Exhibit 99.1

SILVERCORP METALS INC.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the three and six months ended September 30, 2026 and 2025
(Tabular amounts are in thousands of U.S. dollars, unless otherwise stated)
SILVERCORP METALS INC.
| Condensed Consolidated Interim Statements of Income |
(Expressed in thousands of U.S. dollars, except per share amount and number of shares)
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||
| Notes | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Revenue | 3 | $ | 72,097 | $ | 83,330 | $ | 210,762 | $ | 164,664 | |||||||||
| Cost of mine operations | ||||||||||||||||||
| Production costs | 19,213 | 27,240 | 53,836 | 56,582 | ||||||||||||||
| Depreciation and amortization | 5,637 | 8,375 | 14,727 | 17,388 | ||||||||||||||
| Mineral resource taxes | 1,621 | 1,750 | 4,458 | 3,501 | ||||||||||||||
| Government fees and other taxes | 4 | 2,290 | 2,242 | 6,969 | 4,515 | |||||||||||||
| General and administrative | 5 | 3,453 | 2,865 | 6,136 | 5,997 | |||||||||||||
| 32,214 | 42,472 | 86,126 | 87,983 | |||||||||||||||
| Income from mine operations | 39,883 | 40,858 | 124,636 | 76,681 | ||||||||||||||
| Corporate general and administrative | 5 | 7,211 | 4,389 | 13,600 | 9,167 | |||||||||||||
| Property evaluation and business development | 1,154 | 178 | 4,017 | 372 | ||||||||||||||
| Foreign exchange (gain) loss | (995 | ) | 463 | 280 | (173 | ) | ||||||||||||
| Gain on investments | 12 | (10 | ) | (21,637 | ) | (11,139 | ) | (26,058 | ) | |||||||||
| Loss on derivative liabilities | 18 | — | 53,228 | — | 57,990 | |||||||||||||
| Share of loss (gain) in associates | 13 | 517 | (557 | ) | 929 | (248 | ) | |||||||||||
| Dilution loss on investment in associate | 13 | 924 | — | 3,968 | — | |||||||||||||
| Loss (gain) on disposal of subsidiaries | 24 | — | — | (6,190 | ) | — | ||||||||||||
| Loss on disposal of plant and equipment | 68 | 155 | 150 | 178 | ||||||||||||||
| Other expenses | 4,735 | 663 | 4,822 | 677 | ||||||||||||||
| 26,279 | 3,976 | 114,199 | 34,776 | |||||||||||||||
| Finance income | 6 | 1,951 | 2,940 | 4,041 | 6,248 | |||||||||||||
| Finance costs | 6 | (3,742 | ) | (3,035 | ) | (6,669 | ) | (6,359 | ) | |||||||||
| 24,488 | 3,881 | 111,571 | 34,665 | |||||||||||||||
| Income tax expense | 8 | 12,984 | 8,606 | 26,105 | 15,042 | |||||||||||||
| Net income (loss) | $ | 11,504 | $ | (4,725 | ) | 85,466 | 19,623 | |||||||||||
| Attributable to: | ||||||||||||||||||
| Equity holders of the Company | $ | 5,315 | $ | (11,516 | ) | 64,690 | 6,610 | |||||||||||
| Non-controlling interests | 23 | 6,189 | 6,791 | 20,776 | 13,013 | |||||||||||||
| 11,504 | (4,725 | ) | 85,466 | 19,623 | ||||||||||||||
| Earnings per share attributable to the equity holders of the Company | ||||||||||||||||||
| Basic earnings (loss) per share | $ | 0.02 | $ | (0.05 | ) | $ | 0.29 | $ | 0.03 | |||||||||
| Diluted earnings (loss) per share | $ | 0.02 | $ | (0.05 | ) | $ | 0.27 | $ | 0.03 | |||||||||
| Weighted Average Number of Shares Outstanding - Basic | 221,210,023 | 218,585,686 | 221,174,549 | 218,290,025 | ||||||||||||||
| Weighted Average Number of Shares Outstanding - Diluted | 221,210,023 | 218,585,686 | 256,915,908 | 221,625,684 | ||||||||||||||
| Approved on behalf of the Board: | |||
| (Signed) Ken Robertson | (Signed) Rui Feng | ||
| Director | Director | ||
See accompanying notes to the condensed consolidated interim financial statements
1
SILVERCORP METALS INC.
| Condensed Consolidated Interim Statements of Comprehensive Income |
(Expressed in thousands of U.S. dollars)
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||
| Notes | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Net income (loss) | $ | 11,504 | $ | (4,725 | ) | $ | 85,466 | $ | 19,623 | |||||||||
| Other comprehensive income, net of taxes: | ||||||||||||||||||
| Items that may subsequently be reclassified to net income or loss: | ||||||||||||||||||
| Currency translation adjustment | 6,473 | 3,261 | 16,464 | 9,436 | ||||||||||||||
| Share of other comprehensive (loss) income in associates | 13 | (375 | ) | (173 | ) | (212 | ) | 299 | ||||||||||
| Reclassification to net income upon ownership dilution of investment in associates | — | — | 15 | — | ||||||||||||||
| Items that will not subsequently be reclassified to net income or loss: | ||||||||||||||||||
| Change in fair value on equity investments designated as FVTOCI | 12 | 1,027 | 285 | 2,364 | 1,041 | |||||||||||||
| Other comprehensive income, net of taxes | $ | 7,125 | $ | 3,373 | $ | 18,631 | $ | 10,776 | ||||||||||
| Attributable to: | ||||||||||||||||||
| Equity holders of the Company | $ | 5,776 | $ | 2,720 | $ | 15,371 | $ | 8,938 | ||||||||||
| Non-controlling interests | 23 | 1,349 | 653 | 3,260 | 1,838 | |||||||||||||
| $ | 7,125 | $ | 3,373 | $ | 18,631 | $ | 10,776 | |||||||||||
| Total comprehensive income (loss) | $ | 18,629 | $ | (1,352 | ) | $ | 104,097 | $ | 30,399 | |||||||||
| Attributable to: | ||||||||||||||||||
| Equity holders of the Company | $ | 11,091 | $ | (8,796 | ) | $ | 80,061 | $ | 15,548 | |||||||||
| Non-controlling interests | 7,538 | 7,444 | 24,036 | 14,851 | ||||||||||||||
| $ | 18,629 | $ | (1,352 | ) | $ | 104,097 | $ | 30,399 | ||||||||||
See accompanying notes to the condensed consolidated interim financial statements
2
SILVERCORP METALS INC.
| Condensed Consolidated Interim Statements of Financial Position |
(Expressed in thousands of U.S. dollars)
| As at | Notes | September 30, 2026 | March 31, 2026 | |||||||
| ASSETS | ||||||||||
| Current Assets | ||||||||||
| Cash and cash equivalents | 27 | $ | 383,451 | $ | 421,989 | |||||
| Short-term investments | 9 | 293 | 346 | |||||||
| Trade and other receivables | 24 | 5,410 | 1,562 | |||||||
| Inventories | 10 | 13,635 | 9,493 | |||||||
| Due from related parties | 24 | 1,675 | 1,554 | |||||||
| Prepaids and deposits | 11,308 | 8,497 | ||||||||
| 415,772 | 443,441 | |||||||||
| Non-current Assets | ||||||||||
| Long-term prepaids and deposits | 11 | 30,829 | 13,424 | |||||||
| Long-term receivables | 24 | 15,048 | 5,183 | |||||||
| Reclamation deposits | 5,440 | 4,568 | ||||||||
| Other investments | 12 | 63,889 | 54,243 | |||||||
| Investment in associates | 13 | 59,182 | 54,641 | |||||||
| Investment properties | 476 | 487 | ||||||||
| Plant and equipment | 15 | 120,232 | 108,510 | |||||||
| Mineral rights and properties | 16 | 901,893 | 779,730 | |||||||
| TOTAL ASSETS | $ | 1,612,761 | $ | 1,464,227 | ||||||
| LIABILITIES AND EQUITY | ||||||||||
| Current Liabilities | ||||||||||
| Accounts payable and accrued liabilities | $ | 101,938 | $ | 84,941 | ||||||
| Current portion of lease obligation | 19 | 283 | 286 | |||||||
| Current portion of convertible notes | 18 | 2,088 | 2,069 | |||||||
| Due to related party | 24 | 290 | 222 | |||||||
| Deposits received | 14 | 12,237 | 20,888 | |||||||
| Income tax payable | 9,804 | 15,574 | ||||||||
| 126,640 | 123,980 | |||||||||
| Non-current Liabilities | ||||||||||
| Long-term portion of lease obligation | 19 | 744 | 882 | |||||||
| Long-term portion of convertible notes | 18 | 118,960 | 115,156 | |||||||
| Long term deposit | 17 | 90,423 | 44,896 | |||||||
| Deferred income tax liabilities | 8 | 69,074 | 63,048 | |||||||
| Environmental rehabilitation | 20 | 9,908 | 10,596 | |||||||
| Total Liabilities | 415,749 | 358,558 | ||||||||
| Equity | ||||||||||
| Share capital | 21 | 429,844 | 428,685 | |||||||
| Equity reserves | 21 | 252,338 | 232,359 | |||||||
| Retained earnings | 318,802 | 279,962 | ||||||||
| Total equity attributable to the equity holders of the Company | 1,000,984 | 941,006 | ||||||||
| Non-controlling interests | 23 | 196,028 | 164,663 | |||||||
| Total Equity | 1,197,012 | 1,105,669 | ||||||||
| TOTAL LIABILITIES AND EQUITY | $ | 1,612,761 | $ | 1,464,227 | ||||||
See accompanying notes to the condensed consolidated interim financial statements
3
SILVERCORP METALS INC.
