| FAIR VALUE MEASUREMENTS |
FAIR VALUE MEASUREMENTS The following tables present information on the financial assets and liabilities measured and recorded at fair value on a recurring basis as of September 30, 2026 and December 31, 2025. | | | | | | | | | | | | | | | | | | | | | | | | | Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis as of September 30, 2026 Using | | Fair value as of September 30, 2026 | | Quoted prices in active markets for identical assets (Level 1) | | Other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Assets: | | | | | | | | | Securities and other investments owned: | | | | | | | | | Equity securities | $ | 217,393 | | | $ | 185,838 | | | $ | 1,159 | | | $ | 30,396 | | | Partnership interests and other investments | 71,341 | | | — | | | — | | | 71,341 | | | Corporate bonds | 11,909 | | | — | | | 1,909 | | | 10,000 | | | Other fixed income securities | 4,845 | | | 2,717 | | | 2,128 | | | — | | | Total securities and other investments owned | 305,488 | | | 188,555 | | | 5,196 | | | 111,737 | | | Loans receivable, at fair value | 10,798 | | | — | | | — | | | 10,798 | | | Total assets measured at fair value | $ | 316,286 | | | $ | 188,555 | | | $ | 5,196 | | | $ | 122,535 | | | | | | | | | | | Liabilities: | | | | | | | | | Securities sold not yet purchased: | | | | | | | | | Equity securities | $ | 6,829 | | | $ | 6,829 | | | $ | — | | | $ | — | | | Corporate bonds | 241 | | | — | | | 241 | | | — | | | Other fixed income securities | 827 | | | — | | | 827 | | | — | | | Total securities sold not yet purchased | 7,897 | | | 6,829 | | | 1,068 | | | — | | | Embedded derivatives, included in accrued expenses and other liabilities | 190 | | | — | | | — | | | 190 | | | Total liabilities measured at fair value | $ | 8,087 | | | $ | 6,829 | | | $ | 1,068 | | | $ | 190 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis at December 31, 2025 Using | | Fair value at December 31, 2025 | | Quoted prices in active markets for identical assets (Level 1) | | Other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Assets: | | | | | | | | | Securities and other investments owned: | | | | | | | | | Equity securities | $ | 304,422 | | | $ | 233,199 | | | $ | — | | | $ | 71,223 | | | Partnership interests and other investments | 40,082 | | | — | | | — | | | 40,082 | | | Corporate bonds | 31,751 | | | — | | | 31,751 | | | — | | | Other fixed income securities | 4,373 | | | 2,957 | | | 1,416 | | | — | | | Total securities and other investments owned | 380,628 | | | 236,156 | | | 33,167 | | | 111,305 | | | Loans receivable, at fair value | 26,303 | | | — | | | — | | | 26,303 | | | Total assets measured at fair value | $ | 406,931 | | | $ | 236,156 | | | $ | 33,167 | | | $ | 137,608 | | | | | | | | | | | Liabilities: | | | | | | | | | Securities sold not yet purchased: | | | | | | | | | Equity securities | $ | 9,342 | | | $ | 9,342 | | | $ | — | | | $ | — | | | Corporate bonds | 467 | | | — | | | 467 | | | — | | | Total securities sold not yet purchased | 9,809 | | | 9,342 | | | 467 | | | — | | | Liability-classified warrants | 6,400 | | | — | | | — | | | 6,400 | | | Total liabilities measured at fair value | $ | 16,209 | | | $ | 9,342 | | | $ | 467 | | | $ | 6,400 | |
As of September 30, 2026 and December 31, 2025, financial assets measured and reported at fair value on a recurring basis and classified within Level 3 were $122,535 and $137,608, respectively, or 7.8% and 8.1%, respectively, of the Company’s total assets. In determining the fair value for these Level 3 financial assets, the Company analyzes various financial, performance and market factors to estimate the value, including where applicable, over-the-counter market trading activity. The fair values for individual Level 3 financial assets and liabilities have various financial inputs which include multiple of sales, multiple of EBITDA and indexes, the market price of related securities, discount for lack of marketability, annualized volatility, transaction price (% of par), carried interest sharing, discount rates, recovery rates, and probability of scenario inputs that may change at each reporting period and result in an increase or decrease in the valuation of Level 3 financial assets and liabilities. The following tables summarize the significant unobservable inputs in the fair value