
AUSTIN GOLD CORP.
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2026 AND 2025
![]() |
MANAGEMENT'S DISCUSSION AND ANALYSIS
This Management's Discussion and Analysis ("MD&A") for Austin Gold Corp., ("Austin Gold", "we", "us", "our" or the "Company") provides information about our performance, financial condition, and future prospects.
This MD&A should be read in conjunction with the unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2026 and 2025 as publicly filed in Canada on the System for Electronic Data Analysis and Retrieval + ("SEDAR+") website at www.sedarplus.ca, and in the United States of America ("USA") on the Electronic Data Gathering, Analysis, and Retrieval ("EDGAR") section of the Securities and Exchange Commission ("SEC") website at www.sec.gov.
The unaudited condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standards ("IAS") 34, Interim Financial Reporting using accounting policies consistent with IFRS Accounting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards"). Our material accounting policy information applied in the unaudited condensed interim consolidated financial statements are the same as those disclosed in Note 3 of our annual consolidated financial statements for the years ended December 31, 2025, 2024 and 2023.
The functional currency of the Company and its subsidiary is the US dollar ("USD" or "$"). The presentation currency of the unaudited condensed interim consolidated financial statements is USD. All dollar amounts in this MD&A are expressed in USD, unless otherwise noted or the context otherwise provides. Any reference to Canadian dollars is denoted by "C$" or "CAD".
This MD&A is prepared as of November 4, 2026 and includes certain statements that may be deemed "forward-looking information", "forward-looking statements", and "financial outlook". We direct readers to the "Caution Regarding Forward-Looking Statements" section included within this MD&A.
Additional information relating to the Company, including our annual report on Form 20-F ("Form 20-F"), dated March 26, 2026, is available in Canada on the SEDAR+ website at www.sedarplus.ca and in the USA, on the EDGAR section of the SEC website at www.sec.gov.
BUSINESS OVERVIEW
Austin Gold, together with its subsidiary Austin American Corporation ("Austin NV"), is focused on the exploration of mineral property interests in the southwestern-Great Basin area of the USA.
On April 21, 2020, the Company was incorporated in British Columbia ("BC"), Canada. The wholly-owned subsidiary, Austin NV, was incorporated in Nevada, USA in June 2020.
The Company's common shares are traded on the NYSE American LLC ("NYSE American") under the symbol "AUST" and the Company is a reporting issuer in BC, Canada. The Company's address is the 9th Floor, 1021 West Hastings Street, Vancouver, BC, Canada, V6E 0C3.
For more information about the Company's directors and management team, refer to the Company website at www.austin.gold.
![]() |
SIGNIFICANT EVENTS
MINERAL PROJECTS
The Company is a gold exploration company focused on the acquisition, exploration and evaluation of mineral exploration properties primarily in the western USA. The Company has a mineral lease and option agreement on the Stockade Mountain Project in Malheur County, Oregon. At the Lone Mountain Project in Elko County, Nevada, the Company has both a mineral lease and option agreement on portions of the property, and its own unpatented lode mining claims.
The Company hired Robert M. Hatch (SME-Registered Member) of Volcanic Gold & Silver LLC, 80 Bitterbrush Road, Reno, Nevada, as the Company's Vice President ("VP") Exploration and he acts as the Company's Qualified Person ("QP") under National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and sub-part 1300 of Regulation S-K ("S-K 1300") under the US Securities Exchange Act of 1934, as amended, to oversee the operations and disclosure for all of the Company's mineral projects.
Below are brief descriptions of the properties. For additional information about the financial terms of the agreements and exploration and evaluation ("E&E") expenditures incurred on the properties, refer to Note 6 of our unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2026 and 2025 or Note 10 of our annual consolidated financial statements for the years ended December 31, 2025, 2024 and 2023.
![]() |
Stockade Mountain Project, Oregon, USA
On May 16, 2022, the Company entered into a mineral lease agreement with Bull Mountain Resources, LLC ("BMR") for exploration and mining rights on 261 unpatented lode mining claims that comprise the Stockade Mountain Project situated in Malheur County, Oregon. In November 2024, the Company located an additional 77 unpatented lode mining claims which brings the total area of the property to approximately 10.5 mi2 (27.22 km2).
The property is located approximately 50 miles (80 kilometers) southeast of Burns, Oregon and 90 miles (145 kilometers) southwest of Boise, Idaho in a rural area used for ranching and farming. The high-grade gold/silver Grassy Mountain Gold project, which is currently undergoing permitting for an underground mine and adjacent milling operation, is located in Malheur County about 40 miles (64 kilometers) northeast of Stockade Mountain. The nearby community of Burns, Oregon is a commercial center for ranching and farming and can supply the necessary accommodation, food, fuels, supplies, and some of the contractors and workforce for exploration and development.
Historical data generated within the project demonstrates the discovery potential for significant high-grade gold/silver mineralization that may be amenable to underground mining. Stockade Mountain exhibits a classic large gold- and silver-bearing low-sulfidation "hot springs" hydrothermal system associated with rhyolite intrusion and doming that formed along a major NW-trending structural corridor. Gold/silver and high-level mercury mineralization at Stockade is associated with widespread silicification and argillization in a near-surface paleo-hot springs environment. This hydrothermal alteration and mineralization formed in and around rhyolite domes that have intruded gently dipping felsic tuffs.
