Exhibit 99.1

 

 

SILVERCORP METALS INC.

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended September 30, 2026 and 2025

(Tabular amounts are in thousands of U.S. dollars, unless otherwise stated)

 

 

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Income

(Expressed in thousands of U.S. dollars, except per share amount and number of shares)

 

      Three Months Ended September 30,   Six Months Ended September 30, 
   Notes  2026   2025   2026   2025 
Revenue  3  $72,097   $83,330   $210,762   $164,664 
Cost of mine operations                       
Production costs      19,213    27,240    53,836    56,582 
Depreciation and amortization      5,637    8,375    14,727    17,388 
Mineral resource taxes      1,621    1,750    4,458    3,501 
Government fees and other taxes  4   2,290    2,242    6,969    4,515 
General and administrative  5   3,453    2,865    6,136    5,997 
       32,214    42,472    86,126    87,983 
Income from mine operations      39,883    40,858    124,636    76,681 
                        
Corporate general and administrative  5   7,211    4,389    13,600    9,167 
Property evaluation and business development      1,154    178    4,017    372 
Foreign exchange (gain) loss      (995)   463    280    (173)
Gain on investments  12   (10)   (21,637)   (11,139)   (26,058)
Loss on derivative liabilities  18   —    53,228    —    57,990 
Share of loss (gain) in associates  13   517    (557)   929    (248)
Dilution loss on investment in associate  13   924    —    3,968    — 
Loss (gain) on disposal of subsidiaries  24   —    —    (6,190)   — 
Loss on disposal of plant and equipment      68    155    150    178 
Other expenses      4,735    663    4,822    677 
       26,279    3,976    114,199    34,776 
                        
Finance income  6   1,951    2,940    4,041    6,248 
Finance costs  6   (3,742)   (3,035)   (6,669)   (6,359)
       24,488    3,881    111,571    34,665 
                        
Income tax expense  8   12,984    8,606    26,105    15,042 
Net income (loss)     $11,504   $(4,725)   85,466    19,623 
Attributable to:                       
Equity holders of the Company     $5,315   $(11,516)   64,690    6,610 
Non-controlling interests  23   6,189    6,791    20,776    13,013 
       11,504    (4,725)   85,466    19,623 
                        
Earnings per share attributable to the equity holders of the Company                       
Basic earnings (loss) per share     $0.02   $(0.05)  $0.29   $0.03 
Diluted earnings (loss) per share     $0.02   $(0.05)  $0.27   $0.03 
Weighted Average Number of Shares Outstanding - Basic      221,210,023    218,585,686    221,174,549    218,290,025 
Weighted Average Number of Shares Outstanding - Diluted      221,210,023    218,585,686    256,915,908    221,625,684 

 

Approved on behalf of the Board:      
       
(Signed) Ken Robertson   (Signed) Rui Feng
Director   Director

 

See accompanying notes to the condensed consolidated interim financial statements

 

1

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Comprehensive Income

(Expressed in thousands of U.S. dollars)

 

      Three Months Ended September 30,   Six  Months Ended September 30, 
   Notes  2026   2025   2026   2025 
Net income (loss)     $11,504   $(4,725)  $85,466   $19,623 
Other comprehensive income, net of taxes:                       
Items that may subsequently be reclassified to net income or loss:                       
Currency translation adjustment      6,473    3,261    16,464    9,436 
Share of other comprehensive (loss) income in associates  13   (375)   (173)   (212)   299 
Reclassification to net income upon ownership dilution of investment in associates      —    —    15    — 
Items that will not subsequently be reclassified to net income or loss:                       
Change in fair value on equity investments designated as FVTOCI  12   1,027    285    2,364    1,041 
Other comprehensive income, net of taxes     $7,125   $3,373   $18,631   $10,776 
Attributable to:                       
Equity holders of the Company     $5,776   $2,720   $15,371   $8,938 
Non-controlling interests  23   1,349    653    3,260    1,838 
      $7,125   $3,373   $18,631   $10,776 
Total comprehensive income (loss)     $18,629   $(1,352)  $104,097   $30,399 
                        
Attributable to:                       
Equity holders of the Company     $11,091   $(8,796)  $80,061   $15,548 
Non-controlling interests      7,538    7,444    24,036    14,851 
      $18,629   $(1,352)  $104,097   $30,399 

 

See accompanying notes to the condensed consolidated interim financial statements

 

2

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Financial Position

(Expressed in thousands of U.S. dollars)

 

As at  Notes  September 30, 2026   March 31, 2026 
ASSETS             
Current Assets             
Cash and cash equivalents  27  $383,451   $421,989 
Short-term investments  9   293    346 
Trade and other receivables  24   5,410    1,562 
Inventories  10   13,635    9,493 
Due from related parties  24   1,675    1,554 
Prepaids and deposits      11,308    8,497 
       415,772    443,441 
Non-current Assets             
Long-term prepaids and deposits  11   30,829    13,424 
Long-term receivables  24   15,048    5,183 
Reclamation deposits      5,440    4,568 
Other investments  12   63,889    54,243 
Investment in associates  13   59,182    54,641 
Investment properties      476    487 
Plant and equipment  15   120,232    108,510 
Mineral rights and properties  16   901,893    779,730 
TOTAL ASSETS     $1,612,761   $1,464,227 
LIABILITIES AND EQUITY             
Current Liabilities             
Accounts payable and accrued liabilities     $101,938   $84,941 
Current portion of lease obligation  19   283    286 
Current portion of convertible notes  18   2,088    2,069 
Due to related party  24   290    222 
Deposits received  14   12,237    20,888 
Income tax payable      9,804    15,574 
       126,640    123,980 
Non-current Liabilities             
Long-term portion of lease obligation  19   744    882 
Long-term portion of convertible notes  18   118,960    115,156 
Long term deposit  17   90,423    44,896 
Deferred income tax liabilities  8   69,074    63,048 
Environmental rehabilitation  20   9,908    10,596 
Total Liabilities      415,749    358,558 
Equity             
Share capital  21   429,844    428,685 
Equity reserves  21   252,338    232,359 
Retained earnings      318,802    279,962 
Total equity attributable to the equity holders of the Company      1,000,984    941,006 
Non-controlling interests  23   196,028    164,663 
Total Equity      1,197,012    1,105,669 
TOTAL LIABILITIES AND EQUITY     $1,612,761   $1,464,227 

 

See accompanying notes to the condensed consolidated interim financial statements

 

3

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Cash Flows

(Expressed in thousands of U.S. dollars)

 

      Three Months Ended September 30,   Six Months Ended September 30, 
   Notes  2026   2025   2026   2025 
Operating activities                       
Net income (loss)     $11,504   $(4,725)  $85,466   $19,623 
Add (deduct) items not affecting cash:                       
Finance income  6   (1,951)   (2,940)   (4,041)   (6,248)
Finance costs  6   3,742    3,035    6,669    6,359 
Income tax expense  8   12,984    8,606    26,105    15,042 
Depreciation, amortization and depletion      6,199    8,783    15,839    18,233 
Loss (gain) on investments, net  12   3,344    (21,637)   (7,785)   (26,058)
Gain on disposal of long-term investment  12   (3,354)   —    (3,354)   — 
Loss on derivative liabilities  18   —    53,228    —    57,990 
Share of (gain) loss in associates  13   517    (557)   929    (248)
Dilution loss on investment in associate  13   924    —    3,968    — 
Impairment of investment in associate      —    —    —    — 
Loss (gain) on disposal of subsidiaries  24   —    —    (6,190)   — 
Loss on disposal of plant and equipment      68    155    150    178 
Share-based compensation  21   2,375    1,248    4,135    2,442 
Reclamation expenditures  20   (638)   (451)   (1,077)   (654)
Income taxes paid      (10,282)   (7,713)   (26,930)   (14,299)
Long-term deposit received  17   43,875    —    43,875    — 
Interest received      1,668    2,940    3,614    6,248 
Interest paid  6   (20)   (40)   (42)   (67)
Changes in non-cash operating working capital  27   (8,272)   (752)   (16,965)   8,920 
Net cash provided by operating activities      62,683    39,180    124,366    87,461 
Investing activities                       
Payment on plant and equipment acquisition      (11,055)   (2,487)   (15,642)   (5,292)
Proceeds from disposal of plant and equipment      1    —    19    11 
Payment on mineral rights and properties acquisition  16   —    —    (60,008)   — 
Proceeds from disposal of mineral rights and properties      —    —    —    — 
Payment on mineral exploration and development expenditures      (46,974)   (25,324)   (75,465)   (48,285)
Proceeds from disposal of subsidiaries  24   —    —    1,500    — 
Payment on reclamation deposits      —    (379)   (756)   (688)
Refunds from reclamation deposits      41    179    56    263 
Payment on other investments acquisition  12   (12,481)   (181)   (12,481)   (1,311)
Proceeds from disposal of other investments  12   11,904    66    16,127    66 
Payment on acquisition of shares in associates  13   (193)   (79)   (193)   (1,575)
Proceeds on short-term investment redemption      —    20    —    4,073 
Net cash used in investing activities      (58,756)   (28,185)   (146,843)   (52,738)
Financing activities                       
Interest paid on convertible notes  18   —    —    (3,563)   (3,958)
Lease payment  19   (80)   (63)   (156)   (128)
Cash dividends distributed  21   —    —    (2,765)   (2,727)
Non-controlling interests distribution  23   (7,197)   (7,111)   (14,285)   (14,221)
Proceeds from issuance of common shares      32    401    161    1,143 
Common shares repurchased as part of normal course issuer bid      —    —    —    — 
Net cash used in financing activities      (7,245)   (6,773)   (20,608)   (19,891)
Effect of exchange rate changes on cash and cash equivalents      13    886    4,547    2,411 
(Decrease) increase in cash and cash equivalents      (3,305)   5,109    (38,538)   17,243 
Cash and cash equivalents, beginning of the period      386,757    376,112    421,989    363,978 
Cash and cash equivalents, end of the period     $383,451   $381,221   $383,451   $381,221 
Supplementary cash flow information  27                    