| Condensed Consolidated Interim Statements of Cash Flows |
(Expressed in thousands of U.S. dollars)
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||
| Notes | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Operating activities | ||||||||||||||||||
| Net income (loss) | $ | 11,504 | $ | (4,725 | ) | $ | 85,466 | $ | 19,623 | |||||||||
| Add (deduct) items not affecting cash: | ||||||||||||||||||
| Finance income | 6 | (1,951 | ) | (2,940 | ) | (4,041 | ) | (6,248 | ) | |||||||||
| Finance costs | 6 | 3,742 | 3,035 | 6,669 | 6,359 | |||||||||||||
| Income tax expense | 8 | 12,984 | 8,606 | 26,105 | 15,042 | |||||||||||||
| Depreciation, amortization and depletion | 6,199 | 8,783 | 15,839 | 18,233 | ||||||||||||||
| Loss (gain) on investments, net | 12 | 3,344 | (21,637 | ) | (7,785 | ) | (26,058 | ) | ||||||||||
| Gain on disposal of long-term investment | 12 | (3,354 | ) | — | (3,354 | ) | — | |||||||||||
| Loss on derivative liabilities | 18 | — | 53,228 | — | 57,990 | |||||||||||||
| Share of (gain) loss in associates | 13 | 517 | (557 | ) | 929 | (248 | ) | |||||||||||
| Dilution loss on investment in associate | 13 | 924 | — | 3,968 | — | |||||||||||||
| Impairment of investment in associate | — | — | — | — | ||||||||||||||
| Loss (gain) on disposal of subsidiaries | 24 | — | — | (6,190 | ) | — | ||||||||||||
| Loss on disposal of plant and equipment | 68 | 155 | 150 | 178 | ||||||||||||||
| Share-based compensation | 21 | 2,375 | 1,248 | 4,135 | 2,442 | |||||||||||||
| Reclamation expenditures | 20 | (638 | ) | (451 | ) | (1,077 | ) | (654 | ) | |||||||||
| Income taxes paid | (10,282 | ) | (7,713 | ) | (26,930 | ) | (14,299 | ) | ||||||||||
| Long-term deposit received | 17 | 43,875 | — | 43,875 | — | |||||||||||||
| Interest received | 1,668 | 2,940 | 3,614 | 6,248 | ||||||||||||||
| Interest paid | 6 | (20 | ) | (40 | ) | (42 | ) | (67 | ) | |||||||||
| Changes in non-cash operating working capital | 27 | (8,272 | ) | (752 | ) | (16,965 | ) | 8,920 | ||||||||||
| Net cash provided by operating activities | 62,683 | 39,180 | 124,366 | 87,461 | ||||||||||||||
| Investing activities | ||||||||||||||||||
| Payment on plant and equipment acquisition | (11,055 | ) | (2,487 | ) | (15,642 | ) | (5,292 | ) | ||||||||||
| Proceeds from disposal of plant and equipment | 1 | — | 19 | 11 | ||||||||||||||
| Payment on mineral rights and properties acquisition | 16 | — | — | (60,008 | ) | — | ||||||||||||
| Proceeds from disposal of mineral rights and properties | — | — | — | — | ||||||||||||||
| Payment on mineral exploration and development expenditures | (46,974 | ) | (25,324 | ) | (75,465 | ) | (48,285 | ) | ||||||||||
| Proceeds from disposal of subsidiaries | 24 | — | — | 1,500 | — | |||||||||||||
| Payment on reclamation deposits | — | (379 | ) | (756 | ) | (688 | ) | |||||||||||
| Refunds from reclamation deposits | 41 | 179 | 56 | 263 | ||||||||||||||
| Payment on other investments acquisition | 12 | (12,481 | ) | (181 | ) | (12,481 | ) | (1,311 | ) | |||||||||
| Proceeds from disposal of other investments | 12 | 11,904 | 66 | 16,127 | 66 | |||||||||||||
| Payment on acquisition of shares in associates | 13 | (193 | ) | (79 | ) | (193 | ) | (1,575 | ) | |||||||||
| Proceeds on short-term investment redemption | — | 20 | — | 4,073 | ||||||||||||||
| Net cash used in investing activities | (58,756 | ) | (28,185 | ) | (146,843 | ) | (52,738 | ) | ||||||||||
| Financing activities | ||||||||||||||||||
| Interest paid on convertible notes | 18 | — | — | (3,563 | ) | (3,958 | ) | |||||||||||
| Lease payment | 19 | (80 | ) | (63 | ) | (156 | ) | (128 | ) | |||||||||
| Cash dividends distributed | 21 | — | — | (2,765 | ) | (2,727 | ) | |||||||||||
| Non-controlling interests distribution | 23 | (7,197 | ) | (7,111 | ) | (14,285 | ) | (14,221 | ) | |||||||||
| Proceeds from issuance of common shares | 32 | 401 | 161 | 1,143 | ||||||||||||||
| Common shares repurchased as part of normal course issuer bid | — | — | — | — | ||||||||||||||
| Net cash used in financing activities | (7,245 | ) | (6,773 | ) | (20,608 | ) | (19,891 | ) | ||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 13 | 886 | 4,547 | 2,411 | ||||||||||||||
| (Decrease) increase in cash and cash equivalents | (3,305 | ) | 5,109 | (38,538 | ) | 17,243 | ||||||||||||
| Cash and cash equivalents, beginning of the period | 386,757 | 376,112 | 421,989 | 363,978 | ||||||||||||||
| Cash and cash equivalents, end of the period | $ | 383,451 | $ | 381,221 | $ | 383,451 | $ | 381,221 | ||||||||||
| Supplementary cash flow information | 27 | |||||||||||||||||
See accompanying notes to the condensed consolidated interim financial statements
4
SILVERCORP METALS INC.
| Condensed Consolidated Interim Statements of Changes in Equity |
(Expressed in thousands of U.S. dollars, except numbers for share figures)
| Share capital | Equity reserves | |||||||||||||||||||||||||||||||||||||
| Notes | Number
of shares | Amount | Share option reserve | Reserves | Accumulated
other comprehensive loss | Retained earnings | Total
equity attributable to the equity holders | Non- controlling interests | Total equity | |||||||||||||||||||||||||||||
| Balance, April 1, 2025 | 217,736,326 | $ | 411,960 | $ | 21,677 | $ | 25,834 | $ | (62,651 | ) | $ | 305,908 | $ | 702,728 | $ | 130,660 | $ | 833,388 | ||||||||||||||||||||
| Options exercised | 340,094 | 1,687 | (544 | ) | — | — | — | 1,143 | — | 1,143 | ||||||||||||||||||||||||||||
| Restricted share units vested | 604,707 | 1,875 | (1,875 | ) | — | — | — | — | — | — | ||||||||||||||||||||||||||||
| Share-based compensation | — | — | 2,442 | — | — | — | 2,442 | — | 2,442 | |||||||||||||||||||||||||||||
| Dividends declared | — | — | — | — | — | (2,727 | ) | (2,727 | ) | — | (2,727 | ) | ||||||||||||||||||||||||||
| Adjustments to the non-controlling interests | — | — | — | — | — | (313 | ) | (313 | ) | 313 | — | |||||||||||||||||||||||||||
| Distribution to non-controlling interests | — | — | — | — | — | — | — | (14,221 | ) | (14,221 | ) | |||||||||||||||||||||||||||
| Comprehensive income (loss) | — | — | — | — | 8,938 | 6,610 | 15,548 | 14,851 | 30,399 | |||||||||||||||||||||||||||||
| Balance, September 30, 2025 | 218,681,127 | $ | 415,522 | $ | 21,700 | $ | 25,834 | $ | (53,713 | ) | $ | 309,478 | $ | 718,821 | $ | 131,603 | $ | 850,424 | ||||||||||||||||||||
| Options exercised | 201,411 | 1,088 | (280 | ) | — | — | — | 808 | — | 808 | ||||||||||||||||||||||||||||
| Warrants exercised | 1,370,249 | 9,739 | — | — | — | — | 9,739 | — | 9,739 | |||||||||||||||||||||||||||||
| Restricted share units vested | 658,124 | 2,336 | (2,336 | ) | — | — | — | — | — | — | ||||||||||||||||||||||||||||
| Share-based compensation | — | — | 1,683 | — | — | — | 1,683 | — | 1,683 | |||||||||||||||||||||||||||||
| Dividends declared | — | — | — | — | — | (2,755 | ) | (2,755 | ) | — | (2,755 | ) | ||||||||||||||||||||||||||
| Reclassification of derivative liability to equity | — | — | — | 223,928 | — | — | 223,928 | — | 223,928 | |||||||||||||||||||||||||||||
| Adjustments to the non-controlling interests | — | — | — | — | — | (10,207 | ) | (10,207 | ) | 10,207 | — | |||||||||||||||||||||||||||
| Distribution to non-controlling interests | — | — | — | — | — | — | — | (10,667 | ) | (10,667 | ) | |||||||||||||||||||||||||||
| Disposal of subsidiaries | — | — | — | — | — | — | — | 44 | 44 | |||||||||||||||||||||||||||||
| Comprehensive income (loss) | — | — | — | — | 15,543 | (16,554 | ) | (1,011 | ) | 33,476 | 32,465 | |||||||||||||||||||||||||||
| Balance, March 31, 2026 | 220,910,911 | $ | 428,685 | $ | 20,767 | $ | 249,762 | $ | (38,170 | ) | $ | 279,962 | $ | 941,006 | $ | 164,663 | $ | 1,105,669 | ||||||||||||||||||||
| Options exercised | 21(b) | 42,940 | 203 | (42 | ) | — | — | — | 161 | — | 161 | |||||||||||||||||||||||||||
| Restricted share units vested | 21(b) | 260,791 | 956 | (956 | ) | — | — | — | — | — | — | |||||||||||||||||||||||||||
| Share-based compensation | 21(b) | — | — | 4,135 | — | — | — | 4,135 | — | 4,135 | ||||||||||||||||||||||||||||
| Dividends declared | — | — | — | — | — | (2,765 | ) | (2,765 | ) | — | (2,765 | ) | ||||||||||||||||||||||||||
| Adjustments to the non-controlling interests | 23 | — | — | — | — | — | 12,068 | 12,068 | (12,068 | ) | — | |||||||||||||||||||||||||||
| Distribution to non-controlling interests | 23 | — | — | — | — | — | — | — | (14,285 | ) | (14,285 | ) | ||||||||||||||||||||||||||
| Transfer of non-controlling interests upon changes in ownership interests in ZAAV | 23 | — | — | — | — | — | (33,682 | ) | (33,682 | ) | 33,682 | — | ||||||||||||||||||||||||||
| Appropriations of retained earnings to reserve | — | — | — | 1,471 | — | (1,471 | ) | — | — | — | ||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | — | 15,371 | 64,690 | 80,061 | 24,036 | 104,097 | |||||||||||||||||||||||||||||
| Balance, September 30, 2026 | 221,214,642 | $ | 429,844 | $ | 23,904 | $ | 251,233 | $ | (22,799 | ) | $ | 318,802 | $ | 1,000,984 | $ | 196,028 | $ | 1,197,012 | ||||||||||||||||||||
See accompanying notes to the condensed consolidated interim financial statements
5
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 1. | CORPORATE INFORMATION |
Silvercorp Metals Inc., along with its subsidiary companies (collectively the “Company”), is engaged in the acquisition, exploration, development, and mining of mineral properties. The Company’s producing mines are located in China, and current exploration and development projects are located in China, Ecuador and the Kyrgyz Republic.
The Company is a publicly listed company incorporated in the Province of British Columbia, Canada, with limited liability under the legislation of the Province of British Columbia. The Company’s shares are traded on the Toronto Stock Exchange and NYSE American.
The head office, registered address and records office of the Company are located at 1066 West Hastings Street, Suite 1750, Vancouver, British Columbia, Canada, V6E 3X1.
| 2. | MATERIAL ACCOUNTING POLICIES |
| (a) | Statement of Compliance |
These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting (“IAS 34”) of the IFRS® Accounting Standards as issued by the International Accounting Standards Board (“IASB”). These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2026 as some disclosures from the annual consolidated financial statements have been condensed or omitted. These unaudited condensed consolidated interim financial statements follow the same accounting policies set out in Note 2 to the audited consolidated financial statements for the year ended March 31, 2026 with the exception of change in accounting policy and the adoption of certain amendments noted in Note 2(b) and 2(c) below.
These unaudited condensed consolidated interim financial statements were authorized for issue in accordance with a resolution of the Board of Directors dated November 3, 2026.
| (b) | Change in Accounting Policy |
During the six months ended September 30, 2026, the Company entered into its first material downstream transaction with its associate, Auro Metals Inc. (“AURO”), formerly known as Tincorp Metals Inc., involving the sale of its wholly-owned subsidiary, Santa Barbara Metals Inc., formerly known as Adventus Holdings Limited. As this transaction rendered the policy applicable for the first time, the Company has adopted a formal accounting policy for transactions with associates, applied retrospectively in accordance with IAS 8.
Transaction with Associates
The Company accounts for downstream transactions (sales of assets from the Company to its associates) in accordance with the equity method as prescribed under IAS 28. Profits and losses arising from such sales are recognized in the Company’s financial statements only to the extent of unrelated investors’ interests in the associate.
The Company’s share of unrealized gains on these transactions is eliminated against the carrying amount of its investment in the associate. Unrealized losses are similarly eliminated; however, if the transaction provides evidence of impairment of the transferred asset, the loss is recognized immediately and in full in profit or loss.
Upon the subsequent sale or consumption of the asset by the associate, the previously deferred gain or loss is released to profit or loss, thereby ensuring that realized results are recognized in alignment with the equity method under IAS 28.
6
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| (c) | Adoption of New Accounting Standards, Interpretation or Amendments |
The Company adopted various amendments to IFRS® Accounting Standards, which were effective for the accounting period beginning on or after April 1, 2026, including the following:
Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)
The amendments provide guidance on the derecognition of a financial liability settled through electronic transfer, as well as the classification of financial assets for:
| · | Contractual terms consistent with a basic lending arrangement; |
| · | Assets with non-recourse features; |
| · | Contractually linked instruments. |
Additionally, the amendments introduce new disclosure requirements related to investments in equity instruments designated at fair value through other comprehensive income (“FVTOCI”), and additional disclosures for financial instruments with contingent features.
These amendments were applied effective April 1, 2026 and did not have a material impact on the Company’s consolidated financial statements.
| (d) | Basis of Consolidation |
These unaudited condensed consolidated interim financial statements include the accounts of the Company and its wholly or partially owned subsidiaries.
Subsidiaries are consolidated from the date on which the Company obtains control up to the date of the disposition of control. Control is achieved when the Company has power over the subsidiary, is exposed or has rights to variable returns from its involvement with the subsidiary and has the ability to use its power to affect its returns.
