| Reconciliation of Segment Information to Total Consolidated Information |
Presented in the table below is segment information for the periods identified and a reconciliation of segment information to total consolidated information. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2026 | (In millions) | | Developed Markets | | Greater China | | JANZ | | Emerging Markets | | Total Reportable Segments | Net sales | | $ | 2,215.9 | | | $ | 702.6 | | | $ | 287.1 | | | $ | 529.1 | | | $ | 3,734.7 | | Other revenues | | 8.9 | | | — | | | 3.9 | | | 2.0 | | | 14.8 | | Total revenues | | $ | 2,224.8 | | | $ | 702.6 | | | $ | 291.0 | | | $ | 531.1 | | | $ | 3,749.5 | | Less: | | | | | | | | | | | Cost of sales | | 997.7 | | | 79.4 | | | 180.7 | | | 240.0 | | | | Selling, general and administration | | 226.1 | | | 138.8 | | | 42.1 | | | 68.9 | | | | Segment profit | | $ | 1,001.0 | | | $ | 484.4 | | | $ | 68.2 | | | $ | 222.2 | | | $ | 1,775.8 | | | | | | | | | | | | | Reconciliation of segment profit: | | | | | | | | | | | Intangible asset amortization expense | | | | | | | | | | (558.3) | | | Intangible asset (including IPR&D) impairment charges | | | | (48.5) | | | | | | | | | | | | | Research and development | | | | | | | | | | (231.7) | | Acquired IPR&D | | | | | | | | | | (5.0) | | | Litigation settlements and other contingencies, net | | | | | | | | | | 11.0 | | Transaction related and other special items | | | | | | | | | | (256.3) | | Corporate and other unallocated | | | | | | | | | | (425.5) | | | Earnings from operations | | | | | | | | | | $ | 261.5 | | | | | | | | | | | | | | | Nine Months Ended September 30, 2026 | | (In millions) | | Developed Markets | | Greater China | | JANZ | | Emerging Markets | | Total Reportable Segments | Net sales | | $ | 6,430.4 | | | $ | 2,096.5 | | | $ | 856.6 | | | $ | 1,606.8 | | | $ | 10,990.3 | | Other revenues | | 23.4 | | | — | | | 4.1 | | | 5.5 | | | 33.0 | | Total revenues | | $ | 6,453.8 | | | $ | 2,096.5 | | | $ | 860.7 | | | $ | 1,612.3 | | | $ | 11,023.3 | | Less: | | | | | | | | | | | Cost of sales | | 3,046.3 | | | 227.7 | | | 535.4 | | | 696.7 | | | | Selling, general and administration | | 688.4 | | | 377.6 | | | 116.1 | | | 214.4 | | | | | Segment profit | | $ | 2,719.1 | | | $ | 1,491.2 | | | $ | 209.2 | | | $ | 701.2 | | | $ | 5,120.7 | | | | | | | | | | | | | Reconciliation of segment profit: | | | | | | | | | | | Intangible asset amortization expense | | | | | | | | | | (1,714.8) | | | Intangible asset (including IPR&D) impairment charges | | | | (55.9) | | | | | | | | | | | | | Research and development | | | | | | | | | | (728.6) | | Acquired IPR&D | | | | | | | | | | (5.2) | | Litigation settlements and other contingencies, net | | | | | | | | | | (115.7) | | Transaction related and other special items | | | | | | | | | | (1,075.7) | | Corporate and other unallocated | | | | | | | | | | (1,236.7) | | | Earnings from operations | | | | | | | | | | $ | 188.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2025 | (In millions) | | Developed Markets | | Greater China | | JANZ | | Emerging Markets | | Total Reportable Segments | Net sales | | $ | 2,255.6 | | | $ | 615.2 | | | $ | 306.3 | | | $ | 570.4 | | | $ | 3,747.5 | | Other revenues | | 10.0 | | | — | | | 1.0 | | | 1.4 | | | 12.4 | | Total revenues | | $ | 2,265.6 | | | $ | 615.2 | | | $ | 307.3 | | | $ | 571.8 | | | $ | 3,759.9 | | Less: | | | | | | | | | | | Cost of sales | | 1,092.5 | | | 65.4 | | | 199.2 | | | 264.6 | | | | Selling, general and administration | | 229.0 | | | 133.0 | | | 37.9 | | | 73.6 | | | | Segment profit | | $ | 944.1 | | | $ | 416.8 | | | $ | 70.2 | | | $ | 233.6 | | | $ | 1,664.7 | | | | | | | | | | | | | Reconciliation of segment profit: | | | | | | | | | | | Intangible asset amortization expense | | | | | | | | | | (593.4) | | | | | | | | | | | | | | | | | | Research and development | | | | | | | | | | (250.4) | | | | | | | | | | | | | | Litigation settlements and other contingencies, net | | | | | | | | | | (55.7) | | Transaction related and other special items | | | | | | | | | | (205.6) | | Corporate and other unallocated | | | | | | | | | | (380.8) | | | Earnings from operations | | | | | | | | | | $ | 178.8 | | | | | | | | | | | | | | | Nine Months Ended September 30, 2025 | | (In millions) | | Developed Markets | | Greater China | | JANZ | | Emerging Markets | | Total Reportable Segments | Net sales | | $ | 6,266.6 | | | $ | 1,759.6 | | | $ | 888.1 | | | $ | 1,645.4 | | | $ | 10,559.7 | | Other revenues | | 27.2 | | | — | | | 3.0 | | | 6.4 | | | 36.6 | | Total revenues | | $ | 6,293.8 | | | $ | 1,759.6 | | | $ | 891.1 | | | $ | 1,651.8 | | | $ | 10,596.3 | | Less: | | | | | | | | | | | Cost of sales | | 3,023.3 | | | 188.7 | | | 557.4 | | | 717.8 | | | | Selling, general and administration | | 712.8 | | | 367.6 | | | 117.6 | | | 226.3 | | | | | Segment profit | | $ | 2,557.7 | | | $ | 1,203.3 | | | $ | 216.1 | | | $ | 707.7 | | | $ | 4,684.8 | | | | | | | | | | | | | Reconciliation of segment profit: | | | | | | | | | | | Intangible asset amortization expense | | | | | | | | | | (1,747.9) | | | Intangible asset (including IPR&D) impairment charges | | | | (2.2) | | Impairment of goodwill | | | | | | | | | | (2,936.8) | | Research and development | | | | | | | | | | (691.2) | | Acquired IPR&D | | | | | | | | | | (10.0) | | Litigation settlements and other contingencies, net | | | | | | | | | | 65.4 | | Transaction related and other special items | | | | | | | | | | (674.9) | | Corporate and other unallocated | | | | | | | | | | (1,157.6) | | Loss from operations | | | | | | | | | | $ | (2,470.4) | |
|