0000102752December 312026Q3falseonexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesvsec:segmentvsec:agreementxbrli:purevsec:earn-outObligation00001027522026-01-012026-09-300000102752us-gaap:CommonStockMember2026-01-012026-09-300000102752vsec:TangibleEquityUnitsMember2026-01-012026-09-3000001027522026-10-3000001027522026-09-3000001027522025-12-310000102752us-gaap:ProductMember2026-07-012026-09-300000102752us-gaap:ProductMember2025-07-012025-09-300000102752us-gaap:ProductMember2026-01-012026-09-300000102752us-gaap:ProductMember2025-01-012025-09-300000102752us-gaap:ServiceMember2026-07-012026-09-300000102752us-gaap:ServiceMember2025-07-012025-09-300000102752us-gaap:ServiceMember2026-01-012026-09-300000102752us-gaap:ServiceMember2025-01-012025-09-3000001027522026-07-012026-09-3000001027522025-07-012025-09-3000001027522025-01-012025-09-300000102752us-gaap:CommonStockMember2026-06-300000102752us-gaap:AdditionalPaidInCapitalMember2026-06-300000102752us-gaap:RetainedEarningsMember2026-06-300000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-3000001027522026-06-300000102752us-gaap:RetainedEarningsMember2026-07-012026-09-300000102752us-gaap:CommonStockMember2026-07-012026-09-300000102752us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-300000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-07-012026-09-300000102752us-gaap:CommonStockMember2026-09-300000102752us-gaap:AdditionalPaidInCapitalMember2026-09-300000102752us-gaap:RetainedEarningsMember2026-09-300000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-09-300000102752us-gaap:CommonStockMember2025-06-300000102752us-gaap:AdditionalPaidInCapitalMember2025-06-300000102752us-gaap:RetainedEarningsMember2025-06-300000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-3000001027522025-06-300000102752us-gaap:RetainedEarningsMember2025-07-012025-09-300000102752us-gaap:CommonStockMember2025-07-012025-09-300000102752us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300000102752us-gaap:CommonStockMember2025-09-300000102752us-gaap:AdditionalPaidInCapitalMember2025-09-300000102752us-gaap:RetainedEarningsMember2025-09-300000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-3000001027522025-09-300000102752us-gaap:CommonStockMember2025-12-310000102752us-gaap:AdditionalPaidInCapitalMember2025-12-310000102752us-gaap:RetainedEarningsMember2025-12-310000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310000102752us-gaap:RetainedEarningsMember2026-01-012026-09-300000102752vsec:CommonStock1Memberus-gaap:CommonStockMember2026-01-012026-09-300000102752vsec:CommonStock1Memberus-gaap:AdditionalPaidInCapitalMember2026-01-012026-09-300000102752vsec:CommonStock1Member2026-01-012026-09-300000102752vsec:TangibleEquityUnitsMemberus-gaap:AdditionalPaidInCapitalMember2026-01-012026-09-300000102752us-gaap:AdditionalPaidInCapitalMember2026-01-012026-09-300000102752us-gaap:CommonStockMember2026-01-012026-09-300000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-09-300000102752us-gaap:CommonStockMember2024-12-310000102752us-gaap:AdditionalPaidInCapitalMember2024-12-310000102752us-gaap:RetainedEarningsMember2024-12-310000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-3100001027522024-12-310000102752us-gaap:RetainedEarningsMember2025-01-012025-09-300000102752us-gaap:CommonStockMember2025-01-012025-09-300000102752us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300000102752us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300000102752vsec:FederalAndDefenseSegmentMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-02-012024-02-290000102752vsec:AtechTurbineComponentsInc.Member2026-08-312026-08-310000102752vsec:AtechTurbineComponentsInc.Member2026-08-310000102752vsec:AtechTurbineComponentsInc.Memberus-gaap:CustomerRelationshipsMember2026-08-310000102752vsec:AtechTurbineComponentsInc.Memberus-gaap:CustomerRelationshipsMember2026-08-312026-08-310000102752vsec:AtechTurbineComponentsInc.Member2025-07-012025-09-300000102752vsec:AtechTurbineComponentsInc.Member2025-01-012025-09-300000102752vsec:PrecisionAviationGroupMember2026-05-052026-05-050000102752vsec:PrecisionAviationGroupMember2026-05-050000102752vsec:PrecisionAviationGroupMember2026-01-012026-09-300000102752vsec:PrecisionAviationGroupMemberus-gaap:CustomerRelationshipsMember2026-05-052026-05-050000102752vsec:PrecisionAviationGroupMember2026-07-012026-09-300000102752vsec:PrecisionAviationGroupMember2025-07-012025-09-300000102752vsec:PrecisionAviationGroupMember2025-01-012025-09-300000102752vsec:NorthStarTechnologiesLLCMember2026-04-012026-04-010000102752vsec:NorthStarTechnologiesLLCMember2026-04-010000102752vsec:NorthStarTechnologiesLLCMemberus-gaap:CustomerRelationshipsMember2026-04-010000102752vsec:NorthStarTechnologiesLLCMemberus-gaap:CustomerRelationshipsMember2026-04-012026-04-010000102752vsec:NorthStarTechnologiesLLCMember2026-07-012026-09-300000102752vsec:Aero3IncMember2025-12-232025-12-230000102752vsec:Aero3IncMember2026-01-012026-09-300000102752vsec:Aero3IncMember2025-12-230000102752vsec:Aero3IncMemberus-gaap:CustomerRelationshipsMember2025-12-232025-12-230000102752vsec:Aero3IncMember2025-07-012025-09-300000102752vsec:Aero3IncMember2025-01-012025-09-300000102752vsec:PT6FuelPumpsLicenseAgreementMember2025-12-182025-12-180000102752vsec:PT6FuelPumpsLicenseAgreementMember2026-01-012026-09-300000102752vsec:PT6FuelPumpsLicenseAgreementMember2025-12-180000102752vsec:PT6FuelPumpsLicenseAgreementMemberus-gaap:CustomerRelationshipsMember2025-12-180000102752vsec:PT6FuelPumpsLicenseAgreementMemberus-gaap:CustomerRelationshipsMember2025-12-182025-12-180000102752vsec:TurbineWeldIndustriesLLCMember2025-05-012025-05-010000102752vsec:TurbineWeldIndustriesLLCMember2025-05-010000102752vsec:TurbineWeldIndustriesLLCMemberus-gaap:CustomerRelationshipsMember2025-05-010000102752vsec:TurbineWeldIndustriesLLCMemberus-gaap:CustomerRelationshipsMember2025-05-012025-05-010000102752vsec:TurbineWeldIndustriesLLCMember2025-01-012025-09-300000102752vsec:FleetSaleMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2025-04-300000102752vsec:FleetSaleMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2025-04-012025-04-300000102752vsec:FleetSaleMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2025-01-012025-09-300000102752vsec:FleetSaleMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2025-09-300000102752vsec:FederalAndDefenseSegmentMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-02-290000102752vsec:FederalAndDefenseSegmentMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-01-012025-09-300000102752vsec:FederalAndDefenseSegmentAndFleetSegmentMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-07-012025-09-300000102752vsec:FederalAndDefenseSegmentAndFleetSegmentMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-01-012025-09-300000102752vsec:FederalAndDefenseSegmentAndFleetSegmentMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2025-01-012025-09-300000102752vsec:CommercialMember2026-07-012026-09-300000102752vsec:CommercialMember2025-07-012025-09-300000102752vsec:CommercialMember2026-01-012026-09-300000102752vsec:CommercialMember2025-01-012025-09-300000102752vsec:OtherGovernmentMember2026-07-012026-09-300000102752vsec:OtherGovernmentMember2025-07-012025-09-300000102752vsec:OtherGovernmentMember2026-01-012026-09-300000102752vsec:OtherGovernmentMember2025-01-012025-09-300000102752vsec:RepairMember2026-07-012026-09-300000102752vsec:RepairMember2025-07-012025-09-300000102752vsec:RepairMember2026-01-012026-09-300000102752vsec:RepairMember2025-01-012025-09-300000102752vsec:DistributionMember2026-07-012026-09-300000102752vsec:DistributionMember2025-07-012025-09-300000102752vsec:DistributionMember2026-01-012026-09-300000102752vsec:DistributionMember2025-01-012025-09-300000102752us-gaap:LoansPayableMember2026-09-300000102752us-gaap:LoansPayableMember2025-12-310000102752us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2026-09-300000102752us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2025-12-310000102752us-gaap:NotesPayableOtherPayablesMembervsec:AmortizingNotesMember2026-09-300000102752us-gaap:NotesPayableOtherPayablesMembervsec:AmortizingNotesMember2025-12-310000102752us-gaap:RevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2026-09-300000102752us-gaap:SeniorLoansMembervsec:TermLoanBMember2026-05-050000102752us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembervsec:TermLoanBMember2026-05-040000102752us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembervsec:TermLoanBMember2026-05-050000102752us-gaap:SeniorLoansMembervsec:TermLoanBMember2026-05-052026-05-050000102752vsec:CreditAgreementMember2026-09-300000102752vsec:CreditAgreementMember2026-01-012026-09-300000102752us-gaap:SeniorLoansMembervsec:TermLoanBMember2026-09-300000102752us-gaap:RevolvingCreditFacilityMember2026-09-300000102752us-gaap:NotesPayableOtherPayablesMembervsec:TangibleEquityUnitsMember2026-02-280000102752us-gaap:NotesPayableOtherPayablesMembervsec:AmortizingNotesMembervsec:TangibleEquityUnitsMember2026-02-280000102752vsec:InterestRateSwap28Memberus-gaap:CashFlowHedgingMember2026-09-300000102752vsec:InterestRateSwap4.0Memberus-gaap:CashFlowHedgingMember2026-09-300000102752us-gaap:CashFlowHedgingMember2026-09-300000102752vsec:TangibleEquityUnitsMembersrt:MinimumMember2026-02-012026-02-280000102752vsec:TangibleEquityUnitsMember2026-02-012026-02-280000102752us-gaap:CustomerRelatedIntangibleAssetsMember2026-09-300000102752us-gaap:DistributionRightsMember2026-09-300000102752us-gaap:CustomerRelatedIntangibleAssetsMember2025-12-310000102752vsec:HoneywellInternationalInc.Member2026-03-282026-03-280000102752vsec:HoneywellInternationalInc.Memberus-gaap:CustomerRelatedIntangibleAssetsMember2026-01-012026-09-300000102752vsec:HoneywellInternationalInc.Member2026-01-012026-09-300000102752vsec:HoneywellInternationalInc.Member2026-09-300000102752srt:RevisionOfPriorPeriodReclassificationAdjustmentMemberus-gaap:DistributionRightsMember2026-09-300000102752us-gaap:DistributionRightsMember2026-01-012026-09-300000102752us-gaap:FairValueInputsLevel1Member2026-09-300000102752us-gaap:FairValueInputsLevel1Member2025-12-310000102752us-gaap:AccruedLiabilitiesAndOtherLiabilitiesus-gaap:FairValueInputsLevel2Member2026-09-300000102752us-gaap:AccruedLiabilitiesAndOtherLiabilitiesus-gaap:FairValueInputsLevel2Member2025-12-310000102752us-gaap:OtherAssetsNoncurrentus-gaap:FairValueInputsLevel2Member2026-09-300000102752us-gaap:OtherAssetsNoncurrentus-gaap:FairValueInputsLevel2Member2025-12-310000102752us-gaap:FairValueInputsLevel3Member2026-09-300000102752us-gaap:FairValueInputsLevel3Member2025-12-310000102752vsec:PrecisionAviationGroupMembervsec:MeasurementInputMarketPriceRiskMemberus-gaap:FairValueInputsLevel3Member2026-09-300000102752vsec:PrecisionAviationGroupMemberus-gaap:MeasurementInputPriceVolatilityMemberus-gaap:FairValueInputsLevel3Member2026-09-300000102752us-gaap:FairValueInputsLevel3Member2026-01-012026-09-300000102752vsec:PrecisionAviationGroupSubsidiariesMember2026-01-012026-09-300000102752vsec:PrecisionAviationGroupSubsidiariesMember2026-05-0500001027522025-04-300000102752vsec:EarnOutReceivableMemberus-gaap:FairValueInputsLevel3Member2024-12-310000102752vsec:EarnOutReceivableMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-09-300000102752vsec:EarnOutReceivableMemberus-gaap:FairValueInputsLevel3Member2025-09-300000102752us-gaap:CommonStockMembervsec:PublicStockOfferingMember2026-02-012026-02-280000102752us-gaap:CommonStockMembervsec:PublicStockOfferingMember2026-02-280000102752vsec:TangibleEquityUnitsMemberus-gaap:OverAllotmentOptionMember2026-02-012026-02-280000102752vsec:TangibleEquityUnitsMemberus-gaap:OverAllotmentOptionMember2026-02-280000102752vsec:TangibleEquityUnitsMember2026-02-280000102752vsec:TangibleEquityUnitsMembersrt:MaximumMember2026-02-012026-02-280000102752vsec:TangibleEquityUnitsMember2026-09-300000102752us-gaap:NotesPayableOtherPayablesMembervsec:TangibleEquityUnitsMember2026-02-012026-02-280000102752us-gaap:NotesPayableOtherPayablesMembervsec:TangibleEquityUnitsMember2026-05-010000102752us-gaap:NotesPayableOtherPayablesMembervsec:TangibleEquityUnitsMembervsec:PublicStockOfferingMember2026-02-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2026

