v3.26.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:    
Net loss $ (78,637) $ (3,851)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 4,705 1,344
Stock-based compensation 88,422 50,414
Loss on early extinguishment of debt and bridge commitment fees 5,246  
Deferred income taxes, net (16,865)  
Amortization of debt discount and issuance costs 1,825  
Other, net 979 (81)
Changes in operating assets and liabilities 8,810 17,951
Net cash provided by operating activities 14,485 65,777
Cash flows from investing activities:    
Purchases of property and equipment (239) (935)
Acquisition, net of cash, cash equivalents and restricted cash acquired of $131 million (402,810)  
Purchase of intangible assets (361) (2,750)
Purchase of investment in equity securities   (2,250)
Purchases of financial assets (11,658) (15,784)
Proceeds from sale of financial assets 21,706 5,753
Net cash used in investing activities (393,362) (15,966)
Cash flows from financing activities:    
Proceeds from the issuance of debt 539,000  
Payments on debt (25,000)  
Debt issuance costs (7,616)  
Distributions paid to non-controlling interests (103) (95)
Payments of employee taxes on certain stock-based arrangements (17,190) (1,974)
Proceeds from exercise of stock options 103 1,571
Repurchase of common stock (4,707) (24,299)
Net cash provided by (used in) financing activities 484,487 (24,797)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (329) (107)
Net increase in cash, cash equivalents and restricted cash 105,281 24,907
Cash, cash equivalents and restricted cash, beginning of period 59,551 47,465
Cash, cash equivalents and restricted cash, end of period 164,832 $ 72,372
Supplemental disclosures of cash flow information:    
Cash paid for interest 5,177  
Net cash paid for income taxes 875  
Schedule of non-cash investing activities:    
REMAX Acquisition consideration and replacement awards $ 373,907