| Schedule of Amounts Used in Calculating Basic and Diluted Income (Loss) Per Share |
The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | Net income (loss) attributable to common stockholders - basic and diluted: | | | | | | | | | | | Net income (loss) attributable to the Company | $ | (233,273) | | | $ | 5,742 | | | $ | (208,531) | | | $ | 11,273 | | | | | Less: dividends on preferred stock | (7,594) | | | (8,667) | | | (23,375) | | | (26,928) | | | | | Less: deemed dividends on preferred stock | — | | | (5,251) | | | (4,771) | | | (11,086) | | | | | Less: dividends on common stock | — | | | (3,410) | | | — | | | (10,174) | | | | | | | | | | | | | | | Less: dividends on unvested performance stock units | — | | | (20) | | | — | | | (58) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Undistributed net income (loss) allocated to common stockholders | (240,867) | | | (11,606) | | | (236,677) | | | (36,973) | | | | | Add back: dividends on common stock | — | | | 3,410 | | | — | | | 10,174 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Distributed and undistributed net income (loss) - basic and diluted | $ | (240,867) | | | $ | (8,196) | | | $ | (236,677) | | | $ | (26,799) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average common shares outstanding – basic and diluted | 68,679 | | | 68,219 | | | 68,598 | | | 67,419 | | | | | | | | | | | | | | | Income (loss) per share - basic and diluted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income (loss) allocated to common stockholders per share | $ | (3.51) | | | $ | (0.12) | | | $ | (3.45) | | | $ | (0.40) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Computation of Diluted Income (Loss) Per Share |
Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | Net income (loss) allocated to common stockholders is not adjusted for: | | | | | | | | | | | | | | | | | | | | | Income (loss) allocated to unvested performance stock units | $ | — | | | $ | 20 | | | $ | — | | | $ | 58 | | | | | Income (loss) attributable to redeemable noncontrolling interests in operating partnership | (16,104) | | | (607) | | | (15,805) | | | (2,358) | | | | | Dividends on preferred stock - Series B | 1,058 | | | 1,058 | | | 3,174 | | | 3,174 | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense on Convertible Senior Notes | — | | | 1,135 | | | 1,940 | | | 3,399 | | | | | Dividends on preferred stock - Series E (inclusive of deemed dividends) | 4,983 | | | 11,292 | | | 20,305 | | | 30,097 | | | | | Dividends on preferred stock - Series M (inclusive of deemed dividends) | 728 | | | 743 | | | 2,192 | | | 2,268 | | | | | Total | $ | (9,335) | | | $ | 13,641 | | | $ | 11,806 | | | $ | 36,638 | | | | | Weighted average diluted shares are not adjusted for: | | | | | | | | | | | | | | | | | | | | | Effect of unvested performance stock units | — | | | 63 | | | — | | | 77 | | | | | Effect of assumed conversion of operating partnership units | 4,592 | | | 5,092 | | | 4,675 | | | 6,057 | | | | | Effect of assumed conversion of preferred stock - Series B | 4,116 | | | 4,116 | | | 4,116 | | | 4,116 | | | | | | | | | | | | | | | | | | | | | | | | | Effect of assumed conversion of Convertible Senior Notes | — | | | 16,889 | | | 9,636 | | | 16,581 | | | | | Effect of assumed conversion of preferred stock - Series E | 159,684 | | | 116,179 | | | 141,397 | | | 126,870 | | | | | Effect of assumed conversion of preferred stock - Series M | 20,400 | | | 12,633 | | | 17,525 | | | 13,417 | | | | | Total | 188,792 | | | 154,972 | | | 177,349 | | | 167,118 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|