Erosion into the hydrothermal system has been minimal, resulting in the local exposure of probable hydrothermal craters and vents that indicate the paleosurface at the time of hot springs activity. Gold and silver, along with associated elements arsenic, antimony, and mercury, are all strongly anomalous at the surface, however, historical drilling shows that gold and silver values, and their extent, increase significantly with depth below the paleosurface.
This is a common characteristic of high-grade gold/silver deposits in similar geological environments, including the previously mentioned nearby Grassy Mountain deposit in Oregon, the Midas, Sleeper, Hollister, National, and Fire Creek mines in Nevada, and numerous analogous deposits elsewhere in the world. The gold/silver veins being targeted at Stockade Mountain would have formed within the vertical zone of vigorous boiling of the hydrothermal fluids, and this is interpreted to have occurred approximately 600 to 1,200 feet (183 to 366 meters) below the surface.
Exploration programs conducted by BHP, Phelps Dodge and Placer Dome in the 1980s and 90s included shallow exploration holes that were drilled for bulk tonnage, open-pit potential, with no efforts to target deeper high-grade gold/silver vein deposits. Many of these short drill holes returned significant lengths of strongly anomalous gold mineralization, including long intercepts of >0.2 grams per tonne ("g/t") of gold. Four holes drilled higher-grade intercepts of:
![]() |
The property had been dormant since the mid-1990s and was rediscovered by BMR during an eastern Oregon reconnaissance exploration program. There has been a considerable amount of work done on the property in the past and BMR has compiled a large amount of data for Stockade Mountain including:
The project is an exploration stage project, and there are no known mineral resources or reserves on the project at this time. The Company has initiated a systematic exploration program to include drilling beneath the known high-level gold/silver-bearing stockworks mineralization that will target high grade vein deposits formed deeper into the hydrothermal boiling zone along feeder conduits. Similar to the Company's other projects, Robert M. Hatch conducted data compilation, field review, permitting, and other activities associated with exploration of the Stockade Mountain Project.
During the fourth quarter of 2022, the Company received approval from the United States Department of the Interior Bureau of Land Management ("BLM") to build access roads and drill exploration holes under a 5-acre "Notice" to test the above-described targets. In June 2026, the Company requested, and the BLM accepted, a "Notice Extension" to continue the Notice for an additional two years, ending in June 2028. The BLM found the current reclamation bond amount of $33,310 to be sufficient without an increase. Exploration activity in Oregon that creates disturbances also requires approval of an Exploration Permit through the Oregon Department of Geology and Mineral Industries ("DOGAMI"), and this permit was approved in the third quarter of 2023. These Exploration Permits are renewed annually in January of each year. As a result, the Company had obtained all permits necessary to construct access roads and commence drilling.
On November 2, 2023, the Company announced a diamond drilling program at the Stockade Mountain Project designed to test for high-grade vein deposits beneath the known high-level gold-silver-bearing stockwork mineralization within the deeper portions of the hydrothermal system. This was the first known use of diamond drilling on the property and provided valuable geological information regarding the host rocks, alteration, structure and mineralization.
The 2023 drilling program began testing what has been historically known as the "Number 9 Vein" area in the central part of the Company's land package. Gold values from surface outcrops of the vein are weak, with a high value of 0.013 g/t. However, the historical drilling indicates that significant thicknesses of stockwork mineralization begin just below the surface and extend at least 1,250 feet (380 meters) eastward from the exposed vein zone and 2,300 feet (700 meters) along strike. The hypothesized high-grade gold/silver veins at Stockade Mountain would have formed within a vertical zone of vigorous boiling of the hydrothermal fluids near the base of and below the stockworks.
![]() |
The Company's diamond drilling program consisted of three diamond drillholes totaling 2,435.9 feet (742.5 meters). The Company announced the gold assay results from the first two drillholes at its Stockade Mountain Project on January 30, 2024. These holes confirm that the mineralizing system at Stockade Mountain is robust and contains significant gold grades, with the strongest intercept of 8.19 g/t over 4 feet (1.2 meters) and several other gold intercepts of interest. Results from the third and last drill hole of the program, SM-24-04, were announced on March 25, 2024 and include a gold intercept of 9.32 g/t over 2.7 feet (0.82 meters). These results continue to demonstrate the strength of the hydrothermal system and the potential for significant gold mineralization within the project area.
Extremely wet and muddy conditions due to significant rain, snow and an unusually warm winter caused substantial difficulties and delays while drilling the third hole. The Company shut down the drill program due to permitting restrictions and excessive disturbance caused by the drilling activity.
Due to the long access roads and the 5-acre disturbance limitation under the BLM Notice level exploration permit, the Company is undertaking a Plan of Operations using an environmental consultant to allow for greater flexibility for drill site locations and access.
On February 28, 2025, the Company received permission from the Oregon Water Resources Department to drill a water well to produce water for exploration drilling and is planning to drill the well prior to initiating the next exploration drilling campaign.
The Company completed an in-depth review and modeling of a historical gradient-array induced polarization ("IP")-resistivity survey which suggested that it was not suitable for imaging potential vein-hosting structures at depths of 200-300 meters, which are the target depths for this project. Accordingly, in the fourth quarter of 2025, the Company designed and completed a detailed CSAMT survey to acquire better imaging of target structures.
