v3.26.3
STOCKHOLDERS’ EQUITY (Tables)
9 Months Ended
Sep. 30, 2026
Equity [Abstract]  
SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE

  

  

Number of

Options

(in shares)

  

Weighted

Average

Exercise Price

Per Share

  

Weighted Average

Remaining

Contractual Life

 

Aggregate

Intrinsic Value

 
Outstanding at December 31, 2025   63,311   $7.73   3.3 years  $476,000 
Granted   62,500    19.02         
Cancelled/expired   (1,189)   4.84         
Exercised   (4,992)   4.89         
Outstanding at September 30, 2026   119,630   $13.77   4.6 years  $833,000 
Exercisable at September 30, 2026   77,866   $11.12   3.8 years  $749,000 

SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES

The fair value of the options granted during the nine-month period ended September 30, 2026 was estimated to be $841,000 on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

    

Risk-free interest rate   3.86%
Expected term of options   5.5 years 
Expected annual volatility   83.8%
Expected dividend yield   —%