Exhibit 99.2 Schedule 3
| Marketing ID | Loan ID | Seller Loan ID | Investor Loan ID | Seller Name | Loan Program | Documentation Type | Executed NOO Docs in File | Lease In Place Flag | Actual In Place Rent | Third Party Market Rent Estimate | Third Party Rent Source | Actual Short Term Rent Amount | Actual Short Term Rent Source | Short Term Rent Number of Months | Short Term Rental Occupancy Factor | Rental Income Used for Property DSCR Calculation | Rental Source for Property DSCR Calculation | DSCR Calculation Based On Short Rental Income Flag | Property DTI | Originator DSCR | TPR DSCR | PITIA | Gross Rental Income Unit 1 | Lease End Date Unit 1 | Lease Term Unit 1 | Gross Rental Income Unit 2 | Lease End Date Unit 2 | Lease Term Unit 2 | Gross Rental Income Unit 3 | Lease End Date Unit 3 | Lease Term Unit 3 | Gross Rental Income Unit 4 | Lease End Date Unit 4 | Lease Term Unit 4 | Gross Rental Income Unit 5 | Lease End Date Unit 5 | Lease Term Unit 5 | Gross Rental Income Unit 6 | Lease End Date Unit 6 | Lease Term Unit 6 | Gross Rental Income Unit 7 | Lease End Date Unit 7 | Lease Term Unit 7 | Gross Rental Income Unit 8+ | Rent Loss Insurance | Rent Loss Insurance Amount | Fee Amount | Acquisition Cost | Renovation Cost | Effective Gross Income | Turnover Costs | Repairs and Maintenance | Marketing and Leasing Costs | Utilities | Other Costs | Cap Ex Reserve | Section 8 | Blanket Mortgage/Cross Collateral Flag | Number of Years Property Owned | Number of Mortgaged Properties With Lender | Number of Properties Securing Loan | Foreign National Alternative Credit Documentation | Months Reserves | Loan Closed in the name of Business Entity | Vested Business Entity Name | Vested Business Entity Type | Qualifying Primary Borrower Type | Qualifying Primary Borrower First Name | Qualifying Primary Borrower Last Name | Qualifying CoBorrower Type | Qualifying CoBorrower First Name | Qualifying CoBorrower Last Name | Qualifying CoBorrower 2 Type | Qualifying CoBorrower 2 First Name | Qualifying CoBorrower 2 Last Name | Qualifying CoBorrower 3 Type | Qualifying CoBorrower 3 First Name | Qualifying CoBorrower 3 Last Name | Non-Qualifying Guarantor 1 First Name | Non-Qualifying Guarantor 1 Last Name | Non-Qualifying Guarantor 1 Citizenship | Non-Qualifying Guarantor 1 Country Name | Non-Qualifying Guarantor 2 First Name | Non-Qualifying Guarantor 2 Last Name | Non-Qualifying Guarantor 2 Citizenship | Non-Qualifying Guarantor 2 Country Name | Personal Guaranty | Total Number of Guarantors | Personal Guaranty Recourse Level | Business Entity EIN | Primary Appraisal Occupancy |
| 11 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 2012.56 | Yes | 371 | No | 0.0 | 1 | 1 | N/A | 80.3 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 14 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 2782.73 | Yes | 33392.76 | No | 0.0 | 1 | 1 | N/A | 41.45 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 17 | XX | XX | XX | 2YR Full Doc | Present | Yes | No | 0 | 1958.44 | 1995 | 09-30-2026 | 12 | Yes | 11750.64 | No | 0.0 | 1 | 1 | N/A | 102.47 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 25 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1250 | Appraisal - 1007 | 1250 | Appraisal - 1007 | No | 99.28 | 1.0 | 1.007 | 1241.06 | Yes | 15650 | 1250 | No | 6.1 | 1 | 1 | N/A | 135.62 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 31 | XX | XX | XX | 12 Month Bank Statement | N/A | No | No | 0 | 4505.03 | Yes | 51000 | No | 0.0 | 1 | 1 | N/A | 35.54 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 34 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 3164.01 | N/A | No | 0.0 | 1 | 1 | N/A | 411.1 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 4 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 37 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2175 | Appraisal - 1007 | 2175 | Appraisal - 1007 | No | 79.76 | 1.24 | 1.254 | 1734.87 | Yes | 10409.22 | 2175 | No | 0.0 | 1 | 1 | N/A | 23.01 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 39 | XX | XX | XX | 2YR Full Doc | Present | Yes | No | 0 | 6650.89 | 3500 | 08-30-2026 | 12 | 3200 | 08-30-2027 | 12 | Yes | 85000 | No | 0.0 | 1 | 1 | N/A | 35.08 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 42 | XX | XX | XX | 24 Month Bank Statement | Present | No | No | 0 | 3003.35 | Yes | 34890 | No | 0.0 | 1 | 1 | N/A | 305.85 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 49 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 6550 | 6800 | Appraisal - 1025 | 6550 | Actual In Place Rent | No | 71.46 | 1.4 | 1.399 | 4680.62 | 2950 | 03-31-2027 | 12 | 3600 | 09-30-2026 | 1 | Yes | 50000 | 6550 | No | No | 5.1 | 1 | 1 | N/A | 48.07 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 50 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 5000 | 5200 | Appraisal - 1025 | 5000 | Actual In Place Rent | No | 90.74 | 1.1 | 1.102 | 4537.1 | 2450 | 08-19-2026 | 1 | 2550 | 12-15-2026 | 12 | Yes | 50000 | 5000 | No | No | 8.3 | 1 | 