 

See accompanying notes to the condensed consolidated interim financial statements

 

4

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Changes in Equity

(Expressed in thousands of U.S. dollars, except numbers for share figures)

 

      Share capital   Equity reserves                 
   Notes  Number of
shares
   Amount   Share
option
reserve
   Reserves   Accumulated other
comprehensive loss
   Retained earnings   Total equity
attributable to the
equity holders
   Non-
controlling
interests
   Total equity 
Balance, April 1, 2025      217,736,326   $411,960   $21,677   $25,834   $(62,651)  $305,908   $702,728   $130,660   $833,388 
Options exercised      340,094    1,687    (544)   —    —    —    1,143    —    1,143 
Restricted share units vested      604,707    1,875    (1,875)   —    —    —    —    —    — 
Share-based compensation      —    —    2,442    —    —    —    2,442    —    2,442 
Dividends declared      —    —    —    —    —    (2,727)   (2,727)   —    (2,727)
Adjustments to the non-controlling interests      —    —    —    —    —    (313)   (313)   313    — 
Distribution to non-controlling interests      —    —    —    —    —    —    —    (14,221)   (14,221)
Comprehensive income (loss)      —    —    —    —    8,938    6,610    15,548    14,851    30,399 
Balance, September 30, 2025      218,681,127   $415,522   $21,700   $25,834   $(53,713)  $309,478   $718,821   $131,603   $850,424 
Options exercised      201,411    1,088    (280)   —    —    —    808    —    808 
Warrants exercised      1,370,249    9,739    —    —    —    —    9,739    —    9,739 
Restricted share units vested      658,124    2,336    (2,336)   —    —    —    —    —    — 
Share-based compensation      —    —    1,683    —    —    —    1,683    —    1,683 
Dividends declared      —    —    —    —    —    (2,755)   (2,755)   —    (2,755)
Reclassification of derivative liability to equity      —    —    —    223,928    —    —    223,928    —    223,928 
Adjustments to the non-controlling interests      —    —    —    —    —    (10,207)   (10,207)   10,207    — 
Distribution to non-controlling interests      —    —    —    —    —    —    —    (10,667)   (10,667)
Disposal of subsidiaries      —    —    —    —    —    —    —    44    44 
Comprehensive income (loss)      —    —    —    —    15,543    (16,554)   (1,011)   33,476    32,465 
Balance, March 31, 2026      220,910,911   $428,685   $20,767   $249,762   $(38,170)  $279,962   $941,006   $164,663   $1,105,669 
Options exercised  21(b)   42,940    203    (42)   —    —    —    161    —    161 
Restricted share units vested  21(b)   260,791    956    (956)   —    —    —    —    —    — 
Share-based compensation  21(b)   —    —    4,135    —    —    —    4,135    —    4,135 
Dividends declared      —    —    —    —    —    (2,765)   (2,765)   —    (2,765)
Adjustments to the non-controlling interests  23   —    —    —    —    —    12,068    12,068    (12,068)   — 
Distribution to non-controlling interests  23   —    —    —    —    —    —    —    (14,285)   (14,285)
Transfer of non-controlling interests upon changes in ownership interests in ZAAV  23   —    —    —    —    —    (33,682)   (33,682)   33,682    — 
Appropriations of retained earnings to reserve      —    —    —    1,471    —    (1,471)   —    —    — 
Comprehensive income      —    —    —    —    15,371    64,690    80,061    24,036    104,097 
Balance, September 30, 2026      221,214,642   $429,844   $23,904   $251,233   $(22,799)  $318,802   $1,000,984   $196,028   $1,197,012 

 

See accompanying notes to the condensed consolidated interim financial statements

 

5

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

1.CORPORATE INFORMATION

 

Silvercorp Metals Inc., along with its subsidiary companies (collectively the “Company”), is engaged in the acquisition, exploration, development, and mining of mineral properties. The Company’s producing mines are located in China, and current exploration and development projects are located in China, Ecuador and the Kyrgyz Republic.

 

The Company is a publicly listed company incorporated in the Province of British Columbia, Canada, with limited liability under the legislation of the Province of British Columbia. The Company’s shares are traded on the Toronto Stock Exchange and NYSE American.

 

The head office, registered address and records office of the Company are located at 1066 West Hastings Street, Suite 1750, Vancouver, British Columbia, Canada, V6E 3X1.

 

2.MATERIAL ACCOUNTING POLICIES

 

(a)Statement of Compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting (“IAS 34”) of the IFRS® Accounting Standards as issued by the International Accounting Standards Board (“IASB”). These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2026 as some disclosures from the annual consolidated financial statements have been condensed or omitted. These unaudited condensed consolidated interim financial statements follow the same accounting policies set out in Note 2 to the audited consolidated financial statements for the year ended March 31, 2026 with the exception of change in accounting policy and the adoption of certain amendments noted in Note 2(b) and 2(c) below.

 

These unaudited condensed consolidated interim financial statements were authorized for issue in accordance with a resolution of the Board of Directors dated November 3, 2026.

 

(b)Change in Accounting Policy

 

During the six months ended September 30, 2026, the Company entered into its first material downstream transaction with its associate, Auro Metals Inc. (“AURO”), formerly known as Tincorp Metals Inc., involving the sale of its wholly-owned subsidiary, Santa Barbara Metals Inc., formerly known as Adventus Holdings Limited. As this transaction rendered the policy applicable for the first time, the Company has adopted a formal accounting policy for transactions with associates, applied retrospectively in accordance with IAS 8.

 

Transaction with Associates

 

The Company accounts for downstream transactions (sales of assets from the Company to its associates) in accordance with the equity method as prescribed under IAS 28. Profits and losses arising from such sales are recognized in the Company’s financial statements only to the extent of unrelated investors’ interests in the associate.

 

The Company’s share of unrealized gains on these transactions is eliminated against the carrying amount of its investment in the associate. Unrealized losses are similarly eliminated; however, if the transaction provides evidence of impairment of the transferred asset, the loss is recognized immediately and in full in profit or loss.

 

Upon the subsequent sale or consumption of the asset by the associate, the previously deferred gain or loss is released to profit or loss, thereby ensuring that realized results are recognized in alignment with the equity method under IAS 28.

 

6

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(c)Adoption of New Accounting Standards, Interpretation or Amendments

 

The Company adopted various amendments to IFRS® Accounting Standards, which were effective for the accounting period beginning on or after April 1, 2026, including the following:

 

Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)

 

The amendments provide guidance on the derecognition of a financial liability settled through electronic transfer, as well as the classification of financial assets for:

 

·Contractual terms consistent with a basic lending arrangement;

 

·Assets with non-recourse features;

 

·Contractually linked instruments.

 

Additionally, the amendments introduce new disclosure requirements related to investments in equity instruments designated at fair value through other comprehensive income (“FVTOCI”), and additional disclosures for financial instruments with contingent features.

 

These amendments were applied effective April 1, 2026 and did not have a material impact on the Company’s consolidated financial statements.

 

(d)Basis of Consolidation

 

These unaudited condensed consolidated interim financial statements include the accounts of the Company and its wholly or partially owned subsidiaries.

 

Subsidiaries are consolidated from the date on which the Company obtains control up to the date of the disposition of control. Control is achieved when the Company has power over the subsidiary, is exposed or has rights to variable returns from its involvement with the subsidiary and has the ability to use its power to affect its returns.

 

For non-wholly owned subsidiaries over which the Company has control, the net assets attributable to outside equity shareholders are presented as “non-controlling interests” in the equity section of the condensed consolidated interim statements of financial position. Net income for the period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary. Adjustments to recognize the non-controlling interests’ share of changes to the subsidiary’s equity are made even if this results in the non-controlling interests having a deficit balance. Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are recorded as equity transactions. The carrying amount of non-controlling interests is adjusted to reflect the change in the non-controlling interests’ relative interests in the subsidiary and the difference between the adjustment to the carrying amount of non-controlling interest and the Company’s share of proceeds received and/or consideration paid is recognized directly in equity and attributed to equity holders of the Company.

 

Balances, transactions, revenues and expenses between the Company and its subsidiaries are eliminated on consolidation.

 

Table below summarizes the Company’s material subsidiaries which are consolidated as follows:

 

Name of subsidiaries   Principal activity   Place of
incorporation
  Ownership interest     Mineral properties
Henan Huawei Mining Co. Ltd. (“Henan Huawei”)   Trade   China     80.0 %   Ying Mining District  
Henan Found Mining Co. Ltd. (“Henan Found”)   Mining   China     77.5 %  
Xinshao Yunxiang Mining Co., Ltd. (“Yunxiang”)   Mining   China     70.0 %   BYP
Guangdong Found Mining Co. Ltd. (“Guangdong Found”)   Mining   China     99.0 %   GC
Henan Xinbaoyuan Mining Co., Ltd. (“Xinbaoyuan”)   Mining   China     77.5 %   Kuanping
Curimining S.A   Mining   Ecuador     75.0 %   El Domo
Condormining Corporation S.A.S.   Mining   Ecuador     100.0 %   Condor
Chaarat ZAAV CJSC (“ZAAV”)   Mining   Kyrgyzstan     70.0 %   Tulkubash/Kyzyltash

 

7

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(e)Critical Accounting Judgments and Estimates

 

These condensed consolidated interim financial statements follow the same significant accounting judgments and estimates set out in Note 2 to the audited consolidated financial statements for the year ended March 31, 2026.