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from _____ to _____
Commission File Number:  000-03676
vselogonewa01.jpg
VSE CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware54-0649263
(State or Other Jurisdiction of Incorporation or Organization)(I.R.S. Employer Identification No.)
3361 Enterprise Way
Miramar,Florida33025
(Address of Principal Executive Offices)(Zip Code)
Registrant's Telephone Number, Including Area Code:  (954) 430-6600
Former name, former address and former fiscal year, if changed since last report: Not Applicable

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.05 per shareVSECThe NASDAQ Global Select Market
5.750% Tangible Equity Units
VSECU
The NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒    No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒    No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer☒Accelerated filer☐Non-accelerated filer☐Smaller reporting company☐Emerging growth company☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐   
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No ☒

Number of shares of Common Stock outstanding as of October 30, 2026: 28,071,358



TABLE OF CONTENTS
Page
PART I
ITEM 1.
ITEM 2.
ITEM 3.
ITEM 4.
PART II
ITEM 1.
ITEM 1A.
ITEM 2.
ITEM 5.
ITEM 6.


-2-

Table of Contents
Forward-Looking Statements

This quarterly report on Form 10-Q (“Form 10-Q”) of VSE Corporation (the "Company") contains statements that, to the extent they are not recitations of historical fact, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All such statements are intended to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and this statement is included for purposes of such safe harbor provisions.

“Forward-looking” statements, as such term is defined by the Securities and Exchange Commission (the “SEC”) in its rules, regulations and releases, represent the Company's expectations or beliefs, including, but not limited to, statements concerning the Company's operations, economic performance, financial condition, growth, acquisition and disposition strategies, investments and future operational plans. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “forecast,” “seek,” “plan,” “predict,” “project,” “could,” “estimate,” “might,” “continue,” “seeking” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. These statements, by their nature, involve substantial risks and uncertainties, certain of which are beyond the Company's control, and actual results may differ materially depending on a variety of important factors, some of which are unknown, including, without limitation, risks related to:

•the performance of the aviation aftermarket;
•global economic and political conditions;
•supply chain delays and disruptions;
•competition from existing and new competitors;
•losses related to investments in inventory and facilities;
•interruptions in the Company's operations;
•challenges related to workforce management or any failure to attract or retain a skilled workforce;
•the significant expenses that have been incurred and will be incurred in connection with the PAG Acquisition (as defined herein);
•the Company's ability to successfully integrate and achieve the strategic and other objectives and benefits, including any expected synergies, relating to recently completed acquisitions, including the PAG Acquisition;
•access to and the performance of third-party package delivery companies;
•prolonged periods of inflation and the Company's ability to mitigate the impact thereof;
•future business conditions resulting in impairments;
•the Company's ability to successfully divest businesses and to transition facilities in connection therewith;
•the Company's work on large government programs;
•health epidemics, pandemics and similar outbreaks;
•compliance with government rules and regulations, including tariffs and environmental and pollution risk;
•the Company's ability to mitigate the impacts of increased costs related to tariffs;
•litigation and legal actions arising from the Company's operations;
•technology and cybersecurity threats and incidents;
•the Company's outstanding indebtedness;
•market volatility in the debt and equity capital markets;
•the Company's ability to continue to pay dividends at current levels or at all;
•the Company's published financial guidance;
•restrictions and limitations that may stem from financing arrangements the Company enters into or assumes in the future; and
•the other factors identified in the Company's reports filed or expected to be filed with the SEC, and incorporated by reference herein, including the Company's Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on February 27, 2026 (“2025 Form 10-K").

All forward-looking statements made herein are qualified by these cautionary statements and risk factors and there can be no assurance that the actual results, events or developments referenced herein will occur or be realized. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that occur or arise after the date hereof, except as required by applicable law.
-3-

Table of Contents
PART I.  FINANCIAL INFORMATION
Item 1.    Financial Statements

VSE CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
September 30,December 31,
(in thousands, except share and per share amounts)20262025
Assets
Current assets:
Cash and cash equivalents$65,786 $69,358 
Receivables (net of allowance of $8.7 million and $7.2 million, respectively)
285,227 190,732 
Contract assets
66,257 41,468 
Inventories893,006 553,834 
Prepaid expenses and other current assets
45,458 37,937 
Total current assets1,355,734 893,329 
Property and equipment (net of accumulated depreciation of $50.0 million and $34.2 million, respectively)
176,402 91,098 
Intangible assets (net of accumulated amortization of $153.3 million and $100.2 million, respectively)
950,496 295,962 
Goodwill1,853,509 641,242 
Operating lease right-of-use assets
89,367 50,151 
Note receivable29,126 27,041 
Other assets25,324 29,755 
Total assets$4,479,958 $2,028,578 
Liabilities and Stockholders' Equity
Current liabilities:
Current portion of long-term debt$32,344 $7,500 
Accounts payable211,024 154,506 
Accrued expenses and other current liabilities99,485 73,161 
Dividends payable2,807 2,339 
Earn-out obligations27,367 — 
Total current liabilities373,027 237,506 
Long-term debt, net of current portion927,595 285,304 
Deferred compensation4,624 5,918 
Long-term operating lease obligations75,817 43,693 
Deferred tax liabilities107,340 12,394 
Other long-term liabilities8,864 4,955 
Total liabilities1,497,267 589,770 
Commitments and contingencies (Note 8)
Stockholders' equity:
Common stock, par value $0.05 per share, authorized 44,000,000 shares; issued and outstanding 28,071,222 and 23,398,046, respectively
1,404 1,170 
Additional paid-in capital2,487,011 1,041,483 
Retained earnings492,065 395,643 
Accumulated other comprehensive income2,211 512 
Total stockholders' equity2,982,691 1,438,808 
Total liabilities and stockholders' equity$4,479,958 $2,028,578 
    

The accompanying notes are an integral part of these consolidated financial statements.
-4-

