ACQUISITIONS (Tables)
|
9 Months Ended |
Sep. 27, 2026 |
| Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
|
| Schedule of Asset Acquisition, Contingent Consideration |
Changes in the contingent consideration liability are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | ($ in thousands) | | September 27, 2026 | | September 28, 2025 | | September 27, 2026 | | September 28, 2025 | | Fair value at beginning of period | | $ | 1,761 | | | $ | 3,776 | | | $ | 2,445 | | | $ | 3,608 | | | Additions | | 1,875 | | | 500 | | | 1,875 | | | 2,300 | | | Fair value adjustments | | — | | | (1,098) | | | 1,098 | | | (2,698) | | | Settlements | | (11) | | | (16) | | | (1,793) | | | (48) | | | Fair value at end of period | | $ | 3,625 | | | $ | 3,162 | | | $ | 3,625 | | | $ | 3,162 | |
The following table shows the balance sheet location of the fair value of contingent consideration and the maximum amount of contingent consideration payments the Company may be subject to: | | | | | | | | | | | | | | | | ($ in thousands) | | September 27, 2026 | | December 31, 2025 | | Accrued liabilities | | $ | 1,900 | | | $ | 1,383 | | | Other long-term liabilities | | 1,725 | | | 1,062 | | | Total fair value of contingent consideration | | $ | 3,625 | | | $ | 2,445 | | | Maximum amount of contingent consideration | | $ | 9,228 | | | $ | 9,343 | |
|
| Schedule of Assets Acquired and Liabilities Assumed |
The following table summarizes the fair values of the assets acquired and the liabilities assumed as of the date of each of the 2026 Acquisitions and 2025 Acquisitions: | | | | | | | | | | | | | | | | ($ in thousands) | | 2026 Acquisitions | | 2025 Acquisitions | | | | | | | Consideration: | | | | | | Cash, net of cash acquired | | $ | 22,240 | | | $ | 118,434 | | | Working capital holdback and other, net | | 250 | | | — | | | | | | | Contingent consideration (1) | | 1,875 | | | 2,950 | | | Total consideration | | $ | 24,365 | | | $ | 121,384 | | | | | | | | Assets Acquired: | | | | | | Trade receivables | | $ | 1,461 | | | $ | 8,976 | | | Inventories | | 2,189 | | | 18,617 | | | Prepaid expenses & other | | 61 | | | 473 | | | Property, plant & equipment | | 1,989 | | | 29,904 | | | Operating lease right-of-use assets | | 99 | | | 1,428 | | | Identifiable intangible assets: | | | | | | Customer relationships | | 14,646 | | | 24,530 | | | Non-compete agreements | | 39 | | | 500 | | | Patents and developed technology | | — | | | 4,970 | | | Trademarks | | — | | | 6,360 | | | Liabilities Assumed: | | | | | | Current portion of operating lease obligations | | (80) | | | (534) | | | Accounts payable & accrued liabilities | | (1,348) | | | (7,780) | | | Operating lease obligations | | (19) | | | (895) | | | | | | | | Total fair value of net assets acquired | | 19,037 | | | 86,549 | | Goodwill (2) | | 5,328 | | | 34,835 | | | | | | | | Total purchase price allocation | | $ | 24,365 | | | $ | 121,384 | |
(1)These amounts reflect the acquisition date fair value of contingent consideration based on expected future results relating to certain acquisitions. (2)Goodwill is tax-deductible for the 2026 Acquisitions and 2025 Acquisitions.
|
| Schedule of Pro Forma Information |
In addition, the pro forma information includes incremental amortization expense, in the aggregate, related to intangible assets acquired in connection with the transactions of $0.2 million and $0.7 million for the three and nine months ended September 27, 2026, respectively, and $0.7 million and $1.8 million for the three and nine months ended September 28, 2025, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | ($ in thousands, except per share data) | | September 27, 2026 | | September 28, 2025 | | September 27, 2026 | | September 28, 2025 | | Net sales | | $ | 977,027 | | | $ | 990,797 | | | $ | 3,023,454 | | | $ | 3,066,016 | | | Net income | | $ | 20,998 | | | $ | 35,756 | | | $ | 102,725 | | | $ | 106,314 | | | Basic earnings per common share | | $ | 0.67 | | | $ | 1.10 | | | $ | 3.21 | | | $ | 3.27 | | | Diluted earnings per common share | | $ | 0.64 | | | $ | 1.02 | | | $ | 3.00 | | | $ | 3.09 | |
|