 

3.SEGMENTED INFORMATION

 

An operating segment is defined as a component of the Company that:

 

·Engages in business activities from which it may earn revenues or incur expenses;

 

·Whose operating results are reviewed regularly by the entity’s chief operating decision maker; and

 

·For which discrete financial information is available.

 

The Company has organized its reportable and operating segments by significant revenue streams and geographic regions. The Company has determined that each producing mine and significant development property represents an operating segment, except Tulkubash and Kyzyltash projects are considered one operating segment. As of September 30, 2026, the Company’s significant operating segments include its two producing properties in China, two development and exploration projects in Ecuador and the Tulkubash/Kyzyltash development and exploration project in the Kyrgyz Republic. “Other” consists primarily of the Company’s corporate assets, other development and exploration properties, and corporate expenses which are not allocated to operating segments.

 

8

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(a)Segmented information for operating results is as follows:

 

Three Months Ended September 30, 2026
   China   Ecuador   Kyrgyzstan         
Statements of Income (Loss)  Ying Mining
District
   GC Mine   El Domo   Condor   Tulkubash/
Kyzyltash
   Other   Total 
Revenue  $70,324   $1,773   $—   $—   $—   $—   $72,097 
Costs of mine operations   (30,913)   (1,301)   —    —    —    —    (32,214)
Income from mine operations   39,411    472    —    —    —    —    39,883 
                                    
Other operating and investment items   (5,072)   (764)   (349)   (82)   (567)   (6,770)   (13,604)
Finance items, net   685    65    (442)   —    (238)   (1,861)   (1,791)
Income tax expenses   (5,968)   (633)   —    —    —    (6,383)   (12,984)
Net income (loss)  $29,056   $(860)  $(791)  $(82)  $(805)  $(15,014)  $11,504 
                                    
Attributable to:                                   
Equity holders of the Company   19,416    (852)   (823)   (82)   (560)   (11,783)   5,315 
Non-controlling interest   9,640    (8)   33    —    (245)   (3,231)   6,189 
Net income (loss)  $29,056   $(860)  $(791)  $(82)  $(805)  $(15,014)  $11,504 

 

Three Months Ended September 30, 2025
   China   Ecuador   Kyrgyzstan         
Statements of Income (Loss)  Ying Mining
District
   GC Mine   El Domo   Condor   Tulkubash/
Kyzyltash
   Other   Total 
Revenue  $74,165   $9,165   $—   $  —   $     —   $—   $83,330 
Costs of mine operations   (36,008)   (6,464)   —    —    —    —    (42,472)
Income (loss) from mine operations   38,157    2,701    —    —    —    —    40,858 
                                    
Operating expenses   (1,033)   29    (487)   10    —    (35,401)   (36,882)
Finance items, net   464    64    63    6    —    (692)   (95)
Income tax expenses   (6,210)   (1)   —    —    —    (2,395)   (8,606)
Net income (loss)  $31,378   $2,793   $(424)  $16        $(38,488)  $-4,725 
                                    
Attributable to:                                   
Equity holders of the Company   24,455    2,765    (319)   16    —    (38,433)   (11,516)
Non-controlling interest   6,923    28    (105)   —    —    (55)   6,791 
Net income (loss)  $31,378   $2,793   $(424)  $16   $—   $(38,488)  $(4,725)

 

9

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

Six months ended September 30, 2026
   China   Ecuador   Kyrgyzstan         
Statements of Income (loss)  Ying Mining
District
   GC Mine   El Domo   Condor   Tulkubash/
Kyzyltash
   Other   Total 
Revenue  $197,540   $13,222   $—   $—   $—   $—   $210,762 
Costs of mine operations   (78,034)   (8,092)   —    —    —    —    (86,126)
Income from mine operations   119,506    5,130    —    —    —    —    124,636 
                                    
Other operating and investment items   (6,205)   (781)   (756)   5,999    (1,102)   (7,592)   (10,437)
Finance items, net   1,577    241    (116)   —    (237)   (4,093)   (2,628)
Income tax expenses   (19,082)   (639)   —    —    —    (6,384)   (26,105)
Net income (loss)  $95,796   $3,951   $(872)  $5,999   $(1,339)  $(18,069)  $85,466 
                                    
Attributable to:                                   
Equity holders of the Company   71,449    3,911    (916)   5,999    (993)   (14,760)   64,690 
Non-controlling interest   24,347    40    44    —    (346)   (3,309)   20,776 
Net income (loss)  $95,796   $3,951   $(872)  $5,999   $(1,339)  $(18,069)  $85,466 

 

Six Months Ended September 30, 2025
   China   Ecuador   Kyrgyzstan         
Statements of (Loss) Income  Ying Mining
District
   GC Mine   El Domo   Condor   Tulkubash/
Kyzyltash
   Other   Total 
Revenue  $147,543   $17,121   $—   $—   $—   $—   $164,664 
Costs of mine operations   (75,007)   (12,976)   —    —    —    —    (87,983)
Income (loss) from mine operations   72,536    4,145    —    —    —    —    76,681 
                                    
Operating (expenses) income   (1,346)   26    (1,052)   (83)   —    (39,450)   (41,905)
Finance items, net   1,002    188    61    27    —    (1,389)   (111)
Income tax expenses   (11,715)   (353)   —    —    —    (2,974)   (15,042)
Net income (loss)  $60,477   $4,006   $(991)  $(56)  $     —   $(43,813)  $19,623 
                                    
Attributable to:                                   
Equity holders of the Company   47,168    3,966    (743)   (55)   —    (43,726)   6,610 
Non-controlling interest   13,309    40    (248)   (1)   —    (87)   13,013 
Net income (loss)  $60,477   $4,006   $(991)  $(56)  $—   $(43,813)  $19,623 

 

10

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(b)Segmented information for assets and liabilities is as follows:

 

   China   Ecuador   Kyrgyzstan         
As at September 30, 2026  Ying Mining
District
   GC Mine   El Domo   Condor   Tulkubash/
Kyzyltash
   Other   Total 
Current assets  $230,785   $8,105   $27,946   $742   $25,222   $122,972   $415,772 
Long-term prepaids and deposits   8,236    89    16,436    —    —    6,068    30,829 
Reclamation deposits   2,102    3,219    —    —    —    119    5,440 
Other investments   —    —    —    —    —    63,889    63,889 
Investment in associates   —    —    —    —    —    59,182    59,182 
Investment properties   476    —    —    —    —    —    476 
Plant and equipment   89,778    12,688    725    300    12,902    3,839    120,232 
Mineral rights and properties   398,931    46,175    280,261    15,813    153,592    7,121    901,893 
Long-term receivables   —    —    7,700    —    —    7,348    15,048 
Total Assets  $730,308   $70,276   $333,068   $16,855   $191,716   $270,537   $1,612,761 
Current liabilities  $99,521   $3,190   $15,248   $277   $3,170   $5,234   $126,640 
Long-term portion of lease obligation   —    —    111    —    —    633    744 
Long-term portion of convertible debenture   —    —    —    —    —    118,960    118,960 
Long term deposit   —    —    90,423    —    —    —    90,423 
Deferred income tax liabilities   63,280    4,729    —    —    —    1,065    69,074 
Environmental rehabilitation   6,825    2,044    —    —    —    1,039    9,908 
Total liabilities  $169,626   $9,963   $105,782   $277   $3,170   $126,931   $415,749 
Non-controlling interests  $135,447   $(98)  $29,786   $—   $33,336   $(2,443)  $196,028 

 

   China   Ecuador   Kyrgyzstan         
As at March 31, 2026  Ying Mining
District
   GC Mine   El Domo   Condor   Tulkubash/
Kyzyltash
   Other   Total 
Current assets  $232,145   $31,867   $19,420   $528   $18,590   $140,890   $443,441 
Long-term prepaids and deposits   2,583    282    7,885    —    —    2,674    13,424 
Reclamation deposits   1,335    3,110    —    —    —    123    4,568 
Other investments   —    —    —    —    —    54,243    54,243 
Investment in associates   —    —    —    —    —    54,641    54,641 
Investment properties   487    —    —    —    —    —    487 
Plant and equipment   80,762    12,388    658    323    10,648    3,731    108,510 
Mineral rights and properties   342,944    43,886    253,974    29,194    84,268    25,464    779,730 
Long-term receivables   —    —    5,183    —          —    —    5,183 
Total Assets  $660,256   $91,533   $287,121   $30,045   $113,506   $281,766   $1,464,227 
Current liabilities  $97,069   $8,652   $11,094   $255   $396   $6,514   $123,980 
Long-term portion of lease obligation   —    —    132    —    —    750    882 
Long-term portion of convertible debenture   —    —    —    —    —    115,156    115,156 
Derivative liabilities   —    —    —    —    —    —    — 
Long term deposit   —    —    44,896    —    —    —    44,896 
Deferred income tax liabilities   57,626    4,390    —    —    —    1,032    63,048 
Environmental rehabilitation   7,522    2,058    —    —    —    1,016    10,596 
Total liabilities  $162,217   $15,100   $56,122   $255   $396   $124,468   $358,558 
Non-controlling interests  $122,043   $(27)  $41,808   $(403)  $—   $1,242   $164,663 

