| Schedule of Changes in Goodwill |
The changes in the carrying amount of goodwill for the three months ended September 30, 2026, by reporting segment, are set forth in the table below. | | | | | | | | | | | | | | | | | | | | | Specialty Technology Solutions | | Intelisys & Solution Services | | | | Total | | (in thousands) | | Balance at June 30, 2026 | $ | 173,867 | | | $ | 71,035 | | | | | $ | 244,902 | | Additions(a) | (38) | | | 99,030 | | | | | 98,992 | | | | | | | | | | | Foreign currency translation adjustment | (10) | | | — | | | | | (10) | | | Balance at September 30, 2026 | $ | 173,819 | | | $ | 170,065 | | | | | $ | 343,884 | | | | | | | | | | (a) Decrease within Specialty Technology Solutions segment reflects DataXoom Corp. ("DataXoom") acquisition valuation adjustments upon finalization of purchase accounting in the current period. Increase within Intelisys & Solutions Services segment reflects initial valuation of the MicroAge Acquisition Corp. ("MicroAge") acquisition. |
|
| Schedule of Identifiable Intangible Assets |
The following table shows the Company's identifiable intangible assets as of September 30, 2026 and June 30, 2026, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2026 | | June 30, 2026 | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | (in thousands) | | Amortized intangible assets: | | | | | | | | | | | | | Customer relationships | $ | 251,990 | | | $ | 36,785 | | | $ | 215,205 | | | $ | 135,290 | | | $ | 83,351 | | | $ | 51,939 | | | Trade names | 24,536 | | | 13,254 | | | 11,282 | | | 14,536 | | | 12,919 | | | 1,617 | | | Non-compete agreements | 200 | | | 4 | | | 196 | | | — | | | — | | | — | | | | | | | | | | | | | | | Supplier partner program | 4,085 | | | 3,878 | | | 207 | | | 4,085 | | | 3,771 | | | 314 | | | | | | | | | | | | | | | Developed technology | 15,312 | | | 5,173 | | | 10,139 | | | 15,312 | | | 4,791 | | | 10,521 | | | Total intangibles | $ | 296,123 | | | $ | 59,094 | | | $ | 237,029 | | | $ | 169,223 | | | $ | 104,832 | | | $ | 64,391 | |
|
| Schedule of Future Estimated Amortization Expense |
Estimated future amortization expense is as follows: | | | | | | | Amortization Expense | | (in thousands) | | Year Ended June 30, | | | 2027 | $ | 32,149 | | | 2028 | 32,685 | | | 2029 | 29,275 | | | 2030 | 24,106 | | | 2031 | 27,741 | | | Thereafter | 91,073 | | | Total | $ | 237,029 | |
|