CSAMT is a geophysical method used to map variations in subsurface electrical resistivity. In epithermal gold systems such as Stockade Mountain, resistivity contrasts may reflect variations in alteration, lithology, structure, and fluid pathways. Zones of elevated resistivity may be associated with silicification or competent volcanic units, while lower resistivity responses may reflect clay alteration, porous sedimentary rocks, or water-saturated volcanic units.
The survey comprised 17 lines totaling approximately 40.8 line-kilometers. Individual survey lines were approximately 2.4 kilometers in length and spaced 200 meters apart. The lines were oriented northeast-southwest, approximately perpendicular to the interpreted orientation of the hydrothermal system and major structural controls.
Interpretation of the two-dimensional inversion sections and plan-view resistivity maps indicates considerable geological complexity beneath the project area. The known Opal Hill / Number 9 Vein stockwork mineralization is associated with a prominent resistivity high. Additional resistivity highs and significant resistivity contrast zones have been identified elsewhere within the survey area and may represent prospective structural or lithological targets for future exploration.
Several of the newly identified targets exhibit characteristics similar to the geophysical response associated with known mineralization at the Opal Hill / Number 9 Vein target area. These targets, together with major structural contrast zones identified by the survey, are being incorporated into the Company's ongoing geological interpretation and target-ranking process.
![]() |
The Company believes the CSAMT survey has improved its understanding of the subsurface geology and will assist in refining future drill targeting.
The RC drilling program has been deferred to allow incorporation of the CSAMT survey results into drill targeting. The Company's drilling program will be designed to test beneath known high-level gold/silver-bearing stockwork mineralization for high-grade vein deposits formed deeper in the hydrothermal system. All permits are in place to conduct the program, which will be subject to suitable drill availability and weather.
NI 43-101 Technical Report
The Company filed a NI 43-101 technical report entitled "NI 43-101 Technical Report - Stockade Mountain Project, Malheur County, Oregon, USA", with an effective date of March 2, 2026 (the "Technical Report"). The Technical Report is available under the Company's profile in Canada on the SEDAR+ website at www.sedarplus.ca, in the USA on the EDGAR section of the SEC website at www.sec.gov, and on the Company's website at www.austin.gold. The Technical Report was prepared by Barbara Carroll, CPG, RM of GeoGRAFX Consulting LLC and Robert M. Hatch, SME RM of Volcanic Gold & Silver LLC, both QPs as defined by NI 43-101. Barbara Carroll is independent of the Company and Robert M. Hatch is the Company's VP Exploration.
Lone Mountain Project, Nevada, USA
On November 1, 2020, the Company, through its subsidiary Austin NV, entered into a mineral lease agreement with NAMMCO, a Wyoming General Partnership, for exploration and mining rights on 454 unpatented lode mining claims and six patented mining claims that comprised the Lone Mountain Project situated in Elko County, Nevada. On August 2, 2022, NAMMCO released its rights to the six patented mining claims and on August 3, 2022, the Company negotiated changes to the lease agreement on the Lone Mountain Project.
In November 2023, the Company located additional mining claims at Lone Mountain which are not subject to the NAMMCO mineral lease agreement that brought the total area of the property up to approximately 21.0 mi2 (54.4 km2). In November 2024, the Company located additional mining claims at Lone Mountain which are not subject to the NAMMCO mineral lease agreement. The total area of the property as of September 30, 2026 is now approximately 26.5 mi2 (68.7 km2).
The property is situated in one of the major gold mining centers of Nevada, as it is located less than 20 miles (32 kilometers) northeast of the Carlin cluster of gold deposits and 10 miles (16 kilometers) south of the southern-most Jerritt Canyon deposits. Lone Mountain is accessible from the large regional mining hub of Elko by 31 miles (50 kilometers) of paved highway and 6 miles (10 kilometers) of dirt road.
Modern gold exploration began in 1965 around the time of the original Carlin discovery when Newmont drilled several shallow holes into gold-bearing jasperoids (silica-replaced limestone) on the north flank of Lone Mountain. Beginning in the 1960s, the Lone Mountain Project position was assembled by Kirkwood and Huber (principals of NAMMCO) and then leased to several mining companies over the years.
![]() |
Geology at the Lone Mountain Project consists of a broadly folded sequence of Paleozoic lithologies that are intruded by a Tertiary age (36-42 Ma) multi-phase intrusive complex. Silurian to Devonian shelf carbonates form the lower plate and Ordovician off-shelf siliciclastic rocks form the upper plate of the low angle Roberts Mountains thrust fault.
Erosion plus basin and range block faulting has created the "Lone Mountain window", which is now a broad, west-plunging antiform with an east-west trending axis. This window is similar to other gold mineralized windows in Nevada such as the Carlin Window - Gold Quarry Mine; Lynn Window - Carlin Mine; Bootstrap Window - Gold Strike Deposit; and Cortez Window - Cortez Hills. It is the lower plate carbonate rocks exposed in the windows that host significant "Carlin-Type" mineralization in these districts. The most intense and potentially most economically significant alteration occurs as jasperoid. Skarn and gossan alteration and mineralization occur close to the intrusive, typically with gold as well as silver and base metals in rocks and soils. The widespread jasperoid development is outboard from the intrusive and commonly is associated with gold and elements typical of Carlin-type sediment-hosted gold deposits (antimony, arsenic, and zinc) in the rocks and soils. This district-scale alteration zonation is typical of the Carlin-type districts in Nevada.
