| Schedule of Term Loans and Revolving Credit Facilities |
Term loans and revolving credit facilities are comprised of the following: | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2026 | | December 31, 2025 | | Interest Rate | | Principal | | Interest Rate | | Principal | | Term Loans: | | | | | | | | | BRPAC Term Loan | 7.02 | % | | $ | 55,500 | | | 6.83 | % | | $ | 64,000 | | | Oaktree Term Loan | 11.77 | % | | 65,625 | | | 11.82 | % | | 64,117 | | | Subtotal | | | 121,125 | | | | | 128,117 | | | Less: Unamortized debt issuance costs and discount | | | (5,704) | | | | | (8,820) | | | Total Term Loans | | | $ | 115,421 | | | | | $ | 119,297 | |
| | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2026 | | December 31, 2025 | | Weighted Average | | | | Weighted Average | | | | Interest Rate | | Principal | | Interest Rate | | Principal | | Revolver Loans: | | | | | | | | Targus Revolver Loan | 6.77 | % | | $ | 16,285 | | | 7.20 | % | | $ | 6,638 | | | BRPAC Revolver Loan | 6.63 | % | | 16,000 | | | — | % | | — | | | Total Revolver Loans | | | $ | 32,285 | | | | | $ | 6,638 | |
Senior notes payable, net, are comprised of the following: | | | | | | | | | | | | | | | | | | | Effective Interest Rate | | September 30, 2026 | | December 31, 2025 | | Senior Notes Payable, Net of Debt Discount: | | | | | | 5.50% Senior notes due March 31, 2026 | — | | | $ | — | | | $ | 101,523 | | 6.50% Senior notes due September 30, 2026 | — | | | — | | | 178,242 | | 5.00% Senior notes due December 31, 2026 | 5.57 | % | | 163,966 | | | 176,772 | | 8.00% New Notes due January 1, 2028 | 0.00 | % | | 258,930 | | | 268,016 | | 6.00% Senior notes due January 31, 2028 | 6.50 | % | | 207,960 | | | 213,989 | | 5.25% Senior notes due August 31, 2028 | 5.78 | % | | 357,472 | | | 363,256 | | Total Senior Notes Payable, Net | | | $ | 988,328 | | | $ | 1,301,798 | |
|