measurement of Level 3 financial assets and liabilities by category of investment and valuation technique as of September 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair value at September 30, 2026 | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average(1) | | Assets: | | | | | | | | | | | Equity securities | $ | 29,846 | | | Market approach | | Multiple of EBITDA and indexes | | 1.9x - 7.5x | | 4.5x | | | | | | Multiple of sales | | 0.7x - 8.6x | | 2.1x | | | | | | Market price of related security | | $0.10 - $12.01 | | $10.81 | | | | | | Discount for lack of marketability | | 12.7% | | 12.7% | | | | | | | | | | | | 550 | | | Option pricing model | | Annualized volatility | | 45% - 299% | | 45.0% | | | | | | | | | | | | Corporate bonds | 10,000 | | | Market approach | | Transaction price (% of par) | | 70.0% | | 70.0% | | | | | | | | | | | | Partnership interests and other investments | 71,341 | | | Market approach | | Carried interest sharing | | 15.0% - 46.3% | | 33.5% | | | | | | | | | | | | Loans receivable at fair value | 10,798 | | | Discounted cash flow | | Discount rate | | 6.8% - 93.7% | | 28.5% | | | | | | Recovery rate | | 35.9% | | 35.9% | | Total Level 3 assets measured at fair value | $ | 122,535 | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | Embedded derivatives, included in accrued expenses and other liabilities | $ | 190 | | | Hull-White lattice, with/without differential, probability-weighted | | Probability of scenario | | 20.0% | | 20.0% | | | | | | | | | | | | Total Level 3 liabilities measured at fair value | $ | 190 | | | | | | | | | |
| | | | | | (1) | Unobservable inputs were weighted by the relative fair value of the financial instruments. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair value at December 31, 2025 | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average(1) | | Assets: | | | | | | | | | | | Equity securities | $ | 25,572 | | | Market approach | | Multiple of sales | | 0.7x - 6.0x | | 2.3x | | | | | | Market price of related security | | $2.14 - $12.01 | | $10.97 | | 43,101 | | Monte Carlo simulation | | Annualized volatility | | 120.0% - 148.0% | | 121.0% | | 2,550 | | | Option pricing model | | Annualized volatility | | 46.0% - 115.0% | | 57.0% | | Partnership interests and other investments | 40,082 | | Market approach | | Discount rate | | —% - 3.5% | | 0.5% | | | | | | Market price of related security | | $421.00 | | $421.00 | | Loans receivable at fair value | 24,468 | | | Discounted cash flow | | Discount rate | | 6.8% - 56.5% | | 21.0% | | 1,835 | | | Market approach | | Market price of related security | | $8.56 | | $8.56 | | Total Level 3 assets measured at fair value | $ | 137,608 | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | Liability-classified warrants | $ | 6,400 | | | Monte Carlo simulation and Black-Scholes option pricing model | | Annualized volatility | | 85.0% | | 85.0% | | | | | | Discount for lack of marketability | | 14.7% | | 14.7% | | Total Level 3 liabilities measured at fair value | $ | 6,400 | | | | | | | | | |
| | | | | | (1) | Unobservable inputs were weighted by the relative fair value of the financial instruments. |
The changes in Level 3 fair value hierarchy during the three months ended September 30, 2026 and 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Securities | | Partnership Interests And Other Investments | | Loans Receivable at Fair Value | | Corporate Bonds | | Contingent Consideration | | Liability-Classified Warrants | | Embedded Derivatives | | Three Months Ended September 30, 2026 | | | | | | | | | | | | | | | Level 3 balance at beginning of period | $ | 109,048 | | | $ | 83,026 | | | $ | 38,802 | | | $ | — | | | $ | — | | | $ | — | | | $ | 797 | | Fair value adjustments(1) | (11,791) | | | — | | | 1,215 | | | (7,582) | | | — | | | — | | | 47 | | | Relating to undistributed earnings | — | | | (11,685) | | | 367 | | | — | | | — | | | — | | | — | | | Purchases/originations | 129,162 | | | — | | | 6,689 | | | — | | | — | | | — | | | 190 | | | Sales | — | | | — | | | — | | | (13,076) | | | — | | | — | | | — | | | Settlements/repayments | (196,023) | | | — | | | (36,275) | | | — | | | — | | | — | | | (844) | | Transfers in and/or out of Level 3(4) | — | | | — | | | — | | | 30,658 | | | — | | | — | | | — | | | Level 3 balance at end of period | $ | 30,396 | | | $ | 71,341 | | | $ | 10,798 | | | $ | 10,000 | | | $ | — | | | $ | — | | | $ | 190 | | | | | | | | | | | | | | | | Change in unrealized gains (losses)(2) | $ | (2,746) | | | $ | — | | | $ | (156) | | | $ | (5,444) | | | $ | — | | | $ | — | | | $ | (47) | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025 | | | | | | | | | | | | | | | Level 3 balance at beginning of period | $ | 27,726 | | | $ | 1,029 | | | $ | 48,980 | | | $ | — | | | $ | 4,608 | | | $ | 4,160 | | | $ | — | | Fair value adjustments(3) | 645 | | | (1,029) | | | 1,299 | | | — | | | (4,560) | | | 4,340 | | | — | | | Purchases/originations | 175,599 | | | — | | | 47,580 | | | — | | | — | | | — | | | — | | | Settlements/repayments | (174,993) | | | — | | | (42,841) | | | — | | | (48) | | | — | | | — | | | Level 3 balance at end of period | $ | 28,977 | | | $ | — | | | $ | 55,018 | | | $ | — | | | $ | — | | | $ | 8,500 | | | $ | — | | | | | | | | | | | | | | | | Change in unrealized gains (losses)(2) | $ | 644 | | | $ | (1,029) | | | $ | 1,183 | | | — | | | $ | 4,560 | | | $ | (4,340) | | | $ | — | |
| | | | | | (1) | Fair value adjustments during the three months ended September 30, 2026 include the following: $(11,791) of realized and unrealized losses on equity securities, comprised of $(6,363) included in “Trading (losses) gains, net” and $(5,428) included in “Realized and unrealized (losses) gains on investments”, $1,215 of fair value adjustments on loans included in “Fair value adjustments on loans”, and $(7,582) of realized and unrealized losses related to corporate bonds, comprised of $(2,138) included in “Trading (losses) gains, net”, $(5,444) included in “Realized and unrealized (losses) gains on investments”, and $47 of unrealized losses related to embedded derivatives included in “Change in fair value of financial instruments and other” line items in the accompanying unaudited condensed consolidated statements of operations. | (2) | For the three months ended September 30, 2026 and 2025, the change in unrealized gains (losses) is related to financial instruments held at the end of each respective reporting period. | (3) | Fair value adjustments during the three months ended September 30, 2025 include the following: $645 of realized and unrealized gains (losses) on equity securities, comprised of $(37) included in “Trading (losses) gains, net” and $682 included in “Realized and unrealized (losses) gains on investments”, $1,299 of fair value adjustments on loans included in “Fair value adjustments on loans”, $(1,029) of realized and unrealized losses related to other assets which is comprised of $(127) recorded to “Trading (losses) gains, net” and $(902) recorded to “Realized and unrealized (losses) gains on investments”, $4,560 of realized and unrealized gains related to contingent consideration included in “Selling, general and administrative expenses”, $(4,340) of unrealized losses related to liability-classified warrants included in “Change in fair value of financial instruments and other”. | (4) | Transfers into Level 3 during the three months ended September 30, 2026 include corporate bonds of $30,658. The transfer into Level 3 was due to an exchange of senior notes in August 2026, for which the exchanged notes received had no public market. |
The changes in Level 3 fair value hierarchy during the nine months ended September 30, 2026 and 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Securities | | Partnership Interests And Other Investments | | Loans Receivable at Fair Value | | Corporate Bonds | | Contingent Consideration | | Liability-Classified Warrants(5) | | Embedded Derivatives | | Nine Months Ended September 30, 2026 | | | | | | | | | | | | | | | Level 3 balance at beginning of period | $ | 71,223 | | | $ | 40,082 | | | $ | 26,303 | | | $ | — | | | $ | — | | | $ | 6,400 | | | $ | — | | Fair value adjustments(1) | (5,822) | | | — | | | 12,005 | | | (7,582) | | | — | | | 9,410 | | | 844 | | | Relating to undistributed earnings | — | | | 31,259 | | | 1,084 | | | — | | | — | | | — | | | — | | | Purchases/originations | 504,913 | | | — | | | 50,886 | | | — | | | — | | | — | | | 190 | | | Sales | — | | | — | | | — | | | (13,076) | | | — | | | — | | | — | | | Settlements/repayments | (539,918) | | | — | | | (79,480) | | | — | | | — | | | (15,810) | | | (844) | | Transfers