v3.26.3
Supplemental Balance Sheet Information
9 Months Ended
Sep. 30, 2026
Supplemental Balance Sheet Information  
Supplemental Balance Sheet Information

Note 2 – Supplemental Balance Sheet Information

 

Receivables

 

Contract and other receivables consisted of the following (in ‘000’s):

 

 

 

September 30,

2026

(Unaudited)

 

 

December 31,

2025

 

Contract and other receivables

 

$13,852

 

 

$12,501

 

Allowance for credit losses

 

 

-

 

 

 

-

 

Contracts and other receivables, net

 

$13,852

 

 

$12,501

 

 

Contract and other receivables, net were $16,203,000 as of December 31, 2024.

 

Inventories

 

We state inventories at the lower of cost or net realizable value (in ‘000’s) as follows:

 

 

 

September 30,

2026

(Unaudited)

 

 

December 31,

2025

 

Raw Materials

 

$220

 

 

$195

 

Work in Process

 

 

2

 

 

 

73

 

Finished Goods

 

 

12,183

 

 

 

16,117

 

Reserve

 

 

-

 

 

 

(419 )

Inventories, net

 

$12,405

 

 

$15,966

 

 

Property and Equipment

 

Property and equipment consisted of the following (in ’000’s):

 

 

 

Estimated

Useful Lives

 

 

September 30,

2026

(Unaudited)

 

 

December 31,

2025

 

 

 

(years)

 

 

 

 

 

 

 

Trade equipment

 

5-10

 

 

$6,135

 

 

$6,154

 

Leasehold improvements

 

2-10

 

 

 

48,498

 

 

 

34,640

 

Furniture and fixtures

 

5-7

 

 

 

725

 

 

 

725

 

Computer equipment and software

 

 

3

 

 

 

1,546

 

 

 

995

 

Construction in Process

 

 

N/A

 

 

 

2,224

 

 

 

-

 

 

 

 

 

 

 

 

59,128

 

 

 

42,514

 

Less accumulated depreciation

 

 

 

 

 

 

(8,164)

 

 

(4,438)

Property and equipment, net

 

 

 

 

 

$50,964

 

 

$38,076

 

 

Depreciation of property and equipment and amortization of leasehold improvements and software totaled $1.5 million and $4.0 million for the three and nine months ended September 30, 2026, respectively. In the comparable three and nine months ended September 30, 2025, we recognized $1.4 million and $2.4 million of depreciation and amortization expense.

The following table presents interest capitalized as property and equipment, as the related debt was used to finance the build-out of a portion of the capital expenditures (unaudited, in $000’s):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Capitalized interest

 

$-

 

 

$499

 

 

$-

 

 

$719

 

 

Goodwill

 

Goodwill is attributable to the following reportable segments (in ‘000’s):

 

 

 

September 30,

2026

(Unaudited)

 

 

December 31,

2025

 

Facilities Management

 

$643

 

 

$643

 

Systems Integration

 

 

137

 

 

 

137

 

Total goodwill

 

$780

 

 

$780

 

 

Other Assets

 

Other assets, non-current is comprised of the following amounts (in $000’s):

 

 

 

September 30,

2026

(Unaudited)

 

 

December 31,

2025

 

Deposits

 

$2,109

 

 

$2,109

 

Other non-current assets, net

 

 

1,635

 

 

 

2,129

 

Total other assets

 

$3,744

 

 

$4,238

 

 

Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consisted of the following (in ’000’s):

 

 

 

September 30,

2026

(Unaudited)

 

 

December 31,

2025

 

Accrued expenses

 

$1,886

 

 

$3,723

 

Compensation, benefits and related taxes

 

 

1,550

 

 

 

2,070

 

Other accrued expenses

 

 

565

 

 

 

480

 

Total accrued expenses and other current liabilities

 

$4,001

 

 

$6,273

 

 

Long-Term Debt

 

Long-term debt, non-current consisted of the following (in ’000’s):

 

 

 

September 30,

2026

(Unaudited)

 

 

December 31,

2025

 

Borrowed funds (bank loan; see Note 3)

 

$15,440

 

 

$18,419

 

Less deferred debt issuance costs

 

 

(342 )

 

 

(405 )

Less long-term debt, current portion

 

 

(4,239 )

 

 

(4,010 )

Long-term debt, non-current

 

$10,859

 

 

$14,004

 

 

Amortization of deferred debt issuance costs began in the quarter ended June 30, 2025, once construction of the Georgetown facility was substantially complete. We amortized $28,000 and $64,000 of the deferred financing costs to interest expense during the three and nine-month periods ended September 30, 2026, respectively. In the comparable three and nine-month periods ended September 30, 2025, we amortized $32,000 and $40,000 respectively, of deferred issuance costs. As of September 30, 2026, the effective interest rate on the Company's long-term debt was 6.9%.