Table of Contents
VSE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
Three months ended September 30,Nine months ended September 30,
(in thousands, except share and per share amounts)2026202520262025
Revenues:
Products$222,982 $176,035 $628,739 $510,189 
Services318,024 106,874 685,984 300,904 
Total revenues541,006 282,909 1,314,723 811,093 
Costs and operating expenses:
Products177,921 147,682 509,306 429,377 
Services266,138 94,486 584,032 270,510 
Selling, general and administrative expenses5,281 667 20,513 5,594 
Earn-out fair value adjustments(8,880)23,300 (8,880)29,200 
Amortization of intangible assets23,095 6,687 50,595 19,308 
Total costs and operating expenses463,555 272,822 1,155,566 753,989 
Operating income77,451 10,087 159,157 57,104 
Interest expense, net14,097 4,339 17,925 18,723 
Loss on debt extinguishment— — 4,473 — 
Income from continuing operations before income taxes63,354 5,748 136,759 38,381 
Provision for income taxes16,090 2,157 31,917 7,184 
Net income from continuing operations47,264 3,591 104,842 31,197 
Income (loss) from discontinued operations, net of tax— 321 — (33,061)
Net income (loss)$47,264 $3,912 $104,842 $(1,864)
Earnings (loss) per share:
  Basic
     Continuing operations$1.50 $0.17 $3.50 $1.51 
     Discontinued operations— 0.02 — (1.60)
$1.50 $0.19 $3.50 $(0.09)
  Diluted
     Continuing operations$1.49 $0.17 $3.45 $1.50 
     Discontinued operations— 0.02 — (1.59)
$1.49 $0.19 $3.45 $(0.09)
Weighted average shares outstanding:
     Basic31,479,631 20,681,203 29,987,463 20,656,680 
     Diluted31,790,115 20,756,508 30,351,277 20,742,957 
Dividends declared per share$0.10 $0.10 $0.30 $0.30 






The accompanying notes are an integral part of these consolidated financial statements.
-5-

Table of Contents
VSE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)

Three months ended September 30,Nine months ended September 30,
 (in thousands)2026202520262025
Net income (loss)$47,264 $3,912 $104,842 $(1,864)
Other comprehensive income (loss), net of tax:
Change in fair value of interest rate swap agreements, net of tax1,718 (240)2,834 (2,392)
Foreign currency translation adjustments206 — (1,135)— 
Total other comprehensive income (loss), net of tax1,924 (240)1,699 (2,392)
Comprehensive income (loss)$49,188 $3,672 $106,541 $(4,256)









































The accompanying notes are an integral part of these consolidated financial statements.
-6-

Table of Contents
VSE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
(Unaudited)

Three months ended September 30, 2026
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Stockholders'
Equity
Common Stock
 (in thousands, except per share data) SharesAmount
Balance at June 30, 202628,062 $1,403 $2,484,138 $447,608 $287 $2,933,436 
Net income— — — 47,264 — 47,264 
Stock-based compensation9 1 2,873 — — 2,874 
Other comprehensive income, net of tax— — — — 1,924 1,924 
Dividends declared ($0.10 per share)
— — — (2,807)— (2,807)
Balance at September 30, 202628,071 $1,404 $2,487,011 $492,065 $2,211 $2,982,691 



Three months ended September 30, 2025
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Stockholders'
Equity
Common Stock
(in thousands, except per share data) SharesAmount
Balance at June 30, 202520,677 $1,034 $595,001 $382,572 $920 $979,527 
Net income— — — 3,912 — 3,912 
Stock-based compensation9 — 2,209 — — 2,209 
Other comprehensive loss, net of tax— — — — (240)(240)
Dividends declared ($0.10 per share)
— — — (2,068)— (2,068)
Balance at September 30, 202520,686 $1,034 $597,210 $384,416 $680 $983,340 



























The accompanying notes are an integral part of these consolidated financial statements.
-7-

Table of Contents
VSE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity (continued)
(Unaudited)


Nine months ended September 30, 2026
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Stockholders'
Equity
Common Stock
(in thousands, except per share data)SharesAmount
Balance at December 31, 202523,398 $1,170 $1,041,483 $395,643 $512 $1,438,808 
Net income— — — 104,842 — 104,842 
Issuance of common stock, net4,588 229 828,757 — — 828,986 
Proceeds from stock purchase contract issued under tangible equity units, net of issuance costs— — 375,302 — — 375,302 
Stock issuance in connection with acquisition— — 238,002 — — 238,002 
Stock-based compensation85 5 3,467 — — 3,472 
Other comprehensive income, net of tax— — — — 1,699 1,699 
Dividends declared ($0.30 per share)
— — — (8,420)— (8,420)
Balance at September 30, 202628,071 $1,404 $2,487,011 $492,065 $2,211 $2,982,691 


Nine months ended September 30, 2025
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Stockholders'
Equity
Common Stock
(in thousands, except per share data) SharesAmount
Balance at December 31, 202420,591 $1,030 $591,600 $392,484 $3,072 $988,186 
Net loss— — — (1,864)— (1,864)
Stock-based compensation95 4 5,610 — — 5,614 
Other comprehensive loss, net of tax— — — — (2,392)(2,392)
Dividends declared ($0.30 per share)
— — — (6,204)— (6,204)
Balance at September 30, 202520,686 $1,034 $597,210 $384,416 $680 $983,340 




















The accompanying notes are an integral part of these consolidated financial statements.
-8-

Table of Contents
VSE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Nine months ended September 30,
(in thousands)20262025
(a)
Cash flows from operating activities:
Net income (loss)$104,842 $(1,864)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
  Depreciation and amortization66,851 29,730 
  Amortization of debt issuance cost2,203 1,266 
  Deferred taxes12,944 (19,117)
  Stock-based compensation12,992 9,908 
  Impairment and loss on sale of business segments— 47,046 
  Loss on sale of property and equipment219 10 
Gain on settlement of corporate-owned life insurance(357)— 
Interest income on note receivable(2,084)(1,342)
         Earn-out fair value adjustments(8,880)29,200 
Loss on debt extinguishment4,473 — 
      Changes in operating assets and liabilities, net of impact of acquisitions:
  Receivables(18,915)(23,243)
  Contract assets(11,620)(2,954)
  Inventories(148,409)(26,522)
  Prepaid expenses and other current assets and other assets(1,620)(8,991)
  Operating lease assets and liabilities, net2,697 837 
  Accounts payable and deferred compensation1,428 (42,067)
  Accrued expenses and other liabilities4,520 (2,549)
      Net cash provided by (used in) operating activities21,284 (10,652)
Cash flows from investing activities:
Purchases of property and equipment(24,699)(14,513)
Proceeds from the sale of business segments, net of cash divested— 138,816 
Cash paid for acquisitions, net of cash acquired(1,830,791)(47,745)
Purchases of intangible assets(15,082)— 
Proceeds from corporate-owned life insurance settlements760 — 
      Net cash (used in) provided by investing activities(1,869,812)76,558 
Cash flows from financing activities:
Borrowings on bank credit facilities, net of creditor fees979,357 648,066 
Repayments on bank credit facilities(370,773)(720,825)
Repayments on amortizing notes(10,924)— 
Proceeds from issuance of common stock, net829,676 463 
Proceeds from issuance of tangible equity units, net444,908 — 
Payment of debt financing costs(7,909)(2,584)
Payment of taxes for equity transactions(10,332)(5,077)
Dividends paid(7,952)(6,195)
Other(984)— 
      Net cash provided by (used in) financing activities1,845,067 (86,152)
Effect of exchange rate changes on cash and cash equivalents(111)— 
Net increase (decrease) in cash and cash equivalents(3,572)(20,246)
Cash and cash equivalents, beginning of period69,358 29,030 
Cash and cash equivalents, end of period$65,786 $8,784 
(a) The cash flows related to discontinued operations and held-for-sale assets and liabilities have not been segregated. Accordingly, the Consolidated Statements of Cash Flows include the results of continuing and discontinued operations. See Note (3) "Discontinued Operations".
The accompanying notes are an integral part of these consolidated financial statements.
-9-

Table of Contents

VSE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (continued)
(Unaudited)


Nine months ended September 30,
(in thousands)20262025
Supplemental disclosure of noncash investing and financing activities:
In-kind equity purchase consideration from acquisition$238,002 $— 
Earn-out obligation purchase consideration from acquisition$33,850 $— 
Note receivable from the sale of business segment
$— $25,000 












































The accompanying notes are an integral part of these consolidated financial statements.
-10-


VSE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
September 30, 2026
Table of Contents






(1) Nature of Operations and Basis of Presentation

Nature of Operations

VSE Corporation, through its subsidiaries (collectively, "VSE" or the "Company") is a diversified aftermarket products and services company serving commercial and government markets. The Company's operations include aircraft and airframe parts supply and distribution and maintenance, repair and overhaul ("MRO") services of aircraft engines and auxiliary power units, avionics, and airframe components and accessories. The Company operates as one reportable segment aligned with the Company's operating segment: Aviation.

Basis of Presentation

The Company's accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles ("U.S. GAAP") for interim financial information and in accordance with the instructions to SEC Form 10-Q and Article 10 of SEC Regulation S-X. Therefore, such financial statements do not include all the information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 ("2025 Form 10-K"). In the Company's opinion, all adjustments, including normal recurring items, considered necessary for a fair presentation of results for the interim periods have been included in the accompanying unaudited consolidated financial statements. Operating results for the three and nine months ended September 30, 2026, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2026. 

In February 2024, VSE entered into two separate agreements to sell substantially all of its Federal and Defense segment assets. Additionally, in April 2025, VSE completed the sale of all of the issued and outstanding shares of common stock of its Fleet segment. See Note (3) "Discontinued Operations" for further information.

Certain reclassifications have been made to the prior year consolidated financial statements to conform to the current year presentation. Such reclassifications had no effect on the Company's previously reported results of operations.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates affecting the financial statements include fair value measurements, inventory provisions, collectability of receivables, valuation allowances on deferred tax assets, valuation and lives of tangible and intangible assets acquired from business combinations, and contingencies.

(2) Acquisitions

Fiscal 2026

Atech Turbine Components, Inc. ("Atech")

On August 31, 2026, the Company acquired Atech for total cash consideration, subject to working capital adjustments, of $64.1 million, net of cash acquired of $1.4 million. The acquisition was funded through both cash on hand and borrowings under the Company's revolving credit facility. Atech is a specialized MRO provider focused on complex hot-section components for aircraft turbine engines. The acquisition expands the Company’s engine service capabilities by adding specialized and proprietary repair approvals to the Company's engine aftermarket platform and further strengthens the Company's position on certain engine platforms beyond parts distribution and accessory MRO into differentiated engine component repair. The acquisition is not material to the Company's consolidated financial statements.