in and/or out of Level 3(4) | — | | | — | | | — | | | 30,658 | | | — | | | — | | | — | | | Level 3 balance at end of period | $ | 30,396 | | | $ | 71,341 | | | $ | 10,798 | | | $ | 10,000 | | | $ | — | | | $ | — | | | $ | 190 | | | | | | | | | | | | | | | | Change in unrealized gains (losses)(2) | $ | (2,171) | | | $ | — | | | $ | 301 | | | $ | (5,444) | | | $ | — | | | $ | — | | | $ | 844 | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025 | | | | | | | | | | | | | | | Level 3 balance at beginning of period | $ | 40,516 | | | $ | — | | | $ | 90,103 | | | $ | — | | | $ | 4,538 | | | $ | — | | | $ | — | | Fair value adjustments(3) | (3,003) | | | — | | | (5,997) | | | — | | | (4,394) | | | 640 | | | (8,119) | | | Purchases/originations | 201,466 | | | — | | | 106,212 | | | — | | | — | | | 7,860 | | | 11,244 | | | Sales | (10,000) | | | — | | | (10,415) | | | — | | | — | | | — | | | — | | | Settlements/repayments | (200,002) | | | — | | | (124,885) | | | — | | | (144) | | | — | | | (3,125) | | | Level 3 balance at end of period | $ | 28,977 | | | $ | — | | | $ | 55,018 | | | $ | — | | | $ | — | | | $ | 8,500 | | | $ | — | | | | | | | | | | | | | | | | Change in unrealized gains (losses)(2) | $ | (3,655) | | | $ | — | | | $ | (8,834) | | | $ | — | | | $ | 4,394 | | | $ | (640) | | | $ | 8,119 | |
| | | | | | (1) | Fair value adjustments during the nine months ended September 30, 2026 include the following: $(5,822) of realized and unrealized losses on equity securities, comprised of $(2,342) included in “Trading (losses) gains, net” and $(3,480) included in “Realized and unrealized (losses) gains on investments”, $12,005 of fair value adjustments on loans included in “Fair value adjustments on loans”, $(7,582) of realized and unrealized losses related to corporate bonds, comprised of $(2,138) included in “Trading (losses) gains, net” and $(5,444) included in “Realized and unrealized (losses) gains on investments”, $9,410 of realized losses related to liability-classified warrants included in “Change in fair value of financial instruments and other”, and $844 of unrealized losses related to embedded derivatives included in “Change in fair value of financial instruments and other” line items in the accompanying unaudited condensed consolidated statements of operations. | (2) | For the nine months ended September 30, 2026 and 2025, the change in unrealized gains (losses) is related to financial instruments held at the end of each respective reporting period. | (3) | Fair value adjustments during the nine months ended September 30, 2025 include the following: $(3,003) of realized and unrealized losses on equity securities comprised of $(1,212) included in “Trading (losses) gains, net” and $(1,791) included in “Realized and unrealized (losses) gains on investments”, $(5,997) of fair value adjustments on loans included in “Fair value adjustments on loans”, $4,394 of realized and unrealized gains related to contingent consideration included in “Selling, general and administrative expenses”, $(640) of unrealized losses related to liability-classified warrants included in “Change in fair value of financial instruments and other”, and $8,119 of unrealized gains related to embedded derivatives included in “Change in fair value of financial instruments and other” line items in the accompanying unaudited condensed consolidated statements of operations. | (4) | Transfers into Level 3 during the nine months ended September 30, 2026 include corporate bonds of $30,658. The transfer into Level 3 was due to an exchange of senior notes in August 2026, for which the exchanged notes received had no public market. | (5) | On May 28, 2026, immediately prior to exercise and settlement, the Oaktree Warrants were remeasured to fair value, resulting in a fair value of $15,810 (see Note 23 - Stockholders’ Equity). |