Large amounts of data collected by eleven exploration companies and NAMMCO over the past sixty years suggests potential for significant discovery and provides guidelines for future exploration. The Company, in coordination with its consultants, conducted numerous activities to design an initial exploration program for the Lone Mountain Project. These activities included a review of historical technical reports, compilation of exploration data, drafting of property maps and workup of the GIS data, and strategic planning for future exploration programs.
Although significant historical exploration has been conducted at Lone Mountain, large areas of the project remain untested, or minimally tested, by drilling. Historical soil and stream sediment sampling programs revealed areas with strongly anomalous arsenic, antimony, thallium and mercury in structurally complex zones that have not been drilled.
In 2024, the Company completed a soil and stream sediment sampling program consisting of 2,027 soil and 122 stream sediment samples. Further analysis of data from the 2024 soil sampling program revealed unusual patterns for a few of the elements that are not normally used for Carlin-type gold deposit exploration. Re-assay of the samples has been completed with minimal overall change in the elements useful for Carlin-type gold deposit targeting. These results show significant enrichments of arsenic, antimony and thallium over large areas of the property that are associated with gold anomalies in the soils up to 0.128 g/t. Additional soil sampling was conducted during September and October 2026 to infill the most promising target area and extend the survey into other areas of the project.
During the second quarter of 2025, the Company hired a geophysics contractor to expand on and provide more detail to a gravity survey conducted in 2023. The contractor's work was completed in early July 2025 and compilation and analysis have been completed. Additionally, the Company hired a consulting geologist to conduct geological mapping and rock chip sampling over the primary areas of interest.
The results of this work are being compiled and interpreted by the Company and its consulting geologists and geophysicist to target economic gold deposits for drilling.
![]() |
Kelly Creek Project, Nevada, USA
In 2020, the Company entered into an Exploration and Option to Enter Joint Venture Agreement (the "Agreement") with Pediment Gold LLC ("Pediment"), a subsidiary of URZ3 Energy Corp. ("URZ") (formerly Nevada Exploration Inc. ("NGE")), for an option to earn up to a 70% interest in a joint venture on the Kelly Creek Project.
On June 1, 2026, the Company terminated the Agreement for the Kelly Creek Project. As a result of the termination, the Company recognized a write-off of E&E assets related to the Kelly Creek Project of $769,936 (2025 - $nil) for the nine months ended September 30, 2026, which was recorded in the unaudited condensed interim consolidated statement of loss and comprehensive loss.
FINANCIAL POSITION
Total assets
As at September 30, 2026, total assets were $6,370,231, a decrease of $2,029,031 compared to December 31, 2025. The decrease was predominantly due to a decrease in overall liquidity (i.e. cash and cash equivalents and short-term investments) from corporate administrative expenses and E&E expenditures and the write-off of E&E assets related to the Kelly Creek and Fourmile Basin projects, in the amount of $770,963. This was partially offset by an increase in E&E assets in the amount of $542,666 from spending on its mineral projects and interest income earned.
For the nine months ended September 30, 2026, expenditures on E&E assets were primarily related to BLM and county maintenance fees, and continued interpretation of geological data for the Lone Mountain and Stockade Mountain projects.
Total liabilities
As at September 30, 2026, total liabilities were $68,703, a decrease of $60,221 compared to December 31, 2025. The decrease in liabilities was predominantly due to the timing of E&E activities on the Company's mineral projects and corporate administrative expenses.
Total equity
Total equity was $6,301,528, a decrease of $1,968,810 compared to December 31, 2025. Lower equity was due to the net loss for the period of $1,992,901. This was partially offset by the value assigned to share options vested during the period of $24,091.
FINANCIAL RESULTS OF OPERATIONS
Administrative expenses
For the three months ended September 30, 2026, total administrative expenses were $304,830, a decrease of $8,664 compared to the comparable period in 2025. The decrease was primarily related to lower share-based compensation partially offset by an increase in professional fees.
![]() |
For the nine months ended September 30, 2026, total administrative expenses were $1,253,340, an increase of $44,744 compared to the comparable period in 2025. The increase was primarily due to administrative costs associated with the ATM Agreement partially offset by lower share-based compensation, investor relations and marketing and travel expenses.
Professional fees
For the three and nine months ended September 30, 2026, professional fees were $66,163 and $323,929 respectively, an increase of $21,231 and $164,775 respectively, compared to the comparable periods in 2025. The increase in professional fees was due to legal and external auditor fees associated with the ATM Agreement and the Form F-3 registration statement.
Listing and filing fees
For the nine months ended September 30, 2026, listing and filing fees were $173,200, an increase of $102,545 compared to the comparable period in 2025. The increase in listing and filing fees were due to NYSE American fees and other regulatory costs associated with the ATM Agreement.
Management salaries and consulting fees
For the three and nine months ended September 30, 2026, management salaries and consulting fees were $157,601 and $502,551 respectively, an increase of $1,391 and $33,707 respectively, compared to the comparable periods in 2025. The increase was primarily due to retroactive compensation paid to the Chief Financial Officer and Corporate Secretary (together, the "CFO") for performing the additional duties of Corporate Secretary. Refer to the "Related Party Transactions and Balances" section of this MD&A.
