| Schedule of Debt Obligations |
The total debt obligations are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in USD millions) | | Maturities | | Effective Interest Rates | | September 30, 2026 | | June 30, 2026 | | Recourse debt | | | | | | | | | | 2030 Convertible Notes | | June 15, 2030 | | 3.87% | | $ | 212 | | | $ | 212 | | | 2029 Convertible Notes | | December 15, 2029 | | 4.22% | | 233 | | | 233 | | | 2031 Convertible Notes | | July 1, 2031 | | 0.37% | | 1,000 | | | 1,000 | | | 2032 Convertible Notes | | June 1, 2032 | | 0.45% | | 1,150 | | | 1,150 | | | 2033 (Jun) Convertible Notes | | June 1, 2033 | | 1.18% | | 1,150 | | | 1,150 | | | 2033 (Dec) Convertible Notes | | December 1, 2033 | | 1.18% | | 3,000 | | | 3,000 | | | GPU Financing 2.0 | | May 31, 2029 | | 10.70% | | 947 | | | — | | | GPU Financing 3.0 | | August 31, 2029 | | 10.38% | | 355 | | | — | | | Other debt | | 2027 - 2029 | | Various | | 14 | | | 22 | | | Total recourse debt | | | | | | 8,061 | | | 6,768 | | | | | | | | | | | | Non-recourse debt | | | | | | | | | | DDTL Facility | | December 31, 2031 | | 7.22% | | 409 | | | 413 | | | USPP Senior Notes | | December 31, 2031 | | 7.09% | | 1,571 | | | 525 | | | Total non-recourse debt | | | | | | 1,980 | | | 938 | | | | | | | | | | | | Total principal of debt | | | | | | 10,041 | | | 7,706 | | | Less: unamortized issuance costs | | | | | | (144) | | | (113) | | | Total debt, net of unamortized issuance costs | | | | | | 9,897 | | | 7,593 | | | Less: debt, current | | | | | | (950) | | | (169) | | | Debt, non-current | | | | | | $ | 8,947 | | | $ | 7,424 | |
|
| Schedule of Future Principal Payments of Long-Term Debt |
As of September 30, 2026, the future principal payments for the Group's total debt were as follows: | | | | | | | | | | (in USD millions) | | Total | Remainder of Financial Year 2027 | | $ | 723 | | Financial Year 2028 | | 1,059 | | Financial Year 2029 | | 821 | | Financial Year 2030 | | 733 | | Financial Year 2031 | | 274 | | | Thereafter | | 6,431 | | | Total | | $ | 10,041 | |
|
| Schedule of Debt Instruments |
During the three months ended September 30, 2026, the Group entered into the following debt instruments: | | | | | | | | | | | | | | | | | | | | | | (in USD millions) | | Issuance date | | Stated interest rate | | Principal amount1 | | GPU Financing 2.0 | | August 25, 2026 | | 9.00% | | $ | 2,447 | | | GPU Financing 3.0 | | August 26, 2026 | | 9.51% | | $ | 363 | |
1 Amounts represent borrowing capacity for each facility.
|