Exhibit 99.1

 

LOGO

Studio City International Holdings Limited Announces Unaudited Third Quarter 2026 Earnings

MACAU, Nov. 04, 2026 (GLOBE NEWSWIRE) — Studio City International Holdings Limited (NYSE: MSC) (“Studio City” or the “Company”), a world-class integrated resort located in Cotai, Macau, today reported its unaudited financial results for the third quarter of 2026.

Total operating revenues for the third quarter of 2026 were US$163.3 million, compared with US$182.5 million in the third quarter of 2025. The decrease was primarily attributable to softer performance in mass market operations leading to a decrease in revenue from casino contract and lower overall non-gaming revenues.

Studio City Casino generated gross gaming revenues of US$320.9 million and US$344.4 million for the third quarters of 2026 and 2025, respectively.

Mass market table games drop was US$846.3 million in the third quarter of 2026, compared with US$942.5 million in the third quarter of 2025. Hold percentage was 34.3% in the third quarter of 2026, compared with 33.1% in the third quarter of 2025.

Gaming machine handle for the third quarter of 2026 was US$892.9 million, compared with US$873.3 million in the third quarter of 2025. Win rate was 3.4% in the third quarter of 2026, compared with 3.7% in the third quarter of 2025.

Revenue from casino contract was US$66.9 million for the third quarter of 2026, compared with US$77.3 million for the third quarter of 2025. Revenue from casino contract is net of gaming taxes and the costs incurred in connection with the on-going operation of the Studio City Casino which are deducted by Melco Resorts (Macau) Limited, the gaming operator of the Studio City Casino (the “Gaming Operator”).

Total gaming taxes and the costs incurred in connection with the on-going operation of the Studio City Casino deducted from gross gaming revenues were US$254.0 million and US$267.2 million in the third quarters of 2026 and 2025, respectively.

Total non-gaming revenues at Studio City for the third quarter of 2026 were US$96.4 million, compared with US$105.2 million for the third quarter of 2025.

Operating income for the third quarter of 2026 was US$14.7 million, compared with US$23.9 million in the third quarter of 2025.

Studio City’s Adjusted EBITDA(1) was US$65.5 million in the third quarter of 2026, compared with US$78.1 million in the third quarter of 2025. The change was mainly attributable to lower revenue from casino contract and softer performance in non-gaming operations.

Net loss attributable to Studio City International Holdings Limited for the third quarter of 2026 was US$13.1 million, or US$0.07 per American depositary share (“ADS”), compared with US$18.6 million, or US$0.10 per ADS, in the third quarter of 2025. The net loss attributable to participation interest was US$1.2 million and US$1.7 million in the third quarters of 2026 and 2025, respectively.

Other Factors Affecting Earnings

Total net non-operating expenses for the third quarter of 2026 were US$27.5 million, which mainly included interest expense of US$27.9 million, partially offset by net foreign exchange gains of US$0.8 million.

Depreciation and amortization costs of US$51.3 million were recorded in the third quarter of 2026, of which US$0.8 million was related to the amortization expense for the land use right.

Adjusted EBITDA for Studio City for the three months ended September 30, 2026 referred to in the earnings release of Melco Resorts & Entertainment Limited (“Melco Resorts”) dated November 4, 2026 (“Melco Resorts’ Earnings Release”) was US$25.0 million more than the Adjusted EBITDA of Studio City reported in this press release. Adjusted EBITDA of Studio City reported in this press release includes certain intercompany charges that are not included in Adjusted EBITDA for Studio City reported in Melco Resorts’ Earnings Release. Such intercompany charges include, among other items, fees and shared service charges billed between the Company and its subsidiaries and certain subsidiaries of Melco Resorts. Additionally, Adjusted EBITDA of Studio City presented in Melco Resorts’ Earnings Release does not reflect certain gaming concession related costs and certain intercompany costs related to the gaming operations at Studio City Casino.

 

1


Financial Position and Capital Expenditures

Total cash and bank balances as of September 30, 2026 aggregated to US$97.8 million (December 31, 2025: US$109.5 million), including US$0.1 million of restricted cash (December 31, 2025: US$0.1 million). Total debt, net of unamortized deferred financing costs and original issue premiums, at the end of the third quarter of 2026 was US$1.95 billion (December 31, 2025: US$2.02 billion), a reduction of US$28.8 million compared to total debt, net as of June 30, 2026.

On July 18, 2026, Studio City Finance Limited redeemed the outstanding aggregate principal amount of US$165.0 million of its outstanding 6.500% senior notes due 2028 pursuant to the notice of partial redemption dated June 18, 2026. The redemption was funded with a HK$1.18 billion (equivalent to US$150.5 million) drawdown from the senior secured credit facility of Studio City Company Limited (“SCC”) on July 15, 2026 and cash on hand. All of the redeemed notes have been cancelled. On September 3, 2026, HK$118.0 million (equivalent to US$15.0 million) of SCC’s senior secured credit facility was repaid.