The preliminary allocation of the purchase price is comprised of net tangible assets, excluding cash acquired, of approximately $1.6 million, goodwill of $41.1 million, and a customer-related intangible asset of $21.5 million, which is being amortized over a period of 12 years. Goodwill resulting from the acquisition reflects the strategic advantage of expanding the Company's
-11-

Table of Contents
proprietary repair capabilities supporting the engine aftermarket. The value attributed to goodwill and customer relationships is deductible for income tax purposes. The Company has not yet finalized the determination of the fair values allocated to various assets and liabilities, including, but not limited to, working capital. Therefore, the allocation of the total consideration for the acquisition to the tangible and identifiable intangible assets acquired is preliminary until the Company obtains final information regarding their fair values, which could potentially result in changes to the opening balance sheet. Adjustments or changes to goodwill, assets or liabilities remain possible.

Acquisition-related expenses incurred for the three and nine months ended September 30, 2026 were $1.4 million and are included in selling, general and administrative expenses.

Precision Aviation Group, Inc. ("PAG")

On May 5, 2026, the Company completed the acquisition of PAG for total consideration of approximately $2.02 billion (the "PAG Acquisition"). PAG is a leading global provider of aviation aftermarket MRO and supply chain services delivering technical expertise across engines, components, avionics, and proprietary repair solutions. The acquisition enhances the Company's global reach, technical capabilities, and integrated MRO services and distribution offerings to a diverse customer base across commercial, business and general aviation, rotorcraft, original equipment manufacturer ("OEM"), and defense markets.

The preliminary purchase price consideration is as follows (in thousands):

Cash paid (a)
$1,770,370 
Less: Cash acquired(22,215)
Cash consideration paid, net of cash acquired$1,748,155 
Equity consideration, at fair value (b)
238,002 
Contingent earn-out consideration, at acquisition date fair value (c)
33,850 
Total purchase consideration$2,020,007 
(a) Reflects cash paid to the seller, subject to working capital adjustments.
(b) Reflects an in-kind payment in the form of 1,415,752 shares of newly issued equity of a VSE subsidiary, exchangeable at any time, and automatically exchanged if not already done so by May 5, 2029, for shares of the Company's common stock on a one-for-one basis and are subject to a lock-up period. The shares were fair valued based upon the closing stock price of the Company as of May 4, 2026.
(c) Reflects contingent earn-out consideration with an acquisition-date fair value of $33.9 million. The contingent earn-out provides for up to $125.0 million in additional consideration, payable in cash or equity at the Company's sole discretion, based on PAG's 2026 adjusted EBITDA performance. See Note (11) "Fair Value Measurements" for further information related to the contingent earn-out consideration.

The Company has not yet finalized the determination of the fair values allocated to various assets and liabilities, including, but not limited to, working capital, intangible assets and income taxes. Therefore, the allocation of the total consideration for the acquisition to the tangible and identifiable intangible assets acquired, and liabilities assumed, is preliminary until the Company obtains final information regarding their fair values, which could potentially result in changes to the PAG preliminary purchase price allocation. Adjustments or changes to goodwill, assets or liabilities remain possible.

During the nine months ended September 30, 2026, the preliminary purchase price allocation was adjusted to reflect working capital and other measurement period adjustments. The adjustments resulted from new information obtained about facts and circumstances that existed as of the acquisition date. Such adjustments resulted in a net decrease to goodwill of $4.1 million, primarily driven by a $3.7 million increase in property and equipment, net and a $3.2 million decrease in deferred tax liabilities, partially offset by a $3.9 million increase to income tax liabilities recorded within accrued expenses and other current liabilities. Goodwill was also reduced by other immaterial adjustments to contract assets, inventories, prepaid expenses and other current assets, accounts payable, and accrued expenses and other current liabilities.










-12-

Table of Contents
The preliminary purchase price allocation is as follows (in thousands):
Receivables$73,338 
Contract assets14,349 
Inventories200,179 
Prepaid expenses and other current assets
10,188 
Property and equipment, net70,063 
Intangible asset - customer related650,000 
Goodwill1,162,947 
Operating lease right-of-use assets34,462 
Other assets16 
     Total assets acquired 2,215,542 
Accounts payable(53,094)
Accrued expenses and other current liabilities(28,019)
Earn-out obligations (a)
(2,397)
Long-term operating lease obligations(27,727)
Deferred tax liabilities(79,722)
Other long-term liabilities(4,576)
     Total liabilities assumed(195,535)
Net assets acquired, excluding cash$2,020,007 
(a) Represents Earn-out obligations assumed from the PAG Acquisition, which were classified within accrued expenses and other current liabilities as of June 30, 2026. See Note (11) "Fair Value Measurements" for further information on the assumed earn-out obligations.

Goodwill resulting from the acquisition reflects the strategic advantage of expanding the Company's integrated service offerings across a diverse customer group. The estimated value attributed to the customer relationship intangible asset is being amortized over a period of 12 years. The value attributed to goodwill and customer relationships is not deductible for income tax purposes.

The operating results of PAG were included in the Company's consolidated results of operations from the date of acquisition. The following table presents PAG's revenues and net income from continuing operations for the three and nine months ended September 30, 2026 that are included in the Company's consolidated statements of operations (in thousands):

Three months ended September 30,Nine months ended September 30,
20262026
Revenue$173,666 $278,179 
Net income from continuing operations$8,356 $14,728 

Net income from continuing operations does not include the impact of acquisition-related expenses incurred by the Company. Acquisition-related expenses related to the PAG Acquisition totaled $1.4 million and $13.9 million for the three and nine months ended September 30, 2026, respectively, and are included in selling, general and administrative expenses.


-13-

Table of Contents
The following table presents unaudited pro forma combined financial information for PAG and VSE Corporation for the three and nine months ended September 30, 2026 and September 30, 2025, as if the acquisition of PAG had occurred on January 1, 2025 (in thousands):

Three months ended
September 30,
Nine months ended
September 30,
2026202520262025
Revenue
$541,006 $436,889 $1,525,637 $1,242,269 
Net income from continuing operations$48,326 $11,210 $118,777 $37,590 

The unaudited pro forma combined financial information presented above has been prepared from historical financial statements and includes adjustments for intangible asset amortization; interest expense and debt issuance costs on long-term debt; and acquisition and other transaction costs. The unaudited pro forma financial information is not intended to reflect the actual results of operations that would have occurred if the acquisition had occurred on January 1, 2025, nor is it indicative of future operating results.

NorthStar Technologies, LLC ("NorthStar")

On April 1, 2026, the Company completed the acquisition of NorthStar for a total cash consideration, subject to working capital adjustments, of $10.1 million, net of cash acquired of $0.3 million. The acquisition was funded through cash on hand. NorthStar is a provider of MRO services, third-party logistics, and kitting services supporting the engine aftermarket. The acquisition expands the Company’s engine service capabilities within business and general aviation and strengthens its OEM-focused strategy by enhancing integration within an engine OEM’s aftermarket supply chain and supporting growing demand for engine teardown and labor-intensive services. The acquisition is not material to the Company's consolidated financial statements.

The preliminary allocation of the purchase price is comprised of net tangible assets, excluding cash acquired, of approximately $2.2 million, goodwill of $4.4 million, and a customer-related intangible asset of $3.4 million, which is being amortized over a period of 10 years. Goodwill resulting from the acquisition reflects the strategic advantage of expanding the Company's MRO services supporting the business and general aviation engine aftermarket. The value attributed to goodwill and customer relationships is deductible for income tax purposes. The Company has not yet finalized the determination of the fair values allocated to various assets and liabilities, including, but not limited to, working capital. Therefore, the allocation of the total consideration for the acquisition to the tangible and identifiable intangible assets acquired is preliminary until the Company obtains final information regarding their fair values, which could potentially result in changes to the opening balance sheet. Adjustments or changes to goodwill, assets or liabilities remain possible.

During the three months ended September 30, 2026, the preliminary purchase price allocation was adjusted as a result of new information obtained about facts and circumstances that existed as of the acquisition date. Such adjustments resulted in a net decrease to goodwill of $0.1 million, with an offsetting decrease to accounts payable.

Acquisition-related expenses incurred for the three and nine months ended September 30, 2026 were not material.

Fiscal 2025

Aero 3, Inc. ("Aero 3")

On December 23, 2025, the Company completed the acquisition of GenNx/AeroRepair IntermediateCo Inc., the parent company of Aero 3, Inc., for total cash consideration, subject to working capital adjustments, of $346.1 million, net of cash acquired of $1.2 million. The acquisition was funded with proceeds from the Company's October 2025 underwritten public equity offering. Aero 3 is a diversified global MRO service provider and distributor supporting the wheel and brake aftermarket. The acquisition expands the Company's global aftermarket capabilities by broadening MRO, distribution, and proprietary product offerings to support commercial, business and general aviation operators while aligning with the Company's OEM-centric strategy.

The Company has not yet finalized the determination of the fair values allocated to various assets and liabilities, including, but not limited to, working capital and income taxes. Therefore, the allocation of the total consideration for the acquisition to the tangible and identifiable intangible assets acquired, and liabilities assumed, is preliminary until the Company obtains final information regarding their fair values, which could potentially result in changes to the Aero 3 opening balance sheet. Adjustments or changes to goodwill, assets or liabilities remain possible.

