| Schedule of Segment Reporting Information |
The following tables include revenues, significant hotel operating expenses, and Hotel Adjusted EBITDA for the Company’s hotels, reconciled to the consolidated amounts included in the Company’s condensed consolidated statements of operations (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | REVENUE | | | | | | | | | | | Rooms | $ | 63,147 | | | $ | 85,701 | | | $ | 294,131 | | | $ | 331,617 | | | | | Food and beverage | 25,983 | | | 36,637 | | | 123,647 | | | 133,996 | | | | | Other hotel revenue | 12,448 | | | 21,218 | | | 63,809 | | | 72,840 | | | | | Total hotel revenue | $ | 101,578 | | | $ | 143,556 | | | $ | 481,587 | | | $ | 538,453 | | | | | EXPENSES | | | | | | | | | | | Hotel expenses: | | | | | | | | | | | Rooms | $ | 18,665 | | | $ | 24,728 | | | $ | 67,761 | | | $ | 80,232 | | | | | Food and beverage | 24,268 | | | 30,685 | | | 98,075 | | | 106,662 | | | | | Direct expenses | 4,840 | | | 7,236 | | | 22,837 | | | 24,903 | | | | | Indirect expenses: | | | | | | | | | | | Property, general and administration | 10,334 | | | 14,364 | | | 38,920 | | | 45,228 | | | | | Sales and marketing | 8,535 | | | 11,138 | | | 32,163 | | | 36,868 | | | | | Information and telecommunications systems | 1,487 | | | 1,969 | | | 5,323 | | | 5,928 | | | | | Repairs and maintenance | 5,776 | | | 7,802 | | | 19,810 | | | 23,627 | | | | | Energy | 5,127 | | | 6,148 | | | 17,229 | | | 17,899 | | | | | Lease expense | 125 | | | 634 | | | 1,242 | | | 1,756 | | | | | Ownership expenses | 89 | | | 995 | | | 1,565 | | | 3,149 | | | | | Incentive management fee | (44) | | | (187) | | | 7,727 | | | 5,263 | | | | | Management fees | 3,015 | | | 4,337 | | | 14,120 | | | 16,498 | | | | | Property taxes | 2,694 | | | 4,405 | | | 8,083 | | | 14,358 | | | | | Other taxes | 53 | | | 331 | | | 232 | | | 1,098 | | | | | Insurance | 1,918 | | | 3,409 | | | 8,389 | | | 10,888 | | | | | Total expenses | 86,882 | | | 117,994 | | | 343,476 | | | 394,357 | | | | | Hotel adjusted EBITDA | $ | 14,696 | | | $ | 25,562 | | | $ | 138,111 | | | $ | 144,096 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | Hotel adjusted EBITDA | $ | 14,696 | | | $ | 25,562 | | | $ | 138,111 | | | $ | 144,096 | | | | | Ownership expenses included in other hotel expenses | (2,087) | | | (1,667) | | | (4,342) | | | (3,966) | | | | | Ownership expenses included in property taxes, insurance and other | (12) | | | (66) | | | (132) | | | (224) | | | | | Management fees | (88) | | | (103) | | | (315) | | | (393) | | | | | Depreciation and amortization | (16,611) | | | (23,164) | | | (60,623) | | | (69,919) | | | | | | | | | | | | | | | Advisory services fee | (7,498) | | | (7,915) | | | (22,182) | | | (21,717) | | | | | | | | | | | | | | Corporate general and administrative | (12,139) | | | (3,811) | | | (21,419) | | | (4,407) | | | | | Termination fee | (480,000) | | | — | | | (480,000) | | | — | | | | | Gain (loss) on disposition of assets and hotel properties | 259,927 | | | 40,970 | | | 277,325 | | | 40,970 | | | | | Equity in earnings (loss) of unconsolidated entities | — | | | — | | | (31) | | | — | | | | | Interest income | 841 | | | 1,494 | | | 2,425 | | | 4,901 | | | | | Other income (expense) | — | | | — | | | — | | | (1,250) | | | | | Interest expense and amortization of discounts and loan costs | (16,203) | | | (25,188) | | | (57,911) | | | (75,376) | | | | | Write-off of loan costs and exit fees | (20) | | | (366) | | | (1,509) | | | (1,833) | | | | | Gain (loss) on extinguishment of debt | — | | | (1,553) | | | — | | | (1,553) | | | | | | | | | | | | | | | Realized and unrealized gain (loss) on derivatives | 54 | | | (118) | | | 337 | | | (301) | | | | | Income tax (expense) benefit | 9,756 | | | 648 | | | 5,858 | | | (474) | | | | | Net income (loss) | $ | (249,384) | | | $ | 4,723 | | | $ | (224,408) | | | $ | 8,554 | | | |
|