For non-wholly owned subsidiaries over which the Company has control, the net assets attributable to outside equity shareholders are presented as “non-controlling interests” in the equity section of the condensed consolidated interim statements of financial position. Net income for the period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary. Adjustments to recognize the non-controlling interests’ share of changes to the subsidiary’s equity are made even if this results in the non-controlling interests having a deficit balance. Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are recorded as equity transactions. The carrying amount of non-controlling interests is adjusted to reflect the change in the non-controlling interests’ relative interests in the subsidiary and the difference between the adjustment to the carrying amount of non-controlling interest and the Company’s share of proceeds received and/or consideration paid is recognized directly in equity and attributed to equity holders of the Company.
Balances, transactions, revenues and expenses between the Company and its subsidiaries are eliminated on consolidation.
Table below summarizes the Company’s material subsidiaries which are consolidated as follows:
| Name of subsidiaries | Principal activity | Place of incorporation |
Ownership interest | Mineral properties | ||||||
| Henan Huawei Mining Co. Ltd. (“Henan Huawei”) | Trade | China | 80.0 | % | Ying Mining District | |||||
| Henan Found Mining Co. Ltd. (“Henan Found”) | Mining | China | 77.5 | % | ||||||
| Xinshao Yunxiang Mining Co., Ltd. (“Yunxiang”) | Mining | China | 70.0 | % | BYP | |||||
| Guangdong Found Mining Co. Ltd. (“Guangdong Found”) | Mining | China | 99.0 | % | GC | |||||
| Henan Xinbaoyuan Mining Co., Ltd. (“Xinbaoyuan”) | Mining | China | 77.5 | % | Kuanping | |||||
| Curimining S.A | Mining | Ecuador | 75.0 | % | El Domo | |||||
| Condormining Corporation S.A.S. | Mining | Ecuador | 100.0 | % | Condor | |||||
| Chaarat ZAAV CJSC (“ZAAV”) | Mining | Kyrgyzstan | 70.0 | % | Tulkubash/Kyzyltash | |||||
7
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| (e) | Critical Accounting Judgments and Estimates |
These condensed consolidated interim financial statements follow the same significant accounting judgments and estimates set out in Note 2 to the audited consolidated financial statements for the year ended March 31, 2026.
| 3. | SEGMENTED INFORMATION |
An operating segment is defined as a component of the Company that:
| · | Engages in business activities from which it may earn revenues or incur expenses; |
| · | Whose operating results are reviewed regularly by the entity’s chief operating decision maker; and |
| · | For which discrete financial information is available. |
The Company has organized its reportable and operating segments by significant revenue streams and geographic regions. The Company has determined that each producing mine and significant development property represents an operating segment, except Tulkubash and Kyzyltash projects are considered one operating segment. As of September 30, 2026, the Company’s significant operating segments include its two producing properties in China, two development and exploration projects in Ecuador and the Tulkubash/Kyzyltash development and exploration project in the Kyrgyz Republic. “Other” consists primarily of the Company’s corporate assets, other development and exploration properties, and corporate expenses which are not allocated to operating segments.
8
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| (a) | Segmented information for operating results is as follows: |
| Three Months Ended September 30, 2026 | ||||||||||||||||||||||||||||
| China | Ecuador | Kyrgyzstan | ||||||||||||||||||||||||||
| Statements of Income (Loss) | Ying
Mining District | GC Mine | El Domo | Condor | Tulkubash/ Kyzyltash | Other | Total | |||||||||||||||||||||
| Revenue | $ | 70,324 | $ | 1,773 | $ | — | $ | — | $ | — | $ | — | $ | 72,097 | ||||||||||||||
| Costs of mine operations | (30,913 | ) | (1,301 | ) | — | — | — | — | (32,214 | ) | ||||||||||||||||||
| Income from mine operations | 39,411 | 472 | — | — | — | — | 39,883 | |||||||||||||||||||||
| Other operating and investment items | (5,072 | ) | (764 | ) | (349 | ) | (82 | ) | (567 | ) | (6,770 | ) | (13,604 | ) | ||||||||||||||
| Finance items, net | 685 | 65 | (442 | ) | — | (238 | ) | (1,861 | ) | (1,791 | ) | |||||||||||||||||
| Income tax expenses | (5,968 | ) | (633 | ) | — | — | — | (6,383 | ) | (12,984 | ) | |||||||||||||||||
| Net income (loss) | $ | 29,056 | $ | (860 | ) | $ | (791 | ) | $ | (82 | ) | $ | (805 | ) | $ | (15,014 | ) | $ | 11,504 | |||||||||
| Attributable to: | ||||||||||||||||||||||||||||
| Equity holders of the Company | 19,416 | (852 | ) | (823 | ) | (82 | ) | (560 | ) | (11,783 | ) | 5,315 | ||||||||||||||||
| Non-controlling interest | 9,640 | (8 | ) | 33 | — | (245 | ) | (3,231 | ) | 6,189 | ||||||||||||||||||
| Net income (loss) | $ | 29,056 | $ | (860 | ) | $ | (791 | ) | $ | (82 | ) | $ | (805 | ) | $ | (15,014 | ) | $ | 11,504 | |||||||||
| Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||
| China | Ecuador | Kyrgyzstan | ||||||||||||||||||||||||||
| Statements of Income (Loss) | Ying
Mining District | GC Mine | El Domo | Condor | Tulkubash/ Kyzyltash | Other | Total | |||||||||||||||||||||
| Revenue | $ | 74,165 | $ | 9,165 | $ | — | $ | — | $ | — | $ | — | $ | 83,330 | ||||||||||||||
| Costs of mine operations | (36,008 | ) | (6,464 | ) | — | — | — | — | (42,472 | ) | ||||||||||||||||||
| Income (loss) from mine operations | 38,157 | 2,701 | — | — | — | — | 40,858 | |||||||||||||||||||||
| Operating expenses | (1,033 | ) | 29 | (487 | ) | 10 | — | (35,401 | ) | (36,882 | ) | |||||||||||||||||
| Finance items, net | 464 | 64 | 63 | 6 | — | (692 | ) | (95 | ) | |||||||||||||||||||
| Income tax expenses | (6,210 | ) | (1 | ) | — | — | — | (2,395 | ) | (8,606 | ) | |||||||||||||||||
| Net income (loss) | $ | 31,378 | $ | 2,793 | $ | (424 | ) | $ | 16 | $ | (38,488 | ) | $ | -4,725 | ||||||||||||||
| Attributable to: | ||||||||||||||||||||||||||||
| Equity holders of the Company | 24,455 | 2,765 | (319 | ) | 16 | — | (38,433 | ) | (11,516 | ) | ||||||||||||||||||
| Non-controlling interest | 6,923 | 28 | (105 | ) | — | — | (55 | ) | 6,791 | |||||||||||||||||||
| Net income (loss) | $ | 31,378 | $ | 2,793 | $ | (424 | ) | $ | 16 | $ | — | $ | (38,488 | ) | $ | (4,725 | ) | |||||||||||
9
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| Six months ended September 30, 2026 | ||||||||||||||||||||||||||||
| China | Ecuador | Kyrgyzstan | ||||||||||||||||||||||||||
| Statements of Income (loss) | Ying
Mining District | GC Mine | El Domo | Condor | Tulkubash/ Kyzyltash | Other | Total | |||||||||||||||||||||
| Revenue | $ | 197,540 | $ | 13,222 | $ | — | $ | — | $ | — | $ | — | $ | 210,762 | ||||||||||||||
| Costs of mine operations | (78,034 | ) | (8,092 | ) | — | — | — | — | (86,126 | ) | ||||||||||||||||||
| Income from mine operations | 119,506 | 5,130 | — | — | — | — | 124,636 | |||||||||||||||||||||
| Other operating and investment items | (6,205 | ) | (781 | ) | (756 | ) | 5,999 | (1,102 | ) | (7,592 | ) | (10,437 | ) | |||||||||||||||
| Finance items, net | 1,577 | 241 | (116 | ) | — | (237 | ) | (4,093 | ) | (2,628 | ) | |||||||||||||||||
| Income tax expenses | (19,082 | ) | (639 | ) | — | — | — | (6,384 | ) | (26,105 | ) | |||||||||||||||||
| Net income (loss) | $ | 95,796 | $ | 3,951 | $ | (872 | ) | $ | 5,999 | $ | (1,339 | ) | $ | (18,069 | ) | $ | 85,466 | |||||||||||
| Attributable to: | ||||||||||||||||||||||||||||
| Equity holders of the Company | 71,449 | 3,911 | (916 | ) | 5,999 | (993 | ) | (14,760 | ) | 64,690 | ||||||||||||||||||
| Non-controlling interest | 24,347 | 40 | 44 | — | (346 | ) | (3,309 | ) | 20,776 | |||||||||||||||||||
| Net income (loss) | $ | 95,796 | $ | 3,951 | $ | (872 | ) | $ | 5,999 | $ | (1,339 | ) | $ | (18,069 | ) | $ | 85,466 | |||||||||||
| Six Months Ended September 30, 2025 | ||||||||||||||||||||||||||||
| China | Ecuador | Kyrgyzstan | ||||||||||||||||||||||||||
| Statements of (Loss) Income | Ying
Mining District | GC Mine | El Domo | Condor | Tulkubash/ Kyzyltash | Other | Total | |||||||||||||||||||||
| Revenue | $ | 147,543 | $ | 17,121 | $ | — | $ | — | $ | — | $ | — | $ | 164,664 | ||||||||||||||
| Costs of mine operations | (75,007 | ) | (12,976 | ) | — | — | — | — | (87,983 | ) | ||||||||||||||||||
| Income (loss) from mine operations | 72,536 | 4,145 | — | — | — | — | 76,681 | |||||||||||||||||||||
| Operating (expenses) income | (1,346 | ) | 26 | (1,052 | ) | (83 | ) | — | (39,450 | ) | (41,905 | ) | ||||||||||||||||
| Finance items, net | 1,002 | 188 | 61 | 27 | — | (1,389 | ) | (111 | ) | |||||||||||||||||||
| Income tax expenses | (11,715 | ) | (353 | ) | — | — | — | (2,974 | ) | (15,042 | ) | |||||||||||||||||
| Net income (loss) | $ | 60,477 | $ | 4,006 | $ | (991 | ) | $ | (56 | ) | $ | — | $ | (43,813 | ) | $ | 19,623 | |||||||||||
| Attributable to: | ||||||||||||||||||||||||||||
| Equity holders of the Company | 47,168 | 3,966 | (743 | ) | (55 | ) | — | (43,726 | ) | 6,610 | ||||||||||||||||||
| Non-controlling interest | 13,309 | 40 | (248 | ) | (1 | ) | — | (87 | ) | 13,013 | ||||||||||||||||||
| Net income (loss) | $ | 60,477 | $ | 4,006 | $ | (991 | ) | $ | (56 | ) | $ | — | $ | (43,813 | ) | $ | 19,623 | |||||||||||
10
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| (b) | Segmented information for assets and liabilities is as follows: |
| China | Ecuador | Kyrgyzstan | ||||||||||||||||||||||||||
| As at September 30, 2026 | Ying
Mining District | GC Mine | El Domo | Condor | Tulkubash/ Kyzyltash | Other | Total | |||||||||||||||||||||
| Current assets | $ | 230,785 | $ | 8,105 | $ | 27,946 | $ | 742 | $ | 25,222 | $ | 122,972 | $ | 415,772 | ||||||||||||||
| Long-term prepaids and deposits | 8,236 | 89 | 16,436 | — | — | 6,068 | 30,829 | |||||||||||||||||||||