1 | N/A | 42.22 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 51 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 3212.47 | Yes | 49800 | No | 0.0 | 1 | 1 | N/A | 40.72 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 61 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 9877.82 | Yes | 40458 | No | 0.0 | 1 | 1 | N/A | 14 | Yes | XX | Limited Liability Corporation (LLC) | Business Entity | XX | XX | Business Entity | XX | XX | Yes | 0 | Full Recourse | XX | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 66 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2300 | 2200 | Appraisal - 1007 | 2300 | Actual In Place Rent | No | 70.88 | 1.4 | 1.411 | 1630.34 | 2300 | 09-15-2026 | 1 | Yes | 36000 | 2300 | No | No | 11.0 | 1 | 1 | N/A | 85.11 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 67 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 5500 | Appraisal - 1007 | 5500 | Appraisal - 1007 | No | 130.35 | 0.75 | 0.767 | 7169.31 | Yes | 43015.92 | 5500 | No | 0.0 | 1 | 1 | N/A | 8 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 70 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 7083.33 | Yes | 280000 | No | 0.0 | 1 | 1 | N/A | 16.74 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 91 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2500 | Appraisal - 1025 | 2500 | Appraisal - 1025 | No | 98.04 | 1.02 | 1.02 | 2450.9 | Yes | 34460 | 2500 | No | 0.0 | 1 | 1 | N/A | 96.02 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101 | XX | XX | XX | 1YR Full Doc | Present | No | No | 0 | 1860.79 | Yes | 29600 | No | 0.0 | 1 | 1 | N/A | 68 | Yes | XX | Limited Liability Corporation (LLC) | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | XX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 104 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 3300 | 3260 | Appraisal - 1025 | 3260 | Appraisal - 1025 | No | 101.1 | 1.001 | 0.989 | 3295.88 | 1650 | 09-01-2026 | 1 | 1650 | 09-01-2026 | 1 | Yes | 100000 | 3260 | No | No | 0.0 | 1 | 1 | N/A | 48.9 | Yes | XX | Limited Liability Corporation (LLC) | Vested Individual | XX | XX | Yes | 0 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 105 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 3300 | 3260 | Appraisal - 1025 | 3260 | Appraisal - 1025 | No | 94.73 | 1.06 | 1.056 | 3088.36 | 1650 | 10-31-2026 | 1 | 1650 | 10-31-2026 | 1 | Yes | 100000 | 3260 | No | No | 0.0 | 1 | 1 | N/A | 54.04 | Yes | XX | Limited Liability Corporation (LLC) | Vested Individual | XX | XX | Yes | 0 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 106 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1800 | 1885 | Appraisal - 1007 | 1800 | Actual In Place Rent | No | 98.2 | 1.018 | 1.018 | 1767.59 | 1800 | 03-31-2027 | 12 | Yes | 25507 | 1800 | No | No | 20.8 | 1 | 1 | N/A | 10.53 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 108 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 2313.02 | Yes | 24600 | No | 0.0 | 1 | 1 | N/A | 140.1 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 115 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1750 | Appraisal - 1007 | 1750 | Appraisal - 1007 | No | 93.47 | 1.06 | 1.07 | 1635.64 | Yes | 32550 | 1750 | No | 0.0 | 1 | 1 | N/A | 28.06 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 117 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3125 | Short Term Rental | 2700 | AirDNA | 1 | 45.90% | 2700 | AirDNA | Yes | 70.53 | 1.418 | 1.418 | 1904.35 | Yes | 37500 | 2700 | No | 1.0 | 1 | 1 | N/A | 214.22 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 134 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3250 | Appraisal - 1007 | 3250 | Appraisal - 1007 | No | 100 | 1.0 | 1.0 | 3249.96 | Yes | 127500 | 3250 | No | 0.0 | 1 | 1 | N/A | 44.98 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 138 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 10740.17 | Yes | 85691 | No | 5.3 | 1 | 1 | N/A | 26.08 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 146 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 1710.67 | Yes | 30000 | No | 0.0 | 1 | 1 | N/A | 94.07 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 154 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3100 | Appraisal - 1025 | 3100 | Appraisal - 1025 | No | 65.27 | 1.4 | 1.532 | 2023.29 | Yes | 41200 | 3100 | No | 0.0 | 1 | 1 | N/A | 28.43 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 155 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 4107.42 | Yes | 3750 | No | 0.0 | 1 | 1 | N/A | 27.53 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 158 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2200 | Appraisal - 1007 | 2200 | Appraisal - 1007 | No | 55.65 | 1.67 | 1.797 | 1224.32 | Yes | 73400 | 2200 | No | 0.0 | 1 | 1 | N/A | 107.23 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 169 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 3447.68 | Yes | 49000 | No | 0.0 | 1 | 1 | N/A | 15.33 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 173 