v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:    
Net loss $ (2,672) $ (151,393)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 160,158 211,756
Amortization of debt costs and discounts 5,485 4,252
Amortization of discounts, due from T-Mobile, IP Transit Services & Purchase Agreements (9,420) (14,187)
Equity-based compensation expense (net of amounts capitalized) 23,080 21,609
Gains on asset sales and finance lease terminations (141,563) (2,452)
Deferred income taxes 986 (46,722)
Changes in operating assets and liabilities:    
Accounts receivable (3,339) 1,081
Prepaid expenses and other current assets (70) (3,722)
Accounts payable, accrued liabilities and other long-term liabilities (1,866) (27,339)
Deposits and other assets 3,947 (3,076)
Net cash provided by (used in) operating activities 21,812 (4,587)
Cash flows from investing activities:    
Proceeds from sale of data center assets, net 224,159  
Cash receipts - IP Transit Services Agreement - T-Mobile 75,000 75,000
Purchases of property and equipment (121,079) (150,538)
Net cash provided by (used in) investing activities 178,080 (75,538)
Cash flows from financing activities:    
Dividends paid (4,884) (147,759)
Purchases of common stock   (16,686)
Proceeds from exercises of stock options   175
Principal payments of finance lease obligations (30,091) (25,314)
Net cash (used in) provided by financing activities (210,035) 73,737
Effect of exchange rates changes on cash (13,674) 4,766
Net decrease in cash, cash equivalents and restricted cash (23,817) (1,622)
Cash, cash equivalents and restricted cash, beginning of period 205,112 227,916
Cash, cash equivalents and restricted cash, end of period 181,295 226,294
Supplemental disclosure of non-cash financing activities:    
Finance lease obligations incurred 58,734 107,665
Senior secured 2032 notes & 2027 notes    
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Gains (Loss) on debt extinguishments and redemption (12,914)  
Secured IPv4 notes    
Cash flows from financing activities:    
Net proceeds from issuance   170,479
Senior secured notes due to 2032    
Cash flows from financing activities:    
Net proceeds from issuance   597,842
Debt extinguishment and redemption (125,435)  
Senior secured notes 2026    
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Gains (Loss) on debt extinguishments and redemption   5,606
Cash flows from financing activities:    
Debt extinguishment and redemption   (505,000)
Senior secured due to 2026 notes    
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Gains (Loss) on debt extinguishments and redemption   $ 5,606
Senior secured 2027 notes    
Cash flows from financing activities:    
Debt extinguishment $ (49,625)