 

11

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(c)Sales by metal

 

The sales generated for the three and six months ended September 30, 2026 and 2025 were all earned in China and were comprised of:

 

   Three Months Ended September 30, 2026 
   Ying Mining District   GC   Total 
Silver  $53,867   $912   $54,779 
Gold   6,225    —    6,225 
Lead   7,156    176    7,332 
Zinc   1,632    285    1,917 
Other   1,444    400    1,844 
   $70,324   $1,773   $72,097 

 

   Three Months Ended September 30, 2025 
   Ying Mining District   GC   Total 
Silver  $52,943   $3,144   $56,087 
Gold   6,070    —    6,070 
Lead   12,271    1,167    13,438 
Zinc   1,482    4,092    5,574 
Other   1,399    762    2,161 
   $74,165   $9,165   $83,330 

 

   Six Months Ended September 30, 2026 
   Ying Mining District   GC   Total 
Silver  $154,911   $5,951   $160,862 
Gold   15,862    —    15,862 
Lead   19,694    1,129    20,823 
Zinc   3,550    3,979    7,529 
Other   3,523    2,163    5,686 
   $197,540   $13,222   $210,762 

 

   Six Months Ended September 30, 2025 
   Ying Mining District   GC   Total 
Silver  $103,943   $6,168   $110,111 
Gold   11,681    —    11,681 
Lead   25,852    2,202    28,054 
Zinc   3,276    7,291    10,567 
Other   2,791    1,460    4,251 
   $147,543   $17,121   $164,664 

 

12

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(d)Major customers

 

Revenue from major customers is summarized as follows:

 

   Six Months Ended September 30, 2026 
Customers  Ying Mining District   GC   Total   Percentage of total
revenue
 
Customer A  $51,487   $—   $51,487    24%
Customer B   44,239    —    44,239    21%
Customer D   28,056    2,842    30,898    15%
Customer C   25,779    —    25,779    12%
Customer E   17,923    —    17,923    9%
   $167,484   $2,842   $170,326    81%

 

   Six months ended September 30, 2025 
Customers  Ying Mining District   GC   Total   Percentage of total
revenue
 
Customer A  $34,832   $492   $35,324    21%
Customer B   29,058    —    29,058    18%
Customer C   26,839    —    26,839    16%
Customer D   21,758    793    22,551    14%
Customer E   18,767    —    18,767    11%
   $131,254   $1,285   $132,539    80%

 

4.GOVERNMENT FEES AND OTHER TAXES

 

Government fees and other taxes consist of:

 

   Three Months Ended September 30,   Six Months Ended September 30, 
   2026   2025   2026   2025 
Government fees  $21   $26   $41   $47 
Mineral rights royalty   1,519    1,413    4,653    2,894 
Other taxes   750    803    2,275    1,574 
   $2,290   $2,242   $6,969   $4,515 

 

Government fees include environmental protection fees paid to the state and local Chinese government. Mineral right royalty was paid or payable to the local Chinese government pursuant to the guideline of "Measure for the Levy of Mining Rights Transfer Royalty" implemented by the Province of Henan, China in 2024. It is calculated based on certain percentages of revenue arising from the mineral resources that had not yet been compensated to the local government.

 

Other taxes were composed of surtax on value-added tax, land usage levy, stamp duty and other miscellaneous levies, duties and taxes imposed by the state and local Chinese government.

 

13

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

5.GENERAL AND ADMINISTRATIVE

 

General and administrative expenses related to mining operations consist of:

 

   Three Months Ended September 30,   Six Months Ended September 30, 
   2026   2025   2026   2025 
Amortization and depreciation  $265   $241   $525   $472 
Office administrative expenses   893    553    1,730    1,111 
Professional fees   103    67    194    162 
Salaries and benefits   2,192    2,004    3,687    4,252 
   $3,453   $2,865   $6,136   $5,997 

 

General and administrative expenses related to corporate operations consist of:

 

   Three Months Ended September 30,   Six Months Ended September 30, 
   2026   2025   2026   2025 
Amortization and depreciation  $297   $167   $587   $373 
Office administrative expenses   1,272    630    2,153    1,630 
Professional fees   408    18    1,051    326 
Salaries and benefits   2,859    2,326    5,674    4,396 
Share-based compensation   2,375    1,248    4,135    2,442 
   $7,211   $4,389   $13,600   $9,167 

 

6.FINANCE ITEMS

 

Finance items consist of:

 

   Three Months Ended September 30,   Six Months Ended September 30, 
Finance income  2026   2025   2026   2025 
Interest income  $1,951   $2,940   $4,041   $6,248 

 

   Three Months Ended September 30,   Six Months Ended September 30, 
Finance costs  2026   2025   2026   2025 
Interest on lease obligation  $20   $26   $42   $110 
Interest on convertible notes   2,743    2,965    5,485    6,160 
Accretion of long-term deposit   927    —    1,051    — 
Accretion of environmental rehabilitation liabilities   52    44    91    89 
   $3,742   $3,035   $6,669   $6,359 

 

The total interest accretion on the convertible notes during the three and six months ended September 30, 2026 was $3.69 and $7.39 million, respectively, of which $0.95 and $1.91 million, respectively, were capitalized and recorded as mineral rights and properties as part of the development expenditures of the El Domo Project (three and six months ended September 30, 2025 - $3.48 million and $6.96 million, respectively, of which $0.51 million and $0.80 million were capitalized).

 

14

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

7.OTHER EXPENSES

 

Other expenses consist of:

 

   Three Months Ended September 30,   Six  Months Ended September 30, 
Other expenses  2026   2025   2026   2025 
Safety improvement expenses  $4,043   $—   $4,043   $— 
Employee termination benefits   454    —    454    — 
Others   238    663    325    677 
   $4,735   $663   $4,822   $677 

 

8.INCOME TAX

 

The significant components of income tax expense are as follows:

 

   Three Months Ended September 30,   Six Months  ended September 30, 
Income tax expense  2026   2025   2026   2025 
Current  $10,688   $7,422   $22,122   $15,358 
Deferred   2,296    1,184    3,983    (316)
   $12,984   $8,606   $26,105   $15,042 

 

9.SHORT-TERM INVESTMENTS

 

Short-term investments consist of the following:

 

As at  September 30, 2026   March 31, 2026 
Bonds, defaulted and measured at fair value  $269   $322 
Money market instruments   24    24 
   $293   $346 

 

10.INVENTORIES

 

Inventories consist of the following:

 

As at  September 30, 2026   March 31, 2026 
Concentrate inventory  $2,499   $1,810 
Ore stockpile   2,060    3,119 
Material and supplies   9,076    4,564 
   $13,635   $9,493 

 

The amount of inventories recognized as expense during the three and six months ended September 30, 2026 was $24.9 and $68.6 million, respectively (three and six months ended September 30, 2025 - $35.6 and $74.0 million, respectively).

 

11.LONG-TERM PREPAIDS AND DEPOSITS

 

Long-term prepaids and deposits consist of the following:

 

As at     September 30, 2026   March 31, 2026 
Advances to contractors (i)    22,384    10,463 
Prepaid expenses (ii)    8,445    2,961 
       30,829    13,424 

 

(i)The Company periodically advances funds to contractors engaged to support the construction of its projects. As of September 30, 2026, the Company had $22.4 million (March 31, 2026 - $10.5 million) of outstanding advances to contractors. These advances are classified as non-current assets because the related services are expected to be performed, and the advances will be recovered or applied against invoices, over a period extending beyond twelve months from the balance sheet date. The funds advanced are held interest-free for varying periods. They may be recovered by the Company through partial reductions of ongoing invoices, application against final project invoices, or refunded upon completion of the contracted services.

 

(ii)Prepaid expenses represent amounts paid in advance for goods or services that the Company will receive or consume in future reporting periods. They consist of advance payments for software licences, maintenance contracts, and other operating costs that provide economic benefits over time. As at September 30, 2026, the carrying amount of prepaid expenses is $8.4 million (March 31, 2026 - $3.0 million).

 

15

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

12.OTHER INVESTMENTS

 

As at  September 30, 2026   March 31, 2026 
Investments designated as FVTOCI          
Public companies  $5,078   $2,808 
Investments designated as FVTPL          
Public companies   56,277    48,901 
Private companies   2,534    2,534 
    58,811    51,435 
Total  $63,889   $54,243 

 

Investments in publicly traded companies represent equity interests of other publicly-trading mining companies that the Company has acquired through the open market or through private placements. Investments held for trading are classified as FVTPL. For other investments, the Company can make an irrevocable election, on an instrument-by-instrument basis, to designate them as FVTOCI. The continuity of such investments is as follows:

 

   Fair Value   Accumulated fair value
change included in OCI
   Accumulated fair value
change included in
profit and loss
 
As at April 1, 2025  $17,277   $(25,710)  $22,910 
Gain on equity investments designated as FVTOCI   1,517    1,517    — 
Gain on equity investments designated as FVTPL   33,670    —    33,670 
Acquisition   2,040    —    — 
Disposal   (740)   12    — 
Transferred upon acquisition of Adventus   —    —    — 
Impact of foreign currency translation   479    —    — 
As at March 31, 2026  $54,243   $(24,181)  $56,580 
Gain on equity investments designated as FVTOCI   2,364    2,364    — 
Gain on equity investments designated as FVTPL   11,193    —    11,193 
Acquisition   12,481    —    — 
Disposal   (16,127)   —    — 
Impact of foreign currency translation   (265)   (94)   (171)
As at September 30, 2026  $63,889   $(21,911)  $67,602 

 

16

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

13.INVESTMENT IN ASSOCIATES

 

(a)Investment in New Pacific Metals Corp.

