Presentation of Financial Statements and Significant Accounting Policies (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Accounting Policies [Abstract] |
|
| Summary of effects of reinsurance |
The following table details the effect of reinsurance on premiums written and earned during the post-acquisition period. | | | | | | | | | | thousands | Three Months Ended September 30, 2026 | Nine Months Ended September 30, 2026 | | Premiums written | | | | Direct | $ | 284,705 | | $ | 388,041 | | | Assumed | 101,276 | | 153,999 | | | Ceded | (113,013) | | (161,864) | | | Net written insurance premiums | $ | 272,968 | | $ | 380,176 | | | | | | Premiums earned | | | | Direct | $ | 263,820 | | $ | 349,380 | | | Assumed | 170,067 | | 218,232 | | | Ceded | (118,038) | | (154,516) | | | Net earned insurance premiums | $ | 315,849 | | $ | 413,096 | |
|
| Schedule of ceded credit risk |
The following table includes the brokers that individually contributed more than 10% of total gross written insurance premiums during the post-acquisition period: | | | | | | | % of Gross Written Insurance Premiums | | Aon | 13.1 | % | | Marsh | 12.5 | % | | |
|
| Summary of accounts receivable, net |
The following table represents the components of Accounts receivable, net of amounts considered uncollectible, in the accompanying Condensed Consolidated Balance Sheets: | | | | | | | | | | | | | thousands | September 30, 2026 | | December 31, 2025 | | Insurance premiums receivable | $ | 760,995 | | | $ | — | | | Straight-line rent receivables | 104,307 | | | 96,975 | | | Tenant receivables | 9,957 | | | 5,512 | | | Related-party receivables | 19 | | | 18,640 | | | Other receivables | 7,989 | | | 12,995 | | | Accounts receivable, net (a) | $ | 883,267 | | | $ | 134,122 | |
(a)As of September 30, 2026, the total reserve balance for amounts considered uncollectible was $6.4 million, comprised of $6.3 million attributable to lease-related receivables and $0.1 million attributable to the allowance for credit losses related to other accounts receivables. As of December 31, 2025, the total reserve balance was $7.2 million, comprised of $7.0 million attributable to lease-related receivables and $0.2 million attributable to the allowance for credit losses related to other accounts receivables.
|
| Summary of impacts of the ASC 842 and ASC 450 reserves in the accompanying condensed consolidated statement of operations |
The following table summarizes the impacts of the collectability reserves in the accompanying Condensed Consolidated Statements of Operations: | | | | | | | | | | | | | | | | | | | | | | | | | thousands | Three Months Ended September 30, | | Nine Months Ended September 30, | | Statements of Operations Location | 2026 | | 2025 | | 2026 | | 2025 | | Rental revenue | $ | (2,324) | | | $ | 494 | | | $ | 68 | | | $ | 1,983 | | | Provision for (recovery of) doubtful accounts | 206 | | | (345) | | | 270 | | | 41 | | | Total (income) expense impact | $ | (2,118) | | | $ | 149 | | | $ | 338 | | | $ | 2,024 | |
|
| Schedule of transfer of financial assets accounted for as sales |
The following table summarizes the initial impacts of the MUD sale transactions: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | thousands | September 2024 | | May 2025 | | April 2026 | | July 2026 | | September 2026 | | Allocation of MUD receivables transferred (a): | | | | | | | | | | | Existing MUD receivables | $ | 186,004 | | | $ | 146,974 | | | $ | 1,485 | | | $ | 73,310 | | | $ | 171,792 | | | Accrued interest | 9,295 | | | 14,065 | | | 36 | | | 6,592 | | | 8,746 | | | Future MUD receivables | 39,996 | | | 95,905 | | | 26,095 | | | 14,600 | | | 35,762 | | | | | | | | | | | | | | | | | | | | | | | Allocation of cash consideration received (a): | | | | | | | | | | | Existing MUD receivables | 146,648 | | | 112,842 | | | 966 | | | 49,517 | | | 99,348 | | | Future MUD receivables | 30,032 | | | 67,201 | | | 16,574 | | | 9,048 | | | 19,680 | | | | | | | | | | | | | | | | | | | | | | | Gain (loss) on sale of MUD receivables (a) | (48,651) | | | (48,197) | | | (555) | | | (30,385) | | | (81,190) | |
(a)This table includes the initial amounts recognized for each transaction and does not include the impacts of any changes in estimates in future periods. Refer to the below for discussion of the impact of any changes in estimates.
|
| Schedule of variable interest entities |
The Company’s Condensed Consolidated Balance Sheets included the following amounts related to its consolidated real estate VIEs. The assets of these consolidated VIEs may only be used to settle obligations of the respective VIE and are not available to satisfy the obligations of the Company or its other subsidiaries. The liabilities of these consolidated VIEs are non-recourse to the Company and are payable solely from the assets of the respective VIE, with the exception of the Floreo debt obligation which is subject to the guaranty described below. | | | | | | | | | | | | | thousands | September 30, 2026 | | December 31, 2025 | | Master Planned Communities assets | $ | 825,299 | | | $ | 543,912 | | | Buildings and equipment | 8,151 | | | 7,161 | | | Less: accumulated depreciation | (3,167) | | | (1,354) | | | | | | | Developments | 24,965 | | | 14,684 | | | Net investment in real estate | 855,248 | | | 564,403 | | | Investments in unconsolidated ventures | 934 | | | — | | | Cash and cash equivalents | 50,236 | | | 22,191 | | | Restricted cash | 166,238 | | | 136,418 | | | Accounts receivable, net | 683 | | | 65 | | | Municipal district receivables, net | 77,395 | | | — | | | Deferred expenses, net | 17,893 | | | 13,571 | | | Intangibles, net | 3,016 | | | 1,953 | | | Other assets, net | 27,604 | | | 565 | | | Total assets | $ | 1,199,247 | | | $ | 739,166 | | | | | | | Mortgages, notes, and loans payable, net | $ | 270,461 | | | $ | — | | | | | | | | | | | Other liabilities, net | 204,007 | | | 153,969 | | | Total liabilities | $ | 474,468 | | | $ | 153,969 | |
|