| Schedule of Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures |
Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures. Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures: | | | | | | | | | | | | | September 30, 2026 | | December 31, 2025 | | Assets: | | | | | Property, net | $ | 3,162,755 | | | $ | 3,206,517 | | | Other assets | 430,709 | | | 407,271 | | | Total assets | $ | 3,593,464 | | | $ | 3,613,788 | | | Liabilities and partners' capital: | | | | | Mortgage and other notes payable | $ | 3,049,001 | | | $ | 3,145,872 | | | Other liabilities | 335,316 | | | 308,150 | | | Company's capital | 149,220 | | | 140,911 | | | Outside partners' capital | 59,927 | | | 18,855 | | | Total liabilities and partners' capital | $ | 3,593,464 | | | $ | 3,613,788 | | | Investments in unconsolidated joint ventures: | | | | | Company's capital | $ | 149,220 | | | $ | 140,911 | | | Basis adjustment(1) | 359,104 | | | 371,776 | | | $ | 508,324 | | | $ | 512,687 | | | | | | | Assets—Investments in unconsolidated joint ventures | $ | 705,571 | | | $ | 707,075 | | | Liabilities—Distributions in excess of investments in unconsolidated joint ventures | (197,247) | | | (194,388) | | | $ | 508,324 | | | $ | 512,687 | |
(1) The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity and adjusts the basis adjustment for impairment and disposition transactions that may occur, into the Company's share of net loss. The amortization of this difference was $4,434 and $6,172 for the three months ended September 30, 2026 and 2025, respectively, and $15,069 and $16,834 for the nine months ended September 30, 2026 and 2025, respectively.
|
| Schedule of Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures |
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
| | | | | | | | | | | Total | | | | | | Three Months Ended September 30, 2026 | | | | | | | Revenues: | | | | | | | Leasing revenue | 154,746 | | | | | | | Other | 8,052 | | | | | | | Total revenues | 162,798 | | | | | | | Expenses: | | | | | | | Shopping center and operating expenses | 51,745 | | | | | | | Leasing expenses | 1,311 | | | | | | | Interest expense | 41,492 | | | | | | | Depreciation and amortization | 48,455 | | | | | | | Total expenses | 143,003 | | | | | | | Loss on sale or write down of assets, net | (971) | | | | | | | | | | | | | Other income, net(1) | 5,000 | | | | | | | Net income | $ | 23,824 | | | | | | | Company's equity in net income | $ | 7,013 | | | | | | | | | | | | | Total | | | | | | Three Months Ended September 30, 2025 | | | | | | | Revenues: | | | | | | | Leasing revenue | 147,958 | | | | | | | Other | 4,674 | | | | | | | Total revenues | 152,632 | | | | | | | Expenses: | | | | | | | Shopping center and operating expenses | 54,604 | | | | | | | Leasing expenses | 1,163 | | | | | | | Interest expense | 41,323 | | | | | | | Depreciation and amortization | 47,821 | | | | | | | Total expenses | 144,911 | | | | | | | Gain on sale or write down of assets, net | 27,107 | | | | | | | | | | | | | | | | | | | Net income | $ | 34,828 | | | | | | | Company's equity in net income | $ | 9,759 | | | | | |
(1) This represents income from legal claims settlements, net. Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
| | | | | | | | | | | Total | | | | | | Nine Months Ended September 30, 2026 | | | | | | | Revenues: | | | | | | | Leasing revenue | 451,561 | | | | | | | Other | 10,083 | | | | | | | Total revenues | 461,644 | | | | | | | Expenses: | | | | | | | Shopping center and operating expenses | 150,933 | | | | | | | Leasing expenses | 4,201 | | | | | | | Interest expense | 123,633 | | | | | | | Depreciation and amortization | 143,707 | | | | | | | Total expenses | 422,474 | | | | | | | Loss on sale or write down of assets, net | (24,332) | | | | | | | Other income, net(1) | 11,447 | | | | | | | | | | | | | Net income | $ | 26,285 | | | | | | | Company's equity in net loss(2) | $ | (8,090) | | | | | | | | | | | | | Total | | | | | | Nine Months Ended September 30, 2025 | | | | | | | Revenues: | | | | | | | Leasing revenue | 443,517 | | | | | | | Other | 14,909 | | | | | | | Total revenues | 458,426 | | | | | | | Expenses: | | | | | | | Shopping center and operating expenses | 164,738 | | | | | | | Leasing expenses | 4,400 | | | | | | | Interest expense | 129,062 | | | | | | | Depreciation and amortization | 142,343 | | | | | | | Total expenses | 440,543 | | | | | | | Gain on sale or write down of assets, net | 26,469 | | | | | | | Other income, net(1) | 13,313 | | | | | | | Net income | 57,665 | | | | | | | Company's equity in net income | $ | 8,485 | | | | | | | | | | | |
(1) This represents income from legal claims settlements, net. (2) This amount includes an impairment loss at the Company's share of $7,951 for the nine months ended September 30, 2026.
|