-14-

Table of Contents
During the nine months ended September 30, 2026, the preliminary purchase price allocation was adjusted to reflect working capital and other measurement period adjustments. The adjustments resulted from new information obtained about facts and circumstances that existed as of the acquisition date. Such adjustments resulted in a net increase to goodwill of $3.8 million, driven primarily by a $5.0 million decrease to inventories and a $1.2 million decrease to contract assets, partially offset by a $2.0 million decrease to income tax liabilities recorded within accrued expenses and other current liabilities and a $0.5 million working capital settlement that reduced net purchase consideration. Goodwill was also impacted by other immaterial adjustments to cash and cash equivalents, receivables, property and equipment, net, accounts payable, accrued expenses and other current liabilities, and deferred tax liabilities.

The adjusted preliminary purchase price allocation is as follows (in thousands):
Receivables$12,290 
Contract assets644 
Inventories49,254 
Prepaid expenses and other current assets
880 
Property and equipment, net4,404 
Intangible assets - customer related94,000 
Goodwill218,342 
Operating lease right-of-use assets5,163 
Other assets4,159 
     Total assets acquired 389,136 
Accounts payable(8,990)
Accrued expenses and other current liabilities(4,901)
Long-term operating lease obligations(3,664)
Deferred tax liabilities(20,498)
Other long-term liabilities
(4,971)
     Total liabilities assumed(43,024)
Net assets acquired, excluding cash$346,112 

Goodwill resulting from the acquisition reflects the strategic advantage of expanding the Company's MRO services, parts distribution and proprietary solution capabilities to support the wheel and brake aftermarket. The value attributed to goodwill and customer relationships is not deductible for income tax purposes. The estimated value attributed to the customer relationship intangible assets is being amortized over a weighted average useful life of 12.1 years.

Acquisition-related expenses incurred for the three and nine months ended September 30, 2026 were not material.

The following unaudited pro forma financial information presents the combined results of operations for Aero 3 and VSE Corporation for the three and nine months ended September 30, 2025. The unaudited consolidated pro forma results of operations are as follows (in thousands):

Three months ended September 30,Nine months ended September 30,
20252025
Revenue
$317,392 $897,367 
Net income from continuing operations$8,096 $40,315 

The unaudited pro forma combined financial information presented above has been prepared from historical financial statements that have been adjusted to give effect to the acquisition of Aero 3 as though it had occurred on January 1, 2024 and includes adjustments for intangible asset amortization; interest expense and debt issuance costs on long-term debt; and acquisition and other transaction costs. The unaudited pro forma financial information is not intended to reflect the actual results of operations that would have occurred if the acquisition had occurred on January 1, 2024, nor is it indicative of future operating results.
-15-

Table of Contents
PT6 Fuel Pumps License Agreement

On December 18, 2025, the Company entered into an Asset Purchase and License Agreement with an OEM for a purchase price of $10.8 million to exclusively manufacture, sell, market, distribute, and repair certain fuel pumps for use on the Pratt & Whitney PT6 engine series. The purchase price was funded through the Company's cash on hand. As of September 30, 2026, the remaining liability associated with the purchase price was $2.1 million, which is recorded within accrued expenses and other current liabilities on the Company's consolidated balance sheets. The acquisition was accounted for as a business combination under ASC 805, Business Combinations. The acquisition is not material to the Company's consolidated financial statements.

The preliminary allocation of the purchase price is comprised of net tangible assets of $2.1 million, goodwill of $1.9 million, and a customer-related intangible asset of $6.8 million, which is being amortized over a period of 16 years. Goodwill resulting from the acquisition reflects the strategic advantage of expanding existing distribution and MRO capabilities supporting certain PT6 fuel pumps. The value attributed to goodwill and customer relationships is deductible for income tax purposes. The Company has not yet finalized the determination of the fair values allocated to various assets and liabilities, including, but not limited to, working capital. Therefore, the allocation of the total consideration for the acquisition to the tangible and identifiable intangible assets acquired is preliminary until the Company obtains final information regarding their fair values, which could potentially result in changes to the opening balance sheet. Adjustments or changes to goodwill, assets or liabilities remain possible.

Acquisition-related expenses incurred and the pro-forma impact of the acquisition are not material to the Company’s results of operations.

Turbine Weld Industries, LLC ("Turbine Weld")

On May 1, 2025, the Company acquired Turbine Weld for a total cash consideration of $49.9 million, net of cash acquired of $0.9 million. The acquisition purchase price was funded by borrowings under the Company's prior revolving credit facility. Turbine Weld is a specialized MRO service provider of complex technical and proprietary engine components for business and general aviation platforms. The acquisition strengthens the Company’s MRO portfolio of services by broadening technical capabilities and expanding the repair portfolio. The acquisition is not material to the Company's consolidated financial statements.

The final allocation of the purchase price is comprised of net tangible assets, excluding cash acquired, of $12.6 million, goodwill of $13.3 million, and a customer-related intangible asset of $24.0 million, which is being amortized over a period of 10 years. Goodwill resulting from the acquisition of Turbine Weld reflects the strategic advantage of expanding the Company's MRO services to new customers. The value attributed to goodwill and customer relationships is deductible for income tax purposes.

Acquisition-related expenses incurred totaled $1.5 million for the nine months ended September 30, 2025, which are included in selling, general and administrative expenses.

(3) Discontinued Operations

Sale of Fleet Segment

In April 2025, the Company completed the sale of its Fleet segment for a total consideration of up to $230.0 million (the “Fleet Sale”). This consideration is comprised of $136.2 million of cash, net of $4.8 million cash divested. The consideration also includes a $25.0 million seller note, scheduled to mature in July 2030, and a potential earn-out payment of up to $65.0 million, subject to the achievement of certain milestones. See Note (11) "Fair Value Measurements" for information regarding the fair value of the earn-out.

During the nine months ended September 30, 2025, the Company recorded a total loss of $46.8 million, inclusive of $3.8 million in transaction fees, comprised of a pre-tax impairment charge of $33.7 million on the Fleet assets held-for-sale and a pre-tax loss of $13.1 million on the Fleet Sale. The Fleet Sale loss was primarily attributable to an $8.3 million adjustment of a deferred tax liability related to the first quarter 2025 pre-tax impairment and $4.8 million of working capital adjustments. The total loss is included in income (loss) from discontinued operations, net of tax, in the consolidated statements of operations.

Sale of Federal and Defense Segment

In February 2024, the Company entered into two separate agreements to sell substantially all of its Federal and Defense segment's operational assets ("FDS Sale") for cash consideration of $42.9 million. For the nine months ended September 30, 2025, the Company recorded a pre-tax loss of $0.2 million on the FDS Sale related to a net working capital settlement, included in income (loss) from discontinued operations, net of tax, in the consolidated statements of operations.
-16-

Table of Contents
The components of income (loss) from discontinued operations, net of tax, consist of the following (in thousands):

Three months ended September 30, Nine months ended September 30,
20252025
Revenues$— $75,358 
Costs and operating expenses
— 71,865 
Income from discontinued operations— 3,493 
Other impairment— 33,708 
(Gain) loss on the sale of discontinued operations(157)13,338 
Income (loss) from discontinued operations before income taxes157 (43,553)
Benefit for income taxes(164)(10,492)
Income (loss) from discontinued operations, net of tax$321 $(33,061)

Selected financial information related to cash flows from discontinued operations is as follows (in thousands):

Nine months ended September 30,
2025
Depreciation and amortization$731 
Stock-based compensation (a)
$(225)
Purchases of property and equipment$208 
(a) Stock-based compensation benefit was recognized during the nine months ended September 30, 2025 due to forfeitures in the period.

(4) Revenue

Disaggregation of Revenues
The Company's revenues are derived from the delivery of products to and the performance of services for commercial and government customers.

A summary of revenues by customer is as follows (in thousands):

Three months ended
September 30,
Nine months ended
 September 30,
2026202520262025
Commercial$535,080 $282,421 $1,295,143 $808,662 
Government5,926 488 19,580 2,431 
     Total$541,006 $282,909 $1,314,723 $811,093 


A summary of revenues by type is as follows (in thousands):

Three months ended
September 30,
Nine months ended
 September 30,
2026202520262025
Repair
$318,024 $106,874 $685,984 $300,904 
Distribution
222,982 176,035 628,739 510,189 
     Total$541,006 $282,909 $1,314,723 $811,093 




-17-

Table of Contents
Contract Balances

Contract balances were as follows (in thousands):
September 30,December 31,
Financial Statement Classification20262025
Billed and billable receivables
Receivables, net
$285,227 $190,732 
Contract assets - unbilled receivables
Contract assets
$66,257 $41,468 
Contract liabilitiesAccrued expenses and other current liabilities$11,455 $6,891 
During the nine months ended September 30, 2026 and 2025, the Company recognized revenue that was previously included in the beginning balance of contract liabilities of $4.7 million and $3.1 million, respectively.

(5) Debt

Long-term debt consisted of the following (in thousands):
September 30,December 31,
20262025
Bank credit facility - term loan$897,750 $296,250 
Bank credit facility - revolving facility20,000 — 
Amortizing notes61,043 — 
Principal amount of long-term debt978,793 296,250 
Less: unamortized debt issuance costs(18,854)(3,446)
Total debt, net of debt issuance costs959,939 292,804 
Less: current portion
(32,344)(7,500)
Total long-term debt, net of current portion$927,595 $285,304 

As of September 30, 2026, the interest rate on the Company's outstanding term loan borrowings and weighted average interest rate on its outstanding revolving facility borrowings were 5.90% and 5.65%, respectively. As of September 30, 2026 and December 31, 2025, the Company had letters of credit outstanding of $0.8 million and $0.6 million, respectively.

Term Loan B Facility

On May 5, 2026, the Company entered into a first amendment to its existing senior secured credit agreement, dated as of May 2, 2025 (as amended and restated, supplemented or otherwise modified, the "Credit Agreement"), which provides for, among other things, a new senior secured term loan B facility in an aggregate principal amount of $900.0 million (the "New Term Facility") and an upsize to the Company's existing senior secured revolving credit facility from $400.0 million to $500.0 million (the "Revolving Facility"), maturing on May 5, 2033 and May 2, 2030, respectively. Borrowings under the Credit Agreement will accrue interest at either Term SOFR or ABR (as defined in the Credit Agreement), plus in each case an applicable margin, based on the Company's Total Net Leverage Ratio (as defined in the Credit Agreement). The amendment replaced the Company's previous term loan. On May 5, 2026, the Company borrowed $900.0 million under the New Term Facility and the proceeds were used (i) to pay fees and expenses incurred in connection with the amended Credit Agreement, (ii) to repay, in full, amounts outstanding under the prior term loan, and (iii) to fund a portion of the purchase price for the PAG Acquisition.