| Reclamation deposits | 2,102 | 3,219 | — | — | — | 119 | 5,440 | |||||||||||||||||||||
| Other investments | — | — | — | — | — | 63,889 | 63,889 | |||||||||||||||||||||
| Investment in associates | — | — | — | — | — | 59,182 | 59,182 | |||||||||||||||||||||
| Investment properties | 476 | — | — | — | — | — | 476 | |||||||||||||||||||||
| Plant and equipment | 89,778 | 12,688 | 725 | 300 | 12,902 | 3,839 | 120,232 | |||||||||||||||||||||
| Mineral rights and properties | 398,931 | 46,175 | 280,261 | 15,813 | 153,592 | 7,121 | 901,893 | |||||||||||||||||||||
| Long-term receivables | — | — | 7,700 | — | — | 7,348 | 15,048 | |||||||||||||||||||||
| Total Assets | $ | 730,308 | $ | 70,276 | $ | 333,068 | $ | 16,855 | $ | 191,716 | $ | 270,537 | $ | 1,612,761 | ||||||||||||||
| Current liabilities | $ | 99,521 | $ | 3,190 | $ | 15,248 | $ | 277 | $ | 3,170 | $ | 5,234 | $ | 126,640 | ||||||||||||||
| Long-term portion of lease obligation | — | — | 111 | — | — | 633 | 744 | |||||||||||||||||||||
| Long-term portion of convertible debenture | — | — | — | — | — | 118,960 | 118,960 | |||||||||||||||||||||
| Long term deposit | — | — | 90,423 | — | — | — | 90,423 | |||||||||||||||||||||
| Deferred income tax liabilities | 63,280 | 4,729 | — | — | — | 1,065 | 69,074 | |||||||||||||||||||||
| Environmental rehabilitation | 6,825 | 2,044 | — | — | — | 1,039 | 9,908 | |||||||||||||||||||||
| Total liabilities | $ | 169,626 | $ | 9,963 | $ | 105,782 | $ | 277 | $ | 3,170 | $ | 126,931 | $ | 415,749 | ||||||||||||||
| Non-controlling interests | $ | 135,447 | $ | (98 | ) | $ | 29,786 | $ | — | $ | 33,336 | $ | (2,443 | ) | $ | 196,028 | ||||||||||||
| China | Ecuador | Kyrgyzstan | ||||||||||||||||||||||||||
| As at March 31, 2026 | Ying
Mining District | GC Mine | El Domo | Condor | Tulkubash/ Kyzyltash | Other | Total | |||||||||||||||||||||
| Current assets | $ | 232,145 | $ | 31,867 | $ | 19,420 | $ | 528 | $ | 18,590 | $ | 140,890 | $ | 443,441 | ||||||||||||||
| Long-term prepaids and deposits | 2,583 | 282 | 7,885 | — | — | 2,674 | 13,424 | |||||||||||||||||||||
| Reclamation deposits | 1,335 | 3,110 | — | — | — | 123 | 4,568 | |||||||||||||||||||||
| Other investments | — | — | — | — | — | 54,243 | 54,243 | |||||||||||||||||||||
| Investment in associates | — | — | — | — | — | 54,641 | 54,641 | |||||||||||||||||||||
| Investment properties | 487 | — | — | — | — | — | 487 | |||||||||||||||||||||
| Plant and equipment | 80,762 | 12,388 | 658 | 323 | 10,648 | 3,731 | 108,510 | |||||||||||||||||||||
| Mineral rights and properties | 342,944 | 43,886 | 253,974 | 29,194 | 84,268 | 25,464 | 779,730 | |||||||||||||||||||||
| Long-term receivables | — | — | 5,183 | — | — | — | 5,183 | |||||||||||||||||||||
| Total Assets | $ | 660,256 | $ | 91,533 | $ | 287,121 | $ | 30,045 | $ | 113,506 | $ | 281,766 | $ | 1,464,227 | ||||||||||||||
| Current liabilities | $ | 97,069 | $ | 8,652 | $ | 11,094 | $ | 255 | $ | 396 | $ | 6,514 | $ | 123,980 | ||||||||||||||
| Long-term portion of lease obligation | — | — | 132 | — | — | 750 | 882 | |||||||||||||||||||||
| Long-term portion of convertible debenture | — | — | — | — | — | 115,156 | 115,156 | |||||||||||||||||||||
| Derivative liabilities | — | — | — | — | — | — | — | |||||||||||||||||||||
| Long term deposit | — | — | 44,896 | — | — | — | 44,896 | |||||||||||||||||||||
| Deferred income tax liabilities | 57,626 | 4,390 | — | — | — | 1,032 | 63,048 | |||||||||||||||||||||
| Environmental rehabilitation | 7,522 | 2,058 | — | — | — | 1,016 | 10,596 | |||||||||||||||||||||
| Total liabilities | $ | 162,217 | $ | 15,100 | $ | 56,122 | $ | 255 | $ | 396 | $ | 124,468 | $ | 358,558 | ||||||||||||||
| Non-controlling interests | $ | 122,043 | $ | (27 | ) | $ | 41,808 | $ | (403 | ) | $ | — | $ | 1,242 | $ | 164,663 | ||||||||||||
11
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| (c) | Sales by metal |
The sales generated for the three and six months ended September 30, 2026 and 2025 were all earned in China and were comprised of:
| Three Months Ended September 30, 2026 | ||||||||||||
| Ying Mining District | GC | Total | ||||||||||
| Silver | $ | 53,867 | $ | 912 | $ | 54,779 | ||||||
| Gold | 6,225 | — | 6,225 | |||||||||
| Lead | 7,156 | 176 | 7,332 | |||||||||
| Zinc | 1,632 | 285 | 1,917 | |||||||||
| Other | 1,444 | 400 | 1,844 | |||||||||
| $ | 70,324 | $ | 1,773 | $ | 72,097 | |||||||
| Three Months Ended September 30, 2025 | ||||||||||||
| Ying Mining District | GC | Total | ||||||||||
| Silver | $ | 52,943 | $ | 3,144 | $ | 56,087 | ||||||
| Gold | 6,070 | — | 6,070 | |||||||||
| Lead | 12,271 | 1,167 | 13,438 | |||||||||
| Zinc | 1,482 | 4,092 | 5,574 | |||||||||
| Other | 1,399 | 762 | 2,161 | |||||||||
| $ | 74,165 | $ | 9,165 | $ | 83,330 | |||||||
| Six Months Ended September 30, 2026 | ||||||||||||
| Ying Mining District | GC | Total | ||||||||||
| Silver | $ | 154,911 | $ | 5,951 | $ | 160,862 | ||||||
| Gold | 15,862 | — | 15,862 | |||||||||
| Lead | 19,694 | 1,129 | 20,823 | |||||||||
| Zinc | 3,550 | 3,979 | 7,529 | |||||||||
| Other | 3,523 | 2,163 | 5,686 | |||||||||
| $ | 197,540 | $ | 13,222 | $ | 210,762 | |||||||
| Six Months Ended September 30, 2025 | ||||||||||||
| Ying Mining District | GC | Total | ||||||||||
| Silver | $ | 103,943 | $ | 6,168 | $ | 110,111 | ||||||
| Gold | 11,681 | — | 11,681 | |||||||||
| Lead | 25,852 | 2,202 | 28,054 | |||||||||
| Zinc | 3,276 | 7,291 | 10,567 | |||||||||
| Other | 2,791 | 1,460 | 4,251 | |||||||||
| $ | 147,543 | $ | 17,121 | $ | 164,664 | |||||||
12
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| (d) | Major customers |
Revenue from major customers is summarized as follows:
| Six Months Ended September 30, 2026 | ||||||||||||||||
| Customers | Ying Mining District | GC | Total | Percentage of total revenue | ||||||||||||
| Customer A | $ | 51,487 | $ | — | $ | 51,487 | 24 | % | ||||||||
| Customer B | 44,239 | — | 44,239 | 21 | % | |||||||||||
| Customer D | 28,056 | 2,842 | 30,898 | 15 | % | |||||||||||
| Customer C | 25,779 | — | 25,779 | 12 | % | |||||||||||
| Customer E | 17,923 | — | 17,923 | 9 | % | |||||||||||
| $ | 167,484 | $ | 2,842 | $ | 170,326 | 81 | % | |||||||||
| Six months ended September 30, 2025 | ||||||||||||||||
| Customers | Ying Mining District | GC | Total | Percentage of total revenue | ||||||||||||
| Customer A | $ | 34,832 | $ | 492 | $ | 35,324 | 21 | % | ||||||||
| Customer B | 29,058 | — | 29,058 | 18 | % | |||||||||||
| Customer C | 26,839 | — | 26,839 | 16 | % | |||||||||||
| Customer D | 21,758 | 793 | 22,551 | 14 | % | |||||||||||
| Customer E | 18,767 | — | 18,767 | 11 | % | |||||||||||
| $ | 131,254 | $ | 1,285 | $ | 132,539 | 80 | % | |||||||||
| 4. | GOVERNMENT FEES AND OTHER TAXES |
Government fees and other taxes consist of:
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Government fees | $ | 21 | $ | 26 | $ | 41 | $ | 47 | ||||||||
| Mineral rights royalty | 1,519 | 1,413 | 4,653 | 2,894 | ||||||||||||
| Other taxes | 750 | 803 | 2,275 | 1,574 | ||||||||||||
| $ | 2,290 | $ | 2,242 | $ | 6,969 | $ | 4,515 | |||||||||
Government fees include environmental protection fees paid to the state and local Chinese government. Mineral right royalty was paid or payable to the local Chinese government pursuant to the guideline of "Measure for the Levy of Mining Rights Transfer Royalty" implemented by the Province of Henan, China in 2024. It is calculated based on certain percentages of revenue arising from the mineral resources that had not yet been compensated to the local government.
Other taxes were composed of surtax on value-added tax, land usage levy, stamp duty and other miscellaneous levies, duties and taxes imposed by the state and local Chinese government.
13
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 5. | GENERAL AND ADMINISTRATIVE |
General and administrative expenses related to mining operations consist of:
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Amortization and depreciation | $ | 265 | $ | 241 | $ | 525 | $ | 472 | ||||||||
| Office administrative expenses | 893 | 553 | 1,730 | 1,111 | ||||||||||||
| Professional fees | 103 | 67 | 194 | 162 | ||||||||||||
| Salaries and benefits | 2,192 | 2,004 | 3,687 | 4,252 | ||||||||||||
| $ | 3,453 | $ | 2,865 | $ | 6,136 | $ | 5,997 | |||||||||
General and administrative expenses related to corporate operations consist of:
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Amortization and depreciation | $ | 297 | $ | 167 | $ | 587 | $ | 373 | ||||||||
| Office administrative expenses | 1,272 | 630 | 2,153 | 1,630 | ||||||||||||
| Professional fees | 408 | 18 | 1,051 | 326 | ||||||||||||
| Salaries and benefits | 2,859 | 2,326 | 5,674 | 4,396 | ||||||||||||
| Share-based compensation | 2,375 | 1,248 | 4,135 | 2,442 | ||||||||||||
| $ | 7,211 | $ | 4,389 | $ | 13,600 | $ | 9,167 | |||||||||
| 6. | FINANCE ITEMS |
Finance items consist of:
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| Finance income | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Interest income | $ | 1,951 | $ | 2,940 | $ | 4,041 | $ | 6,248 | ||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| Finance costs | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Interest on lease obligation | $ | 20 | $ | 26 | $ | 42 | $ | 110 | ||||||||
| Interest on convertible notes | 2,743 | 2,965 | 5,485 | 6,160 | ||||||||||||
| Accretion of long-term deposit | 927 | — | 1,051 | — | ||||||||||||
| Accretion of environmental rehabilitation liabilities | 52 | 44 | 91 | 89 | ||||||||||||
| $ | 3,742 | $ | 3,035 | $ | 6,669 | $ | 6,359 | |||||||||
The total interest accretion on the convertible notes during the three and six months ended September 30, 2026 was $3.69 and $7.39 million, respectively, of which $0.95 and $1.91 million, respectively, were capitalized and recorded as mineral rights and properties as part of the development expenditures of the El Domo Project (three and six months ended September 30, 2025 - $3.48 million and $6.96 million, respectively, of which $0.51 million and $0.80 million were capitalized).