 

New Pacific Metals Corp. (“NUAG”) is a Canadian public company listed on the Toronto Stock Exchange (symbol: NUAG) and NYSE American (symbol: NEWP). NUAG is a related party of the Company by way of one common director and one common officer, and the Company accounts for its investment in NUAG using the equity method as it is able to exercise significant influence over the financial and operating policies of NUAG.

 

The Company records a gain or loss on the decrease in interest while an investment continues to be classified as an associate. A gain or loss on the dilution of the Company's investment in associates is calculated as the difference between Company's ownership interest in the consideration received by the investee for the subscription of the new shares and the reduction in ownership interest in the previous carrying amount.

 

On October 21, 2025, NUAG completed a bought deal financing, issuing a total of 11,385,000 common shares. The Company participated in this bought deal and acquired an additional 3,083,536 common shares of NUAG for a cost of approximately $7.8 million. As a result, the Company’s ownership in NUAG increased to 27.99% and has recognized a dilution loss of $0.3 million in the consolidated statements of income.

 

The summary of the investment in NUAG common shares and its market value as at the respective reporting dates are as follows:

 

   Number of shares   Amount   Value of NUAG's
common shares per
quoted market price
 
As at April 1, 2025   46,907,701   $45,276   $51,598 
Participation in bought deal   3,083,536    7,807      
Purchase from open market   1,435,751    1,496      
Dilution loss   —    (285)     
Share of net loss   —    (1,147)     
Share of other comprehensive income   —    353      
As at March 31, 2026   51,426,988   $53,500   $212,908 
Share of net loss   —    (667)     
Share of other comprehensive loss   —    (263)     
As at September 30, 2026   51,426,988   $52,570   $322,961 

 

As at September 30, 2026, the Company held a 27.70% ownership interest in NUAG (March 31, 2026 – 27.84%).

 

(b)Investment in Auro Metals Inc.

 

AURO is a Canadian public company listed on the TSX Venture Exchange (symbol: AURO). AURO is a related party of the Company by way of one common director and one common officer, and the Company accounts for its investment in AURO using the equity method as it is able to exercise significant influence over the financial and operating policies of AURO.

 

17

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

The summary of the investment in AURO common shares and its market value as at the respective reporting dates are as follows:

 

   Number of shares   Amount   Value of AURO's
common shares per
quoted market price
 
As at April 1, 2025   19,864,285   $740   $2,073 
Participation in private placement   874,413    79    — 
Share of net income   —    615    — 
Foreign exchange impact   —    (293)   — 
As at March 31, 2026   20,738,698   $1,141   $7,439 
Common shares of the associate received as proceeds from the disposal of the subsidiary to the associate   15,000,000    12,041      
Purchase from open market   280,000    193      
Share of net loss   —    (262)     
Share of other comprehensive income   —    50      
Dilution loss   —    (3,968)     
Unrealized gain on disposal of subsidiary to the associate   —    (2,310)     
Foreign exchange impact   —    (273)     
As at September 30, 2026   36,018,698    6,612    41,127 

 

As at September 30, 2026, the Company held a 26.86% ownership interest in AURO (March 31, 2026 – 29.15%).

 

14.DEPOSITS RECEIVED

 

The Company receives prepayments from customers prior to delivering metal concentrates. These amounts are recorded as a contract liability and are not recognized as revenue until the metal concentrates are delivered and title transfers to the customer. These amounts are classified as current liabilities, as the Company expects to deliver the related metal concentrates within its normal operating cycle, which is less than 12 months. As of September 30, 2026, amounts received in advance of delivery of metal concentrates to customers amount to $12,237 (March 31, 2026 - $20,888).

 

18

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

15.PLANT AND EQUIPMENT

 

Plant and equipment consist of:

 

   Land use rights
and building
   Office
equipment
   Machinery   Motor vehicles   Construction in
progress
   Total 
Cost                              
As at April 1, 2025  $132,178   $12,588   $39,511   $7,775   $3,726   $195,778 
Additions   2,087    781    821    1,249    4,816    9,754 
Acquisition of ZAAV   2,250    55    160    104    8,142    10,711 
Disposals   (526)   (843)   (872)   (459)   —    (2,700)
Reclassification of asset groups   2,350    38    1,319    —    (3,707)   — 
Transfer to investment properties   —    —    —    —    —    — 
Impact of foreign currency translation   6,855    614    2,091    413    226    10,199 
As at March 31, 2026  $145,194   $13,233   $43,030   $9,082   $13,203   $223,742 
Additions   168    1,317    1,291    817    11,022    14,615 
Disposals   (166)   (198)   (671)   (226)   (42)   (1,303)
Reclassification of asset groups   365    143    (398)   (76)   (34)   — 
Impact of foreign currency translation   4,086    378    1,239    252    244    6,199 
As at September 30, 2026  $149,647   $14,873   $44,491   $9,849   $24,393   $243,253 
Accumulated amortization and impairment
As at April 1, 2025  $(61,823)  $(8,519)  $(25,945)  $(5,698)  $—   $(101,985)
Disposals   494    825    705    430    —    2,454 
Depreciation and amortization   (5,699)   (1,060)   (2,792)   (719)   —    (10,270)
Impact of foreign currency translation   (3,282)   (417)   (1,427)   (305)   —    (5,431)
As at March 31, 2026  $(70,310)  $(9,171)  $(29,459)  $(6,292)  $—   $(115,232)
Disposals   87    187    594    208    —    1,076 
Depreciation and amortization   (3,181)   (577)   (1,398)   (438)   —    (5,594)
Impact of foreign currency translation   (1,955)   (259)   (872)   (185)   —    (3,271)
As at September 30, 2026  $(75,359)  $(9,820)  $(31,135)  $(6,707)  $—   $(123,021)
Carrying amounts                              
As at March 31, 2026  $74,884   $4,062   $13,571   $2,790   $13,203   $108,510 
As at September 30, 2026  $74,288   $5,053   $13,356   $3,142   $24,393   $120,232 

 

19

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

16.MINERAL RIGHTS AND PROPERTIES

 

Mineral rights and properties consist of:

 

As at  September 30, 2026   March 31, 2026 
Producing mineral properties  $423,207   $386,830 
Non-producing mineral properties   478,686    392,900 
   $901,893   $779,730 

 

Producing properties  Ying Mining District   GC   Total 
Carrying values               
As at April 1, 2025  $476,652   $126,192   $602,844 
Capitalized expenditures   56,133    5,959    62,092 
Environmental rehabilitation   796    —    796 
Foreign currency translation impact   26,466    6,680    33,146 
As at March 31, 2026  $560,047   $138,831   $698,878 
Capitalized expenditures   32,971    1,616    34,587 
Foreign currency translation impact   16,615    4,564    21,179 
Balance as at September 30, 2026  $609,633   $145,011   $754,644 
Accumulated depletion and impairment               
As at April 1, 2025  $(182,342)  $(87,871)  $(270,213)
Depletion   (24,549)   (2,482)   (27,031)
Foreign currency translation impact   (10,212)   (4,592)   (14,804)
As at March 31, 2026  $(217,103)  $(94,945)  $(312,048)
Depletion   (9,093)   (675)   (9,768)
Foreign currency translation impact   (6,405)   (3,216)   (9,621)
Balance as at September 30, 2026  $(232,601)  $(98,836)  $(331,437)
Carrying values               
Balance as at March 31, 2026  $342,944   $43,886   $386,830 
Balance as at September 30, 2026  $377,032   $46,175   $423,207 

 

Non-producing properties  BYP   Kuanping   El Domo   Condor   Tulkubash/
Kyzyltash
   Total 
Carrying values                              
As at April 1, 2025  $6,580   $13,371   $208,180   $26,220   $—   $254,351 
Acquisition   —    —    —    —    84,018    84,018 
Capitalized expenditures   —    4,346    45,794    2,974    250    53,364 
Environmental rehabilitation   —    —    —    —    —    — 
Foreign currency translation impact   339    828    —    —    —    1,167 
As at March 31, 2026  $6,919   $18,545   $253,974   $29,194   $84,268   $392,900 
Acquisition   —    —    —    —    60,008    60,008 
Capitalized expenditures   —    2,784    26,287    1,015    9,316    39,402 
Disposition   —    —    —    (14,396)   —    (14,396)
Foreign currency translation impact   202    570    —    —    —    772 
Balance as at September 30, 2026  $7,121   $21,899   $280,261   $15,813   $153,592   $478,686 

 

20 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

17.LONG-TERM DEPOSITS

 

The Company has a precious metals purchase agreement ("PMPA") with Wheaton Precious Metals International Ltd. ("Wheaton") for the construction of the El Domo project. Under the PMPA, Wheaton has agreed to provide a deposit of $175.5 million, payable in stages including an early deposit payment and up to four construction payments, each subject to the satisfaction of specific conditions precedent detailed in the agreement.

 

In exchange, the Company has agreed to sell, and Wheaton has agreed to purchase, a percentage of the refined gold and refined silver produced from the El Domo project, as defined in the agreement. The percentage is 50% for gold and 75% for silver until cumulative deliveries reach 145,000 ounces of gold and 4,600,000 ounces of silver, after which the percentage reduces to 33% for gold and 50% for silver.

