| Schedule of Error Corrections and Prior Period Adjustments |
The effects of the prior period errors on our unaudited condensed consolidated financial statements are as follows (dollars in thousands, except share and per share data): | | | | | | | | | | | | | | | | | | | | | | | September 27, 2025 | | Unaudited Condensed Consolidated Balance Sheets: | | As Previously Reported | | Adjustments (B) | | As Restated | | Assets | | | | | | | | Current Assets | | | | | | | | Cash and cash equivalents | | $ | 50,918 | | | $ | — | | | $ | 50,918 | | Accounts receivable, net of allowance for credit losses of $2,039 at September 27, 2025 | | 111,269 | | | — | | | 111,269 | | | Contract assets | | 248,402 | | | (1,335) | | | 247,067 | | | Inventories | | 192,817 | | | 1,902 | | | 194,719 | | | Production cost of contracts | | 5,685 | | | — | | | 5,685 | | | | | | | | | | Other current assets | | 72,259 | | | 5 | | | 72,264 | | | | | | | | | | Total Current Assets | | 681,350 | | | 572 | | | 681,922 | | Property and Equipment, Net of Accumulated Depreciation of $202,781 at September 27, 2025 | | 107,361 | | | — | | | 107,361 | | | Operating Lease Right-of-Use Assets | | 42,173 | | | — | | | 42,173 | | | Goodwill | | 244,600 | | | — | | | 244,600 | | | Intangibles, Net | | 137,027 | | | — | | | 137,027 | | | Deferred Income Taxes | | 18,172 | | | 1,151 | | (A) | 19,323 | | | Other Assets | | 17,887 | | | — | | | 17,887 | | | Total Assets | | $ | 1,248,570 | | | $ | 1,723 | | | $ | 1,250,293 | | | Liabilities and Shareholders’ Equity | | | | | | | | Current Liabilities | | | | | | | | Accounts payable | | $ | 85,281 | | | $ | — | | | $ | 85,281 | | | Contract liabilities | | 34,450 | | | — | | | 34,450 | | | Accrued and other liabilities | | 194,227 | | | 90 | | (A) | 194,317 | | | Operating lease liabilities | | 7,796 | | | — | | | 7,796 | | | Current portion of long-term debt | | 12,500 | | | — | | | 12,500 | | | | | | | | | | Total Current Liabilities | | 334,254 | | | 90 | | | 334,344 | | | Long-Term Debt, Less Current Portion | | 215,046 | | | — | | | 215,046 | | | Non-Current Operating Lease Liabilities | | 36,129 | | | — | | | 36,129 | | | | | | | | | | Other Long-Term Liabilities | | 14,096 | | | 1,462 | | (A) | 15,558 | | | Total Liabilities | | 599,525 | | | 1,552 | | | 601,077 | | | Commitments and Contingencies | | | | | | | | Shareholders’ Equity | | | | | | | Common Stock - $0.01 par value; 35,000,000 shares authorized; 14,945,835 shares issued and outstanding at September 27, 2025 | | 149 | | | — | | | 149 | | | | | | | | | | Additional Paid-In Capital | | 229,980 | | | 15,278 | | (A) | 245,258 | | | Retained Earnings | | 412,093 | | | (15,107) | | | 396,986 | | | Accumulated Other Comprehensive Income | | 6,823 | | | — | | | 6,823 | | | Total Shareholders’ Equity | | 649,045 | | | 171 | | | 649,216 | | | Total Liabilities and Shareholders’ Equity | | $ | 1,248,570 | | | $ | 1,723 | | | $ | 1,250,293 | |
Note A: The correction for the Error impacted (i) accrued and other liabilities by less than $0.1 million, (ii) other long-term liabilities by $1.4 million, and (iii) additional paid-in capital by $15.3 million. The impact to income taxes was immaterial. See description of the Error in the paragraphs above. Note B: The correction for the other adjustments aside from the Error. Additionally, the impact of the Error and other adjustments on retained earnings. See the paragraphs above for a description of the other adjustments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 27, 2025 | | Nine