| Schedule of Segment Reporting Information by Segment |
Reportable segment results for the three months ended September 30, 2026 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Total | | Revenues from External Customers | $ | 580,969 | | | $ | 355,364 | | | $ | 195,143 | | | $ | 9,200 | | | | | Intersegment Terminal Revenues | — | | | — | | | — | | | 15,490 | | | | | 580,969 | | | 355,364 | | | 195,143 | | | 24,690 | | | $ | 1,156,166 | | | Reconciliation of Revenue: | | | | | | | | | | Other Revenues (a) | | | | | | | | | 4,411 | | | Elimination of Intersegment Terminal Revenues | | | | | | | | | (15,490) | | | Total Consolidated Revenues | | | | | | | | | 1,145,087 | | Less: (b) | | | | | | | | | | | Cash Costs of Revenue | 341,106 | | | 227,669 | | | 181,541 | | | 8,152 | | | | | Transportation Costs | 115,240 | | | 60,911 | | | 2,944 | | | — | | | | | | | | | | | | | | | Adjusted EBITDA | $ | 124,623 | | | $ | 66,784 | | | $ | 10,658 | | | $ | 16,538 | | | $ | 218,603 | | | | | | | | | | | | | Reconciliation of Segment Profit or Loss Measure to Consolidated Loss Before Income Tax: | Other Profit or Loss (a) | | | | | | | | | 3,116 | | | Depreciation, Depletion and Amortization | | | | | | | | | (159,302) | | | General and Administrative Costs | | | | | | | | | (25,108) | | | Interest Expense | | | | | | | | | (10,303) | | | Interest Income | | | | | | | | | 5,691 | | | | | | | | | | | | | Non-Service Related Pension and Postretirement Benefit Costs | | | | | | (5,651) | | | Closed and Idle Mine Costs | | | | | | | | | (4,048) | | | Other Operating Income and Expense, net | | | | | | | | | (6,799) | | | Other Costs | | | | | | | | | (19,780) | | | Loss Before Income Tax | | | | | | | | | $ | (3,581) | |
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments. (b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Corporate and Other (a) | | Consolidated | Segment Assets (b) | $ | 1,952,642 | | | $ | 1,918,288 | | | $ | 250,185 | | | $ | 95,592 | | | $ | 1,843,136 | | | $ | 6,059,843 | | | Depreciation, Depletion and Amortization | $ | 66,829 | | | $ | 69,914 | | | $ | 8,484 | | | $ | 1,591 | | | $ | 12,484 | | | $ | 159,302 | | | Capital Expenditures | $ | 57,242 | | | $ | 17,051 | | | $ | 8,581 | | | $ | 4,441 | | | $ | 7,131 | | | $ | 94,446 | |
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals. (b) Represents assets as of September 30, 2026. Reportable segment results for the three months ended September 30, 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Total | | Revenues from External Customers | $ | 514,721 | | | $ | 292,694 | | | $ | 186,366 | | | $ | 5,591 | | | | | Intersegment Terminal Revenues | — | | | — | | | — | | | 14,187 | | | | | 514,721 | | | 292,694 | | | 186,366 | | | 19,778 | | | $ | 1,013,559 | | | Reconciliation of Revenue: | | | | | | | | | | Other Revenues (a) | | | | | | | | | 3,171 | | | Elimination of Intersegment Terminal Revenues | | | | | | | | | (14,187) | | | Total Consolidated Revenues | | | | | | | | | 1,002,543 | | Less: (b) | | | | | | | | | | | Cash Costs of Revenue | 293,002 | | | 209,285 | | | 169,945 | | | 7,626 | | | | | Transportation Costs | 82,550 | | | 66,912 | | | 2,830 | | | — | | | | Other Segment Items (c) | — | | | (975) | | | — | | | — | | | | | Adjusted EBITDA | $ | 139,169 | | | $ | 17,472 | | | $ | 13,591 | | | $ | 12,152 | | | $ | 182,384 | | | | | | | | | | | | | Reconciliation of Segment Profit or Loss Measure to