — 1 
Total consumer & other$14 $4 $4 $6 $4 $7 $116 $1 $156 
Current YTD period:
Gross charge-offs$1 $1 $— $— $— $1 $2 $1 $6 
Grand total$3,858 $4,584 $2,898 $2,359 $8,176 $17,321 $7,614 $105 $46,915 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
December 31, 202520252024202320222021PriorTotal
Commercial real estate:
Non-owner occupied term
Credit quality indicator:
Pass/Watch$815 $280 $506 $1,694 $1,603 $3,033 $35 $13 $7,979 
Special mention2 6 — 10 20 71 — — 109 
Substandard27 — — 22 12 55 — — 116 
Loss— — — — 1 1 — — 2 
Total non-owner occupied term$844 $286 $506 $1,726 $1,636 $3,160 $35 $13 $8,206 
Prior Year End period:
Gross charge-offs$— $— $1 $— $— $9 $— $— $10 
Owner occupied term
Credit quality indicator:
Pass/Watch$921 $510 $466 $1,326 $1,325 $2,363 $24 $51 $6,986 
Special mention20 32 6 55 22 41 — — 176 
Substandard4 29 2 12 41 46 — 9 143 
Doubtful— 3 — 3 — — — — 6 
Loss— — — — 1 2 — — 3 
Total owner occupied term$945 $574 $474 $1,396 $1,389 $2,452 $24 $60 $7,314 
Prior Year End period:
Gross charge-offs$— $— $— $1 $— $— $— $— $1 
Multifamily
Credit quality indicator:
Pass/Watch$455 $348 $367 $2,787 $3,195 $2,958 $118 $— $10,228 
Special mention— — 14 9 — 22 — — 45 
Substandard— — — 3 2 3 — — 8 
Total multifamily$455 $348 $381 $2,799 $3,197 $2,983 $118 $— $10,281 
Prior Year End period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction & development
Credit quality indicator:
Pass/Watch$345 $407 $391 $241 $98 $92 $28 $2 $1,604 
Special mention12 12 32 1 — — — 8 65 
Substandard38 — — — — — — — 38 
Total construction & development$395 $419 $423 $242 $98 $92 $28 $10 $1,707 
Prior Year End period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential development
Credit quality indicator:
Pass/Watch$99 $57 $2 $8 $— $— $194 $2 $362 
Total residential development$99 $57 $2 $8 $— $— $194 $2 $362 
Prior Year End period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Total commercial real estate$2,738 $1,684 $1,786 $6,171 $6,320 $8,687 $399 $85 $27,870 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
December 31, 202520252024202320222021PriorTotal
Commercial:
Term
Credit quality indicator:
Pass/Watch$1,571 $701 $395 $800 $763 $851 $1,328 $21 $6,430 
Special mention13 22 49 53 23 2 11 — 173 
Substandard25 12 2 43 5 4 3 2 96 
Doubtful2 — — 4 1 2 — — 9 
Loss— — — — 2 3 — — 5 
Total term$1,611 $735 $446 $900 $794 $862 $1,342 $23 $6,713 
Prior Year End period:
Gross charge-offs$— $1 $1 $1 $1 $2 $— $— $6 
Lines of credit & other
Credit quality indicator:
Pass/Watch$119 $70 $28 $42 $10 $18 $3,052 $106 $3,445 
Special mention1 — — — — — 74 5 80 
Substandard4 15 — 1 — — 80 15 115 
Doubtful— — — — — — — 1 1 
Loss— — — — — — 1 1 2 
Total lines of credit & other$124 $85 $28 $43 $10 $18 $3,207 $128 $3,643 
Prior Year End period:
Gross charge-offs$— $17 $— $1 $— $1 $8 $5 $32 
Leases & equipment finance
Credit quality indicator:
Pass/Watch$585 $399 $268 $160 $35 $34 $— $— $1,481 
Special mention3 16 8 3 1 — — — 31 
Substandard6 7 32 7 1 — — — 53 
Doubtful5 9 9 7 2 — — — 32 
Loss— 1 1 — — — — — 2 
Total leases & equipment finance$599 $432 $318 $177 $39 $34 $— $— $1,599 
Prior Year End period:
Gross charge-offs$2 $16 $22 $22 $8 $3 $— $— $73 
Total commercial$2,334 $1,252 $792 $1,120 $843 $914 $4,549 $151 $11,955 
Residential:
Mortgage
Credit quality indicator:
Pass/Watch$242 $230 $174 $1,645 $1,828 $1,425 $— $— $5,544 
Special mention3 — 2 3 3 5 — — 16 
Substandard2 2 1 5 8 8 — — 26 
Loss6 6 3 4 7 12 — — 38 
Total mortgage$253 $238 $180 $1,657 $1,846 $1,450 $— $— $5,624 
Prior Year End period:
Gross charge-offs$— $— $— $— $1 $— $— $— $1 
(in millions)Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving to Non-Revolving Loans Amortized Cost
December 31, 202520252024202320222021PriorTotal
Home equity loans & lines
Credit quality indicator:
Pass/Watch$1 $1 $2 $6 $2 $45 $2,032 $39 $2,128 
Special mention— — — — — 2 8 2 12 
Substandard— — — — — — 1 1 2 
Loss— — — 1 — 1 1 4 7 
Total home equity loans & lines$1 $1 $2 $7 $2 $48 $2,042 $46 $2,149 
Prior Year End period:
Gross charge-offs$— $— $— $1 $— $— $— $— $1 
Total residential$254 $239 $182 $1,664 $1,848 $1,498 $2,042 $46 $7,773 
Consumer & other:
Credit quality indicator:
Pass/Watch$18 $6 $10 $6 $3 $6 $128 $— $177 
Special mention— — — — — — 1 — 1 
Total consumer & other$18 $6 $10 $6 $3 $6 $129 $— $178 
Prior Year End period:
Gross charge-offs$2 $1 $— $— $— $— $2 $— $5 
Grand total$5,344 $3,181 $2,770 $8,961 $9,014 $11,105 $7,119 $282 $47,776