Share-based compensation
For the three and nine months ended September 30, 2026, share-based compensation expense was $5,328 and $24,091 respectively, a decrease of $26,983 and $188,588 respectively, compared to the comparable periods in 2025. The movement in share-based compensation expense is the result of the timing and number of share options granted during the periods and the vesting conditions and fair value attributed to those share options.
Investor relations and marketing
For the nine months ended September 30, 2026, investor relations and marketing expenses were $4,867, a decrease of $43,368 compared to the comparable period in 2025. The decrease was due to decreased promotion, social media campaigns and marketing of the Company.
Travel expenses
For the three and nine months ended September 30, 2026, travel expenses were $2,071 and $11,833 respectively, a decrease of $3,622 and $12,252 respectively, compared to the comparable periods in 2025. The decrease was the result of reduced travel to attend investor conferences and shareholder meetings.
![]() |
Insurance
For the nine months ended September 30, 2026, insurance costs were $158,779, a decrease of $11,954 compared to the comparable period in 2025. The decrease was due to a lower premium for directors and officers insurance upon renewal of the Company's policy.
Write-off of E&E assets
For the three and nine months ended September 30, 2026, the Company recognized a write-off of E&E assets in the amount of $189 and $770,963 respectively. This was primarily related to the termination of the Agreement for the Kelly Creek Project resulting in a write-off of E&E assets in the amount of $769,936.
Interest and finance income
For the three and nine months ended September 30, 2026, interest and finance income was $11,731 and $50,424 respectively, a decrease of $28,215 and $85,367 respectively, compared to the comparable periods in 2025. The decrease was primarily due to lower principal amounts invested and lower interest rates on reinvestment of short-term investments. Interest and finance income is primarily earned from the investment in short-term investments at fixed interest rates using the proceeds generated by the Company's initial public offering ("IPO") in May 2022.
Net loss and comprehensive loss
For the three and nine months ended September 30, 2026, net loss and comprehensive loss was $294,082 and $1,992,901 respectively, an increase of $23,250 and $927,059 respectively, compared to the comparable periods in 2025. The increase was primarily driven by the write-off of E&E assets, marginally higher corporate administrative expenses and lower interest and finance income.
LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN
Cash flows
For the three months ended September 30, 2026, cash flows used in operating activities were $305,197, a decrease of $184,891 compared to the comparable period in 2025. The decrease was primarily due to lower changes in non-cash working capital items.
For the nine months ended September 30, 2026, cash flows used in operating activities were $1,383,945, an increase of $84,646 compared to the comparable period in 2025. The increase was primarily due to higher corporate administrative costs partially offset by lower changes in non-cash working capital items.
For the three months ended September 30, 2026, cash flows generated by investing activities were $188,582, an increase of $122,098 compared to the comparable period in 2025. The increase was primarily due to a decrease in expenditures on E&E assets of $165,419 partially offset by a decrease in interest received of $43,321.
![]() |
For the nine months ended September 30, 2026, cash flows generated by investing activities were $1,070,622, an increase of $131,921 compared to the comparable period in 2025. The increase was primarily attributable to a decrease in purchases of short-term investments of $2,650,000 and a decrease in expenditures on E&E assets of $288,886, partially offset by a decrease in redemptions of short-term investments of $2,700,000 and a decrease in interest received of $99,820.
For the three and nine months ended September 30, 2026, cash flows generated by financing activities were $nil, a decrease of $339,532 compared to the comparable period in 2025. The decrease was due to no proceeds from the exercise of share options during the period.
Liquidity, capital resources and going concern
For the nine months ended September 30, 2026, the Company incurred a net loss of $1,992,901 and used cash in operating activities of $1,383,945. As at September 30, 2026, the Company has a working capital (current assets less current liabilities) surplus of $1,360,862 (December 31, 2025 - $3,096,122) and has an accumulated deficit of $13,708,020 that has been funded by equity financings.
The Company has no current source of revenue or cash flow from operating activities, has incurred ongoing losses and expects to incur further losses in the advancement of its business. To address its financing requirements, the Company plans to seek financing through, but not limited to, debt financing, equity financing and strategic alliances. However, there is no assurance that such financing will be available. If adequate financing is not available or cannot be obtained on a timely basis, the Company may be required to delay, reduce the scope of or eliminate one or more of its exploration programs, or relinquish some or all of its rights under existing mineral lease and option agreements.
On February 10, 2026, the Company entered into an ATM Agreement with H. C. Wainwright & Co., LLC as Lead Manager and Roth Capital Partners, LLC as co-manager, pursuant to which the Company may, from time to time and at its sole discretion, offer and sell common shares of the Company through the Lead Manager in accordance with the applicable securities laws and any effective registration statement and prospectus then in effect. As at September 30, 2026, the Company has not issued any common shares under the ATM Agreement.
The above factors give rise to material uncertainties that raise substantial doubt on the Company's ability to continue as a going concern.
Management regularly reviews the current Company capital structure and updates its expenditure budgets and forecasts as necessary, to determine whether or not new financing will need to be obtained, and what type of financing is appropriate given the changing market conditions.