Consolidated Loss Before Income Tax: | Other Profit or Loss (a) | | | | | | | | | 679 | | | Depreciation, Depletion and Amortization | | | | | | | | | (151,006) | | | General and Administrative Costs | | | | | | | | | (34,133) | | | Interest Expense | | | | | | | | | (10,606) | | | Interest Income | | | | | | | | | 7,578 | | | | | | | | | | | | | Non-Service Related Pension and Postretirement Benefit Costs | | | | | | (6,562) | | | Closed and Idle Mine Costs | | | | | | | | | (5,080) | | | Other Operating Income and Expense, net | | | | | | | | | (1,742) | | | Other Costs | | | | | | | | | (2,912) | | | Loss Before Income Tax | | | | | | | | | $ | (21,400) | |
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments. (b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (c) Other segment items include fire extinguishment and idle costs and insurance proceeds associated with the Leer South combustion-related event. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Corporate and Other (a) | | Consolidated | Segment Assets (b) | $ | 2,179,909 | | | $ | 2,140,661 | | | $ | 422,024 | | | $ | 92,521 | | | $ | 1,360,773 | | | $ | 6,195,888 | | | Depreciation, Depletion and Amortization | $ | 52,842 | | | $ | 65,381 | | | $ | 8,795 | | | $ | 1,398 | | | $ | 22,590 | | | $ | 151,006 | | | Capital Expenditures | $ | 40,642 | | | $ | 2,719 | | | $ | 1,876 | | | $ | 3,104 | | | $ | 956 | | | $ | 49,297 | |
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals. (b) Represents assets as of September 30, 2025. Reportable segment results for the nine months ended September 30, 2026 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Total | | Revenues from External Customers | $ | 1,745,923 | | | $ | 1,063,982 | | | $ | 518,597 | | | $ | 27,644 | | | | | Intersegment Terminal Revenues | — | | | — | | | — | | | 48,204 | | | | | 1,745,923 | | | 1,063,982 | | | 518,597 | | | 75,848 | | | $ | 3,404,350 | | | Reconciliation of Revenue: | | | | | | | | | | Other Revenues (a) | | | | | | | | | 14,233 | | | Elimination of Intersegment Terminal Revenues | | | | | | | | | (48,204) | | | Total Consolidated Revenues | | | | | | | | | 3,370,379 | | Less: (b) | | | | | | | | | | | Cash Costs of Revenue | 994,069 | | | 677,210 | | | 495,815 | | | 25,558 | | | | | Transportation Costs | 336,992 | | | 197,506 | | | 9,044 | | | — | | | | Other Segment Items (c) | — | | | (135,150) | | | — | | | — | | | | | Adjusted EBITDA | $ | 414,862 | | | $ | 324,416 | | | $ | 13,738 | | | $ | 50,290 | | | $ | 803,306 | | | | | | | | | | | | | Reconciliation of Segment Profit or Loss Measure to Consolidated Earnings Before Income Tax: | Other Profit or Loss (a) | | | | | | | | | 4,838 | | | Depreciation, Depletion and Amortization | | | | | | | | | (472,359) | | | General and Administrative Costs | | | | | | | | | (87,856) | | | Interest Expense | | | | | | | | | (33,135) | | | Interest Income | | | | | | | | | 14,950 | | | | | | | | | | | | | Non-Service Related Pension and Postretirement Benefit Costs | | | | | | (16,963) | | | Closed and Idle Mine Costs | | | | | | | | | (12,815) | | | Other Operating Income and Expense, net | | | | | | | | | (14,574) | | | Other Costs | | | | | | | | | (25,386) | | | Earnings Before Income Tax | | | | | | | | | $ | 160,006 | |
