v3.26.3
Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Income Statement [Abstract]        
Revenue [1] $ 847,228 $ 725,106 $ 2,447,768 $ 1,793,641
Cost of revenue [2] 450,975 352,827 1,279,760 868,138
Gross profit 396,253 372,279 1,168,008 925,503
Selling, general and administrative expenses [3] 220,709 205,571 692,930 563,799
Distributor termination fees 3,481 246,707 88,768 246,707
Income (loss) from operations 172,063 (79,999) 386,310 114,997
Other (expense) income:        
Interest income 4,287 4,847 10,957 16,731
Interest expense (11,277) (18,243) (34,686) (36,323)
Other, net [4] (2,008) 5,364 7,549 7,022
Total other expense, net (8,998) (8,032) (16,180) (12,570)
Net income (loss) before provision for income taxes 163,065 (88,031) 370,130 102,427
Provision for income taxes (36,109) 27,017 (77,783) (19,167)
Net income (loss) 126,956 (61,014) 292,347 83,260
Dividends on Preferred Stock [5] (14,304) (9,657) (42,446) (23,289)
Income allocated to participating Preferred Stock [5] (13,118) 0 (28,888) (5,272)
Net income (loss) attributable to common stockholders 99,534 (70,671) 221,013 54,699
Other comprehensive income:        
Foreign currency translation (loss) gain, net of income tax (298) 330 (3,125) 5,758
Comprehensive income (loss) $ 99,236 $ (70,341) $ 217,888 $ 60,457
Earnings (loss) per share:        
Basic (in USD per share) $ 0.39 $ (0.27) $ 0.87 $ 0.22
Diluted (in USD per share) $ 0.39 $ (0.27) $ 0.86 $ 0.22
Weighted average shares outstanding:        
Basic (in shares) 252,710 257,778 254,816 250,325
Diluted (in shares) 254,912 257,778 257,269 252,801
[1] Includes $547.4 million and $1,501.4 million for the three and nine months ended September 30, 2026, respectively, and $257.0 million and $691.3 million for the three and nine months ended September 30, 2025, respectively, in each case from a related party.
[2] Includes $0.1 million and $12.5 million for the three and nine months ended September 30, 2026, respectively, and $0.8 million for the three and nine months ended September 30, 2025, in each case to a related party.
[3] Includes $1.4 million and $5.2 million for the three and nine months ended September 30, 2026, respectively, and $2.4 million and $3.2 million for the three and nine months ended September 30, 2025, respectively, to a related party.
[4] Includes no amounts for the three months ended September 30, 2026, $10.6 million for the nine months ended September 30, 2026, and $6.6 million for the three and nine months ended September 30, 2025, in each case from a related party.
[5] Amounts in this line item are associated with a related party for all periods presented.