![]() |
COMMITMENTS
The Company is required to make pre-production, lease and/or advanced royalty payments on each of its projects to keep agreements in good standing. In addition, for the Lone Mountain project, the Company is required to incur E&E expenditures (i.e. work commitments) under the agreement. For details of these commitments, refer to Note 6 of our unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2026 and 2025 or Note 10 of our annual consolidated financial statements for the years ended December 31, 2025, 2024 and 2023.
Introductory Agent Agreement
The Company executed an introductory agent agreement with BMR (the "BMR Agreement"). Under the BMR Agreement, should a mineral property recommended by BMR be acquired by the Company, the Company shall pay an introductory agent fee as follows:
| Within 15 days of acquisition | $5,000 |
| 6 months after acquisition | $5,000 |
| 12 months after acquisition | $5,000 |
| 18 months after acquisition | $5,000 |
| 24 months after acquisition | $7,500 |
| 30 months after acquisition | $7,500 |
| 36 months after acquisition | $10,000 |
| 42 months after acquisition | $10,000 |
| 48 months after acquisition and every six months thereafter |
$15,000 |
If commercial production is achieved on a property recommended by BMR, the Company shall pay a 0.5% net smelter return royalty on all mineral interests acquired within the area of influence of the mineral property. Introductory agent fees and net smelter return royalty payments totaling $1,000,000 paid by the Company will reduce the net smelter return royalty by 50% to 0.25%.
As at September 30, 2026, the BMR Agreement is not in effect for any of the Company's mineral projects.
Source of funds
To date, the Company has primarily relied upon the net proceeds of its IPO to fund its operations and meet the commitments under its mineral project agreements.
OFF-BALANCE SHEET ARRANGEMENTS
The Company does not have any off-balance sheet arrangements.
![]() |
OUTSTANDING SHARE DATA
As at November 4, 2026, the Company had the following number of securities outstanding:
| Number of securities |
Exercise price ($) |
Weighted average remaining life (years) |
|||||||
| Common shares | 13,693,001 | - | - | ||||||
| Share options | 2,946,666 | $ | 0.77 - $2.14 | 2.22 | |||||
| 16,639,667 |
SELECTED QUARTERLY FINANCIAL INFORMATION
The following table contains selected quarterly financial information derived from our unaudited condensed interim consolidated financial statements, which are reported under IFRS Accounting Standards applicable to interim financial reporting.
| Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | |||||||||||||||||
| Revenue | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||
| Net loss | (294,082 | ) | (1,135,145 | ) | (563,674 | ) | (550,024 | ) | (270,832 | ) | (295,501 | ) | (499,509 | ) | (739,893 | ) | ||||||||
| Net comprehensive loss | (294,082 | ) | (1,135,145 | ) | (563,674 | ) | (550,024 | ) | (270,832 | ) | (295,501 | ) | (499,509 | ) | (739,893 | ) | ||||||||
| Loss per share - basic and diluted | (0.02 | ) | (0.08 | ) | (0.04 | ) | (0.04 | ) | (0.02 | ) | (0.02 | ) | (0.04 | ) | (0.06 | ) | ||||||||
| Cash and cash equivalents | 257,564 | 373,080 | 765,529 | 573,159 | 363,431 | 448,765 | 614,892 | 381,899 | ||||||||||||||||
| E&E assets | 4,916,815 | 4,568,484 | 5,224,283 | 5,145,112 | 4,811,854 | 4,312,762 | 4,161,085 | 4,077,474 | ||||||||||||||||
| Total assets | 6,370,231 | 6,698,563 | 7,891,856 | 8,399,262 | 8,881,524 | 8,785,869 | 9,047,041 | 9,512,870 | ||||||||||||||||
| Total liabilities | 68,703 | 108,281 | 172,414 | 128,924 | 84,387 | 95,892 | 109,087 | 228,698 | ||||||||||||||||
| Cash dividends | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
The increase in net loss and comprehensive loss in the second quarter of 2026 was due to the termination of the Agreement for the Kelly Creek Project, resulting in a write-off of E&E assets in the amount of $769,936.
The increase in net loss and comprehensive loss in the first quarter of 2026 was due to administrative costs associated with the completion of the ATM Agreement in the amount of $198,564.
The increase in net loss and comprehensive loss in the fourth quarter of 2025 was due to increased promotion, social media campaigns and marketing of the Company. In particular, the Company incurred $250,000 related to a digital marketing campaign completed by i2i Marketing Group, LLC ("i2i").
The increase in net loss and comprehensive loss in the fourth quarter of 2024 was due to increased promotion, social media campaigns and marketing of the Company. In particular, the Company incurred $250,000 related to a digital marketing campaign completed by i2i.
![]() |
EVENTS AFTER THE REPORTING DATE
Other than disclosed elsewhere in this MD&A, the Company does not have any material events after the reporting date to disclose.
RELATED PARTY TRANSACTIONS AND BALANCES
Key management personnel consist of the Company's directors and officers including its Executive Chairman, Chief Executive Officer and Director (together, the "CEO"), VP Exploration, VP Business Development, and CFO.
Directors and key management compensation is as follows:
| For the three months ended | For the nine months ended | |||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||
| Management salaries and consulting fees | $ | 183,371 | $ | 168,768 | $ | 579,862 | $ | 513,191 | ||||
| Directors' fees | 19,230 | 19,232 | 57,689 | 56,098 | ||||||||
| Share-based compensation | 4,736 | 46,757 | 22,176 | 234,267 | ||||||||
| $ | 207,337 | $ | 234,757 | $ | 659,727 | $ | 803,556 | |||||
For the nine months ended September 30, 2026, the Company's officers were reimbursed $324,486 (2025 - $354,401) for expenditures incurred in the normal course of business on behalf of the Company.