 

The Company is obligated to sell and deliver the metal to Wheaton by crediting a designated metal account. Wheaton will pay a purchase price for each ounce delivered. Prior to the notional deposit balance being fully credited, the purchase price equals the prevailing market price, of which 18% (the "Production Payment") is paid in cash and the balance is applied to reduce the deposit. After the deposit balance is fully credited, Wheaton pays a cash amount equal to 22% of the market price.

 

The Company accounts for the PMPA under IFRS 15. The upfront deposit is recorded as a contract liability. Management has determined the deposit contains a significant financing component due to the significant timing difference between receiving the deposit and the commencement of metal deliveries. Accordingly, the liability is accreted over time, with the accretion recorded as finance costs. Revenue, equivalent to the Production Payment, is recognized when control of the metal transfers to Wheaton upon delivery, at which point a corresponding portion of the contract liability is derecognized.

 

The Company received the first $43.88 million installment under the PMPA in October 2025 and the second $43.88 million installment in July 2026. Total interest accretion on the significant financing component for the three and six months ended September 30, 2026 amounted to $1.03 and $1.65 million, respectively, of which $0.11 million and $0.60 million were capitalized and recorded as mineral rights and properties as part of the development expenditures of the El Domo Project. As of September 30, 2026, the carrying amount of the contract liability related to the Wheaton PMPA was $90.42 million.

 

21 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

18.CONVERTIBLE NOTES

 

The Company's US$150 million 4.75% unsecured convertible senior notes mature on December 15, 2029, with interest payable semi-annually on June 15 and December 15. The notes are convertible at 216.0761 common shares per $1,000 principal (approximately $4.628 per share), subject to adjustment. As described in the Company's annual consolidated financial statements for the year ended March 31, 2026, following the supplemental indenture dated March 18, 2026, conversions are settled exclusively in common shares, and the conversion feature is classified in equity. The liability component is measured at amortized cost using an effective interest rate of 12.6%.

 

The continuity of the convertible notes is as follows:

 

   Convertible Notes 
Balance as at April 1, 2025  $110,653 
Interest accretion   14,093 
Interest payment   (7,521)
Balance as at March 31, 2026  $117,225 
Interest accretion   7,386 
Interest payment   (3,563)
Balance as at September 30, 2026  $121,048 
      
Presentation     
Current portion of convertible notes   2,089 
Long-term portion of convertible notes   118,960 
Total  $121,049 

 

22 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

19.LEASE

 

The following table summarizes changes in the Company’s lease obligation related to the Company’s office lease.

 

   Lease Obligations 
Balance, April 1, 2025   1,331 
Change due to lease modifications   59 
Interest accrual   99 
Interest received or paid   (99)
Lease repayment   (258)
Foreign exchange impact   36 
Balance, March 31, 2026   1,168 
Interest accrual   41 
Interest paid   (41)
Lease repayment   (127)
Foreign exchange impact   (14)
Balance, September  30, 2026   1,027 
Less: current portion   283 
Non-current portion   744 

 

The following table presents a reconciliation of the Company’s undiscounted cash flows to their present value for its lease obligation as at September 30, 2026:

 

   Lease Obligations 
Within 1 year  $322 
Between 2 to 5 years  $850 
Over 5 years   — 
Total undiscounted amount   1,172 
Less future interest   (145)
Total discounted amount  $1,027 
Less: current portion   283 
Non-current portion  $744 

 

The lease obligations were discounted at discount rates ranging from 7.0% to 15.6% as at September 30, 2026 (March 31, 2026 - 7.0% to 15.6%).

 

23 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

20.ENVIRONMENTAL REHABILITATION OBLIGATION

 

The following table presents the reconciliation of the beginning and ending obligations associated with the retirement of the properties:

 

   Total 
Balance, April 1, 2025  $9,639 
Reclamation expenditures   (1,131)
Unwinding of discount of environmental rehabilitation   194 
Revision of provision   1,403 
Foreign exchange impact   491 
Balance, March 31, 2026  $10,596 
Reclamation expenditures   (1,077)
Unwinding of discount of environmental rehabilitation   107 
Foreign exchange impact   282 
Balance, September 30, 2026  $9,908 

 

As at September 30, 2026, the total undiscounted amount of estimated cash flows required to settle the Company’s environmental rehabilitation provision was $14.1 million (March 31, 2026 - $14.1 million), which has been discounted using an average discount rate of 1.98% (March 31, 2026 – 1.98%).

 

During the three and six months ended September 30, 2026, the Company incurred actual reclamation expenditures of $0.6 million and $1.1 million, respectively (three and six months ended September 30, 2025 - $0.5 million and $0.7 million, respectively), paid reclamation deposit of $nil and $0.8 million, respectively (three and six months ended September 30, 2025 - $0.4 million and $0.7 million, respectively), and received $nil and $0.1 million reclamation deposit refund (three and six months ended September 30, 2025 - $0.2 million and $0.3 million, respectively).

 

Estimated future reclamation costs are based on the extent of work required and the associated costs are dependent on the requirements of relevant authorities and the Company’s environmental policies. In view of uncertainties concerning environmental rehabilitation obligations, the ultimate costs could be materially different from the amounts estimated.

 

21.SHARE CAPITAL

 

(a)Authorized

 

Unlimited number of common shares without par value. All shares issued as at September 30, 2026 were fully paid.

 

(b)Share-based compensation

 

The Company has a share-based compensation plan (the “Plan”) which consists of stock options, restricted share units (the “RSUs”) and performance share units (the “PSUs”). The Plan allows for the maximum number of common shares to be reserved for issuance on any share-based compensation to be a rolling 10% of the issued and outstanding common shares from time to time. Furthermore, no more than 3% of the reserve may be granted in the form of RSUs and PSUs.

 

For the three and six months ended September 30, 2026, a total of $2.4 million and $4.1 million, respectively (three and six months ended September 30, 2025 - $1.2 and $2.4 million, respectively) in share-based compensation expense was recognized and included in the corporate general and administrative expenses and property evaluation and business development expenses on the condensed consolidated interim statements of income.

 

24 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(i)Stock options

 

The following is a summary of option transactions:

 

   Number of options   Weighted average
exercise price per
share in CAD
 
Balance, April 1, 2025   2,279,980   $6.20 
Options granted   307,500    5.63 
Options exercised   (541,505)   4.98 
Options cancelled/forfeited   (771,701)   7.15 
Option expired   (465,000)   8.16 
Balance, March 31, 2026   809,274   $4.77 
Options granted   —    — 
Options exercised   (42,940)   5.16 
Options cancelled/forfeited   (33,093)   4.79 
Option expired   —    — 
Balance, September 30, 2026   733,241   $4.74 

 

The following table summarizes information about stock options outstanding as at September 30, 2026:

 

Exercise price in CAD     Number of options
outstanding at
September 30, 2026
    Weighted average
remaining contractual
life (Years)
    Number of options
exercisable at
September 30, 2026
    Weighted average
exercise price in CAD
 
7.49       13,260       0.15       13,260     $ 7.49  
3.93       160,000       0.57       160,000       3.93  
3.65       9,044       1.15       9,044       3.65  
4.08       60,000       1.40       60,000       4.08  
2.67       18,270       2.32       18,270       2.67  
4.41       220,500       2.50       128,833       4.41  
5.07       215,500       3.53       53,834       5.07  
4.83       6,667       3.59       —       —  
10.85       30,000       4.19       5,000       10.85  
$2.67 to $10.85       733,241       2.31       448,241     $ 4.35  

 

The options exercisable at September 30, 2026 have a weighted average exercise price of CAD$4.35 (March 31, 2026 - CAD$4.27).

 

(ii)RSUs

 

The following is a summary of RSUs transactions:

 

    Number of units   Weighted average grant
date closing price per
share CAD
 
Balance, April 1, 2025    2,197,873   $4.58 
Granted    1,210,500    5.22 
Forfeited    (89,333)   4.87 
Distributed    (1,262,831)   4.61 
Balance, March 31, 2026    2,056,209   $4.93 
Granted    1,140,500    16.23 
Forfeited    (118,833)   5.73 
Distributed    (260,791)   5.05 
Balance, September 30, 2026    2,817,085   $9.47 

 

25 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

During the three and six months ended September 30, 2026, a total of 325,000 and 1,140,500 RSUs (three and six months ended September 30, 2025 - 15,000 and 1,180,500 RSUs) were granted to directors, officers, and employees of the Company at grant date closing prices of CAD$16.23 per share (three and six months ended September 30, 2025 - CAD$4.59 to CAD$5.07 per share) subject to a vesting schedule over a three-year term with 1/6 of the RSUs vesting every six months from the date of grant.

 

(c)Normal course issuer bid

 

On September 17, 2025, the Company announced a normal course issuer bid (the “2025 NCIB”) commencing September 19, 2025 to repurchase up to 8,747,245 of its own common shares until September 18, 2026. On September 17, 2026, the Company announced a normal course issuer bid (the “2026 NCIB”) commencing September 21, 2026 to repurchase up to 8,848,585 of its own common shares until September 20, 2027.

 

22.ACCUMULATED OTHER COMPREHENSIVE LOSS

 

As at  September 30, 2026   March 31, 2026 
Loss on investments designated as FVTOCI  $20,524   $22,887 
Share of loss in associate   2,370    2,173 
Loss on currency translation adjustment   (95)   13,110 
   $22,799   $38,170 

 

The change in fair value on equity investments designated as FVTOCI, share of other comprehensive loss in associates, and currency translation adjustment are net of tax of $nil for all periods presented.