During the nine months ended September 30, 2026, the Company incurred debt issuance costs of $20.8 million in connection with the Credit Agreement amendment. Of these costs, $1.3 million related to the previous term loan that was extinguished and was recognized within loss on debt extinguishment on the Company's consolidated statements of operations during the period. The remaining $19.5 million was capitalized and is being amortized to interest expense over the respective terms of the related debt instruments. Debt issuance costs of $18.3 million allocated to the New Term Facility were recorded as a direct deduction from the carrying amount of long-term debt, net of current portion, and are amortized to interest expense over the term of the facility utilizing the effective interest rate method. Debt issuance costs of $1.2 million allocated to the Revolving Facility were recorded within other assets and are amortized to interest expense over the term of the revolving credit facility on a straight-line basis, which approximates the effective interest method. In connection with the refinancing, the Company also recognized a $3.2 million
-18-

Table of Contents
write-off of unamortized debt issuance costs associated with the previous term loan, which is included within loss on debt extinguishment in the Company's consolidated statements of operations.

Amortizing Notes

In February 2026, the Company entered into an underwriting agreement relating to the issuance of tangible equity units which are comprised, in part, of senior unsecured amortizing notes. See Note (13) "Common Stock and Tangible Equity Unit Public Offerings" for further discussion of the amortizing notes. The amortizing notes are payable in quarterly installments, each of which will constitute a partial repayment of principal and a payment of interest at a rate of 5.93% per annum, with a final installment payment date of February 1, 2029, unless settled earlier. Debt issuance costs of $2.4 million were recorded as a direct deduction from the carrying amount of long-term debt, net of current portion, related to the amortizing notes, and are being amortized to interest expense over the term of the amortizing notes utilizing the effective interest rate method.

Future required payments of outstanding debt as of September 30, 2026 are as follows (in thousands):
Year EndingTerm LoanRevolving FacilityAmortizing NotesTotal
Remainder of 2026$2,250 $— $5,708 $7,958 
20279,000 — 23,691 32,691 
20289,000 — 25,128 34,128 
20299,000 — 6,516 15,516 
20309,000 20,000 — 29,000 
20319,000 — — 9,000 
Thereafter850,500 — — 850,500 
     Total$897,750 $20,000 $61,043 $978,793 

Restrictive covenants of the Credit Agreement include a maximum Total Net Leverage Ratio and a minimum Interest Coverage Ratio. The Company was in compliance with the required ratios and other terms and conditions under its Credit Agreement as of September 30, 2026.

(6) Derivative Instruments and Hedging Activities

The Company's derivative instruments designated as cash flow hedges as of September 30, 2026 were as follows (in thousands):

Notional AmountPaid Fixed Rate Receive Variable RateSettlement and Termination
Interest rate swaps$150,0002.8%1-month term SOFRMonthly through October 31, 2027
Interest rate swap$100,0004.0%1-month term SOFRMonthly through July 31, 2029

The Company is party to fixed interest rate swap agreements designated as cash flow hedges to mitigate the risk of interest rate fluctuations on a portion of its floating rate debt. During the three months ended September 30, 2026, the Company entered into a new pay-fixed, receive-floating interest rate swap with a major financial institution for a notional amount of $100.0 million. This swap replaced a previous interest rate swap of the same notional amount, which matured on July 31, 2026. For the three and nine months ended September 30, 2026, the Company reclassified $0.2 million and $0.5 million, respectively, from accumulated other comprehensive income to interest expense, net. For the three and nine months ended September 30, 2025, the Company reclassified $0.5 million and $1.6 million, respectively, from accumulated other comprehensive income to interest expense, net. The Company estimates it will reclassify approximately $2.8 million of unrealized gains from accumulated other comprehensive income into earnings during the twelve months following September 30, 2026. See Note (11) "Fair Value Measurements" for the fair value of these interest rate swaps.

(7) Earnings Per Share

Basic earnings per share ("EPS") is computed by dividing net income by the weighted average number of shares of common stock outstanding during each period, with shares issued during the period weighted based on the portion of time they were outstanding. Basic EPS includes the equity issued as part of the purchase consideration for the PAG Acquisition, weighted from the date of issuance. The calculation of diluted earnings per common share includes the dilutive effects of the assumed vesting of outstanding stock-based awards and the settlement of prepaid stock purchase contracts, which were issued in connection with the Company's
-19-

Table of Contents
February 2026 issuance of tangible equity units. See Note (13) "Common Stock and Tangible Equity Unit Public Offerings" for further discussion of the prepaid stock purchase contracts, which are assumed to be outstanding at the minimum settlement rate of 0.2171 shares per prepaid stock purchase contract in determining weighted-average shares for basic EPS. Additional shares are included in determining weighted-average shares for diluted EPS based on the imputed settlement rate utilizing the volume weighted-average price of the Company's common stock during the period not to exceed 0.2660 shares per prepaid stock purchase contract, if dilutive. The antidilutive common stock equivalents excluded from the diluted per share calculation are not material.

The weighted-average number of shares outstanding used to compute basic and diluted EPS were as follows:
Three months ended September 30,Nine months ended
 September 30,
2026202520262025
Effect of basic shares:
Common shares outstanding
28,066,164 20,681,203 27,473,166 20,656,680 
Prepaid stock purchase contracts at minimum settlement rate
1,997,715 — 1,741,597 — 
In-kind share payment for PAG acquisition1,415,752 — 772,700 — 
Basic weighted average common shares outstanding31,479,631 20,681,203 29,987,463 20,656,680 
Effect of dilutive shares:
Restricted stock awards
68,783 75,305 89,016 86,277 
Prepaid stock purchase contracts at volume weighted-average price
241,701 — 274,798 — 
Total dilutive shares
310,484 75,305 363,814 86,277 
Diluted weighted average common shares outstanding31,790,115 20,756,508 30,351,277 20,742,957 

(8) Commitments and Contingencies

Contingencies

The Company may have certain claims in the normal course of business, including legal proceedings, against it and against other parties. Legal liabilities are recorded when it is probable that the outcome in a proceeding will be unfavorable and the related loss amount can be reasonably estimated. In the Company's opinion, the resolution of these claims will not have a material adverse effect on its results of operations, financial condition, or cash flows.

Further, from time-to-time, government agencies audit or investigate whether the Company's operations are being conducted in accordance with applicable contractual and regulatory requirements. Government audits or investigations of the Company, whether relating to government contracts or conducted for other reasons, could result in administrative, civil or criminal liabilities, including repayments, fines or penalties being imposed, which could lead to suspension or debarment from future government contracting. Government investigations often take years to complete and many result in no adverse action against the Company. The Company believes, based upon current information, that the outcome of any such government disputes, audits and investigations will not have a material adverse effect on its results of operations, financial condition, or cash flows.

(9) Business Segment

Following the sales of the Company's Fleet and Federal and Defense segments, the Company manages its business as a single reportable and operating segment focused on higher margin and higher growth aftermarket parts distribution and MRO activities. The Company's single operating segment provides aftermarket MRO and distribution services to commercial, business and general aviation, cargo, military and defense, and rotorcraft customers globally. Core services include parts distribution, MRO services including engine components and accessories, fuel controls, avionics, pneumatics, hydraulics, wheel and brake, as well as rotable exchange and supply chain services.

The Company's single operating segment is the only segment for which separate financial information is available and for which segment results are evaluated regularly by the Company's President and Chief Executive Officer, who is the Chief Operating Decision Maker ("CODM"), in deciding how to allocate resources and in assessing performance. As the Company operates under a single reportable operating segment, the CODM evaluates segment performance based on net income (loss) and considers
-20-

Table of Contents
budget-to-actual, sequential period and prior period comparisons on a monthly basis when making decisions regarding capital and personnel allocation. Segment assets are reported on the consolidated balance sheets as total assets. Net sales of the Company exclude intercompany sales as these activities are eliminated in consolidation.

(10) Goodwill and Intangible Assets

Goodwill

Changes in the carrying amount of goodwill for the nine months ended September 30, 2026 were as follows (in thousands):
Carrying Amount
Balance as of December 31, 2025$641,242 
Acquisitions1,212,684 
Measurement period adjustments(417)
Balance as of September 30, 2026$1,853,509 

Goodwill increased during the nine months ended September 30, 2026 in connection with the acquisitions completed during the period, partially offset by net measurement period adjustments related to the Aero 3, NorthStar, and PAG acquisitions. See Note (2) "Acquisitions" for further information.

Intangible Assets

Intangible assets consisted of the following (in thousands):
Weighted-average Useful Life
(in years)
Gross Carrying Value
Accumulated Amortization
Net Carrying Value
September 30, 2026:
Customer-related
12.1$1,078,874 $(149,596)$929,278 
Distribution rights15.124,932 (3,714)21,218 
Total12.1$1,103,806 $(153,310)$950,496 
December 31, 2025:
Customer-related
12.2$396,150 $(100,188)$295,962 

The gross carrying amount of customer-related intangibles increased during the nine months ended September 30, 2026 in connection with the acquisitions completed during the period as discussed in Note (2) "Acquisitions." Additionally, on March 28, 2026, the Company entered into an amendment (the "Amendment") to its Asset Purchase and License Agreement with an OEM, originally executed in September 2023, for total consideration of $7.8 million, of which $5.3 million is payable in cash. The Amendment expands the scope of rights and extends the expected useful lives of certain underlying assets acquired under the original agreement. The Company accounted for the Amendment as an asset acquisition, with the consideration allocated to a customer-related intangible asset, which is being amortized over a period of 12 years. During the nine months ended September 30, 2026, the Company paid $4.8 million of the cash consideration, which is reflected within purchases of intangible assets in the consolidated statements of cash flows. The remaining $0.5 million of cash consideration payable is included in accrued expenses and other current liabilities on the consolidated balance sheets as of September 30, 2026.