Capital expenditures for the third quarter of 2026 were US$6.1 million.

Recent Developments

The land concession for the land on which Studio City is located was renewed for a term of ten years from October 17, 2026 to October 16, 2036 pursuant to the payment of a special contribution in the amount of MOP85.7 million (equivalent to US$10.6 million).

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Studio City International Holdings Limited (the “Company”) may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. These factors include, but are not limited to, (i) changes in the gaming market and visitations in Macau, (ii) local and global economic conditions, (iii) capital and credit market volatility, (iv) our anticipated growth strategies, (v) risks associated with the implementation of the amended Macau gaming law by the Macau government, (vi) gaming authority and other governmental approvals and regulations, and (vii) our future business development, results of operations and financial condition. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company undertakes no duty to update such information, except as required under applicable law.

Non-GAAP Financial Measures

 

(1)

“Adjusted EBITDA” is defined as net income/loss before interest, taxes, depreciation, amortization, pre-opening costs, property charges and other and other non-operating income and expenses. Adjusted EBITDA, which is a non-GAAP financial measure, is presented as supplemental disclosure because management believes it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted EBITDA to measure our operating performance and to compare our operating performance with those of our competitors.

The Company also presents Adjusted EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures, and meet working capital requirements. Gaming companies have historically reported similar measures as supplements to financial measures in accordance with generally accepted accounting principles, in particular, U.S. GAAP or International Financial Reporting Standards. However, Adjusted EBITDA should not be considered as an alternative to operating income/loss as an indicator of the Company’s performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with U.S. GAAP. Unlike net income/loss, Adjusted EBITDA does not include depreciation and amortization or interest expense and, therefore, do not reflect current or future capital expenditures or the cost of capital. The Company recognizes these limitations and uses Adjusted EBITDA as only one of several comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance.

 

2


Such U.S. GAAP measurements include operating income/loss, net income/loss, cash flows from operations and cash flow data. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other recurring and nonrecurring charges, which are not reflected in Adjusted EBITDA. Also, the Company’s calculation of Adjusted EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited. The use of Adjusted EBITDA has material limitations as an analytical tool, as Adjusted EBITDA does not include all items that impact our net income/loss. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measure to its most directly comparable GAAP financial measure. Reconciliations of Adjusted EBITDA with the most comparable financial measures calculated and presented in accordance with U.S. GAAP are provided herein immediately following the financial statements included in this press release.

 

(2)

“Adjusted net income/loss attributable to Studio City International Holdings Limited” is net income/loss attributable to Studio City International Holdings Limited before pre-opening costs, property charges and other and loss on extinguishment of debt, net of participation interest and taxes. Adjusted net income/loss attributable to Studio City International Holdings Limited, which is a non-GAAP financial measure, is presented as supplemental disclosure because management believes it provides useful information to investors and others in understanding and evaluating our performance, in addition to income/loss computed in accordance with U.S. GAAP. Adjusted net income/loss attributable to Studio City International Holdings Limited may be different from the calculation methods used by other companies and, therefore, comparability may be limited. Reconciliations of adjusted net income/loss attributable to Studio City International Holdings Limited with the most comparable financial measures calculated and presented in accordance with U.S. GAAP are provided herein immediately following the financial statements included in this press release.

About Studio City International Holdings Limited

The Company, with its American depositary shares listed on the New York Stock Exchange (NYSE: MSC), is a world-class integrated resort located in Cotai, Macau. For more information about the Company, please visit www.studiocity-macau.com.

The Company is majority owned by Melco Resorts & Entertainment Limited, a company with its American depositary shares listed on the Nasdaq Global Select Market (Nasdaq: MLCO).

For the investment community, please contact:

Jeanny Kim

Senior Vice President, Group Treasurer

Tel: +852 2598 3698

Email: jeannykim@melco-resorts.com

For media enquiries, please contact:

Chimmy Leung

Executive Director, Corporate Communications

Tel: +852 3151 3765

Email: chimmyleung@melco-resorts.com

 

3


Studio City International Holdings Limited and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except share and per share data)

 

     Three Months Ended    

Nine Months Ended

September 30,

 
     September 30,  
     2026     2025     2026     2025  

Operating revenues:

        

Revenue from casino contract

   $ 66,896     $ 77,267     $ 230,640     $ 236,970  

Rooms

     43,457       44,093       127,580       124,974  

Food and beverage

     21,791       23,390       63,618       67,594  

Entertainment

     9,698       13,514       16,628       35,609  

Services fee

     14,720       18,067       47,225       52,271  

Mall

     5,408       5,096       15,220       14,059  

Retail and other

     1,331       1,087       3,675       2,808  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

