v3.26.3
Note 5 - Debt (Tables)
9 Months Ended
Sep. 30, 2026
Notes Tables  
Schedule of Debt [Table Text Block]

 

 

 

As of

 

 

 

September 30, 2026

 

 

December 31, 2025

 

Third Eye Capital term notes

 

$7,274

 

 

$7,258

 

Third Eye Capital revenue participation term notes

 

 

12,213

 

 

 

12,185

 

Third Eye Capital revolving credit facility

 

 

43,628

 

 

 

36,368

 

Third Eye Capital revolving notes Series B

 

 

100,049

 

 

 

85,430

 

Third Eye Capital acquisition term notes

 

 

26,999

 

 

 

26,934

 

Third Eye Capital Fuels revolving line

 

 

57,332

 

 

 

49,230

 

Third Eye Capital Carbon revolving line

 

 

33,148

 

 

 

29,763

 

Construction term loans

 

 

46,677

 

 

 

48,690

 

Cilion shareholder seller notes payable

 

 

7,632

 

 

 

7,463

 

Subordinated notes

 

 

22,538

 

 

 

21,065

 

EB-5 promissory notes

 

 

39,715

 

 

 

39,409

 

Working capital loans

 

 

2,015

 

 

 

-

 

Term loans on capital expenditures

 

 

556

 

 

 

563

 

Equipment financing

 

 

27

 

 

 

45

 

Short-term construction funding

 

 

35,644

 

 

 

17,361

 

Total debt

 

 

435,447

 

 

 

381,764

 

Less current portion of debt

 

 

376,924

 

 

 

317,869

 

Total long-term debt

 

$58,523

 

 

$63,895

 

Schedule of Maturities of Long-Term Debt [Table Text Block]

Twelve Months ended September 30,

 

Debt Repayments

 

2027

 

$

376,924

 

2028

 

 

14,776

 

2029

 

 

1,683

 

2030

 

 

1,844

 

2031

 

 

2,020

 

Thereafter

 

 

38,941

 

Total debt

 

 

436,188

 

Debt issuance costs

 

 

(741

)

Total debt, net of debt issuance costs

 

$

435,447