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1666 | 1800 | Appraisal - 1007 | 1666 | Actual In Place Rent | No | 99.68 | 1.0 | 1.003 | 1660.72 | 1666 | 11-30-2026 | 24 | Yes | 74400 | 1666 | No | No | 0.0 | 1 | 1 | N/A | 62.38 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 176 | XX | XX | XX | 24 Month Bank Statement | Present | No | No | 0 | 1339.35 | N/A | No | 3.2 | 1 | 1 | N/A | 20.14 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 178 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 13874.77 | Yes | 145000 | No | 0.0 | 1 | 1 | N/A | 42.55 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 181 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 10504.43 | Yes | 92525 | No | 0.0 | 1 | 1 | N/A | 37.54 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 183 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1650 | 1750 | Appraisal - 1007 | 1650 | Actual In Place Rent | No | 81.07 | 1.234 | 1.234 | 1337.59 | 1650 | 05-31-2028 | 12 | Yes | 19800 | 1650 | No | No | 0.0 | 1 | 1 | N/A | 271.14 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 184 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1995 | Appraisal - 1007 | 1995 | Appraisal - 1007 | No | 58.53 | 1.709 | 1.709 | 1167.67 | Yes | 23940 | 1995 | No | 0.0 | 1 | 1 | N/A | 28.28 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 195 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 4680 | 4700 | Appraisal - 1025 | 4700 | Appraisal - 1025 | No | 73.98 | 1.34 | 1.352 | 3477.04 | 1100 | 07-31-2026 | 1 | 1230 | 07-31-2026 | 1 | 1050 | 12-31-2026 | 12 | 1300 | 07-31-2026 | 1 | Yes | 68200 | 4700 | No | No | 0.0 | 1 | 1 | N/A | 27.7 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| 198 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 5400 | 3600 | Appraisal - 1007 | 3600 | Appraisal - 1007 | No | 93.53 | 1.0 | 1.069 | 3367.25 | 3600 | 08-31-2027 | 12 | 1800 | 08-31-2027 | 12 | Yes | 181800 | 3600 | No | No | 0.0 | 1 | 1 | N/A | 17.41 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 314 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1800 | Appraisal - 1007 | 1800 | Appraisal - 1007 | No | 73.03 | 1.369 | 1.369 | 1314.45 | Yes | 27954 | 1800 | No | 0.0 | 1 | 1 | N/A | 17.8 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 320 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 3500 | 2868 | Appraisal - 1007 | 2868 | Appraisal - 1007 | No | 99.96 | 1.0 | 1.0 | 2866.92 | 3500 | 08-01-2028 | 24 | Yes | 32500 | 2868 | No | No | 0.3 | 1 | 1 | N/A | 6.79 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 322 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 6566.66 | AirDNA | 12 | 45.80% | 6566.66 | AirDNA | Yes | 77.08 | 1.29 | 1.297 | 5061.89 | Yes | 61500 | 6566.66 | No | 0.0 | 1 | 1 | N/A | 181.65 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 323 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 4883.33 | AirDNA | 12 | 75.00% | 4883.33 | AirDNA | Yes | 65.24 | 1.533 | 1.533 | 3185.65 | Yes | 42000 | 4883.33 | No | 0.0 | 1 | 1 | N/A | 451.53 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 327 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 5900 | 6000 | Appraisal - 1007 | 5900 | Actual In Place Rent | No | 123.82 | 0.8 | 0.808 | 7305.09 | 5900 | 06-15-2027 | 24 | Yes | 126140 | 5900 | No | No | 3.4 | 1 | 1 | N/A | 45.66 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 339 | XX | XX | XX | 12 Month Bank Statement | Present | Yes | No | 0 | 2445.65 | 1850 | 02-28-2027 | 12 | 1500 | 11-01-2026 | 12 | Yes | 46900 | No | 0.0 | 1 | 1 | N/A | 7.4 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 350 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 7390.63 | Yes | 78000 | No | 0.0 | 1 | 1 | N/A | 8.33 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 359 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2200 | 1850 | Appraisal - 1025 | 1850 | Appraisal - 1025 | No | 45.55 | 2.2 | 2.195 | 842.64 | 1050 | 06-01-2027 | 12 | 1150 | 06-01-2027 | 12 | Yes | 10111.68 | 1850 | No | No | 0.2 | 1 | 1 | N/A | 12.11 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 360 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1050 | Appraisal - 1007 | 1050 | Appraisal - 1007 | No | 109.76 | 0.89 | 0.911 | 1152.46 | Yes | 12600 | 1050 | No | 0.0 | 1 | 1 | N/A | 18.64 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 365 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2675 | 2700 | Appraisal - 1025 | 2675 | Actual In Place Rent | No | 58.47 | 1.71 | 1.71 | 1563.99 | 1475 | 04-30-2028 | 24 | 1200 | 07-31-2027 | 24 | No | 2675 | No | No | 2.6 | 1 | 1 | N/A | 19.33 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||
