v3.26.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash Flows From Operating Activities:    
Net income $ 395.4 $ 301.7
Reconciling adjustments:    
Depreciation and amortization 126.2 123.9
Amortization of operating lease right-of-use assets 105.0 98.9
Deferred income taxes, net 0.4 10.0
Share-based compensation expense 18.2 17.0
Income from SSAT (17.2) (23.2)
Other 1.5 (5.1)
Changes in assets and liabilities:    
Accounts receivable, net (110.8) (9.0)
Deferred dry-docking payments (40.5) (38.0)
Deferred dry-docking amortization 25.0 20.7
Prepaid expenses and other assets (27.9) (15.3)
Accounts payable, accruals and other liabilities 89.6 (8.1)
Operating lease assets and liabilities, net (98.9) (97.7)
Other long-term liabilities (5.4) (5.6)
Net cash provided by operating activities 460.6 370.2
Cash Flows From Investing Activities:    
Vessel construction expenditures (252.3) (141.7)
Capital expenditures (excluding vessel construction expenditures) (97.5) (117.0)
Proceeds from disposal of property and equipment, net 2.5 0.4
Cash and interest deposited into Capital Construction Fund (13.4) (114.6)
Withdrawals from Capital Construction Fund 248.7 136.5
Net cash used in investing activities (112.0) (236.4)
Cash Flows From Financing Activities:    
Repayments of debt (30.0) (30.0)
Payments of deferred loan fees   (2.1)
Dividends paid (33.4) (33.7)
Repurchase of Matson common stock (180.1) (225.8)
Tax withholding related to net share settlements of restricted stock units (25.1) (16.3)
Net cash used in financing activities (268.6) (307.9)
Net Increase (Decrease) in Cash and Cash Equivalents 80.0 (174.1)
Cash, Cash Equivalents, Beginning of Period 141.9 266.8
Cash, Cash Equivalents, End of Period 221.9 92.7
Reconciliation of Cash, Cash Equivalents, and Restricted Cash, End of Year:    
Cash and Cash Equivalents 221.9  
Total Cash, Cash Equivalents and Restricted Cash, End of Year 221.9 92.7
Supplemental Cash Flow Information:    
Interest paid, net of capitalized interest 4.1 4.4
Income taxes paid, net of income tax refunds 83.8 62.5
Non-cash Information:    
Capital expenditures included in accounts payable, accruals and other liabilities $ 3.9 $ 7.1