     163,301       182,514       504,586       534,285  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

        

Costs related to casino contract

     (7,683 )      (9,856 )      (24,310 )      (29,229 ) 

Rooms

     (14,973 )      (15,635 )      (45,039 )      (45,183 ) 

Food and beverage

     (19,015 )      (19,543 )      (57,486 )      (59,138 ) 

Entertainment

     (7,818 )      (10,453 )      (18,192 )      (34,174 ) 

Mall

     (2,192 )      (2,039 )      (6,332 )      (5,806 ) 

Retail and other

     (583 )      (644 )      (1,764 )      (1,820 ) 

General and administrative

     (45,507 )      (46,257 )      (138,859 )      (134,564 ) 

Pre-opening costs

     (92 )      (31 )      (120 )      (500 ) 

Amortization of land use right

     (824 )      (828 )      (2,475 )      (2,485 ) 

Depreciation and amortization

     (50,442 )      (53,148 )      (152,853 )      (156,803 ) 

Property charges and other

     497       (158 )      531       (2,318 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     (148,632 )      (158,592 )      (446,899 )      (472,020 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     14,669       23,922       57,687       62,265  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income (expenses):

        

Interest income

     193       205       747       722  

Interest expense

     (27,896 )      (30,885 )      (87,832 )      (95,867 ) 

Other financing costs

     (149 )      (293 )      (991 )      (1,446 ) 

Foreign exchange gains (losses), net

     759       (10,097 )      10,277       632  

Loss on extinguishment of debt

     (398 )      —        (1,778 )      —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-operating expenses, net

     (27,491 )      (41,070 )      (79,577 )      (95,959 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax

     (12,822 )      (17,148 )      (21,890 )      (33,694 ) 

Income tax expense

     (1,556 )      (3,169 )      (6,431 )      (8,197 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (14,378 )      (20,317 )      (28,321 )      (41,891 ) 

Net loss attributable to participation interest

     1,237       1,748       2,436       3,604  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to Studio City International Holdings Limited

   $ (13,141 )    $ (18,569 )    $ (25,885 )    $ (38,287 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to Studio City International Holdings Limited per Class A ordinary share:

        

Basic and diluted

   $ (0.017 )    $ (0.024 )    $ (0.034 )    $ (0.050 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to Studio City International Holdings Limited per ADS:

        

Basic and diluted

   $ (0.068 )    $ (0.096 )    $ (0.134 )    $ (0.199 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average Class A ordinary shares outstanding used in net loss attributable to Studio City International Holdings Limited per Class A ordinary share calculation:

        

Basic and diluted

     770,352,700       770,352,700       770,352,700       770,352,700  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

4


Studio City International Holdings Limited and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except share and per share data)

 

     September 30,     December 31,  
     2026     2025  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 97,640      $ 109,401  

Accounts receivable, net

     1,986       1,887  

Receivables from affiliated companies

     398       735  

Inventories

     9,145       8,727  

Prepaid expenses and other current assets

     10,143       10,740  
  

 

 

   

 

 

 

Total current assets

     119,312       131,490  
  

 

 

   

 

 

 

Property and equipment, net

     2,343,842       2,485,029  

Intangible assets, net

     525       —   

Long-term prepayments, deposits and other assets

     59,269       69,141  

Restricted cash

     129       130  

Operating lease right-of-use assets

     10,746       11,571  

Land use right, net

     95,775       99,073  
  

 

 

   

 

 

 

Total assets

   $ 2,629,598     $ 2,796,434  
  

 

 

   

 

 

 

LIABILITIES, SHAREHOLDERS’ EQUITY AND PARTICIPATION INTEREST

    

Current liabilities:

    

Accounts payable

   $ 3,042     $ 6,401  

Accrued expenses and other current liabilities

     63,311       91,438  

Income tax payable

     20,050       15,257  

Payables to affiliated companies

     60,010       66,946  
  

 

 

   

 

 

 

Total current liabilities

     146,413       180,042  
  

 

 

   

 

 

 

Long-term debt, net

     1,947,964       2,024,569  

Other long-term liabilities

     9,990       6,290  

Deferred tax liabilities, net

     52       60  

Operating lease liabilities, non-current

     11,018       12,095  
  

 

 

   

 

 

 

Total liabilities

     2,115,437       2,223,056  
  

 

 

   

 

 

 

Shareholders’ equity and participation interest:

    

Class A ordinary shares, par value $0.0001; 1,927,488,240 shares authorized; 770,352,700 shares issued and outstanding

     77       77  

Class B ordinary shares, par value $0.0001; 72,511,760 shares authorized; 72,511,760 shares issued and outstanding