 

23.NON-CONTROLLING INTERESTS

 

Tables below summarize the financial information and continuity of the Company's material non-controlling interests:

 

Non-controlling interest continuity  Henan Found   Henan Huawei   Yunxiang   Salazar Holdings   ZAAV   Other   Total 
Non-controlling interest percentage   22.50%   20%   30%   25%   30%   1%-53.9%      
As at April 1, 2025  $93,938   $4,153   $2,225   $31,533   $—   $(1,189)  $130,660 
Acquisition   —    —    —    —    —    —    — 
Share of net income (loss)   38,099    5,420    (134)   (243)   —    (276)   42,866 
Share of other comprehensive loss   4,958    352    110    —    —    41    5,461 
Adjustment to NCI   —    —    —    10,520    —    —    10,520 
Disposal of subsidiary   —    —    —    —    —    44    44 
Distribution   (22,885)   (2,003)   —    —    —    —    (24,888)
As at March 31, 2026  $114,110   $7,922   $2,201   $41,810   $—   $(1,380)  $164,663 
Share of net income (loss)   22,266    2,081    (37)   44    (346)   (3,232)   20,776 
Share of other comprehensive income   2,982    240    10    —         28    3,260 
Adjustment to NCI   —    —    —    (12,068)        —    (12,068)
Transfer 30% ZAAV to Kyrgyzaltyn   —    —    —    —    33,682    —    33,682 
Distribution   (13,019)   (1,135)   —    —         (131)   (14,285)
As at September 30, 2026  $126,339   $9,108   $2,174   $29,786   $33,336   $(4,715)  $196,028 

 

Salazar Resources Ltd. ("Salazar") is a 25% owner of the common shares of Salazar Holding Limited ("Salazar Holding"), who owns 100% interest in the El Domo Project. Pursuant to the shareholders’ agreement with Salazar, the Company has priority repayment of its investment in the El Domo according to an agreed distribution formula. Based on this formula, the percentage share of non-controlling interest will change as a function of advances made by the Company and the earnings or loss recorded by Salazar Holdings and its subsidiaries over time. After the Company has received priority repayment of its investment, the non-controlling interest will revert to 25%. As at September 30, 2026, the effective percentage of the non-controlling interest in Salazar Holding is 13.1% (March 31, 2026 - 15.2%).

 

26 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

On January 27, 2026, the Company acquired a 100% interest in ZAAV, an entity that holds the mining licence for the fully permitted Tulkubash and Kyzyltash gold projects, together with surrounding exploration licences covering 27.42 km², including the Karator and Ishakuld gold zones (collectively, the “Tulkubash/Kyzyltash” project). In connection with the acquisition, the Company entered into a Cooperation Agreement with the National Investment Agency under the President of the Kyrgyz Republic (the “NIA”), pursuant to which ZAAV was to be converted into a joint venture company (the “JVC”) owned by the Company (70% interest; operator) and Kyrgyzaltyn, a state-owned entity (30% free-carried interest). The Company also agreed to make contingent payments of up to $70 million upon the satisfaction of specified conditions. The $70 million payment to the NIA is payable in two stages: (i) $60 million upon the Kyrgyz Government issuing a waiver of its statutory pre-emptive right over the Projects and extending the JVC’s mining licence validity period to 2062; and (ii) $10 million upon the achievement of other milestones.

 

On April 27, 2026, the Company transferred a 30% equity interest in ZAAV to Kyrgyzaltyn for no consideration. Following this transaction, the Company retained a 70% interest in ZAAV and continued to control ZAAV as a subsidiary. Accordingly, the carrying amount of the non-controlling interest was adjusted to reflect its proportionate share of ZAAV’s net assets at the transaction date, resulting in a transfer of $33.7 million from equity attributable to owners of the Company to non-controlling interests. On May 10, 2026, also under the Cooperation Agreement, the Government of the Kyrgyz Republic extended the mining licence validity period for the Tulkubash/Kyzyltash project for 30 years, from 2032 to 2062. Following this extension, the Company made a $60 million payment to the NIA. As of September 30, 2026, the condition for the $10 million payment had not been met.

 

24.RELATED PARTY TRANSACTIONS

 

Related party transactions are made on terms agreed upon by the related parties. The balances with related parties are unsecured, non-interest bearing, and due on demand. Related party transactions not disclosed elsewhere in the consolidated financial statements are as follows:

 

(a)Due from related parties

 

As at   September 30, 2026   March 31, 2026 
NUAG(i)   $247   $166 
AURO(ii)    1,428    1,388 
    $1,675   $1,554 

 

i.The Company recovers costs for services rendered to NUAG and expenses incurred on behalf of NUAG pursuant to a services and administrative costs reallocation agreement. During the three and six months ended September 30, 2026, services rendered to and expenses incurred on behalf of NUAG amounted to $0.22 million and $0.43 million (three and six months ended September 30, 2025 - $0.21 million and $0.35 million, respectively). The costs recoverable from NUAG were recorded as a direct reduction of general and administrative expenses on the condensed consolidated interim statements of income.

 

ii.The Company recovers costs for services rendered to AURO and expenses incurred on behalf of AURO pursuant to a services and administrative costs reallocation agreement. During the three and six months ended September 30, 2026, services rendered to and expenses incurred on behalf of AURO amounted to $0.04 and $0.12 million, respectively (three and six months ended September 30, 2025 - $0.03 and $0.09 million, respectively). The costs recoverable from AURO were recorded as a direct reduction of general and administrative expenses on the condensed consolidated interim statements of income.

 

In January 2024, the Company and AURO entered into an interest-free unsecured credit facility agreement with no conversion features (the “Facility”) to allow the Company to advance up to $1.0 million to AURO. In January 2024, the Company advanced $0.5 million to AURO and received 350,000 common shares of AURO as the Bonus Shares for granting the Facility. In April 2024, the Company advanced the remaining $0.5 million to AURO. In January 2025, the Facility has been extended for another year with a new maturity date of January 31, 2026. In January 2026, the Facility was further extended with new maturity date of January 31, 2027.

 

27 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(b)Due to related party

 

As at  September 30, 2026   March 31, 2026 
Henan First Geological Brigade Co., Ltd  $290   $222 

 

Henan First Geological Brigade Co., Ltd ("Henan First Geological Brigade") is one of the shareholders of Henan Found, which provides construction engineering services to the Company. During the three and six months ended September 30, 2026, the services rendered to the Company amounted to $0.2 million and $0.4 million, respectively (three and six months ended September 30, 2025 - $0.1 million and $0.3 million, respectively), which were recorded as production costs on the condensed consolidated interim statements of income.

 

(c)Other

 

On February 24, 2026, the Company and its wholly-owned subsidiary, Adventus Mining Corporation, entered into a share purchase agreement with AURO to sell the Company’s wholly-owned subsidiary, Santa Barbara Metals Inc., formerly known as Adventus Holdings Limited, which holds the Santa Barbara Gold-Copper Project located in southeastern Ecuador. The transaction closed on May 13, 2026. Under the terms of the agreement, the consideration consists of:

 

·15,000,000 common shares of AURO (received);

 

·$1,500,000 in cash at closing (received);

 

·$2,500,000 in cash on the first anniversary of closing date;

 

·$4,000,000 in cash on the second anniversary of closing date; and

 

·$5,500,000 in cash on the third anniversary of closing date.

 

In addition, the Company will receive a 1.5% net smelter return (NSR) royalty on the Project.

 

The sale resulted in a gain of $6.1 million, which is calculated as follows:

 

   Fair value 
15,000,000 common shares of AURO at closing  $12,041 
$1,500,000 in cash at closing   1,500 
First anniversary payment   2,222 
 Second anniversary payment   3,160 
Third anniversary payment   3,863 
Fair value of considerations as of May 13, 2026  $22,786 
Net assets of Santa Barbara Metals Inc.   (14,355)
Gain from sale of Santa Barbara Metals Inc.  $8,431 
Unrealized gain on disposal of subsidiary to the associate   (2,310)
Realized gain from sale of Santa Barbara Metals Inc.  $6,121 

 

The realized gain from sale of Santa Barbara Metals Inc. is recorded under gain on disposal of subsidiaries in the condensed consolidated interim statements of income. The deferred consideration is recorded at fair value on the condensed consolidated interim statements of financial position. As of September 30, 2026, the current portion has a fair value of $2.3 million and is included within trade and other receivables, while the non-current portion, valued at $7.3 million, is classified as long-term receivables.

 

28 

 

 

SILVERCORP METALS INC. 

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

25.CAPITAL DISCLOSURES

 

The Company’s objectives of capital management are intended to safeguard the entity’s ability to support the Company’s normal operating requirement on an ongoing basis, continue the development and exploration of its mineral properties, and support any expansionary plans.

 

The capital of the Company consists of the items included in equity less cash and cash equivalents and short-term investments. Risk and capital management are primarily the responsibility of the Company’s corporate finance function and are monitored by the Board of Directors. The Company manages the capital structure and makes adjustments depending on economic conditions. Funds have been primarily secured through profitable operations and issuances of equity capital. The Company invests all capital that is surplus to its immediate needs in short-term, liquid and highly rated financial instruments, such as cash and other short-term deposits, all held with major financial institutions. Significant risks are monitored and actions are taken, when necessary, according to the Company’s approved policies.