14
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 7. | OTHER EXPENSES |
Other expenses consist of:
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| Other expenses | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Safety improvement expenses | $ | 4,043 | $ | — | $ | 4,043 | $ | — | ||||||||
| Employee termination benefits | 454 | — | 454 | — | ||||||||||||
| Others | 238 | 663 | 325 | 677 | ||||||||||||
| $ | 4,735 | $ | 663 | $ | 4,822 | $ | 677 | |||||||||
| 8. | INCOME TAX |
The significant components of income tax expense are as follows:
| Three Months Ended September 30, | Six Months ended September 30, | |||||||||||||||
| Income tax expense | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Current | $ | 10,688 | $ | 7,422 | $ | 22,122 | $ | 15,358 | ||||||||
| Deferred | 2,296 | 1,184 | 3,983 | (316 | ) | |||||||||||
| $ | 12,984 | $ | 8,606 | $ | 26,105 | $ | 15,042 | |||||||||
| 9. | SHORT-TERM INVESTMENTS |
Short-term investments consist of the following:
| As at | September 30, 2026 | March 31, 2026 | ||||||
| Bonds, defaulted and measured at fair value | $ | 269 | $ | 322 | ||||
| Money market instruments | 24 | 24 | ||||||
| $ | 293 | $ | 346 | |||||
| 10. | INVENTORIES |
Inventories consist of the following:
| As at | September 30, 2026 | March 31, 2026 | ||||||
| Concentrate inventory | $ | 2,499 | $ | 1,810 | ||||
| Ore stockpile | 2,060 | 3,119 | ||||||
| Material and supplies | 9,076 | 4,564 | ||||||
| $ | 13,635 | $ | 9,493 | |||||
The amount of inventories recognized as expense during the three and six months ended September 30, 2026 was $24.9 and $68.6 million, respectively (three and six months ended September 30, 2025 - $35.6 and $74.0 million, respectively).
| 11. | LONG-TERM PREPAIDS AND DEPOSITS |
Long-term prepaids and deposits consist of the following:
| As at | September 30, 2026 | March 31, 2026 | ||||||||
| Advances to contractors | (i) | 22,384 | 10,463 | |||||||
| Prepaid expenses | (ii) | 8,445 | 2,961 | |||||||
| 30,829 | 13,424 | |||||||||
| (i) | The Company periodically advances funds to contractors engaged to support the construction of its projects. As of September 30, 2026, the Company had $22.4 million (March 31, 2026 - $10.5 million) of outstanding advances to contractors. These advances are classified as non-current assets because the related services are expected to be performed, and the advances will be recovered or applied against invoices, over a period extending beyond twelve months from the balance sheet date. The funds advanced are held interest-free for varying periods. They may be recovered by the Company through partial reductions of ongoing invoices, application against final project invoices, or refunded upon completion of the contracted services. |
| (ii) | Prepaid expenses represent amounts paid in advance for goods or services that the Company will receive or consume in future reporting periods. They consist of advance payments for software licences, maintenance contracts, and other operating costs that provide economic benefits over time. As at September 30, 2026, the carrying amount of prepaid expenses is $8.4 million (March 31, 2026 - $3.0 million). |
15
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 12. | OTHER INVESTMENTS |
| As at | September 30, 2026 | March 31, 2026 | ||||||
| Investments designated as FVTOCI | ||||||||
| Public companies | $ | 5,078 | $ | 2,808 | ||||
| Investments designated as FVTPL | ||||||||
| Public companies | 56,277 | 48,901 | ||||||
| Private companies | 2,534 | 2,534 | ||||||
| 58,811 | 51,435 | |||||||
| Total | $ | 63,889 | $ | 54,243 | ||||
Investments in publicly traded companies represent equity interests of other publicly-trading mining companies that the Company has acquired through the open market or through private placements. Investments held for trading are classified as FVTPL. For other investments, the Company can make an irrevocable election, on an instrument-by-instrument basis, to designate them as FVTOCI. The continuity of such investments is as follows:
| Fair Value | Accumulated fair value change included in OCI | Accumulated fair value change included in profit and loss | ||||||||||
| As at April 1, 2025 | $ | 17,277 | $ | (25,710 | ) | $ | 22,910 | |||||
| Gain on equity investments designated as FVTOCI | 1,517 | 1,517 | — | |||||||||
| Gain on equity investments designated as FVTPL | 33,670 | — | 33,670 | |||||||||
| Acquisition | 2,040 | — | — | |||||||||
| Disposal | (740 | ) | 12 | — | ||||||||
| Transferred upon acquisition of Adventus | — | — | — | |||||||||
| Impact of foreign currency translation | 479 | — | — | |||||||||
| As at March 31, 2026 | $ | 54,243 | $ | (24,181 | ) | $ | 56,580 | |||||
| Gain on equity investments designated as FVTOCI | 2,364 | 2,364 | — | |||||||||
| Gain on equity investments designated as FVTPL | 11,193 | — | 11,193 | |||||||||
| Acquisition | 12,481 | — | — | |||||||||
| Disposal | (16,127 | ) | — | — | ||||||||
| Impact of foreign currency translation | (265 | ) | (94 | ) | (171 | ) | ||||||
| As at September 30, 2026 | $ | 63,889 | $ | (21,911 | ) | $ | 67,602 | |||||
16
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 13. | INVESTMENT IN ASSOCIATES |
| (a) | Investment in New Pacific Metals Corp. |
New Pacific Metals Corp. (“NUAG”) is a Canadian public company listed on the Toronto Stock Exchange (symbol: NUAG) and NYSE American (symbol: NEWP). NUAG is a related party of the Company by way of one common director and one common officer, and the Company accounts for its investment in NUAG using the equity method as it is able to exercise significant influence over the financial and operating policies of NUAG.
The Company records a gain or loss on the decrease in interest while an investment continues to be classified as an associate. A gain or loss on the dilution of the Company's investment in associates is calculated as the difference between Company's ownership interest in the consideration received by the investee for the subscription of the new shares and the reduction in ownership interest in the previous carrying amount.
On October 21, 2025, NUAG completed a bought deal financing, issuing a total of 11,385,000 common shares. The Company participated in this bought deal and acquired an additional 3,083,536 common shares of NUAG for a cost of approximately $7.8 million. As a result, the Company’s ownership in NUAG increased to 27.99% and has recognized a dilution loss of $0.3 million in the consolidated statements of income.
The summary of the investment in NUAG common shares and its market value as at the respective reporting dates are as follows:
| Number of shares | Amount | Value of NUAG's common shares per quoted market price | ||||||||||
| As at April 1, 2025 | 46,907,701 | $ | 45,276 | $ | 51,598 | |||||||
| Participation in bought deal | 3,083,536 | 7,807 | ||||||||||
| Purchase from open market | 1,435,751 | 1,496 | ||||||||||
| Dilution loss | — | (285 | ) | |||||||||
| Share of net loss | — | (1,147 | ) | |||||||||
| Share of other comprehensive income | — | 353 | ||||||||||
| As at March 31, 2026 | 51,426,988 | $ | 53,500 | $ | 212,908 | |||||||
| Share of net loss | — | (667 | ) | |||||||||
| Share of other comprehensive loss | — | (263 | ) | |||||||||
| As at September 30, 2026 | 51,426,988 | $ | 52,570 | $ | 322,961 | |||||||
As at September 30, 2026, the Company held a 27.70% ownership interest in NUAG (March 31, 2026 – 27.84%).
| (b) | Investment in Auro Metals Inc. |
AURO is a Canadian public company listed on the TSX Venture Exchange (symbol: AURO). AURO is a related party of the Company by way of one common director and one common officer, and the Company accounts for its investment in AURO using the equity method as it is able to exercise significant influence over the financial and operating policies of AURO.
17
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
The summary of the investment in AURO common shares and its market value as at the respective reporting dates are as follows:
| Number of shares | Amount | Value of AURO's common shares per quoted market price | ||||||||||
| As at April 1, 2025 | 19,864,285 | $ | 740 | $ | 2,073 | |||||||
| Participation in private placement | 874,413 | 79 | — | |||||||||
| Share of net income | — | 615 | — | |||||||||
| Foreign exchange impact | — | (293 | ) | — | ||||||||
| As at March 31, 2026 | 20,738,698 | $ | 1,141 | $ | 7,439 | |||||||
| Common shares of the associate received as proceeds from the disposal of the subsidiary to the associate | 15,000,000 | 12,041 | ||||||||||
| Purchase from open market | 280,000 | 193 | ||||||||||
| Share of net loss | — | (262 | ) | |||||||||
| Share of other comprehensive income | — | 50 | ||||||||||
| Dilution loss | — | (3,968 | ) | |||||||||
| Unrealized gain on disposal of subsidiary to the associate | — | (2,310 | ) | |||||||||
| Foreign exchange impact | — | (273 | ) | |||||||||
| As at September 30, 2026 | 36,018,698 | 6,612 | 41,127 | |||||||||
As at September 30, 2026, the Company held a 26.86% ownership interest in AURO (March 31, 2026 – 29.15%).
| 14. | DEPOSITS RECEIVED |
The Company receives prepayments from customers prior to delivering metal concentrates. These amounts are recorded as a contract liability and are not recognized as revenue until the metal concentrates are delivered and title transfers to the customer. These amounts are classified as current liabilities, as the Company expects to deliver the related metal concentrates within its normal operating cycle, which is less than 12 months. As of September 30, 2026, amounts received in advance of delivery of metal concentrates to customers amount to $12,237 (March 31, 2026 - $20,888).
