v3.26.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:    
Net earnings (loss) $ (228,960) $ (265,533)
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:    
Depreciation and amortization 19,565 19,588
Stock-based compensation 7,396 3,668
Share of (earnings) losses of affiliates, net (88,391) (198,052)
Realized and unrealized (gains) losses on financial instruments, net 344,079 481,559
Deferred income tax expense (benefit) (64,325) (66,776)
Minimum guaranteed rightsholder relationships expense 8,647 7,008
Other noncash charges (credits), net (2,945) 1,205
Changes in operating assets and liabilities    
Decrease (increase) in accounts receivable (7,281) (11,963)
Decrease (increase) in prepaid expenses (16,699) (18,614)
Decrease (increase) in related party balances (34,005) (17,199)
Decrease (increase) in other assets (4,004) (5,742)
(Decrease) increase in trade accounts payable and accrued liabilities 19,349 709
(Decrease) increase in deferred revenue 26,960 41,467
(Decrease) increase in other liabilities (2,140) (228)
Net cash provided (used) by operating activities (22,754) (28,903)
Cash flows from investing activities:    
Cash paid for acquisitions 8,526  
Investments in equity securities   (3,331)
Other investing activities, net 156 (215)
Net cash provided (used) by investing activities (8,370) (3,546)
Cash flows from financing activities:    
Bank fees on debt transactions (8,264)  
Withholding taxes on net settlements of stock-based compensation (4,545)  
Former Parent contribution (distribution)   2,151
Minimum guaranteed payments on rightsholder relationships (8,998) (6,047)
Other financing activities, net 478 1,646
Net cash provided (used) by financing activities (21,329) (2,250)
Effect of foreign currency exchange rates on cash and cash equivalents (127) 1,036
Net increase (decrease) in cash and cash equivalents (52,580) (33,663)
Cash and cash equivalents at beginning of period 545,494 409,506
Cash and cash equivalents at end of period $ 492,914 $ 375,843