During the nine months ended September 30, 2026, the Company reclassified distribution rights with a gross carrying value of $14.6 million and net carrying value of $12.1 million from other assets and prepaid expenses and other current assets to intangible assets. Additionally, during the nine months ended September 30, 2026, the Company acquired distribution rights for net cash consideration of $10.3 million, which are being amortized over a period of 15 years.


-21-

Table of Contents
As of September 30, 2026, the estimated future annual amortization expense related to intangible assets is as follows (in thousands):
Year ending
Amount
Remainder of 2026$23,393 
202791,799 
202890,912 
202990,849 
203090,409 
203187,887 
Thereafter475,247 
Total$950,496 

(11) Fair Value Measurements

The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis and the level they fall within the fair value hierarchy (in thousands):
Amounts Recorded at Fair ValueFinancial Statement ClassificationFair Value HierarchyFair Value September 30, 2026Fair Value December 31, 2025
Non-COLI assets held in Deferred Supplemental Compensation Plan(a)
Other assetsLevel 1$746 $704 
Interest rate swaps - currentAccrued expenses and other current liabilitiesLevel 2$— $553 
Interest rate swaps - long-termOther assetsLevel 2$4,458 $1,235 
Earn-out obligationsEarn-out obligationsLevel 3$27,367 $— 
(a) Non-Company Owned Life Insurance ("COLI") assets held in the Company's deferred supplemental compensation plan consist of equity funds with fair value based on observable inputs such as quoted prices for identical assets in active markets and changes in fair value are recorded as selling, general and administrative expenses.

The carrying amounts of cash and cash equivalents, receivables, accounts payable and amounts included in prepaid expenses and other current assets and accrued expenses and other current liabilities that meet the definition of a financial instrument approximate fair value due to their relatively short maturity. The carrying value of the note receivable approximates fair value as the stated interest income effectively offsets the time value of money, resulting in minimal discounting impact. The carrying value of the Company's outstanding debt obligations approximates its fair value. The fair value of the note receivable and long-term debt are calculated using Level 2 inputs based on interest rates available for debt with terms and maturities similar to the Company's existing debt arrangements.

Contingent Consideration

Earn-out Obligation to PAG Seller

In connection with the PAG Acquisition, the Company may be required to pay contingent earn-out consideration of up to $125.0 million, payable in cash, equity, or a combination thereof at the Company's sole discretion, should PAG meet certain profitability targets during fiscal year 2026. The fair value of the earn-out obligation to the PAG seller was estimated using a Monte Carlo simulation approach in an option pricing framework. The approach used to fair value the earn-out obligation is based on significant inputs not observed in the market and thus represents a Level 3 measurement. Changes in these assumptions could result in a material change to the amount of the fair value measurement. The significant unobservable inputs used in the valuation include a market price of risk of 3.8% and a volatility of 36%. The market price of risk is based upon the product of the implied asset beta and the applicable equity risk premium and the volatility is based on historical volatility of a peer group. Any change in the fair value of the earn-out obligation from events after the acquisition date will be included within earn-out fair value adjustments in the Company's consolidated statements of operations during the period when the event occurs. The decrease in the fair value of the earn-out obligation to the PAG seller from the acquisition date was primarily attributable to a reduction in the likelihood of achieving higher earn-out payout scenarios as the remaining projection period shortened.

-22-

Table of Contents
The following table presents the changes in the fair value of the earn-out obligation (in thousands):

Earn-out Obligation
Balance as of December 31, 2025$— 
Acquisition date fair value of earn-out obligation to PAG seller33,850 
Subsequent fair value adjustments(8,880)
Balance as of September 30, 2026$24,970 

Assumed Earn-out Obligations from PAG Acquisition

In addition to the earn-out obligation to the PAG seller, the Company assumed two earn-out obligations from the PAG Acquisition, payable to the original sellers of certain PAG subsidiaries, which had a fair value of $2.4 million as of both the acquisition date and September 30, 2026. The assumed earn-out obligations are conditional upon the achieved Adjusted EBITDA of certain PAG subsidiaries over periods not extending beyond December 31, 2026 and are classified within earn-out obligations on the Company's consolidated balance sheets.

Earn-out Receivable

In connection with the sale of the Fleet segment in April 2025, the total consideration to be received by the Company included a potential earn-out payment of up to $65.0 million, subject to the achievement of certain milestones by the divested business during 2025. The preliminary results provided to the Company show the earn-out performance threshold was not achieved relative to the required milestones under the sale agreement. However, the Company is continuing to review the preliminary results.

The following table presents the changes in the fair value of the earn-out receivable (in thousands):
Earn-out Receivable
Balance as of December 31, 2024$— 
Sale date fair value of earn-out receivable29,200 
Subsequent fair value adjustments(29,200)
Balance as of September 30, 2025$— 

(12) Income Taxes

Income tax expense during interim periods is based on the estimated annual effective income tax rate plus any discrete items that are recorded in the period in which they occur. The Company's tax rate is affected by discrete items that may occur in any given year but may not be consistent from year to year.

The Company's effective tax rate for continuing operations was 25.4% and 23.3% for the three and nine months ended September 30, 2026, respectively, and 37.5% and 18.7% for the three and nine months ended September 30, 2025, respectively. The effective tax rate was lower for the three months ended September 30, 2026 as compared to the same period of the prior year primarily due to the prior year recognition of an accrual for a potential tax dispute associated with the dissolution of a foreign subsidiary. The effective tax rate was higher for the nine months ended September 30, 2026 as compared to the same period of the prior year primarily due to unfavorable permanent differences associated with increased acquisition-related expenses during the current year, as well as higher pre-tax book income in the current period compared to the prior period, which reduced the favorable tax impact arising from various discrete tax adjustments in the current period.

(13) Common Stock and Tangible Equity Unit Public Offerings

Common Stock Public Offering

In February 2026, the Company entered into an underwriting agreement with certain underwriters relating to the issuance and sale of 4,587,766 shares of the Company's common stock at a public offering price of $188.00 per share (including exercise by the underwriters of their overallotment option to purchase additional shares). The Company received proceeds of $829.0 million, net of issuance costs, and transaction-related legal and accounting fees of $1.1 million. The Company used the net proceeds from the
-23-

Table of Contents

offering to fund a portion of the cash consideration for the PAG Acquisition. Prior to the consummation of the PAG Acquisition, the Company utilized the net proceeds for general corporate purposes, including to invest in liquid assets.

Tangible Equity Unit Public Offering

In February 2026, the Company entered into an underwriting agreement with certain underwriters relating to the issuance and sale of 9,200,000 tangible equity units of the Company, at a stated amount of $50.00 per unit (the "Units"), including exercise by the underwriters of their overallotment option to purchase additional Units. The Company received proceeds of $444.9 million from the offering, net of issuance costs, and transaction-related legal and accounting fees of $1.2 million. The net proceeds were used in the same manner as the net proceeds of the February 2026 common stock public offering. Each Unit issued is comprised of (i) a prepaid stock purchase contract issued by the Company and (ii) an amortizing note issued by the Company. The net proceeds were allocated to the prepaid stock purchase contract and amortizing notes on a relative fair value basis.

Prepaid Stock Purchase Contracts

Each prepaid stock purchase contract has a fair value per unit of $42.1775 pursuant to which the Company will deliver to the holder, on February 1, 2029 (subject to postponement in certain limited circumstances), unless earlier settled, a number of shares of the Company’s common stock per purchase contract equal to an applicable settlement rate ranging from 0.2171 to 0.2660 shares. Unless settled earlier and subject to certain anti-dilution adjustments, each purchase contract will settle based upon the arithmetic average of the daily volume weighted average price of the Company's common stock on each of the 20 consecutive trading days beginning on, and including, the 21st scheduled trading day immediately preceding February 1, 2029 (the "applicable market value") as follows:

•if the applicable market value is greater than or equal to the threshold appreciation price (initially $230.3086), holders will receive 0.2171 shares of common stock for each Purchase Contract (the “minimum settlement rate”);
•if the applicable market value is greater than the reference price (initially approximately $188.00) but less than the threshold appreciation price, holders will receive a number of shares of common stock for each Purchase Contract equal to the Unit stated amount of $50.00, divided by the applicable market value; and
•if the applicable market value is less than or equal to the reference price, holders will receive 0.2660 shares of common stock for each Purchase Contract.

No prepaid stock purchase contracts were settled during the nine months ended September 30, 2026. The value allocated to the prepaid stock purchase contracts, net of issuance costs, of approximately $375.3 million is recorded in additional paid-in capital on the Company's consolidated balance sheets.

Amortizing Notes

Each amortizing note issued by the Company has an initial principal amount of $7.8225 that pays quarterly installments of $0.7188 per amortizing note (except for the May 1, 2026 installment payment, which was $0.6868 per amortizing note), which cash payment in the aggregate will be equivalent to 5.750% per year with respect to the $50.00 stated amount per Unit. The value allocated to the amortizing notes, net of issuance costs, is recorded within long-term debt, less current portion on the Company's consolidated balance sheets except for principal repayments due within twelve months, which are recorded within current portion of long-term debt. See Note (5) "Debt" for further information on the amortizing notes.

(14) Subsequent Event

On October 5, 2026, the Company acquired Test Logic, Inc. ("Test Logic"), a provider of turbine engine and transmission test equipment. The acquisition expands the Company’s in-house test capabilities for its core engine and auxiliary power unit platforms, supporting faster MRO turnaround times and a recurring service base. The acquisition is not material to the Company’s consolidated financial statements and was funded with cash on hand. The preliminary purchase price allocation has not yet been completed due to the limited time between the acquisition date and the issuance of these unaudited consolidated financial statements.