18
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 15. | PLANT AND EQUIPMENT |
Plant and equipment consist of:
| Land
use rights and building | Office equipment | Machinery | Motor vehicles | Construction
in progress | Total | |||||||||||||||||||
| Cost | ||||||||||||||||||||||||
| As at April 1, 2025 | $ | 132,178 | $ | 12,588 | $ | 39,511 | $ | 7,775 | $ | 3,726 | $ | 195,778 | ||||||||||||
| Additions | 2,087 | 781 | 821 | 1,249 | 4,816 | 9,754 | ||||||||||||||||||
| Acquisition of ZAAV | 2,250 | 55 | 160 | 104 | 8,142 | 10,711 | ||||||||||||||||||
| Disposals | (526 | ) | (843 | ) | (872 | ) | (459 | ) | — | (2,700 | ) | |||||||||||||
| Reclassification of asset groups | 2,350 | 38 | 1,319 | — | (3,707 | ) | — | |||||||||||||||||
| Transfer to investment properties | — | — | — | — | — | — | ||||||||||||||||||
| Impact of foreign currency translation | 6,855 | 614 | 2,091 | 413 | 226 | 10,199 | ||||||||||||||||||
| As at March 31, 2026 | $ | 145,194 | $ | 13,233 | $ | 43,030 | $ | 9,082 | $ | 13,203 | $ | 223,742 | ||||||||||||
| Additions | 168 | 1,317 | 1,291 | 817 | 11,022 | 14,615 | ||||||||||||||||||
| Disposals | (166 | ) | (198 | ) | (671 | ) | (226 | ) | (42 | ) | (1,303 | ) | ||||||||||||
| Reclassification of asset groups | 365 | 143 | (398 | ) | (76 | ) | (34 | ) | — | |||||||||||||||
| Impact of foreign currency translation | 4,086 | 378 | 1,239 | 252 | 244 | 6,199 | ||||||||||||||||||
| As at September 30, 2026 | $ | 149,647 | $ | 14,873 | $ | 44,491 | $ | 9,849 | $ | 24,393 | $ | 243,253 | ||||||||||||
| Accumulated amortization and impairment | ||||||||||||||||||||||||
| As at April 1, 2025 | $ | (61,823 | ) | $ | (8,519 | ) | $ | (25,945 | ) | $ | (5,698 | ) | $ | — | $ | (101,985 | ) | |||||||
| Disposals | 494 | 825 | 705 | 430 | — | 2,454 | ||||||||||||||||||
| Depreciation and amortization | (5,699 | ) | (1,060 | ) | (2,792 | ) | (719 | ) | — | (10,270 | ) | |||||||||||||
| Impact of foreign currency translation | (3,282 | ) | (417 | ) | (1,427 | ) | (305 | ) | — | (5,431 | ) | |||||||||||||
| As at March 31, 2026 | $ | (70,310 | ) | $ | (9,171 | ) | $ | (29,459 | ) | $ | (6,292 | ) | $ | — | $ | (115,232 | ) | |||||||
| Disposals | 87 | 187 | 594 | 208 | — | 1,076 | ||||||||||||||||||
| Depreciation and amortization | (3,181 | ) | (577 | ) | (1,398 | ) | (438 | ) | — | (5,594 | ) | |||||||||||||
| Impact of foreign currency translation | (1,955 | ) | (259 | ) | (872 | ) | (185 | ) | — | (3,271 | ) | |||||||||||||
| As at September 30, 2026 | $ | (75,359 | ) | $ | (9,820 | ) | $ | (31,135 | ) | $ | (6,707 | ) | $ | — | $ | (123,021 | ) | |||||||
| Carrying amounts | ||||||||||||||||||||||||
| As at March 31, 2026 | $ | 74,884 | $ | 4,062 | $ | 13,571 | $ | 2,790 | $ | 13,203 | $ | 108,510 | ||||||||||||
| As at September 30, 2026 | $ | 74,288 | $ | 5,053 | $ | 13,356 | $ | 3,142 | $ | 24,393 | $ | 120,232 | ||||||||||||
19
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 16. | MINERAL RIGHTS AND PROPERTIES |
Mineral rights and properties consist of:
| As at | September 30, 2026 | March 31, 2026 | ||||||
| Producing mineral properties | $ | 423,207 | $ | 386,830 | ||||
| Non-producing mineral properties | 478,686 | 392,900 | ||||||
| $ | 901,893 | $ | 779,730 | |||||
| Producing properties | Ying Mining District | GC | Total | |||||||||
| Carrying values | ||||||||||||
| As at April 1, 2025 | $ | 476,652 | $ | 126,192 | $ | 602,844 | ||||||
| Capitalized expenditures | 56,133 | 5,959 | 62,092 | |||||||||
| Environmental rehabilitation | 796 | — | 796 | |||||||||
| Foreign currency translation impact | 26,466 | 6,680 | 33,146 | |||||||||
| As at March 31, 2026 | $ | 560,047 | $ | 138,831 | $ | 698,878 | ||||||
| Capitalized expenditures | 32,971 | 1,616 | 34,587 | |||||||||
| Foreign currency translation impact | 16,615 | 4,564 | 21,179 | |||||||||
| Balance as at September 30, 2026 | $ | 609,633 | $ | 145,011 | $ | 754,644 | ||||||
| Accumulated depletion and impairment | ||||||||||||
| As at April 1, 2025 | $ | (182,342 | ) | $ | (87,871 | ) | $ | (270,213 | ) | |||
| Depletion | (24,549 | ) | (2,482 | ) | (27,031 | ) | ||||||
| Foreign currency translation impact | (10,212 | ) | (4,592 | ) | (14,804 | ) | ||||||
| As at March 31, 2026 | $ | (217,103 | ) | $ | (94,945 | ) | $ | (312,048 | ) | |||
| Depletion | (9,093 | ) | (675 | ) | (9,768 | ) | ||||||
| Foreign currency translation impact | (6,405 | ) | (3,216 | ) | (9,621 | ) | ||||||
| Balance as at September 30, 2026 | $ | (232,601 | ) | $ | (98,836 | ) | $ | (331,437 | ) | |||
| Carrying values | ||||||||||||
| Balance as at March 31, 2026 | $ | 342,944 | $ | 43,886 | $ | 386,830 | ||||||
| Balance as at September 30, 2026 | $ | 377,032 | $ | 46,175 | $ | 423,207 | ||||||
| Non-producing properties | BYP | Kuanping | El Domo | Condor | Tulkubash/ Kyzyltash | Total | ||||||||||||||||||
| Carrying values | ||||||||||||||||||||||||
| As at April 1, 2025 | $ | 6,580 | $ | 13,371 | $ | 208,180 | $ | 26,220 | $ | — | $ | 254,351 | ||||||||||||
| Acquisition | — | — | — | — | 84,018 | 84,018 | ||||||||||||||||||
| Capitalized expenditures | — | 4,346 | 45,794 | 2,974 | 250 | 53,364 | ||||||||||||||||||
| Environmental rehabilitation | — | — | — | — | — | — | ||||||||||||||||||
| Foreign currency translation impact | 339 | 828 | — | — | — | 1,167 | ||||||||||||||||||
| As at March 31, 2026 | $ | 6,919 | $ | 18,545 | $ | 253,974 | $ | 29,194 | $ | 84,268 | $ | 392,900 | ||||||||||||
| Acquisition | — | — | — | — | 60,008 | 60,008 | ||||||||||||||||||
| Capitalized expenditures | — | 2,784 | 26,287 | 1,015 | 9,316 | 39,402 | ||||||||||||||||||
| Disposition | — | — | — | (14,396 | ) | — | (14,396 | ) | ||||||||||||||||
| Foreign currency translation impact | 202 | 570 | — | — | — | 772 | ||||||||||||||||||
| Balance as at September 30, 2026 | $ | 7,121 | $ | 21,899 | $ | 280,261 | $ | 15,813 | $ | 153,592 | $ | 478,686 | ||||||||||||
20
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 17. | LONG-TERM DEPOSITS |
The Company has a precious metals purchase agreement ("PMPA") with Wheaton Precious Metals International Ltd. ("Wheaton") for the construction of the El Domo project. Under the PMPA, Wheaton has agreed to provide a deposit of $175.5 million, payable in stages including an early deposit payment and up to four construction payments, each subject to the satisfaction of specific conditions precedent detailed in the agreement.
In exchange, the Company has agreed to sell, and Wheaton has agreed to purchase, a percentage of the refined gold and refined silver produced from the El Domo project, as defined in the agreement. The percentage is 50% for gold and 75% for silver until cumulative deliveries reach 145,000 ounces of gold and 4,600,000 ounces of silver, after which the percentage reduces to 33% for gold and 50% for silver.
The Company is obligated to sell and deliver the metal to Wheaton by crediting a designated metal account. Wheaton will pay a purchase price for each ounce delivered. Prior to the notional deposit balance being fully credited, the purchase price equals the prevailing market price, of which 18% (the "Production Payment") is paid in cash and the balance is applied to reduce the deposit. After the deposit balance is fully credited, Wheaton pays a cash amount equal to 22% of the market price.
The Company accounts for the PMPA under IFRS 15. The upfront deposit is recorded as a contract liability. Management has determined the deposit contains a significant financing component due to the significant timing difference between receiving the deposit and the commencement of metal deliveries. Accordingly, the liability is accreted over time, with the accretion recorded as finance costs. Revenue, equivalent to the Production Payment, is recognized when control of the metal transfers to Wheaton upon delivery, at which point a corresponding portion of the contract liability is derecognized.
The Company received the first $43.88 million installment under the PMPA in October 2025 and the second $43.88 million installment in July 2026. Total interest accretion on the significant financing component for the three and six months ended September 30, 2026 amounted to $1.03 and $1.65 million, respectively, of which $0.11 million and $0.60 million were capitalized and recorded as mineral rights and properties as part of the development expenditures of the El Domo Project. As of September 30, 2026, the carrying amount of the contract liability related to the Wheaton PMPA was $90.42 million.
21
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 18. | CONVERTIBLE NOTES |
The Company's US$150 million 4.75% unsecured convertible senior notes mature on December 15, 2029, with interest payable semi-annually on June 15 and December 15. The notes are convertible at 216.0761 common shares per $1,000 principal (approximately $4.628 per share), subject to adjustment. As described in the Company's annual consolidated financial statements for the year ended March 31, 2026, following the supplemental indenture dated March 18, 2026, conversions are settled exclusively in common shares, and the conversion feature is classified in equity. The liability component is measured at amortized cost using an effective interest rate of 12.6%.
The continuity of the convertible notes is as follows:
| Convertible Notes | ||||
| Balance as at April 1, 2025 | $ | 110,653 | ||
| Interest accretion | 14,093 | |||
| Interest payment | (7,521 | ) | ||
| Balance as at March 31, 2026 | $ | 117,225 | ||
| Interest accretion | 7,386 | |||
| Interest payment | (3,563 | ) | ||
| Balance as at September 30, 2026 | $ | 121,048 | ||
| Presentation | ||||
| Current portion of convertible notes | 2,089 | |||
| Long-term portion of convertible notes | 118,960 | |||
| Total | $ | 121,049 | ||
22
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 19. | LEASE |
The following table summarizes changes in the Company’s lease obligation related to the Company’s office lease.
| Lease Obligations | ||||
| Balance, April 1, 2025 | 1,331 | |||
| Change due to lease modifications | 59 | |||
| Interest accrual | 99 | |||
| Interest received or paid | (99 | ) | ||
| Lease repayment | (258 | ) | ||
| Foreign exchange impact | 36 | |||
| Balance, March 31, 2026 | 1,168 | |||
| Interest accrual | 41 | |||
| Interest paid | (41 | ) | ||
| Lease repayment | (127 | ) | ||
| Foreign exchange impact | (14 | ) | ||
| Balance, September 30, 2026 | 1,027 | |||
| Less: current portion | 283 | |||
| Non-current portion | 744 | |||
The following table presents a reconciliation of the Company’s undiscounted cash flows to their present value for its lease obligation as at September 30, 2026:
| Lease Obligations | ||||
| Within 1 year | $ | 322 | ||
| Between 2 to 5 years | $ | 850 | ||
| Over 5 years | — | |||
| Total undiscounted amount | 1,172 | |||
| Less future interest | (145 | ) | ||
| Total discounted amount | $ | 1,027 | ||
| Less: current portion | 283 | |||
| Non-current portion | $ | 744 | ||
The lease obligations were discounted at discount rates ranging from 7.0% to 15.6% as at September 30, 2026 (March 31, 2026 - 7.0% to 15.6%).
23
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 20. | ENVIRONMENTAL REHABILITATION OBLIGATION |
The following table presents the reconciliation of the beginning and ending obligations associated with the retirement of the properties:
| Total | ||||
| Balance, April 1, 2025 | $ | 9,639 | ||
| Reclamation expenditures | (1,131 | ) | ||
| Unwinding of discount of environmental rehabilitation | 194 | |||
| Revision of provision | 1,403 | |||
| Foreign exchange impact | 491 | |||
| Balance, March 31, 2026 | $ | 10,596 | ||
| Reclamation expenditures | (1,077 | ) | ||
| Unwinding of discount of environmental rehabilitation | 107 | |||
| Foreign exchange impact | 282 | |||
| Balance, September 30, 2026 | $ | 9,908 | ||
As at September 30, 2026, the total undiscounted amount of estimated cash flows required to settle the Company’s environmental rehabilitation provision was $14.1 million (March 31, 2026 - $14.1 million), which has been discounted using an average discount rate of 1.98% (March 31, 2026 – 1.98%).
During the three and six months ended September 30, 2026, the Company incurred actual reclamation expenditures of $0.6 million and $1.1 million, respectively (three and six months ended September 30, 2025 - $0.5 million and $0.7 million, respectively), paid reclamation deposit of $nil and $0.8 million, respectively (three and six months ended September 30, 2025 - $0.4 million and $0.7 million, respectively), and received $nil and $0.1 million reclamation deposit refund (three and six months ended September 30, 2025 - $0.2 million and $0.3 million, respectively).
Estimated future reclamation costs are based on the extent of work required and the associated costs are dependent on the requirements of relevant authorities and the Company’s environmental policies. In view of uncertainties concerning environmental rehabilitation obligations, the ultimate costs could be materially different from the amounts estimated.
| 21. | SHARE CAPITAL |
| (a) | Authorized |
Unlimited number of common shares without par value. All shares issued as at September 30, 2026 were fully paid.
| (b) | Share-based compensation |
The Company has a share-based compensation plan (the “Plan”) which consists of stock options, restricted share units (the “RSUs”) and performance share units (the “PSUs”). The Plan allows for the maximum number of common shares to be reserved for issuance on any share-based compensation to be a rolling 10% of the issued and outstanding common shares from time to time. Furthermore, no more than 3% of the reserve may be granted in the form of RSUs and PSUs.
For the three and six months ended September 30, 2026, a total of $2.4 million and $4.1 million, respectively (three and six months ended September 30, 2025 - $1.2 and $2.4 million, respectively) in share-based compensation expense was recognized and included in the corporate general and administrative expenses and property evaluation and business development expenses on the condensed consolidated interim statements of income.
