| Schedule of Net sales by segment |
The following tables present net sales and other activity by segment to arrive at income (loss) before income taxes as well as a reconciliation of amounts shown as income (loss) before income taxes to net income (loss) attributable to MCBC: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, 2026 | | Americas | | EMEA&APAC | | Unallocated | | Inter-segment net sales eliminations | | Consolidated | | (In millions) | | Net sales | $ | 2,232.8 | | | $ | 701.4 | | | $ | — | | | $ | (7.7) | | | $ | 2,926.5 | | | Cost of goods sold | (1,431.9) | | | (468.5) | | | (3.4) | | | 7.7 | | | (1,896.1) | | | Marketing and sales expenses | (253.6) | | | (63.2) | | | — | | | — | | | (316.8) | | | General and administrative expenses | (240.2) | | | (76.5) | | | — | | | — | | | (316.7) | | | | | | | | | | | | | Other operating income (expense), net | 0.7 | | | (10.0) | | | — | | | — | | | (9.3) | | | Equity income (loss) | 3.0 | | | — | | | — | | | — | | | 3.0 | | | Interest expense | (0.5) | | | (0.5) | | | (66.7) | | | — | | | (67.7) | | | Interest income | — | | | — | | | 4.8 | | | — | | | 4.8 | | Other segment items(1) | 9.9 | | | (0.9) | | | 5.5 | | | — | | | 14.5 | | | Income (loss) before income taxes | $ | 320.2 | | | $ | 81.8 | | | $ | (59.8) | | | $ | — | | | $ | 342.2 | | | Income tax benefit (expense) | | | | | | | | | (77.0) | | | Net income (loss) | | | | | | | | | 265.2 | | | Net (income) loss attributable to noncontrolling interests | | | | | | | | | 6.3 | | | Net income (loss) attributable to MCBC | | | | | | | | | $ | 271.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, 2025 | | Americas | | EMEA&APAC | | Unallocated | | Inter-segment net sales eliminations | | Consolidated | | (In millions) | | Net sales | $ | 2,260.0 | | | $ | 721.0 | | | $ | — | | | $ | (7.5) | | | $ | 2,973.5 | | | Cost of goods sold | (1,350.6) | | | (468.2) | | | 11.3 | | | 7.5 | | | (1,800.0) | | | Marketing and sales expenses | (291.0) | | | (75.5) | | | — | | | — | | | (366.5) | | | General and administrative expenses | (231.3) | | | (88.9) | | | — | | | — | | | (320.2) | | | Goodwill impairment | (3,645.7) | | | — | | | — | | | — | | | (3,645.7) | | | Other operating income (expense), net | (75.6) | | | (199.6) | | | — | | | — | | | (275.2) | | | Equity income (loss) | 3.0 | | | — | | | — | | | — | | | 3.0 | | | Interest expense | (0.6) | | | (0.8) | | | (61.3) | | | — | | | (62.7) | | | Interest income | — | | | — | | | 6.7 | | | — | | | 6.7 | | Other segment items(1) | (13.6) | | | 1.6 | | | 3.6 | | | — | | | (8.4) | | | Income (loss) before income taxes | $ | (3,345.4) | | | $ | (110.4) | | | $ | (39.7) | | | $ | — | | | $ | (3,495.5) | | | Income tax benefit (expense) | | | | | | | | | 558.6 | | | Net income (loss) | | | | | | | | | (2,936.9) | | | Net (income) loss attributable to noncontrolling interests | | | | | | | | | 9.3 | | | Net income (loss) attributable to MCBC | | | | | | | | | $ | (2,927.6) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the nine months ended September 30, 2026 | | Americas | | EMEA&APAC | | Unallocated | | Inter-segment net sales eliminations | | Consolidated | | (In millions) | | Net sales | $ | 6,535.7 | | | $ | 1,858.3 | | | $ | — | | | $ | (19.9) | | | $ | 8,374.1 | | | Cost of goods sold | (4,100.4) | | | (1,297.5) | | | (5.2) | | | 19.9 | | | (5,383.2) | | | Marketing and sales expenses | (784.0) | | | (185.2) | | | — | | | — | | | (969.2) | | | General and administrative expenses | (719.7) | | | (273.1) | | | — | | | — | | | (992.8) | | | Other operating income (expense), net | (25.9) | | | (32.1) | | | — | | | — | | | (58.0) | | | | | | | | | | | | | Equity income (loss) | 9.9 | | | — | | | — | | | — | | | 9.9 | | | Interest expense | (1.5) | | | (1.8) | | | (193.4) | | | — | | | (196.7) | | | Interest income | — | | | 0.2 | | | 15.5 | | | — | | | 15.7 | | Other segment items(1) | 3.6 | | | (0.8) | | | 17.4 | | | — | | | 20.2 | | | Income (loss) before income taxes | $ | 917.7 | | | $ | 68.0 | | | $ | (165.7) | | | $ | — | | | $ | 820.0 | | | Income tax benefit (expense) | | | | | | | | | (183.1) | | | Net income (loss) | | | | | | | | | 636.9 | | | Net (income) loss attributable to noncontrolling interests | | | | | | | | | 17.6 | | | Net income (loss) attributable to MCBC | | | | | | | | | $ | 654.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the nine months ended September 30, 2025 | | Americas | | EMEA&APAC | | Unallocated | | Inter-segment net sales eliminations | | Consolidated | | (In millions) | | Net sales | $ | 6,646.6 | | | $ | 1,852.2 | | | $ | — | | | $ | (20.4) | | | $ | 8,478.4 | | | Cost of goods sold | (3,988.9) | | | (1,240.6) | | | 37.0 | | | 20.4 | | | (5,172.1) | | | Marketing and sales expenses | (837.4) | | | (199.1) | | | — | | | — | | | (1,036.5) | | | General and administrative expenses | (725.6) | | | (270.9) | | | — | | | — | | | (996.5) | | | Goodwill impairment | (3,645.7) | | | — | | | — | | | — | | | (3,645.7) | | | Other operating income (expense), net | (93.1) | | | (207.2) | | | — | | | — | | | (300.3) | | | Equity income (loss) | 11.5 | | | — | | | — | | | — | | | 11.5 | | | Interest expense | (1.9) | | | (2.9) | | | (180.8) | | | — | | | (185.6) | | | Interest income | — | | | 0.2 | | | 14.3 | | | — | | | 14.5 | | Other segment items(1) | 36.6 | | | 3.5 | | | 7.9 | | | — | | | 48.0 | | | Income (loss) before income taxes | $ | (2,597.9) | | | $ | (64.8) | | | $ | (121.6) | | | $ | — | | | $ | (2,784.3) | | | Income tax benefit (expense) | | | | | | | | | 394.8 | | | Net income (loss) | | | | | | | | | (2,389.5) | | | Net (income) loss attributable to noncontrolling interests | | | | | | | | | 11.6 | | | Net income (loss) attributable to MCBC | | | | | | | | | $ | (2,377.9) | |
(1)Other segment items include other pension and postretirement benefit (cost), net and other non-operating income (expense), net.
|
| Schedule of Cash Flows Information by Segment |
The following table presents total assets by segment as of September 30, 2026 and December 31, 2025: | | | | | | | | | | | | | As of | | September 30, 2026 | | December 31, 2025 | | (In millions) | | Americas | $ | 19,134.0 | | | $ | 19,237.9 | | | EMEA&APAC | 3,467.2 | | | 3,500.5 | | | Consolidated | $ | 22,601.2 | | | $ | 22,738.4 | |
The following table presents total property, plant and equipment depreciation and intangible asset amortization as well as total capital expenditures by segment for the three and nine months ended September 30, 2026 and September 30, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | September 30, 2026 | | September 30, 2025 | | September 30, 2026 | | September 30, 2025 | | Depreciation and amortization | (In millions) | | Americas | $ | 131.4 | | | $ | 131.1 | | | $ | 406.5 | | | $ | 395.0 | | | EMEA&APAC | 52.0 | | | 48.7 | | | 154.6 | | | 135.2 | | | Consolidated | $ | 183.4 | | | $ | 179.8 | | | $ | 561.1 | | | $ | 530.2 | | | Capital expenditures | | | | | | | | | Americas | $ | 92.2 | | | $ | 85.6 | | | $ | 354.0 | | | $ | 376.7 | | | EMEA&APAC | 41.6 | | | 47.5 | | | 115.0 | | | 157.0 | | | Consolidated | $ | 133.8 | | | $ | 133.1 | | | $ | 469.0 | | | $ | 533.7 | |
|