| 386 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2125.5 | Appraisal - 1025 | 2125.5 | Appraisal - 1025 | No | 58.21 | 1.718 | 1.718 | 1237.32 | Yes | 30000 | 2125.5 | No | 1.2 | 1 | 1 | N/A | 118.04 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 396 | XX | XX | XX | 24 Month Bank Statement | Present | No | No | 0 | 2355.98 | N/A | No | 0.1 | 3 | 1 | N/A | 80.54 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 397 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 3000 | 3000 | Appraisal - 1025 | 3000 | Actual In Place Rent | No | 62.74 | 1.59 | 1.594 | 1882.35 | 1600 | 02-01-2026 | 1 | 1400 | 10-31-2026 | 12 | Yes | 49300 | 3000 | No | No | 0.7 | 6 | 1 | N/A | 99.94 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 414 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3195 | Appraisal - 1007 | 3195 | Appraisal - 1007 | No | 104.25 | 0.95 | 0.959 | 3330.89 | No | 3195 | No | 0.0 | 1 | 1 | N/A | 23.85 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 415 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1450 | 1575 | Appraisal - 1007 | 1450 | Actual In Place Rent | No | 97.63 | 1.024 | 1.024 | 1415.65 | 1450 | 09-30-2026 | 6 | Yes | 29300 | 1450 | No | No | 0.5 | 1 | 1 | N/A | 41.7 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 419 | XX | XX | XX | 1YR Full Doc | Present | No | No | 0 | 2181.86 | Yes | 17000 | No | 0.0 | 1 | 1 | N/A | 6.54 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 425 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 5665 | 5900 | Appraisal - 1025 | 5665 | Actual In Place Rent | No | 56.94 | 1.75 | 1.756 | 3225.43 | 1445 | 04-30-2027 | 12 | 1450 | 02-28-2027 | 12 | 1335 | 01-31-2027 | 12 | 1435 | 03-31-2027 | 12 | Yes | 19352.58 | 5665 | No | No | 5.8 | 1 | 1 | N/A | 175.73 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||
| 434 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 6100 | AirDNA | 12 | 64.40% | 6100 | AirDNA | Yes | 1.41 | 1.415 | 4309.98 | Yes | 17459.94 | 6100 | No | 0.0 | 1 | 1 | N/A | 103.85 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 436 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 1849.97 | Yes | 24734.28 | No | 0.0 | 1 | 1 | N/A | 49.59 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 438 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3200 | Appraisal - 1025 | 3200 | Appraisal - 1025 | No | 99.87 | 1.001 | 1.001 | 3195.89 | Yes | 44200 | 3200 | No | 0.0 | 2 | 1 | N/A | 21.45 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 439 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2495 | 2700 | Appraisal - 1025 | 2495 | Actual In Place Rent | No | 90.13 | 1.02 | 1.025 | 2433.51 | 900 | 07-31-2026 | 1 | 920 | 07-29-2026 | 1 | 675 | 07-31-2026 | 1 | Yes | 14601.06 | 2495 | No | No | 1.4 | 1 | 1 | N/A | 8.39 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| 440 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 4933.33 | AirDNA | 12 | 62.00% | 4933.33 | AirDNA | Yes | 40.95 | 2.442 | 2.442 | 2020.09 | Yes | 100000 | 4933.33 | No | 0.0 | 1 | 1 | N/A | 6 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 444 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3200 | Appraisal - 1007 | 3200 | Appraisal - 1007 | No | 94.44 | 1.01 | 1.059 | 3022.1 | Yes | 36265.2 | 3200 | No | 0.0 | 1 | 1 | N/A | 23.2 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 446 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 9525 | AirDNA | 12 | 63.30% | 9525 | AirDNA | Yes | 66.39 | 1.5 | 1.506 | 6323.74 | Yes | 75000 | 9525 | No | 0.0 | 1 | 1 | N/A | 24.69 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 453 | XX | XX | XX | 12 Month Bank Statement | Present | Yes | No | 0 | 8071.34 | 5500 | 06-30-2026 | 1 | Yes | 47620 | No | 2.1 | 1 | 1 | N/A | 30.37 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 461 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3000 | Short Term Rental | 4450 | AirDNA | 1 | 62.60% | 4450 | AirDNA | Yes | 61.81 | 1.61 | 1.618 | 2750.52 | Yes | 47100 | 4450 | No | 0.0 | 1 | 1 | N/A | 119.4 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 464 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3200 | Appraisal - 1025 | 3200 | Appraisal - 1025 | No | 54.99 | 1.8 | 1.819 | 1759.61 | Yes | 20000 | 3200 | No | 0.0 | 3 | 1 | N/A | 38.9 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 466 | XX | XX | XX | 1YR Full Doc | Present | No | No | 0 | 7269.9 | Yes | 88000 | No | 0.0 | 1 | 1 | N/A | 57.25 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 469 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 4250 | Appraisal - 1007 | 4250 | Appraisal - 1007 | No | 98.52 | 1.015 | 1.015 | 4187.19 | Yes | 25500 | 4250 | No | 0.0 | 1 | 1 | N/A | 25.64 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 474 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1310 | Appraisal - 1025 | 1310 | Appraisal - 1025 | No | 82.57 | 1.21 | 1.211 | 1081.63 | Yes | 12979.56 | 1310 | No | 0.0 | 4 | 1 | N/A | 91.78 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 476 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1100 | 1350 | Appraisal - 1007 | 1100 | Actual In Place Rent | No | 80.74 | 1.239 | 1.239 | 888.11 | 1100 | 08-07-2026 | 1 | Yes | 13200 | 1100 | No | No | 6.7 | 2 | 1 | N/A | 103.09 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 477 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 