| Schedule of Net Income (Loss) for Segment |
The
following is a summary of the significant revenue and expense categories, and net income (loss) provided to the CODM (in thousands):
Schedule
of Net Income (Loss) for Segment
| | |
| | | |
| | | |
| | | |
| | |
| | |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net revenue: | |
| | | |
| | | |
| | | |
| | |
| Product revenues | |
$ | 5,431 | | |
$ | 4,596 | | |
$ | 16,172 | | |
$ | 13,613 | |
| Service, royalty, and other revenues | |
| 191 | | |
| 168 | | |
| 679 | | |
| 447 | |
| Total net revenues | |
| 5,622 | | |
| 4,764 | | |
| 16,851 | | |
| 14,060 | |
| Cost of goods sold (1) | |
| 2,336 | | |
| 1,849 | | |
| 6,546 | | |
| 5,196 | |
| Gross Margin | |
| 3,286 | | |
| 2,915 | | |
| 10,305 | | |
| 8,864 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Research and development | |
| 331 | | |
| 338 | | |
| 1,043 | | |
| 944 | |
| Selling, general and administrative | |
| 2,425 | | |
| 2,229 | | |
| 7,364 | | |
| 6,684 | |
| Other operating expenses (2) | |
| 29 | | |
| 34 | | |
| 87 | | |
| 108 | |
| Total operating expenses | |
| 2,785 | | |
| 2,601 | | |
| 8,494 | | |
| 7,736 | |
| Operating income | |
| 501 | | |
| 314 | | |
| 1,811 | | |
| 1,128 | |
| Other income | |
| 11 | | |
| 26 | | |
| 51 | | |
| 16 | |
| Income tax expense | |
| - | | |
| (3 | ) | |
| (13 | ) | |
| (12 | ) |
| Net income | |
$ | 512 | | |
$ | 337 | | |
$ | 1,849 | | |
$ | 1,132 | |
| (1) |
Cost
of goods sold includes a tariff refund benefit of approximately $636,000 and $12,000 for the nine and three months ended September
30, 2026, respectively. |
| (2) |
Other
operating expenses is comprised of depreciation and amortization. |
|