24
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| (i) | Stock options |
The following is a summary of option transactions:
| Number of options | Weighted
average exercise price per share in CAD | |||||||
| Balance, April 1, 2025 | 2,279,980 | $ | 6.20 | |||||
| Options granted | 307,500 | 5.63 | ||||||
| Options exercised | (541,505 | ) | 4.98 | |||||
| Options cancelled/forfeited | (771,701 | ) | 7.15 | |||||
| Option expired | (465,000 | ) | 8.16 | |||||
| Balance, March 31, 2026 | 809,274 | $ | 4.77 | |||||
| Options granted | — | — | ||||||
| Options exercised | (42,940 | ) | 5.16 | |||||
| Options cancelled/forfeited | (33,093 | ) | 4.79 | |||||
| Option expired | — | — | ||||||
| Balance, September 30, 2026 | 733,241 | $ | 4.74 | |||||
The following table summarizes information about stock options outstanding as at September 30, 2026:
| Exercise price in CAD | Number
of options outstanding at September 30, 2026 |
Weighted
average remaining contractual life (Years) |
Number
of options exercisable at September 30, 2026 |
Weighted
average exercise price in CAD |
|||||||||||||
| 7.49 | 13,260 | 0.15 | 13,260 | $ | 7.49 | ||||||||||||
| 3.93 | 160,000 | 0.57 | 160,000 | 3.93 | |||||||||||||
| 3.65 | 9,044 | 1.15 | 9,044 | 3.65 | |||||||||||||
| 4.08 | 60,000 | 1.40 | 60,000 | 4.08 | |||||||||||||
| 2.67 | 18,270 | 2.32 | 18,270 | 2.67 | |||||||||||||
| 4.41 | 220,500 | 2.50 | 128,833 | 4.41 | |||||||||||||
| 5.07 | 215,500 | 3.53 | 53,834 | 5.07 | |||||||||||||
| 4.83 | 6,667 | 3.59 | — | — | |||||||||||||
| 10.85 | 30,000 | 4.19 | 5,000 | 10.85 | |||||||||||||
| $2.67 to $10.85 | 733,241 | 2.31 | 448,241 | $ | 4.35 | ||||||||||||
The options exercisable at September 30, 2026 have a weighted average exercise price of CAD$4.35 (March 31, 2026 - CAD$4.27).
| (ii) | RSUs |
The following is a summary of RSUs transactions:
| Number of units | Weighted
average grant date closing price per share CAD | ||||||||
| Balance, April 1, 2025 | 2,197,873 | $ | 4.58 | ||||||
| Granted | 1,210,500 | 5.22 | |||||||
| Forfeited | (89,333 | ) | 4.87 | ||||||
| Distributed | (1,262,831 | ) | 4.61 | ||||||
| Balance, March 31, 2026 | 2,056,209 | $ | 4.93 | ||||||
| Granted | 1,140,500 | 16.23 | |||||||
| Forfeited | (118,833 | ) | 5.73 | ||||||
| Distributed | (260,791 | ) | 5.05 | ||||||
| Balance, September 30, 2026 | 2,817,085 | $ | 9.47 | ||||||
25
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
During the three and six months ended September 30, 2026, a total of 325,000 and 1,140,500 RSUs (three and six months ended September 30, 2025 - 15,000 and 1,180,500 RSUs) were granted to directors, officers, and employees of the Company at grant date closing prices of CAD$16.23 per share (three and six months ended September 30, 2025 - CAD$4.59 to CAD$5.07 per share) subject to a vesting schedule over a three-year term with 1/6 of the RSUs vesting every six months from the date of grant.
| (c) | Normal course issuer bid |
On September 17, 2025, the Company announced a normal course issuer bid (the “2025 NCIB”) commencing September 19, 2025 to repurchase up to 8,747,245 of its own common shares until September 18, 2026. On September 17, 2026, the Company announced a normal course issuer bid (the “2026 NCIB”) commencing September 21, 2026 to repurchase up to 8,848,585 of its own common shares until September 20, 2027.
| 22. | ACCUMULATED OTHER COMPREHENSIVE LOSS |
| As at | September 30, 2026 | March 31, 2026 | ||||||
| Loss on investments designated as FVTOCI | $ | 20,524 | $ | 22,887 | ||||
| Share of loss in associate | 2,370 | 2,173 | ||||||
| Loss on currency translation adjustment | (95 | ) | 13,110 | |||||
| $ | 22,799 | $ | 38,170 | |||||
The change in fair value on equity investments designated as FVTOCI, share of other comprehensive loss in associates, and currency translation adjustment are net of tax of $nil for all periods presented.
| 23. | NON-CONTROLLING INTERESTS |
Tables below summarize the financial information and continuity of the Company's material non-controlling interests:
| Non-controlling interest continuity | Henan Found | Henan Huawei | Yunxiang | Salazar Holdings | ZAAV | Other | Total | |||||||||||||||||||||
| Non-controlling interest percentage | 22.50 | % | 20 | % | 30 | % | 25 | % | 30 | % | 1%-53.9% | |||||||||||||||||
| As at April 1, 2025 | $ | 93,938 | $ | 4,153 | $ | 2,225 | $ | 31,533 | $ | — | $ | (1,189 | ) | $ | 130,660 | |||||||||||||
| Acquisition | — | — | — | — | — | — | — | |||||||||||||||||||||
| Share of net income (loss) | 38,099 | 5,420 | (134 | ) | (243 | ) | — | (276 | ) | 42,866 | ||||||||||||||||||
| Share of other comprehensive loss | 4,958 | 352 | 110 | — | — | 41 | 5,461 | |||||||||||||||||||||
| Adjustment to NCI | — | — | — | 10,520 | — | — | 10,520 | |||||||||||||||||||||
| Disposal of subsidiary | — | — | — | — | — | 44 | 44 | |||||||||||||||||||||
| Distribution | (22,885 | ) | (2,003 | ) | — | — | — | — | (24,888 | ) | ||||||||||||||||||
| As at March 31, 2026 | $ | 114,110 | $ | 7,922 | $ | 2,201 | $ | 41,810 | $ | — | $ | (1,380 | ) | $ | 164,663 | |||||||||||||
| Share of net income (loss) | 22,266 | 2,081 | (37 | ) | 44 | (346 | ) | (3,232 | ) | 20,776 | ||||||||||||||||||
| Share of other comprehensive income | 2,982 | 240 | 10 | — | 28 | 3,260 | ||||||||||||||||||||||
| Adjustment to NCI | — | — | — | (12,068 | ) | — | (12,068 | ) | ||||||||||||||||||||
| Transfer 30% ZAAV to Kyrgyzaltyn | — | — | — | — | 33,682 | — | 33,682 | |||||||||||||||||||||
| Distribution | (13,019 | ) | (1,135 | ) | — | — | (131 | ) | (14,285 | ) | ||||||||||||||||||
| As at September 30, 2026 | $ | 126,339 | $ | 9,108 | $ | 2,174 | $ | 29,786 | $ | 33,336 | $ | (4,715 | ) | $ | 196,028 | |||||||||||||
Salazar Resources Ltd. ("Salazar") is a 25% owner of the common shares of Salazar Holding Limited ("Salazar Holding"), who owns 100% interest in the El Domo Project. Pursuant to the shareholders’ agreement with Salazar, the Company has priority repayment of its investment in the El Domo according to an agreed distribution formula. Based on this formula, the percentage share of non-controlling interest will change as a function of advances made by the Company and the earnings or loss recorded by Salazar Holdings and its subsidiaries over time. After the Company has received priority repayment of its investment, the non-controlling interest will revert to 25%. As at September 30, 2026, the effective percentage of the non-controlling interest in Salazar Holding is 13.1% (March 31, 2026 - 15.2%).
26
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
On January 27, 2026, the Company acquired a 100% interest in ZAAV, an entity that holds the mining licence for the fully permitted Tulkubash and Kyzyltash gold projects, together with surrounding exploration licences covering 27.42 km², including the Karator and Ishakuld gold zones (collectively, the “Tulkubash/Kyzyltash” project). In connection with the acquisition, the Company entered into a Cooperation Agreement with the National Investment Agency under the President of the Kyrgyz Republic (the “NIA”), pursuant to which ZAAV was to be converted into a joint venture company (the “JVC”) owned by the Company (70% interest; operator) and Kyrgyzaltyn, a state-owned entity (30% free-carried interest). The Company also agreed to make contingent payments of up to $70 million upon the satisfaction of specified conditions. The $70 million payment to the NIA is payable in two stages: (i) $60 million upon the Kyrgyz Government issuing a waiver of its statutory pre-emptive right over the Projects and extending the JVC’s mining licence validity period to 2062; and (ii) $10 million upon the achievement of other milestones.
On April 27, 2026, the Company transferred a 30% equity interest in ZAAV to Kyrgyzaltyn for no consideration. Following this transaction, the Company retained a 70% interest in ZAAV and continued to control ZAAV as a subsidiary. Accordingly, the carrying amount of the non-controlling interest was adjusted to reflect its proportionate share of ZAAV’s net assets at the transaction date, resulting in a transfer of $33.7 million from equity attributable to owners of the Company to non-controlling interests. On May 10, 2026, also under the Cooperation Agreement, the Government of the Kyrgyz Republic extended the mining licence validity period for the Tulkubash/Kyzyltash project for 30 years, from 2032 to 2062. Following this extension, the Company made a $60 million payment to the NIA. As of September 30, 2026, the condition for the $10 million payment had not been met.
| 24. | RELATED PARTY TRANSACTIONS |
Related party transactions are made on terms agreed upon by the related parties. The balances with related parties are unsecured, non-interest bearing, and due on demand. Related party transactions not disclosed elsewhere in the consolidated financial statements are as follows:
| (a) | Due from related parties |
| As at | September 30, 2026 | March 31, 2026 | |||||||
| NUAG(i) | $ | 247 | $ | 166 | |||||
| AURO(ii) | 1,428 | 1,388 | |||||||
| $ | 1,675 | $ | 1,554 | ||||||
| i. | The Company recovers costs for services rendered to NUAG and expenses incurred on behalf of NUAG pursuant to a services and administrative costs reallocation agreement. During the three and six months ended September 30, 2026, services rendered to and expenses incurred on behalf of NUAG amounted to $0.22 million and $0.43 million (three and six months ended September 30, 2025 - $0.21 million and $0.35 million, respectively). The costs recoverable from NUAG were recorded as a direct reduction of general and administrative expenses on the condensed consolidated interim statements of income. |
| ii. | The Company recovers costs for services rendered to AURO and expenses incurred on behalf of AURO pursuant to a services and administrative costs reallocation agreement. During the three and six months ended September 30, 2026, services rendered to and expenses incurred on behalf of AURO amounted to $0.04 and $0.12 million, respectively (three and six months ended September 30, 2025 - $0.03 and $0.09 million, respectively). The costs recoverable from AURO were recorded as a direct reduction of general and administrative expenses on the condensed consolidated interim statements of income. |
| In January 2024, the Company and AURO entered into an interest-free unsecured credit facility agreement with no conversion features (the “Facility”) to allow the Company to advance up to $1.0 million to AURO. In January 2024, the Company advanced $0.5 million to AURO and received 350,000 common shares of AURO as the Bonus Shares for granting the Facility. In April 2024, the Company advanced the remaining $0.5 million to AURO. In January 2025, the Facility has been extended for another year with a new maturity date of January 31, 2026. In January 2026, the Facility was further extended with new maturity date of January 31, 2027. |
27
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| (b) | Due to related party |
| As at | September 30, 2026 | March 31, 2026 | ||||||
| Henan First Geological Brigade Co., Ltd | $ | 290 | $ | 222 | ||||
Henan First Geological Brigade Co., Ltd ("Henan First Geological Brigade") is one of the shareholders of Henan Found, which provides construction engineering services to the Company. During the three and six months ended September 30, 2026, the services rendered to the Company amounted to $0.2 million and $0.4 million, respectively (three and six months ended September 30, 2025 - $0.1 million and $0.3 million, respectively), which were recorded as production costs on the condensed consolidated interim statements of income.
| (c) | Other |
On February 24, 2026, the Company and its wholly-owned subsidiary, Adventus Mining Corporation, entered into a share purchase agreement with AURO to sell the Company’s wholly-owned subsidiary, Santa Barbara Metals Inc., formerly known as Adventus Holdings Limited, which holds the Santa Barbara Gold-Copper Project located in southeastern Ecuador. The transaction closed on May 13, 2026. Under the terms of the agreement, the consideration consists of:
| · | 15,000,000 common shares of AURO (received); |
| · | $1,500,000 in cash at closing (received); |
| · | $2,500,000 in cash on the first anniversary of closing date; |
| · | $4,000,000 in cash on the second anniversary of closing date; and |
| · | $5,500,000 in cash on the third anniversary of closing date. |
In addition, the Company will receive a 1.5% net smelter return (NSR) royalty on the Project.