2958.33 | AirDNA | 12 | 38.50% | 2958.33 | AirDNA | Yes | 71.08 | 1.4 | 1.407 | 2102.67 | Yes | 34100 | 2958.33 | No | 0.0 | 2 | 1 | N/A | 9.15 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 490 | XX | XX | XX | 24 Month Bank Statement | Present | No | No | 0 | 4412.24 | Yes | 52946.88 | 0 | No | 1.8 | 1 | 1 | N/A | 24.69 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 492 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1200 | Short Term Rental | 3175 | AirDNA | 1 | 57.20% | 3175 | AirDNA | Yes | 60.69 | 1.64 | 1.648 | 1926.98 | Yes | 11561.88 | 3175 | No | 0.0 | 1 | 1 | N/A | 21.72 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 503 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 4000 | Appraisal - 1007 | 4000 | Appraisal - 1007 | No | 85.47 | 1.16 | 1.17 | 3418.92 | Yes | 45400 | 4000 | No | 0.0 | 1 | 1 | N/A | 15.18 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 505 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 2108.1 | N/A | No | 0.0 | 1 | 1 | N/A | 95.74 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 509 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1350 | 1500 | Appraisal - 1007 | 1350 | Actual In Place Rent | No | 95.1 | 1.05 | 1.051 | 1283.91 | 1350 | 08-31-2027 | 12 | Yes | 25000 | 1350 | No | No | 0.0 | 1 | 1 | N/A | 11.33 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 511 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 3279.23 | Yes | 32400 | No | 0.0 | 1 | 1 | N/A | 71.81 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 517 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 6500 | Appraisal - 1025 | 6500 | Appraisal - 1025 | No | 86.13 | 1.16 | 1.161 | 5598.23 | Yes | 78370 | 6500 | No | 0.0 | 1 | 1 | N/A | 18.75 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 518 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 6040 | 6040 | Appraisal - 1007 | 6040 | Actual In Place Rent | No | 119.43 | 0.837 | 0.837 | 7213.5 | 6040 | 06-30-2027 | 12 | Yes | 74600 | 6040 | No | No | 3.0 | 1 | 1 | N/A | 47.2 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 524 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 4491.67 | AirDNA | 12 | 59.60% | 4491.67 | AirDNA | Yes | 76.27 | 1.311 | 1.311 | 3425.66 | Yes | 24000 | 4491.67 | No | 15.7 | 1 | 1 | N/A | 6.55 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 527 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2100 | 2100 | Appraisal - 1007 | 2100 | Appraisal - 1007 | No | 84.46 | 1.18 | 1.184 | 1773.6 | 2100 | 11-30-2026 | 12 | Yes | 25000 | 2100 | No | No | 2.5 | 1 | 1 | N/A | 54.25 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 528 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1800 | 1700 | Appraisal - 1007 | 1800 | Actual In Place Rent | No | 78.95 | 1.26 | 1.267 | 1421.18 | 1800 | 05-01-2027 | 12 | Yes | 9605.16 | 1800 | No | No | 27.3 | 1 | 1 | N/A | 82.11 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 529 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2200 | Appraisal - 1007 | 2200 | Appraisal - 1007 | No | 98.96 | 1.01 | 1.011 | 2177.09 | Yes | 34000 | 2200 | No | 0.0 | 1 | 1 | N/A | 37.89 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 530 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 2643.77 | Yes | 2000 | No | 0.0 | 1 | 1 | N/A | 27.88 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 540 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1750 | Appraisal - 1007 | 1750 | Appraisal - 1007 | No | 97.61 | 1.02 | 1.024 | 1708.26 | Yes | 26200 | 1750 | No | 0.0 | 1 | 1 | N/A | 17.73 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 543 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2750 | Appraisal - 1007 | 2750 | Appraisal - 1007 | No | 99.71 | 1.0 | 1.003 | 2742.1 | No | 2750 | No | 0.0 | 2 | 1 | N/A | 18.83 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 549 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2200 | Appraisal - 1007 | 2200 | Appraisal - 1007 | No | 106.83 | 0.93 | 0.936 | 2350.28 | Yes | 26883.36 | 2200 | No | 0.0 | 1 | 1 | N/A | 82.02 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 554 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 950 | 2050 | Appraisal - 1025 | 2050 | Appraisal - 1025 | No | 81.84 | 1.18 | 1.222 | 1677.66 | 950 | 07-31-2026 | 1 | 0 | 07-31-2026 | 1 | Yes | 30000 | 2050 | No | No | 0.0 | 1 | 1 | N/A | 27.83 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 558 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 4200 | Appraisal - 1007 | 4200 | Appraisal - 1007 | No | 147.48 | 0.678 | 0.678 | 6194.03 | Yes | 50000 | 4200 | No | 0.0 | 1 | 1 | N/A | 10.07 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 559 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 5500 | 5600 | Appraisal - 1007 | 5500 | Actual In Place Rent | No | 123.55 | 0.8 | 0.809 | 6795.43 | 5500 | 07-31-2027 | 12 | Yes | 40772.58 | 5500 | No | No | 0.5 | 1 | 1 | N/A | 24.52 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 560 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2975 | 5243.75 | Appraisal - 1025 | 5243.75 | Appraisal - 1025 | No | 85.17 | 1.17 | 1.174 | 4466.23 | 925 | 07-28-2026 | 1 | 1125 | 07-28-2026 | 1 | 925 | 07-28-2026 | 1 | Yes | 26797.38 | 5243.75 | No | No | 20.8 | 1 | 1 | N/A | 50.29 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 564 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2400 | Appraisal - 1025 | 2400 | Appraisal - 1025 | No | 79.26 | 1.23 | 1.235 | 1943.91 | Yes | 30000 | 2400 | No | 0.0 | 1 | 1 | N/A | 23.43 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 566 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1475 | Appraisal - 1007 | 1475 | Appraisal - 1007 | No | 86.99 | 1.14 | 1.15 | 1283.1 | Yes | 7698.6 | 1475 | No | 0.0 | 1 | 1 | N/A | 33.39 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 581 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2900 | Short Term Rental | 3475 | AirDNA | 1 | 51.20% | 3475 | AirDNA | Yes | 87.63 | 1.14 | 1.141 | 3044.98 | Yes | 41500 | 3475 | No | 0.0 | 1 | 1 | N/A | 7.42 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 584 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 5441.66 | AirDNA | 12 | 34.60% | 5441.66 | AirDNA | Yes | 75.87 | 1.15 | 1.318 | 4128.79 | Yes | 48593.4 | 5441.66 | No | 0.0 | 1 | 1 | N/A | 138.68 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 595 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 1453.31 | Yes | 25161 | No | 0.0 | 1 | 1 | N/A | 58.66 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 596 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3562.5 | Appraisal - 1025 | 3562.5 | Appraisal - 1025 | No | 99.37 | 1.0 | 1.006 | 3540.15 | Yes | 48500 | 3562.5 | No | 1.1 | 1 | 1 | N/A | 88.08 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 602 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1725 | Appraisal - 1007 | 1725 | Appraisal - 1007 | No | 73.19 | 1.35 | 1.366 | 1262.49 | No | 1725 | No | 0.0 | 1 | 1 | N/A | 10.03 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 604 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2700 | 1200 | Appraisal - 1025 | 1200 | Appraisal - 1025 | No | 123.05 | 0.81 | 0.813 | 1476.63 | 1100 | 07-20-2026 | 1 | 1600 | 07-20-2026 | 1 | 1200 | No | No | 7.6 | 2 | 1 | N/A | 65.41 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 610 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1841 | Appraisal - 1007 | 1841 | Appraisal - 1007 | No | 81.94 | 1.22 | 1.22 | 1508.55 | Yes | 18102.6 | 1841 | No | 0.0 | 1 | 1 | N/A | 16.48 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 616 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2100 | 2200 | Appraisal - 1007 | 2100 | Actual In Place Rent | No | 61.01 | 1.63 | 1.639 | 1281.22 | 1050 | 09-30-2026 | 1 | 1050 | 09-30-2026 | 1 | Yes | 58000 | 2100 | No | No | 0.0 | 1 | 1 | N/A | 125.88 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| 617 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 3391.66 | AirDNA | 12 | 61.60% | 3391.66 | AirDNA | Yes | 51.24 | 1.951 | 1.951 | 1738.03 | Yes | 26500 | 3391.66 | No | 0.0 | 1 | 1 | N/A | 8.38 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 625 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 6000 | 5200 | Appraisal - 1007 | 5200 | Appraisal - 1007 | No | 146.21 | 0.68 | 0.684 | 7602.89 | 6000 | 02-28-2027 | 12 | Yes | 59900 | 5200 | No | No | 24.7 | 1 | 1 | N/A | 14 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 627 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 1621.52 | Yes | 22800 | No | 0.0 | 1 | 1 | N/A | 135.68 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 630 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 3700 | Appraisal - 1007 | 3700 | Appraisal - 1007 | No | 121.24 | 0.825 | 0.825 | 4485.76 | Yes | 40000 | 3700 | No | 0.0 | 1 | 1 | N/A | 86.43 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | No | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 631 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2050 | 2400 | Appraisal - 1007 | 2050 | Actual In Place Rent | No | 97.96 | 1.02 | 1.021 | 2008.11 | 2050 | 12-31-2027 | 12 | Yes | 11848.68 | 2050 | No | No | 11.2 | 1 | 1 | N/A | 99.55 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 635 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 4566.27 | N/A | No | 0.0 | 1 | 1 | N/A | 43.96 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 643 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 4300 | Appraisal - 1007 | 4300 | Appraisal - 1007 | No | 177.77 | 0.563 | 0.563 | 7644.29 | No | 4300 | No | 0.0 | 1 | 1 | N/A | 102.21 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 645 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 4400 | Appraisal - 1007 | 4400 | Appraisal - 1007 | No | 90.6 | 1.1 | 1.104 | 3986.51 | Yes | 47781.96 | 4400 | No | 0.0 | 1 | 1 | N/A | 7.47 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 660 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2550 | Appraisal - 1007 | 2550 | Appraisal - 1007 | No | 99.81 | 1.002 | 1.002 | 2545.18 | Yes | 18000 | 2550 | No | 0.0 | 1 | 1 | N/A | 12.56 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 663 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1580 | 1400 | Appraisal - 1007 | 1400 | Appraisal - 1007 | No | 66.21 | 1.5 | 1.51 | 926.91 | 1580 | 12-27-2026 | 12 | Yes | 8400 | 1400 | No | No | 2.2 | 1 | 1 | N/A | 116.81 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 677 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 1469.99 | Yes | 21400 | 0 | No | 0.5 | 1 | 1 | N/A | 126.72 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 682 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 8400 | 8000 | Appraisal - 1025 | 8000 | Appraisal - 1025 | No | 81.57 | 1.28 | 1.226 | 6525.36 | 2000 | 07-30-2026 | 1 | 2000 | 07-30-2026 | 1 | 2000 | 07-30-2026 | 1 | 2400 | 07-30-2026 | 1 | Yes | 39152.16 | 8000 | No | No | 0.0 | 1 | 1 | N/A | 16.04 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||
| 683 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 7350 | 7350 | Appraisal - 1025 | 7350 | Actual In Place Rent | No | 79.5 | 1.258 | 1.258 | 5843.09 | 2200 | 05-31-2027 | 24 | 1850 | 07-31-2026 | 1 | 1525 | 06-30-2027 | 60 | 1775 | 03-31-2027 | 60 | Yes | 95290 | 7350 | No | No | 0.0 | 3 | 1 | N/A | 23.67 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||
| 689 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1930 | Appraisal - 1007 | 1930 | Appraisal - 1007 | No | 84.75 | 1.06 | 1.18 | 1635.75 | Yes | 10360 | 1930 | No | 0.0 | 1 | 1 | N/A | 41.16 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 693 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1800 | 1900 | Appraisal - 1007 | 1800 | Actual In Place Rent | No | 75.57 | 1.323 | 1.323 | 1360.31 | 1800 | 07-31-2027 | 12 | No | 1800 | No | No | 1.0 | 1 | 1 | N/A | 32.19 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 699 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2200 | Appraisal - 1007 | 2200 | Appraisal - 1007 | No | 72.95 | 1.37 | 1.371 | 1604.87 | Yes | 10000 | 2200 | No | 1.2 | 1 | 1 | N/A | 7 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 701 | XX | XX | XX | 24 Month Bank Statement | Present | Yes | No | 0 | 8847.33 | 4050 | 09-30-2027 | 12 | Yes | 100000 | No | 1.1 | 1 | 1 | N/A | 48.86 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 709 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 5500 | Appraisal - 1025 | 5500 | Appraisal - 1025 | No | 56.18 | 1.22 | 1.78 | 3090.05 | Yes | 18540.3 | 5500 | No | 0.0 | 1 | 1 | N/A | 27.37 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 710 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 1913.23 | Yes | 37610 | No | 18.7 | 1 | 1 | N/A | 32.75 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 711 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2967 | 3225 | Appraisal - 1007 | 2967 | Actual In Place Rent | No | 97.18 | 1.029 | 1.029 | 2883.43 | 2967 | 09-26-2026 | 12 | Yes | 63920 | 2967 | No | No | 9.6 | 1 | 1 | N/A | 21.22 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 714 | XX | XX | XX | 2YR Full Doc | Present | No | No | 0 | 5609.84 | Yes | 134636.16 | No | 0.0 | 1 | 1 | N/A | 56.05 | No | Vested Individual | XX | XX | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 716 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 5500 | 5200 | Appraisal - 1025 | 5500 | Actual In Place Rent | No | 43.27 | 2.4 | 2.311 | 2380.06 | 1400 | 07-24-2026 | 1 | 1200 | 07-31-2026 | 1 | 2900 | 12-29-2026 | 1 | Yes | 13740 | 5500 | No | No | 5.3 | 1 | 1 | N/A | 37.12 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 718 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 5250 | Appraisal - 1025 | 5250 | Appraisal - 1025 | No | 94.03 | 1.064 | 1.064 | 4936.4 | Yes | 99130 | 5250 | No | 5.5 | 1 | 1 | N/A | 18.06 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 728 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2100 | Appraisal - 1007 | 2100 | Appraisal - 1007 | No | 96.76 | 1.03 | 1.033 | 2031.98 | Yes | 10000 | 2100 | No | 0.0 | 1 | 1 | N/A | 270.18 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 732 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 10133.33 | AirDNA | 12 | 59.40% | 10133.33 | AirDNA | Yes | 40.52 | 2.46 | 2.468 | 4105.98 | Yes | 68600 | 10133.33 | No | 0.0 | 1 | 1 | N/A | 37.43 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 736 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1775 | 3356.25 | Appraisal - 1007 | 3356.25 | Appraisal - 1007 | No | 99.21 | 1.01 | 1.008 | 3329.61 | 1775 | 07-28-2026 | 1 | Yes | 99580 | 3356.25 | No | No | 20.1 | 1 | 1 | N/A | 52.92 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 743 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2000 | 2075 | Appraisal - 1007 | 2000 | Actual In Place Rent | No | 64.65 | 1.547 | 1.547 | 1292.91 | 2000 | 01-31-2027 | 12 | Yes | 22500 | 2000 | No | No | 0.7 | 1 | 1 | N/A | 7.02 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 748 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 7421.68 | N/A | 0 | No | 0.0 | 1 | 1 | N/A | 39.49 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 757 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 5000 | 5000 | Appraisal - 1007 | 5000 | Appraisal - 1007 | No | 133.03 | 0.752 | 0.752 | 6651.75 | 5000 | 06-30-2027 | 12 | Yes | 30000 | 5000 | No | No | 9.5 | 2 | 1 | N/A | 53.01 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 760 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 11708.47 | Yes | 35000 | No | 0.0 | 1 | 1 | N/A | 29.9 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 762 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 9950 | 12400 | Appraisal - 1025 | 9950 | Actual In Place Rent | No | 72.26 | 1.384 | 1.384 | 7190.09 | 2600 | 07-31-2027 | 12 | 2150 | 04-30-2027 | 12 | 2400 | 01-31-2027 | 12 | 2800 | 04-30-2027 | 12 | Yes | 1071000 | 9950 | No | No | 16.1 | 1 | 1 | N/A | 50.18 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Tenant | ||||||||||||||||||||||||||||||||||||||||||
| 785 | XX | XX | XX | 2YR Full Doc | Present | Yes | No | 0 | 1892.07 | 2100 | 07-31-2027 | 12 | Yes | 12200 | No | 0.0 | 1 | 1 | N/A | 119.8 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 790 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 4300 | Appraisal - 1007 | 4300 | Appraisal - 1007 | No | 134.59 | 0.743 | 0.743 | 5787.18 | Yes | 80600 | 4300 | No | 0.0 | 1 | 1 | N/A | 57.2 | No | Vested Individual | XX | XX | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 795 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 3016.66 | AirDNA | 12 | 70.70% | 3016.66 | AirDNA | Yes | 53.77 | 1.85 | 1.86 | 1622.19 | Yes | 18100 | 3016.66 | No | 7.1 | 1 | 1 | N/A | 14.11 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 810 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 1300 | Appraisal - 1007 | 1300 | Appraisal - 1007 | No | 81.51 | 1.22 | 1.227 | 1059.57 | Yes | 12714.84 | 1300 | No | 0.0 | 1 | 1 | N/A | 177.43 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 811 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1550 | 1490 | Appraisal - 1007 | 1490 | Appraisal - 1007 | No | 90.7 | 1.1 | 1.102 | 1351.49 | 1550 | 06-30-2026 | 1 | Yes | 18000 | 1490 | No | No | 0.0 | 1 | 1 | N/A | 6.06 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 816 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 2850 | 2750 | Appraisal - 1025 | 2850 | Actual In Place Rent | No | 101.61 | 0.98 | 0.984 | 2895.88 | 700 | 06-25-2027 | 12 | 2150 | 06-30-2027 | 12 | Yes | 25209.24 | 2850 | No | No | 13.8 | 1 | 1 | N/A | 69.13 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 828 | XX | XX | XX | 12 Month Bank Statement | Present | No | No | 0 | 5497.17 | Yes | 50870 | No | 0.0 | 3 | 1 | N/A | 10.61 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 831 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1700 | 1650 | Appraisal - 1007 | 1700 | Actual In Place Rent | No | 105.53 | 0.94 | 0.948 | 1793.99 | 1700 | 08-31-2028 | 24 | Yes | 32400 | 1700 | No | No | 1.2 | 1 | 1 | N/A | 166.27 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 844 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 5000 | 6000 | Appraisal - 1025 | 5000 | Actual In Place Rent | No | 96.48 | 1.037 | 1.037 | 4823.76 | 2400 | 12-31-2026 | 12 | 2600 | 12-31-2026 | 12 | Yes | 23320 | 5000 | No | No | 21.5 | 1 | 1 | N/A | 32.54 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 848 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | 2150 | Appraisal - 1007 | 2150 | Appraisal - 1007 | No | 103.7 | 0.96 | 0.964 | 2229.46 | Yes | 32000 | 2150 | No | 0.0 | 1 | 1 | N/A | 10.45 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 857 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 1250 | 1450 | Appraisal - 1007 | 1250 | Actual In Place Rent | No | 88.41 | 1.13 | 1.131 | 1105.17 | 1250 | 07-30-2027 | 12 | Yes | 6631.02 | 1250 | No | No | 3.7 | 3 | 1 | N/A | 87.79 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Yes | 1 | Full Recourse | XX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 858 | XX | XX | XX | 12 Month Bank Statement | Present | Yes | No | 0 | 2912.47 | 995 | 06-30-2026 | 1 | 950 | 06-30-2026 | 1 | 950 | 06-30-2026 | 1 | Yes | 192557 | No | 38.2 | 1 | 1 | N/A | 297.69 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 861 | XX | XX | XX | Debt Service Coverage Ratio | Present | Yes | 4400 | 3800 | Appraisal - 1007 | 3800 | Appraisal - 1007 | No | 97.67 | 1.02 | 1.024 | 3711.28 | 4400 | 08-30-2026 | 1 | Yes | 52800 | 3800 | No | No | 3.8 | 1 | 1 | N/A | 7.99 | No | Vested Individual | XX | XX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 865 | XX | XX | XX | Debt Service Coverage Ratio | Present | No | 0 | Short Term Rental | 5466.66 | AirDNA | 12 | 65.40% | 5466.66 | AirDNA | Yes | 76.44 | 1.3 | 1.308 | 4178.62 | Yes | 59400 | 5466.66 | No | 0.0 | 1 | 1 | N/A | 29.73 | Yes | XX | Limited Liability Corporation (LLC) | Individual Guarantor | XX | XX | Individual Guarantor | XX | XX | Yes | 2 | Full Recourse | XX | Tenant |