For the nine months ended September 30, 2026, the Company incurred $58,946 (2025 - $47,874) of expenditures from P2 Gold Inc. under a CFO shared-services agreement. These expenditures were expensed under management salaries and consulting fees in the unaudited condensed interim consolidated statement of loss and comprehensive loss.
As at September 30, 2026, accounts payable and accrued liabilities include $42,084 (December 31, 2025 - $30,556) owed to related parties of the Company for transactions incurred in the normal course of business.
In 2020, the Company entered into the Agreement with Pediment, a subsidiary of URZ (formerly NGE), for the Kelly Creek Project, which was terminated on June 1, 2026, and owns 89,240 common shares of URZ (formerly NGE). As at September 30, 2026, the VP Business Development and a director of the Company serve as directors of URZ (formerly NGE). On January 1, 2026, the VP Business Development was appointed interim Chief Executive Officer of URZ (formerly NGE).
ADDITIONAL DISCLOSURE RELATED TO OFFICERS AND DIRECTORS
![]() |
NEW ACCOUNTING POLICIES
Our material accounting policy information is presented in Note 3 to the audited consolidated financial statements for the years ended December 31, 2025, 2024 and 2023. There were no new accounting policies adopted during the three and nine months ended September 30, 2026.
NEW ACCOUNTING STANDARDS AND RECENT PRONOUNCEMENTS
The following standards, amendments and interpretations have been issued but are not yet effective:
There are no other IFRS Accounting Standards or International Financial Reporting Interpretations Committee interpretations that are not yet effective or early adopted that are expected to have a significant impact on the Company.
SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of financial statements requires the use of accounting estimates. It also requires management to exercise judgment in the process of applying its accounting policies. Estimates and policy judgments are regularly evaluated and are based on management's experience and other factors, including expectations about future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Significant accounting policy judgments include:
![]() |
FINANCIAL INSTRUMENT RISK
The Company's financial instruments consist of cash and cash equivalents, short-term investments, marketable securities, and accounts payable and accrued liabilities.
The Company has exposure to a variety of financial risks: market risk (including currency risk and interest rate risk), credit risk, and liquidity risk from its use of financial instruments.
(a) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Company's cash flows or value of its financial instruments.
(i) Currency risk
The Company is subject to currency risk on financial instruments that are denominated in currencies that are not the same as the functional currency of the entity that holds them. Exchange gains and losses would impact the consolidated statement of loss and comprehensive loss. The Company does not use any hedging instruments to reduce exposure to fluctuations in foreign currency rates.
The Company is exposed to currency risk through cash and cash equivalents, receivables and other, marketable securities, and accounts payable and accrued liabilities held in the parent entity which are denominated in CAD.
The following table shows the impact on pre-tax loss of a 10% change in the USD:CAD exchange rate on financial assets and liabilities denominated in CAD, as of September 30, 2026, with all other variables held constant:
| Impact of currency rate change on pre-tax loss | ||||||
| 10% increase | 10% decrease | |||||
| Cash and cash equivalents | $ | 7,076 | $ | (7,076 | ) | |
| Receivables and other | 2,282 | (2,282 | ) | |||
| Marketable securities | 1,258 | (1,258 | ) | |||
| Accounts payable and accrued liabilities | (2,554 | ) | 2,554 | |||
![]() |
(ii) Interest rate risk
The Company is subject to interest rate risk with respect to its investments in cash and cash equivalents and short-term investments. The Company's current policy is to invest cash at variable and fixed rates of interest with cash reserves to be maintained in cash and cash equivalents in order to maintain liquidity. Fluctuations in interest rates when cash and cash equivalents and short-term investments mature impact interest and finance income earned.
The impact on pre-tax loss of a 1% change in variable interest rates on financial assets and liabilities as of September 30, 2026, with all other variables held constant, would be nominal.
(b) Credit risk
Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to its financial assets including cash and cash equivalents and short-term investments.
The carrying amount of financial assets represents the maximum credit exposure:
| September 30, | December 31, | |||||
| 2026 | 2025 | |||||
| Cash and cash equivalents | $ | 257,564 | $ | 573,159 | ||
| Short-term investments | 1,014,191 | 2,571,468 | ||||
| $ | 1,271,755 | $ | 3,144,627 |
The Company mitigates its exposure to credit risk on financial assets through investing its cash and cash equivalents and short-term investments with Canadian Tier 1 chartered financial institutions. Management believes there is a nominal expected credit loss associated with its financial assets.
(c) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities.
The Company has issued surety bonds to support future decommissioning and restoration provisions.
Contractual undiscounted cash flow requirements for contractual obligations as at September 30, 2026 are as follows:
| Carrying amount |
Contractual cash flows |
Due within 1 year |
Due within 2 years |
Due within 3 years |
|||||||||||
| Accounts payable and accrued liabilities | $ | 68,703 | $ | 68,703 | $ | 68,703 | $ | - | $ | - | |||||
| $ | 68,703 | $ | 68,703 | $ | 68,703 | $ | - | $ | - |
![]() |
(d) Fair value estimation
The Company's financial assets and liabilities are initially measured and recognized according to a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs.