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments. (b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (c) Other segment items include insurance proceeds associated with the Leer South combustion-related event. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Corporate and Other (a) | | Consolidated | Segment Assets (b) | $ | 1,952,642 | | | $ | 1,918,288 | | | $ | 250,185 | | | $ | 95,592 | | | $ | 1,843,136 | | | $ | 6,059,843 | | | Depreciation, Depletion and Amortization | $ | 180,547 | | | $ | 217,031 | | | $ | 24,989 | | | $ | 4,570 | | | $ | 45,222 | | | $ | 472,359 | | | Capital Expenditures | $ | 170,833 | | | $ | 51,218 | | | $ | 15,413 | | | $ | 10,434 | | | $ | 21,546 | | | $ | 269,444 | |
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals. (b) Represents assets as of September 30, 2026. Reportable segment results for the nine months ended September 30, 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Total | | Revenues from External Customers | $ | 1,663,307 | | | $ | 897,268 | | | $ | 535,827 | | | $ | 15,087 | | | | | Intersegment Terminal Revenues | — | | | — | | | — | | | 48,488 | | | | | 1,663,307 | | | 897,268 | | | 535,827 | | | 63,575 | | | $ | 3,159,977 | | | Reconciliation of Revenue: | | | | | | | | | | Other Revenues (a) | | | | | | | | | 10,821 | | | Elimination of Intersegment Terminal Revenues | | | | | | | | | (48,488) | | | Total Consolidated Revenues | | | | | | | | | 3,122,310 | | Less: (b) | | | | | | | | | | | Cash Costs of Revenue | 927,621 | | | 634,425 | | | 471,349 | | | 23,028 | | | | | Transportation Costs | 275,363 | | | 210,982 | | | 8,030 | | | — | | | | Other Segment Items (c) | — | | | 56,674 | | | — | | | — | | | | | Adjusted EBITDA | $ | 460,323 | | | $ | (4,813) | | | $ | 56,448 | | | $ | 40,547 | | | $ | 552,505 | | | | | | | | | | | | | Reconciliation of Segment Profit or Loss Measure to Consolidated Loss Before Income Tax: | Other Profit or Loss (a) | | | | | | | | | 2,291 | | | Depreciation, Depletion and Amortization | | | | | | | | | (441,825) | | | General and Administrative Costs | | | | | | | | | (158,285) | | | Interest Expense | | | | | | | | | (28,676) | | | Interest Income | | | | | | | | | 20,297 | | | Loss on Debt Extinguishment | | | | | | | | | (11,680) | | | Non-Service Related Pension and Postretirement Benefit Costs | | | | | | (19,301) | | | Closed and Idle Mine Costs | | | | | | | | | (14,644) | | | Other Operating Income and Expense, net | | | | | | | | | 3,169 | | | Other Costs | | | | | | | | | (28,184) | | | Loss Before Income Tax | | | | | | | | | $ | (124,333) | |
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments. (b) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (c) Other segment items include fire extinguishment and idle costs and insurance proceeds associated with the Leer South combustion-related event. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | High CV Thermal | | Metallurgical | | PRB | | Core Marine Terminal | | Corporate and Other (a) | | Consolidated | Segment Assets (b) | $ | 2,179,909 | | | $ | 2,140,661 | | | $ | 422,024 | | | $ | 92,521 | | | $ | 1,360,773 | | | $ | 6,195,888 | | | Depreciation, Depletion and Amortization | $ | 156,153 | | | $ | 186,587 | | | $ | 25,241 | | | $ | 4,171 | | | $ | 69,673 | | | $ | 441,825 | | | Capital Expenditures | $ | 122,812 | | | $ | 57,192 | | | $ | 6,785 | | | $ | 5,884 | | | $ | 10,631 | | | $ | 203,304 | |
(a) Includes various corporate and diversified business activities excluded from our reportable segments to reconcile to consolidated totals. (b) Represents assets as of September 30, 2025.
|