v3.26.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash Flow From Operating Activities    
Net loss before preferred stock dividends $ (1,831,773) $ (1,076,753)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 972,739 1,124,503
Stock-based compensation 2,352,908 2,103,344
Lease cost (56,186) 195,709
Change in fair value of derivative liability (252,000) (535,000)
Changes in assets and liabilities    
Accounts receivable (664,275) (3,862,444)
Prepaid expenses and other current assets (264,037) (61,255)
Contract asset 568,705 (160,856)
Accounts payable and accrued expenses 182,734 1,177,114
Lease liability 56,842 (191,060)
Net cash provided by (used in) operating activities 1,065,657 (1,286,698)
Cash Flows From Investing Activities    
Sale of subsidiary, cash received from buyer 104,273 67,463
Purchases of fixed assets (27,221) (141,924)
Investment in captive insurance entity/other investment 0 (250)
Net cash provided by (used in) investing activities 77,052 (74,711)
Cash Flows From Financing Activities    
Payment of revolving line of credit 0 (1,999,944)
Settlement of stock compensation in cash 0 (128,207)
Payment of debt issuance costs 0 (12,844)
Proceeds from issuance of common stock, prefunded warrants and regular warrants, net of issuance costs 0 15,299,817
Proceeds from issuance of common stock under employee stock plans 89,562 0
Preferred stock dividend (80,458) (80,623)
Repayment of amounts due to seller 0 (180,000)
Proceeds from exercise of stock options 52,500 26,500
Net cash (used in) provided by financing activities (338,396) 6,924,699
Net increase in cash 804,313 5,563,290
Cash - Beginning of Period 14,884,778 12,255,048
Cash - End of Period 15,689,091 17,818,338
Supplemental Disclosures    
Cash paid for interest expense 2,301 397,185
Cash paid for income taxes 188,868 102,854
Related Party    
Cash Flows From Financing Activities    
Repayment of convertible note payable - related party (400,000) 0
Nonrelated Party    
Cash Flows From Financing Activities    
Repayment of note payable $ 0 $ (6,000,000)