The three levels of fair value hierarchy are as follows:
| Level 1: | Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. |
| Level 2: | Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). |
| Level 3: | Inputs for the asset or liability that are not based on observable market data. |
The following tables present the Company's financial assets and liabilities measured at fair value on a recurring basis, by level, within the fair value hierarchy.
| As at September 30, 2026 | Fair value | |||||||||||
| Carrying value |
Level 1 | Level 2 | Level 3 | |||||||||
| Financial assets | ||||||||||||
| Marketable securities | $ | 12,580 | $ | 12,580 | $ | - | $ | - | ||||
| $ | 12,580 | $ | 12,580 | $ | - | $ | - | |||||
| As at December 31, 2025 | Fair value | |||||||||||
| Carrying value |
Level 1 | Level 2 | Level 3 | |||||||||
| Financial assets | ||||||||||||
| Marketable securities | $ | 22,138 | $ | 22,138 | $ | - | $ | - | ||||
| $ | 22,138 | $ | 22,138 | $ | - | $ | - | |||||
The Company's financial instruments consisting of cash and cash equivalents, short-term investments and accounts payable and accrued liabilities approximate their fair value due to the short-term maturity of these financial instruments.
Marketable securities are fair valued at each reporting period using URZ's (formerly NGE's) share price on the TSX Venture Exchange.
INTERNAL CONTROL OVER FINANCIAL REPORTING
Management, with the participation of the CEO and the CFO, is responsible for establishing and maintaining adequate internal control over financial reporting as that term is defined in National Instrument 52-109 - Certification of Disclosure in Issuers' Annual and Interim Filings ("ICFR"). The Company's ICFR is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. Any system of ICFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable, not absolute, assurance with respect to financial statement preparation and presentation.
![]() |
Management, with the participation of the CEO and the CFO, assessed the effectiveness of the Company's ICFR as at December 31, 2025. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control - Integrated Framework (COSO 2013). Based upon the results of that assessment as at December 31, 2025, management concluded that the Company's ICFR is effective and that there were no material weaknesses relating to the design and operation of the ICFR.
There have been no significant changes in our internal controls during the three and nine months ended September 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
RISK FACTORS
In addition to the risks described herein, reference is made to the risks and uncertainties set forth under the section entitled "Risk Factors" in the Form 20-F filed under the Company's profile in Canada on the SEDAR+ website at www.sedarplus.ca and in the USA, on the EDGAR section of the SEC website at www.sec.gov, which risks and uncertainties are incorporated herein by reference. The risks described therein and herein are not the only risks faced by the Company and security holders of the Company. Additional risks and uncertainties not currently known to the Company, or that the Company currently deems immaterial, may also materially and adversely affect its business.
The business and financial condition of the Company could be materially adversely affected by any of the risks set forth in this MD&A, in the Form 20-F, or such other risks. The trading price of the common shares of the Company could decline due to any of these risks and investors could lose all or part of their investment. This MD&A contains forward-looking statements that involve risks and uncertainties. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including the risks faced by the Company described in this MD&A.
No inference should be drawn, nor should an investor place undue importance on, the risk factors that are included in this MD&A as compared to those included in the Form 20-F, as all risk factors are important and should be carefully considered by a potential investor.
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this MD&A are forward-looking statements or information (collectively "forward-looking statements"). Forward-looking statements may include, but are not limited to, statements with respect to the future financial or operating performance of the Company and its subsidiary and its mineral projects, the future price of metals, test work and confirming results from work performed to date, the estimation of mineral resources and mineral reserves, the realization of mineral resource and mineral reserve estimates, the timing and amount of estimated future capital, operating and exploration expenditures, costs and timing of the development of new deposits, costs and timing of future exploration, requirements for additional capital, government regulation of mining operations, environmental risks, reclamation expenses, title disputes or claims, and limitations of insurance coverage. The Company is hereby providing cautionary statements identifying important factors that could cause the actual results of the Company to differ materially from those projected in the forward-looking statements.
![]() |
Any statements that express, or involve discussions as to expectations, beliefs, plans, objectives, assumptions or future events or performance (often, but not always, through the use of words or phrases such as "may", "is expected to", "anticipates", "estimates", "intends", "plans", "projection", "could", "vision", "goals", "objective" and "outlook") are not historical facts and may be forward-looking and may involve estimates, assumptions and uncertainties which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.
By their nature, forward-looking statements involve numerous assumptions, inherent risks, and uncertainties, both general and specific, which contribute to the possibility that the predicted outcomes may not occur or may be delayed. The risks, uncertainties, and other factors, many of which are beyond the control of the Company, that could influence actual results include, but are not limited to:
![]() |
Such forward-looking information is necessarily based upon a number of factors and assumptions that, while considered reasonable by the Company as of the date of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. The assumptions underlying the forward-looking information in this MD&A, which may prove to be incorrect, include, but are not limited to, assumptions relating to:
![]() |
Should one or more of the underlying assumptions prove incorrect, or should the risks and uncertainties materialize, actual results may vary materially from those described in the forward-looking statements.
Further, any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by applicable law, the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such factors and to assess in advance the impact of each such factor on the business of the Company or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.