 

26.FINANCIAL INSTRUMENTS

 

The Company manages its exposure to financial risks, including liquidity risk, foreign exchange risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

 

(a)Fair value

 

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13, Fair Value Measurement (“IFRS 13”).

 

Level 1 – Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

 

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Unobservable inputs which are supported by little or no market activity.

 

The following tables set forth the Company’s financial assets and liabilities that are measured at fair value on a recurring basis within the fair value hierarchy as at September 30, 2026 and March 31, 2026 that are not otherwise disclosed. As required by IFRS 13, the assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

   Fair value as at September 30, 2026 
   Level 1   Level 2   Level 3   Total 
Financial assets                    
Short-term investments   293    —    —    293 
Other investments   61,355    —    2,534    63,889 

 

   Fair value as at March 31, 2026 
   Level 1   Level 2   Level 3   Total 
Financial assets                    
Short-term investments   346    —    —    346 
Other investments   51,709    —    2,534    54,243 

 

Financial assets classified within Level 3 are equity investments in private companies. Significant unobservable inputs are used to determine the fair value of the financial assets, which include recent arm’s length transactions of the investee, the investee’s financial performance as well as any changes in planned milestones of the investees.

 

29 

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

Fair value of the other financial instruments excluded from the table above approximate their carrying amount as at September 30, 2026 and March 31, 2026, due to the short-term nature of these instruments.

 

There were no transfers into or out of Level 3 during the three and six months ended September 30, 2026.

 

(b)  Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they arise. The Company manages liquidity risk by monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities. Cash flow forecasting is performed regularly to ensure that there is sufficient capital in order to meet short-term business requirements, after considering cash flows from operations and our holdings of cash and cash equivalents, and short-term investments.

 

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities and operating commitments on an undiscounted basis.

 

   September 30, 2026 
As at  Within a year   2-5 years   Over 5 years   Total 
Accounts payable and accrued liabilities  $101,938   $—   $—   $101,938 
Deposits received   12,237    —    —    12,237 
Convertible notes   7,125    167,842    —    174,967 
Lease obligation   322    850    —    1,172 
Income tax payable   9,804    —    —    9,804 
Total Contractual Obligation  $131,426   $168,692   $—   $300,118 

 

(c)  Foreign exchange risk

 

The Company reports its financial statements in US dollars. The functional currency of the head office, Canadian subsidiaries, intermediate holding companies, and subsidiaries in Ecuador, is the US dollar. The functional currency of all Chinese subsidiaries is the Chinese yuan ("RMB"). The functional currency of all Kyrgyz subsidiaries is the Kyrgyz som ("KGS"). The Company is exposed to foreign exchange risk primarily relating to financial instruments that are denominated in RMB, which would impact the Company's other comprehensive income or loss; and financial instruments that are denominated in the Canadian dollar ("CAD"), the Australian dollar ("AUD") and the Kyrgyz som ("KGS"), which would impact the Company's net income.

 

The Company currently does not engage in foreign currency hedging. The sensitivity of the Company’s other comprehensive income or loss and net income due to the exchange rates of the U.S. dollar against RMB, CAD, KGS and AUD as at September 30, 2026 is summarized as follows:

 

Currency  Cash and cash
equivalents
  Short-term
investments
  Trade and
other
receivables
  Due from
related
parties
  Prepaids
and
deposits
  Other
investments
  Accounts payable
and accrued
liabilities
  Lease
liabilities
  Total  Effect of +/-
10% change in
exchange rate
 
RMB  $230,220  $     —  $1,322  $—  $9,846  $—  $(81,890) $—  $159,498  $15,950 
CAD   1,211   24   —   676   639   60,351   (1,124)  (872)  60,905   6,091 
KGS   286   —   —   —   —   —   (3,170)  —   (2,884)  (288)
AUD   780   —   —   —   —   963   —   —   1,743   174 
   $232,497  $24  $1,322  $676  $10,485  $61,314  $(86,184) $(872) $219,262  $21,926 

 

(d)  Interest rate risk

 

Interest rate risk is the risk that the fair values and future cash flows of the Company will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk on its cash and cash equivalents, short-term investments, lease liabilities and convertible notes. All of the Company's cash, cash equivalents and short-term investments earn interest at market rates that are fixed to maturity or at variable interest rates. Due to the short-term nature of these financial instruments, fluctuations in interest rates would not have a significant impact on the Company’s net income.

 

30

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

As at September 30, 2026, the Company had a $1.0 million lease obligation that is subject to annualized interest rates ranging from 7.0% to 15.6%, and $121.0 million of convertible note liabilities that are discounted at an effective interest rate of 12.6%. The principal of the convertible note is $150.0 million bearing a fixed coupon rate of 4.75% with a maturity date of December 15, 2029. As the amount of the lease obligation is immaterial and the convertible notes bear interest at fixed rates, they are not subject to significant interest rate risk.

 

(e)  Credit risk

 

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated with accounts receivable, due from related parties, cash and cash equivalents, and short-term investments. The carrying amount of assets included on the condensed consolidated interim statements of financial position represents the maximum credit exposure.

 

The Company undertakes credit evaluations on counterparties as necessary, requests deposits from customers prior to delivery, and has monitoring processes intended to mitigate credit risks. There were no material amounts in trade or other receivables which were past due on September 30, 2026 (March 31, 2026 - $nil).

 

(f)  Equity price risk

 

The Company holds certain marketable securities that will fluctuate in value as a result of trading on financial markets. As the Company’s marketable securities holdings are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company’s portfolio as at September 30, 2026, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects, would have resulted in an increase (decrease) in net income of $5.9 million.

 

(g)  Metal price risk

 

The Company primarily produces and sells silver, lead, zinc, gold and other metals. In line with market practice, the Company prices its metal concentrates based on the quoted market prices and the head grades of its metal concentrates. The Company’s sales price for silver is fixed against the Shanghai White Platinum & Silver Exchange as quoted at www.ex-silver.com; lead and zinc are fixed against the Shanghai Metals Exchange as quoted at www.shmet.com; and gold is fixed against the Shanghai Gold Exchange as quoted at www.sge.com.cn.

 

The Company’s revenues, if any, are expected to be in large part derived from the mining and sale of silver, lead, zinc, and gold contained in metal concentrates. The prices of those commodities have fluctuated widely, particularly in recent years, and are affected by numerous factors beyond the Company’s control including international and regional economic and political conditions; emerging risks related to pandemics; expectations of inflation; currency exchange fluctuations; interest rates; global or regional supply and demand for jewelry and industrial products containing silver and other metals; sale of silver and other metals by central banks and other holders, forward selling activities, speculators and producers of silver and other metals; availability and costs of metal substitutes; and increased production due to new mine developments and improved mining and production methods. The effects of these factors on the price of base and precious metals, and therefore the viability of the Company’s exploration projects and mining operations, cannot be accurately predicted and thus the price of base and precious metals may have a significant influence on the market price of the Company’s shares and the value of its projects.

 

If silver and other metal prices were to decline significantly for an extended period of time, the Company may be unable to continue operations, develop its projects, or fulfil obligations under agreements with the Company’s non-controlling interest holders or under its permits or licenses.

 

31

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements

(Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

27.SUPPLEMENTARY CASH FLOW INFORMATION

  

(a)  Table below summarizes the information about changes in non-cash operating working capital:

 

   Three Months Ended September 30,   Six  Months Ended September 30, 
Changes in non-cash operating working capital:  2026   2025   2026   2025 
Trade and other receivables  $(1,801)  $(891)  $(3,821)  $(539)
Inventories   (11,864)   1,481    (7,505)   166 
Prepaids and deposits   (428)  $(860)   (2,407)   (1,223)
Accounts payable and accrued liabilities   7,113    1,539    5,767    6,708 
Deposits received   (1,429)   (1,984)   (9,164)   3,967 
Due from a related party   137    (37)   165    (159)
   $(8,272)  $(752)  $(16,965)  $8,920 

 

(b)  Table below summarizes the information related to non-cash capital transactions:

 

   Three Months Ended September 30,   Six  Months Ended September 30, 
Non-cash capital transactions:  2026   2025   2026   2025 
Additions of plant and equipment included in accounts payable and accrued liabilities   142   $522    (1,027)   (485)
Capital expenditures of mineral rights and properties included in accounts payable and accrued liabilities   (16,235)   31    (10,203)   (533)

 

(c)  Table below summarizes the information related to cash and cash equivalents:

 

   September 30, 2026   March 31, 2026 
Cash on hand and at bank  $129,430   $132,731 
Bank term deposits and short-term money market investments   254,021    289,258 
Total cash and cash equivalents  $383,451   $421,989 

 

28.SUBSEQUENT EVENTS

 

The Company has a syndicated term loan facility agreement (the “Facilities”) with a syndicate of international banks. The Facilities provide for an aggregate principal amount of RMB1.5 billion (approximately $220 million). The Facilities consist of two tranches: Facility A (floating rate) in the amount of RMB452.5 million, which bears interest at CNH HIBOR plus a margin of 1.92% per annum; and Facility B in the amount of RMB1,047.5 million, which bears a fixed interest rate of 3.67% per annum. Interest rates on both tranches are subject to reduction based on the Company’s consolidated net leverage ratio. The Facilities have a maturity of three years from the date of initial drawdown. On October 16, 2026, the Company made an initial draw-down of 50% of the Facilities, amounting to RMB750 million (approximately $112 million); after deducting an upfront fee, net proceeds of approximately RMB719 million (approximately$107 million), net of upfront fee, were received.

 

32