Partnership and investment fund interests valued at NAV were $2,342 and $1,833 as of September 30, 2026 and December 31, 2025, respectively. Beginning in April 2025, the Company entered into purchase agreements with public companies that allow the counterparties to put their convertible preferred stock to the Company from time to time at its discretion (the “Written Puts”) (see Note 27 - Commitments and Contingencies). The Written Puts are recognized at fair value on a recurring basis within the “Accrued expenses and other liabilities” line item on the accompanying unaudited condensed consolidated balance sheets, with changes in fair value recognized in earnings. As of September 30, 2026 and December 31, 2025, the Company determined that the fair value of the Written Put liability was de minimis due to its discount to market prices being advantageous to the Company, and no liability or changes in earnings were recorded on the accompanying unaudited condensed consolidated balance sheets or the accompanying unaudited condensed consolidated statements of operations. The Company holds the Written Puts as investments to advantageously monetize the underlying stock and provide capital raising activities for customers. The Company’s exposure is driven primarily by movements in the Issuer’s common stock price, the put writer’s timing of exercise and the April 2026 agreement, which was amended to allow for the Issuer’s creditor to exercise the Written Put upon the Issuer’s Event of Default under the terms of its credit agreement. The amendment had a de minimis impact on the fair value of the Written Put. Assets and Liabilities Not Measured at Fair Value The carrying amounts reported in the unaudited condensed consolidated financial statements for cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses and other liabilities approximate fair value based on the short-term maturity of these instruments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2026 | | December 31, 2025 | | Fair Value Hierarchy Level | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Revolving credit facilities | Level 2 | | $ | 32,285 | | | $ | 32,082 | | | $ | 6,638 | | | $ | 6,638 | | | Term loans, net | Level 2 | | $ | 115,421 | | | $ | 118,961 | | | $ | 119,297 | | | $ | 120,931 | | | Senior notes payable | Level 2 | | $ | 729,398 | | | $ | 623,264 | | | $ | 1,033,782 | | | $ | 681,890 | | | New Notes payable | Level 3 | | $ | 258,930 | | | $ | 209,868 | | | $ | 268,016 | | | $ | 166,796 | |
The fair value of the Company’s revolving credit facilities and term loans was estimated using a discounted cash flow approach, whereby contractual cash flows were discounted using current market interest rates and applicable credit spreads. The Company used a market approach for estimating the fair value of senior notes payable as they are listed and actively traded on Nasdaq with sufficient frequency and volume to utilize quoted market prices. The fair value of the Company’s New Notes payable was estimated using a discounted cash flow approach, whereby contractual cash flows were discounted using a credit spread based on significant unobservable inputs, including the Company’s estimated cost of borrowing of approximately 15.2%. Nonrecurring Fair Value Measurement The following table presents the carrying amounts of equity securities valued under the measurement alternative that were still held as of the balance sheet date for which a nonrecurring fair value measurement was recorded during the period: | | | | | | | | | | | | | | | | | | | Fair Value | | Level 2 | | Level 3 | | As of September 30, 2026 | | | | | | | Non-marketable equity securities measured using the measurement alternative | $ | 17,193 | | | $ | 17,193 | | | $ | — | | | | | | | | | As of December 31, 2025 | | | | | | | Non-marketable equity securities measured using the measurement alternative | $ | 13,867 | | | $ | 13,739 | | | $ | 128 | |
The Company’s equity method investment in GA Holdings was measured at fair value on a nonrecurring basis as of September 30, 2026, in connection with the impairment described in Note 11 - Equity Method Investments, reducing the carrying value from $76,802 to its estimated fair value of $62,250. The fair value was determined using a market approach based on the negotiated price in the Company’s agreement to sell the GA Holdings investment. This is a nonrecurring fair value measurement classified within Level 3 of the fair value hierarchy because the price was negotiated with a single counterparty and is not corroborated by observable market data. In accordance with ASC 820, quantitative information about significant unobservable inputs is not presented because the Company did not develop those inputs; the fair value reflects the transaction price without adjustment.
|