     7       7  

Additional paid-in capital

     2,477,359       2,477,359  

Accumulated other comprehensive (losses) income

     (27,621 )      618  

Accumulated losses

     (1,980,059 )      (1,954,174 ) 
  

 

 

   

 

 

 

Total shareholders’ equity

     469,763       523,887  
  

 

 

   

 

 

 

Participation interest

     44,398       49,491  
  

 

 

   

 

 

 

Total shareholders’ equity and participation interest

     514,161       573,378  
  

 

 

   

 

 

 

Total liabilities, shareholders’ equity and participation interest

   $ 2,629,598     $ 2,796,434  
  

 

 

   

 

 

 

 

5


Studio City International Holdings Limited and Subsidiaries

Reconciliation of Net Loss Attributable to Studio City International Holdings Limited to

Adjusted Net Loss Attributable to Studio City International Holdings Limited (Unaudited)

(In thousands, except share and per share data)

 

    

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
     2026     2025     2026     2025  

Net loss attributable to Studio City International Holdings Limited

   $ (13,141 )    $ (18,569 )    $ (25,885 )    $ (38,287 ) 

Pre-opening costs

     92       31       120       500  

Property charges and other

     (497 )      158       (531 )      2,318  

Loss on extinguishment of debt

     398       —        1,778       —   

Income tax impact on adjustments

     69       (16 )      54       (255 ) 

Participation interest impact on adjustments

     (5 )      (15 )      (122 )      (221 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net loss attributable to Studio City International Holdings Limited

   $ (13,084 )    $ (18,411 )    $ (24,586 )    $ (35,945 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net loss attributable to Studio City International Holdings Limited per Class A ordinary share:

        

Basic and diluted

   $ (0.017 )    $ (0.024 )    $ (0.032 )    $ (0.047 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net loss attributable to Studio City International Holdings Limited per ADS:

        

Basic and diluted

   $ (0.068 )    $ (0.096 )    $ (0.128 )    $ (0.187 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average Class A ordinary shares outstanding used in adjusted net loss attributable to Studio City International Holdings Limited per Class A ordinary share calculation:

        

Basic and diluted

     770,352,700       770,352,700       770,352,700       770,352,700  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


Studio City International Holdings Limited and Subsidiaries

Reconciliation of Operating Income to Adjusted EBITDA (Unaudited)

(In thousands)

 

    

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
     2026     2025     2026     2025  

Operating income

   $ 14,669     $ 23,922     $ 57,687     $ 62,265  

Pre-opening costs

     92       31       120       500  

Depreciation and amortization

     51,266       53,976       155,328       159,288  

Property charges and other

     (497 )      158       (531 )      2,318  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $       65,530      $       78,087      $      212,604      $      224,371   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Studio City International Holdings Limited and Subsidiaries

Reconciliation of Net Loss Attributable to Studio City International Holdings Limited

to Adjusted EBITDA (Unaudited)

(In thousands)

 

    

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
     2026     2025     2026     2025  

Net loss attributable to Studio City International Holdings Limited

   $ (13,141 )    $ (18,569 )    $ (25,885 )    $ (38,287 ) 

Net loss attributable to participation interest

     (1,237 )      (1,748 )      (2,436 )      (3,604 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (14,378 )      (20,317 )      (28,321 )      (41,891 ) 

Income tax expense

     1,556       3,169       6,431       8,197  

Interest and other non-operating expenses, net

     27,491       41,070       79,577       95,959  

Depreciation and amortization

     51,266       53,976       155,328       159,288  

Property charges and other

     (497 )      158       (531 )      2,318  

Pre-opening costs

     92       31       120       500  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $       65,530      $       78,087      $      212,604      $      224,371   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

8


Studio City International Holdings Limited and Subsidiaries

Supplemental Data Schedule

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2026     2025     2026     2025  

Room Statistics:

        

Average daily rate (3)

   $ 176     $ 178     $ 175     $ 170  

Occupancy per available room

     97 %      97 %      97 %      98 % 

Revenue per available room (4)

   $ 171     $ 174     $ 170     $ 166  

Other Information:

        

Average number of table games

     249       253       252       253  

Average number of gaming machines

     953       726       951       749  

Table games win per unit per day (5)

   $  12,663     $  13,572     $  13,734     $  13,680  

Gaming machines win per unit per day (6)

   $ 351     $ 484     $ 417     $ 485  

 

(3)

Average daily rate is calculated by dividing total room revenues including complimentary rooms (less service charges, if any) by total occupied rooms including complimentary rooms 

(4)

Revenue per available room is calculated by dividing total room revenues including complimentary rooms (less service charges, if any) by total rooms available 

(5)

Table games win per unit per day is shown before discounts, commissions, other incentives as administered by the Gaming Operator and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis 

(6)

Gaming machines win per unit per day is shown before other incentives as administered by the Gaming Operator and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis 

 

9