| Schedule of Investment Portfolio |
The Company’s investment portfolio is summarized as follows as of September 30, 2026 and December 31, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | As of September 30, 2026 | | Asset Category | Amortized Cost(1) | | Fair Value | | Fair Value Percentage of Investment Portfolio | | Fair Value Percentage of Net Assets | | Senior secured debt | | | | | | | | | First lien | $ | 66,990 | | | $ | 66,990 | | | 4.4 | % | | 4.4 | % | Secured | 175,639 | | | 175,639 | | | 11.5 | | | 11.5 | | | Second lien | 63,206 | | | 63,206 | | | 4.1 | | | 4.1 | | | PIK notes | 17,918 | | | 17,828 | | | 1.2 | | | 1.2 | | | Total senior secured debt | 323,753 | | | 323,663 | | | 21.2 | | | 21.2 | | | Preferred equity | 80,451 | | | 82,792 | | | 5.4 | | | 5.4 | | | Common equity | 657,976 | | | 1,121,697 | | | 73.4 | | | 73.3 | | | Total investments | $ | 1,062,180 | | | $ | 1,528,152 | | | 100.0 | % | | 99.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | | Asset Category | Amortized Cost(1) | | Fair Value | | Fair Value Percentage of Investment Portfolio | | Fair Value Percentage of Net Assets | | Senior secured debt | | | | | | | | | First lien | $ | 66,990 | | | $ | 66,990 | | | 4.8 | % | | 4.7 | % | Secured | 175,826 | | | 175,826 | | | 12.5 | | | 12.4 | | | Second lien | 63,206 | | | 63,206 | | | 4.5 | | | 4.5 | | | PIK notes | 18,383 | | | 18,611 | | | 1.3 | | | 1.3 | | | Total senior secured debt | 324,405 | | | 324,633 | | | 23.1 | | | 22.9 | | | Preferred equity | 77,480 | | | 81,285 | | | 5.8 | | | 5.7 | | | Common equity | 627,641 | | | 998,174 | | | 71.1 | | | 70.4 | | | Total investments | $ | 1,029,526 | | | $ | 1,404,092 | | | 100.0 | % | | 99.0 | % |
FOOTNOTE: (1) The amortized cost represents the original cost adjusted for return of capital, principal repayments and capitalized PIK income on the anniversary date, as applicable.
|
| Schedule of Investment Portfolio Industry and Geographic Dispersion of Investment Portfolio as Percentage of Total Fair Value of Investments |
The industry dispersion of the Company’s portfolio company investments, based on fair value, as of September 30, 2026 and December 31, 2025 were as follows: | | | | | | | | | | | | | Industry | September 30, 2026 | | December 31, 2025 | | Healthcare Supplies | 13.9 | % | | 14.1 | % | | Insurance Services | 12.6 | | | 12.4 | | | Retirement Plan Services | 12.0 | | | 10.9 | | | Commercial and Professional Services | 10.8 | | | 11.3 | | | Engineered Products | 10.3 | | | 10.4 | | | Visual Safety Solutions | 9.4 | | | 9.3 | | | Legal Services | 8.8 | | | 9.4 | | | Franchise Consulting Services | 8.0 | | | 8.5 | | | Information Services and Advisory Solutions | 6.9 | | | 6.0 | | | Real Estate Services | 5.0 | | | 5.2 | | | Hobby Goods and Supplies | 1.8 | | | 1.9 | | | Restaurant and Food | 0.5 | | | 0.6 | | | Total | 100.0 | % | | 100.0 | % |
|
| Schedule of Investment Portfolio Operating and Balance Sheet Data |
The following tables present unaudited summarized operating data for the quarter and nine months ended September 30, 2026 and 2025, and summarized balance sheet data as of September 30, 2026 (unaudited) and December 31, 2025 for these portfolio companies (in thousands): Clarion | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenues | $ | 9,737 | | | $ | 8,499 | | | $ | 28,541 | | | $ | 23,777 | | | Expenses | (7,763) | | | (6,841) | | | (22,637) | | | (20,330) | | | Income before taxes | 1,974 | | | 1,658 | | | 5,904 | | | 3,447 | | | Income tax expense | (532) | | | (454) | | | (1,598) | | | (945) | | | Net income | $ | 1,442 | | | $ | 1,204 | | | $ | 4,306 | | | $ | 2,502 | |
| | | | | | | | | | | | | | | | | As of September 30, 2026 | | As of December 31, 2025 | | Current assets | | $ | 17,058 | | | $ | 16,070 | | | Non-current assets | | 82,006 | | | 82,914 | | | Current liabilities | | 2,727 | | | 4,963 | | | Non-current liabilities | | 25,034 | | | 23,524 | | | | | | | | Stockholders’ equity | | 71,303 | | | 70,497 | | Ownership percentage(1) | | 94 | % | | 95 | % |
FOOTNOTE: (1)Represents the Company’s undiluted ownership percentage as of the end of the period presented, rounded to the nearest percent. Sill | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenues | $ | 12,485 | | | $ | 8,031 | | | $ | 34,276 | | | $ | 29,876 | | | Expenses | (10,807) | | | (7,922) | | | (31,339) | | | (25,571) | | | Income before taxes | 1,678 | | | 109 | | | 2,937 | | | 4,305 | | | Income tax expense | (277) | | | 375 | | | (540) | | | (327) | | | Net income | $ | 1,401 | | | $ | 484 | | | $ | 2,397 | | | $ | 3,978 | |
| | | | | | | | | | | | | | | | | As of September 30, 2026 | | As of December 31, 2025 | | Current assets | | $ | 16,539 | | | $ | 13,812 | | | Non-current assets | | 108,906 | | | 109,240 | | | Current liabilities | | 5,880 | | | 6,946 | | | Non-current liabilities | | 18,654 | | | 18,186 | | | Stockholders’ equity | | 100,911 | | | 97,920 | | Ownership percentage(1) | | 94 | % | | 93 | % |
FOOTNOTE: (1)Represents the Company’s undiluted ownership percentage as of the end of the period presented, rounded to the nearest percent.
|