The sale resulted in a gain of $6.1 million, which is calculated as follows:
| Fair value | ||||
| 15,000,000 common shares of AURO at closing | $ | 12,041 | ||
| $1,500,000 in cash at closing | 1,500 | |||
| First anniversary payment | 2,222 | |||
| Second anniversary payment | 3,160 | |||
| Third anniversary payment | 3,863 | |||
| Fair value of considerations as of May 13, 2026 | $ | 22,786 | ||
| Net assets of Santa Barbara Metals Inc. | (14,355 | ) | ||
| Gain from sale of Santa Barbara Metals Inc. | $ | 8,431 | ||
| Unrealized gain on disposal of subsidiary to the associate | (2,310 | ) | ||
| Realized gain from sale of Santa Barbara Metals Inc. | $ | 6,121 | ||
The realized gain from sale of Santa Barbara Metals Inc. is recorded under gain on disposal of subsidiaries in the condensed consolidated interim statements of income. The deferred consideration is recorded at fair value on the condensed consolidated interim statements of financial position. As of September 30, 2026, the current portion has a fair value of $2.3 million and is included within trade and other receivables, while the non-current portion, valued at $7.3 million, is classified as long-term receivables.
28
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 25. | CAPITAL DISCLOSURES |
The Company’s objectives of capital management are intended to safeguard the entity’s ability to support the Company’s normal operating requirement on an ongoing basis, continue the development and exploration of its mineral properties, and support any expansionary plans.
The capital of the Company consists of the items included in equity less cash and cash equivalents and short-term investments. Risk and capital management are primarily the responsibility of the Company’s corporate finance function and are monitored by the Board of Directors. The Company manages the capital structure and makes adjustments depending on economic conditions. Funds have been primarily secured through profitable operations and issuances of equity capital. The Company invests all capital that is surplus to its immediate needs in short-term, liquid and highly rated financial instruments, such as cash and other short-term deposits, all held with major financial institutions. Significant risks are monitored and actions are taken, when necessary, according to the Company’s approved policies.
| 26. | FINANCIAL INSTRUMENTS |
The Company manages its exposure to financial risks, including liquidity risk, foreign exchange risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.
| (a) | Fair value |
The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13, Fair Value Measurement (“IFRS 13”).
Level 1 – Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.
Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs which are supported by little or no market activity.
The following tables set forth the Company’s financial assets and liabilities that are measured at fair value on a recurring basis within the fair value hierarchy as at September 30, 2026 and March 31, 2026 that are not otherwise disclosed. As required by IFRS 13, the assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
| Fair value as at September 30, 2026 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets | ||||||||||||||||
| Short-term investments | 293 | — | — | 293 | ||||||||||||
| Other investments | 61,355 | — | 2,534 | 63,889 | ||||||||||||
| Fair value as at March 31, 2026 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets | ||||||||||||||||
| Short-term investments | 346 | — | — | 346 | ||||||||||||
| Other investments | 51,709 | — | 2,534 | 54,243 | ||||||||||||
Financial assets classified within Level 3 are equity investments in private companies. Significant unobservable inputs are used to determine the fair value of the financial assets, which include recent arm’s length transactions of the investee, the investee’s financial performance as well as any changes in planned milestones of the investees.
29
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
Fair value of the other financial instruments excluded from the table above approximate their carrying amount as at September 30, 2026 and March 31, 2026, due to the short-term nature of these instruments.
There were no transfers into or out of Level 3 during the three and six months ended September 30, 2026.
(b) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they arise. The Company manages liquidity risk by monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities. Cash flow forecasting is performed regularly to ensure that there is sufficient capital in order to meet short-term business requirements, after considering cash flows from operations and our holdings of cash and cash equivalents, and short-term investments.
In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities and operating commitments on an undiscounted basis.
| September 30, 2026 | ||||||||||||||||
| As at | Within a year | 2-5 years | Over 5 years | Total | ||||||||||||
| Accounts payable and accrued liabilities | $ | 101,938 | $ | — | $ | — | $ | 101,938 | ||||||||
| Deposits received | 12,237 | — | — | 12,237 | ||||||||||||
| Convertible notes | 7,125 | 167,842 | — | 174,967 | ||||||||||||
| Lease obligation | 322 | 850 | — | 1,172 | ||||||||||||
| Income tax payable | 9,804 | — | — | 9,804 | ||||||||||||
| Total Contractual Obligation | $ | 131,426 | $ | 168,692 | $ | — | $ | 300,118 | ||||||||
(c) Foreign exchange risk
The Company reports its financial statements in US dollars. The functional currency of the head office, Canadian subsidiaries, intermediate holding companies, and subsidiaries in Ecuador, is the US dollar. The functional currency of all Chinese subsidiaries is the Chinese yuan ("RMB"). The functional currency of all Kyrgyz subsidiaries is the Kyrgyz som ("KGS"). The Company is exposed to foreign exchange risk primarily relating to financial instruments that are denominated in RMB, which would impact the Company's other comprehensive income or loss; and financial instruments that are denominated in the Canadian dollar ("CAD"), the Australian dollar ("AUD") and the Kyrgyz som ("KGS"), which would impact the Company's net income.
The Company currently does not engage in foreign currency hedging. The sensitivity of the Company’s other comprehensive income or loss and net income due to the exchange rates of the U.S. dollar against RMB, CAD, KGS and AUD as at September 30, 2026 is summarized as follows:
| Currency | Cash
and cash equivalents | Short-term investments | Trade
and other receivables | Due
from related parties | Prepaids and deposits | Other investments | Accounts
payable and accrued liabilities | Lease liabilities | Total | Effect
of +/- 10% change in exchange rate | |||||||||||||||||||||
| RMB | $ | 230,220 | $ | — | $ | 1,322 | $ | — | $ | 9,846 | $ | — | $ | (81,890 | ) | $ | — | $ | 159,498 | $ | 15,950 | ||||||||||
| CAD | 1,211 | 24 | — | 676 | 639 | 60,351 | (1,124 | ) | (872 | ) | 60,905 | 6,091 | |||||||||||||||||||
| KGS | 286 | — | — | — | — | — | (3,170 | ) | — | (2,884 | ) | (288 | ) | ||||||||||||||||||
| AUD | 780 | — | — | — | — | 963 | — | — | 1,743 | 174 | |||||||||||||||||||||
| $ | 232,497 | $ | 24 | $ | 1,322 | $ | 676 | $ | 10,485 | $ | 61,314 | $ | (86,184 | ) | $ | (872 | ) | $ | 219,262 | $ | 21,926 | ||||||||||
(d) Interest rate risk
Interest rate risk is the risk that the fair values and future cash flows of the Company will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk on its cash and cash equivalents, short-term investments, lease liabilities and convertible notes. All of the Company's cash, cash equivalents and short-term investments earn interest at market rates that are fixed to maturity or at variable interest rates. Due to the short-term nature of these financial instruments, fluctuations in interest rates would not have a significant impact on the Company’s net income.
30
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
As at September 30, 2026, the Company had a $1.0 million lease obligation that is subject to annualized interest rates ranging from 7.0% to 15.6%, and $121.0 million of convertible note liabilities that are discounted at an effective interest rate of 12.6%. The principal of the convertible note is $150.0 million bearing a fixed coupon rate of 4.75% with a maturity date of December 15, 2029. As the amount of the lease obligation is immaterial and the convertible notes bear interest at fixed rates, they are not subject to significant interest rate risk.
(e) Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated with accounts receivable, due from related parties, cash and cash equivalents, and short-term investments. The carrying amount of assets included on the condensed consolidated interim statements of financial position represents the maximum credit exposure.
The Company undertakes credit evaluations on counterparties as necessary, requests deposits from customers prior to delivery, and has monitoring processes intended to mitigate credit risks. There were no material amounts in trade or other receivables which were past due on September 30, 2026 (March 31, 2026 - $nil).
(f) Equity price risk
The Company holds certain marketable securities that will fluctuate in value as a result of trading on financial markets. As the Company’s marketable securities holdings are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company’s portfolio as at September 30, 2026, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects, would have resulted in an increase (decrease) in net income of $5.9 million.
(g) Metal price risk
The Company primarily produces and sells silver, lead, zinc, gold and other metals. In line with market practice, the Company prices its metal concentrates based on the quoted market prices and the head grades of its metal concentrates. The Company’s sales price for silver is fixed against the Shanghai White Platinum & Silver Exchange as quoted at www.ex-silver.com; lead and zinc are fixed against the Shanghai Metals Exchange as quoted at www.shmet.com; and gold is fixed against the Shanghai Gold Exchange as quoted at www.sge.com.cn.
The Company’s revenues, if any, are expected to be in large part derived from the mining and sale of silver, lead, zinc, and gold contained in metal concentrates. The prices of those commodities have fluctuated widely, particularly in recent years, and are affected by numerous factors beyond the Company’s control including international and regional economic and political conditions; emerging risks related to pandemics; expectations of inflation; currency exchange fluctuations; interest rates; global or regional supply and demand for jewelry and industrial products containing silver and other metals; sale of silver and other metals by central banks and other holders, forward selling activities, speculators and producers of silver and other metals; availability and costs of metal substitutes; and increased production due to new mine developments and improved mining and production methods. The effects of these factors on the price of base and precious metals, and therefore the viability of the Company’s exploration projects and mining operations, cannot be accurately predicted and thus the price of base and precious metals may have a significant influence on the market price of the Company’s shares and the value of its projects.
If silver and other metal prices were to decline significantly for an extended period of time, the Company may be unable to continue operations, develop its projects, or fulfil obligations under agreements with the Company’s non-controlling interest holders or under its permits or licenses.
31
SILVERCORP METALS INC.
| Notes to Condensed Consolidated Interim Financial Statements |
(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)
| 27. | SUPPLEMENTARY CASH FLOW INFORMATION |
(a) Table below summarizes the information about changes in non-cash operating working capital:
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| Changes in non-cash operating working capital: | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Trade and other receivables | $ | (1,801 | ) | $ | (891 | ) | $ | (3,821 | ) | $ | (539 | ) | ||||
| Inventories | (11,864 | ) | 1,481 | (7,505 | ) | 166 | ||||||||||
| Prepaids and deposits | (428 | ) | $ | (860 | ) | (2,407 | ) | (1,223 | ) | |||||||
| Accounts payable and accrued liabilities | 7,113 | 1,539 | 5,767 | 6,708 | ||||||||||||
| Deposits received | (1,429 | ) | (1,984 | ) | (9,164 | ) | 3,967 | |||||||||
| Due from a related party | 137 | (37 | ) | 165 | (159 | ) | ||||||||||
| $ | (8,272 | ) | $ | (752 | ) | $ | (16,965 | ) | $ | 8,920 | ||||||
(b) Table below summarizes the information related to non-cash capital transactions:
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| Non-cash capital transactions: | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Additions of plant and equipment included in accounts payable and accrued liabilities | 142 | $ | 522 | (1,027 | ) | (485 | ) | |||||||||
| Capital expenditures of mineral rights and properties included in accounts payable and accrued liabilities | (16,235 | ) | 31 | (10,203 | ) | (533 | ) | |||||||||
(c) Table below summarizes the information related to cash and cash equivalents:
| September 30, 2026 | March 31, 2026 | |||||||
| Cash on hand and at bank | $ | 129,430 | $ | 132,731 | ||||
| Bank term deposits and short-term money market investments | 254,021 | 289,258 | ||||||
| Total cash and cash equivalents | $ | 383,451 | $ | 421,989 | ||||
| 28. | SUBSEQUENT EVENTS |
The Company has a syndicated term loan facility agreement (the “Facilities”) with a syndicate of international banks. The Facilities provide for an aggregate principal amount of RMB1.5 billion (approximately $220 million). The Facilities consist of two tranches: Facility A (floating rate) in the amount of RMB452.5 million, which bears interest at CNH HIBOR plus a margin of 1.92% per annum; and Facility B in the amount of RMB1,047.5 million, which bears a fixed interest rate of 3.67% per annum. Interest rates on both tranches are subject to reduction based on the Company’s consolidated net leverage ratio. The Facilities have a maturity of three years from the date of initial drawdown. On October 16, 2026, the Company made an initial draw-down of 50% of the Facilities, amounting to RMB750 million (approximately $112 million); after deducting an upfront fee, net proceeds of approximately RMB719 million (approximately$107 million), net of upfront fee, were received.
32