Months Ended September 27, 2025 | | Unaudited Condensed Consolidated Statements of Operations: | | As Previously Reported | | Adjustments (B) | | As Restated | | As Previously Reported | | Adjustments (B) | | As Restated | | Net Revenues | | $ | 212,558 | | | $ | 1,864 | | | $ | 214,422 | | | $ | 608,932 | | | $ | (1,226) | | | $ | 607,706 | | | Cost of Sales | | 156,083 | | | (611) | | | 155,472 | | | 447,122 | | | (1,793) | | | 445,329 | | | Gross Profit | | 56,475 | | | 2,475 | | | 58,950 | | | 161,810 | | | 567 | | | 162,377 | | | Selling, General and Administrative Expenses | | 36,267 | | | (2,258) | | (A) | 34,009 | | | 106,820 | | | 6,882 | | (A) | 113,702 | | | Restructuring Charges | | 583 | | | — | | | 583 | | | 1,617 | | | — | | | 1,617 | | | Litigation Settlement and Related Costs, Net | | 99,675 | | | — | | | 99,675 | | | 99,675 | | | — | | | 99,675 | | | Operating Loss | | (80,050) | | | 4,733 | | | (75,317) | | | (46,302) | | | (6,315) | | | (52,617) | | | Interest Expense | | (2,927) | | | — | | | (2,927) | | | (9,198) | | | — | | | (9,198) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Income, Net | | — | | | — | | | — | | | 1,746 | | | — | | | 1,746 | | | Loss Before Taxes | | (82,977) | | | 4,733 | | | (78,244) | | | (53,754) | | | (6,315) | | | (60,069) | | | Income Tax Benefit | | (18,531) | | | 1,114 | | (A) | (17,417) | | | (12,372) | | | (1,026) | | (A) | (13,398) | | | Net Loss | | $ | (64,446) | | | $ | 3,619 | | | $ | (60,827) | | | $ | (41,382) | | | $ | (5,289) | | | $ | (46,671) | | | Loss Per Share | | | | | | | | | | | | | | Basic loss per share | | $ | (4.30) | | | | | $ | (4.06) | | | $ | (2.77) | | | | | $ | (3.13) | | | Diluted loss per share | | $ | (4.30) | | | | | $ | (4.06) | | | $ | (2.77) | | | | | $ | (3.13) | | | Weighted-Average Number of Common Shares Outstanding | | | | | | | | | | | | | | Basic | | 14,978 | | | | | 14,978 | | | 14,925 | | | | | 14,925 | | | Diluted | | 14,978 | | | | | 14,978 | | | 14,925 | | | | | 14,925 | |
Note A: The correction for the Error impacted selling, general and administrative expenses by $(1.8) million and $7.2 million for the three and nine months ended September 27, 2025, respectively. The impact to income taxes was immaterial. See description of the Error in the paragraphs above. Note B: The correction for the other adjustments aside from the Error. See the paragraphs above for a description of the other adjustments.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 27, 2025 | | Nine Months Ended September 27, 2025 | | Unaudited Condensed Consolidated Statements of Comprehensive Loss: | | As Previously Reported | | Adjustments | | As Restated | | As Previously Reported | | Adjustments | | As Restated | | Net Loss | | $ | (64,446) | | | $ | 3,619 | | | $ | (60,827) | | | $ | (41,382) | | | $ | (5,289) | | | $ | (46,671) | | | Other Comprehensive Loss, Net of Tax: | | | | | | | | | | | | | Amortization of actuarial losses and prior service costs, net of tax of $6 and $19 for the three and nine months ended September 27, 2025, respectively. | | 19 | | | — | | | 19 | | | 58 | | | — | | | 58 | | | | | | | | | | | | | | | Change in net unrealized losses on cash flow hedges, net of tax benefit of $203 and $1,388 for the three and nine months ended September 27, 2025. | | (687) | | | — | | | (687) | | | (4,619) | | | — | | | (4,619) | | | Other Comprehensive Loss, Net of Tax | | (668) | | | — | | | (668) | | | (4,561) | | | — | | | (4,561) | | | Comprehensive Loss | | $ | (65,114) | | | $ | 3,619 | | | $ | (61,495) | | | $ | (45,943) | | | $ | (5,289) | | | $ | (51,232) | |
| | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 27, 2025 | | Unaudited Condensed Consolidated Statement of Cash Flows: | | As Previously Reported | | Adjustments (B) | | As Restated | | Cash Flows from Operating Activities | | | | | | | | Net Loss | | $ | (41,382) | | | $ | (5,289) | | (A) | $ | (46,671) | | | Adjustments to Reconcile Net Loss to | | | | | | | | Net Cash Provided by Operating Activities: | | | | | | | | Depreciation and amortization | | 25,195 | | | — | | | 25,195 | | | Non-cash operating lease cost | | 6,631 | | | — | | | 6,631 | | | | | | | | | | | | | | | | | | | | | | | | Stock-based compensation expense | | 17,511 | | | 7,344 | | (A) | 24,855 | | | Deferred income taxes | | (14,563) | | | (984) | | | (15,547) | | | | | | | | | | Provision for credit losses | | 10 | | | — | | | 10 | | | | | | | | | | | | | | | | | Gain on sale of property and other assets | | (1,746) | | | — | | | (1,746) | | | Litigation settlement and related costs, net | | 97,667 | | | — | | | 97,667 | | | Other | | 909 | | | — | | | 909 | | | Changes in Assets and Liabilities: | | | | | | | | Accounts receivable | | (1,563) | | | — | | | (1,563) | | | Contract assets | | (47,818) | | | 1,226 | | | (46,592) | | | Inventories | | 4,064 | | | (1,793) | | | 2,271 | | | Production cost of contracts | | 790 | | | — | | | 790 | | | Other assets | | (67) | | | — | | | (67) | | | Accounts payable | | 10,011 | | | — | | | 10,011 | | | Contract liabilities | | 5 | | | — | | | 5 | | | Operating lease liabilities | | (5,888) | | | — | | | (5,888) | | | Accrued and other liabilities | | (8,484) | | | (504) | | (A) | (8,988) | | | Net Cash Provided by Operating Activities | | 41,282 | | | — | | | 41,282 | | | Cash Flows from Investing Activities | | | | | | | | Purchases of property and equipment | | (11,172) | | | — | | | (11,172) | | | Proceeds from sale of property and other assets | | 1,979 | | | — | | | 1,979 | | | Proceeds from sale of assets | | 138 | | | — | | | 138 | | | | | | | | | | | | | | | | | | | | | | | | Net Cash Used in Investing Activities | | (9,055) | | | — | | | (9,055) | | | Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | Borrowings from senior secured revolving credit facility | | 25,000 | | | — | | | 25,000 | | | Repayments of senior secured revolving credit facility | | (33,800) | | | — | | | (33,800) | | | | | | | | | | Repayments of term loan | | (6,250) | | | — | | | (6,250) | | | Repayments of other debt | | (279) | | | — | | | (279) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash paid upon issuance of common stock under stock plans | | (3,119) | | | — | | | (3,119) | | | Net Cash Used in Financing Activities | | (18,448) | | | — | | | (18,448) | | | Net Increase in Cash and Cash Equivalents | | 13,779 | | | — | | | 13,779 | | | Cash and Cash Equivalents at Beginning of Period | | 37,139 | | | — | | | 37,139 | | | Cash and Cash Equivalents at End of Period | | $ | 50,918 | | | $ | — | | | $ | 50,918 | |
Note A: The correction for the Error impacted (i) selling, general and administrative expenses which impacted net loss by $7.2 million, (ii) accrued and other liabilities by less than $0.1 million, and (iii) other long-term liabilities by less than $(0.1) million. The impact of income taxes was immaterial. See description of the Error in the paragraphs above. Note B: The correction for the other adjustments aside from the Error. See description of the other adjustments in the paragraphs above.
|