-24-

Table of Contents



Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

Business Overview

VSE Corporation, through its subsidiaries (collectively, "VSE" or the "Company"), is a leading provider of aftermarket distribution and maintenance, repair and overhaul ("MRO") services for air transportation assets for commercial and government markets. The Company operates as a single reportable segment aligned with the Company's operating segment.

Recent Developments

Acquisitions

On August 31, 2026, the Company acquired Atech Turbine Components, Inc. ("Atech"), a specialized MRO provider focused on complex hot-section components for aircraft turbine engines. The acquisition adds intellectual property, proprietary repair capabilities and specialized repair approvals to the Company’s engine aftermarket platform, supporting the continued expansion of its strategy beyond parts distribution and accessory MRO into differentiated engine component repair. These capabilities strengthen the Company’s position on existing engine platforms and provide a foundation for future expansion.

On May 5, 2026, the Company completed the acquisition of Precision Aviation Group, Inc. ("PAG" or "PAG Acquisition"), a leading global provider of aviation aftermarket MRO and supply chain services delivering technical expertise across engines, components, avionics, and proprietary repair solutions. The acquisition enhances the Company's global reach, technical capabilities, and integrated MRO services and distribution offerings to a diverse customer base across commercial, business and general aviation, rotorcraft, original equipment manufacturer (“OEM”), and defense markets.

On April 1, 2026, the Company acquired NorthStar Technologies, LLC ("NorthStar"), a provider of MRO services, third-party logistics, and kitting services supporting the engine aftermarket. The acquisition expands the Company’s engine service capabilities within business and general aviation and strengthens its OEM-focused strategy by enhancing integration within an engine OEM’s aftermarket supply chain and supporting growing demand for engine teardown and labor-intensive services.

See Note (2) "Acquisitions" to the consolidated financial statements for further information.

Credit Agreement Amendment

In connection with the completed stock purchase agreement to acquire PAG, the Company entered into an amended agreement with certain financial institutions on May 5, 2026 to provide new senior secured financing, consisting of a $900.0 million term loan B facility and an upsize of the Company's existing revolving facility from $400.0 million to $500.0 million (as amended and restated, supplemented or otherwise modified, the "Credit Agreement"). In connection with the Credit Agreement, the Company paid off its prior term loan facility in full. See Note (5) “Debt” to the consolidated financial statements for further information.

Underwritten Public Offerings

In February 2026, the Company completed concurrent underwritten public offerings of (i) 4,587,766 shares of its common stock at a public offering price of $188.00 per share (the “Common Stock Offering”) and (ii) 9,200,000 5.750% tangible equity units, each with a stated value of $50.00 (the “Units Offering,” and together with the Common Stock Offering, the “Offerings”). The Common Stock Offering closed on February 4, 2026, and the Units Offering closed on February 5, 2026. Net proceeds of approximately $1.3 billion were received by the Company, which were used to finance a portion of the cash consideration for the PAG Acquisition. See Note (13) “Common Stock and Tangible Equity Unit Public Offerings” to the consolidated financial statements for further information.

Business Trends

During the third quarter of 2026, the Company delivered record results driven by strong core business performance and contributions from recent acquisitions. Revenue for the three months ended September 30, 2026 was $541.0 million, representing a 91% increase year-over-year.

Market growth, share gains and contributions from recent acquisitions drove increases in repair and distribution revenue of 198% and 27%, respectively, compared to the same period in the prior year. Growth was broad-based across repair and distribution, led
-25-

Table of Contents
by strong aftermarket engine activity, execution on newly awarded OEM distribution agreements, and expansion of repair capabilities and capacity. Deeper OEM partnerships have expanded the Company's access to new markets and established customer bases.

Recent acquisitions, including Aero 3 in December 2025 and PAG in May 2026, have broadened the Company’s aviation aftermarket capabilities and customer relationships. Integration across the VSE and PAG businesses during the third quarter of 2026 focused on joint commercial opportunities, bringing more repair work in-house, and improving operating efficiency. These activities broaden the solutions offered to customers and support margin expansion.

The August 2026 acquisition of Atech further expanded the Company’s portfolio of owned intellectual property and proprietary engine repair capabilities. Planned investment in capacity and technical capabilities supports new proprietary repair development and continued organic expansion of the Company’s engine aftermarket platform.

Results of Operations

The following table summarizes the Company's consolidated results of operations (in thousands):

Three months ended September 30,Nine months ended September 30,
20262025Change ($)Change (%)20262025Change ($)Change (%)
Revenues$541,006 $282,909 $258,097 91 %$1,314,723 $811,093 $503,630 62 %
Costs and operating expenses463,555 272,822 190,733 70 %1,155,566 753,989 401,577 53 %
Operating income77,451 10,087 67,364 668 %159,157 57,104 102,053 179 %
Interest expense, net14,097 4,339 9,758 225 %17,925 18,723 (798)(4)%
Loss on debt extinguishment— — — — %4,473 — 4,473 — %
Income from continuing operations before income taxes63,354 5,748 57,606 1,002 %136,759 38,381 98,378 256 %
Provision for income taxes16,090 2,157 13,933 646 %31,917 7,184 24,733 344 %
Net income from continuing operations$47,264 $3,591 $43,673 1,216 %$104,842 $31,197 $73,645 236 %

Revenues. Revenues increased for the three and nine months ended September 30, 2026, compared to the same periods of the prior year, primarily driven by contributions from recent acquisitions, including PAG and Aero 3. PAG contributed $173.7 million and $278.2 million of revenue during the three and nine months ended September 30, 2026, respectively. Revenue growth also reflected newly awarded OEM distribution agreements and sustained demand for aviation aftermarket parts and services across the Company's business and general aviation and commercial end markets. Distribution revenue increased $46.9 million, or 27%, and repair revenue increased $211.2 million, or 198%, for the three months ended September 30, 2026, compared to the same period in the prior year. Distribution revenue increased $118.6 million, or 23%, and repair revenue increased $385.1 million, or 128%, for the nine months ended September 30, 2026, compared to the same period in the prior year.

Operating Income. Operating income increased for the three and nine months ended September 30, 2026, compared to the same periods of the prior year, primarily due to the previously discussed increase in revenues and net changes in earn-out fair value adjustments of $32.2 million and $38.1 million, respectively. These increases were partially offset by higher costs and operating expenses associated with increased revenue, increases in amortization of intangible assets of $16.4 million and $31.3 million, and higher acquisition, integration and restructuring costs of $3.3 million and $13.0 million, for the three and nine month periods, respectively.

Interest Expense, net. Interest expense, net increased for the three months ended September 30, 2026, as compared to the same period of the prior year. The increase was primarily due to higher average borrowings outstanding under the Company's debt facilities and interest expense incurred on the amortizing notes issued in connection with the Company's February 2026 Units Offering to finance a portion of the PAG Acquisition. Interest expense, net decreased for the nine months ended September 30, 2026, as compared to the same period of the prior year. The decrease was primarily due to (i) interest income earned on excess cash proceeds from the Company's February 2026 underwritten public offerings prior to the use of such proceeds to fund the PAG Acquisition, (ii) interest income earned on a note receivable, and (iii) lower average borrowings outstanding under the Company's debt facilities prior to the PAG Acquisition, partially offset by the factors driving the increase in interest expense, net during the three months ended September 30, 2026.

-26-

Table of Contents
Loss on debt extinguishment. The Company recorded a loss on debt extinguishment of $4.5 million during the nine months ended September 30, 2026 in connection with its amended Credit Agreement, which resulted in the extinguishment of its previous term loan. See Note (5) “Debt” to the consolidated financial statements for further information.

Provision for Income Taxes. The Company's effective tax rate for continuing operations was 25.4% and 23.3% for the three and nine months ended September 30, 2026, respectively, and 37.5% and 18.7% for the three and nine months ended September 30, 2025, respectively. The Company's tax rate is affected by discrete items that may occur in any given year but may not be consistent from year to year. Permanent differences such as foreign-derived deduction eligible income, Section 162(m) limitation, state income taxes, certain federal and state tax credits and other items caused differences between the Company's statutory U.S. federal income tax rate and its effective tax rate. The effective tax rate was lower for the three months ended September 30, 2026 as compared to the same period of the prior year primarily due to the prior year recognition of an accrual for a potential tax dispute associated with the dissolution of a foreign subsidiary. The effective tax rate was higher for the nine months ended September 30, 2026 as compared to the same period of the prior year primarily due to unfavorable permanent differences associated with increased acquisition-related expenses during the current year, as well as higher pre-tax book income in the current period compared to the prior period which reduced the favorable tax impact arising from various discrete tax adjustments in the current period.

Liquidity and Capital Resources

Liquidity

On May 5, 2026, the Company entered into a first amendment to its existing senior secured credit agreement, dated as of May 2, 2025 (the Credit Agreement), which provides for, among other things, a new senior secured term loan B facility in an aggregate principal amount of $900.0 million (the “New Term Facility”) and an upsize to the Company’s existing senior secured revolving credit facility from $400.0 million to $500.0 million (the “Revolving Facility”), maturing on May 5, 2033 and May 2, 2030, respectively. The Credit Agreement provides greater flexibility and increased borrowing capacity. The amendment replaced the Company's previous term loan.

Borrowings under the Credit Agreement will accrue interest at either Term SOFR or ABR (as defined in the Credit Agreement), plus in each case an applicable margin, based on the Company's Total Net Leverage Ratio (as defined in the Credit Agreement). At its option, the Company may select between one, three or six month Term SOFR Rates.

The Company's primary sources of external financing are the capital markets and its Credit Agreement. The Company's internal sources of liquidity are primarily from operating activities, specifically from changes in the level of revenues and associated inventory, accounts receivable and accounts payable, and profitability. Significant increases or decreases in revenues and inventory, accounts receivable and accounts payable can affect the Company's liquidity. Inventory and accounts payable levels can be affected by the timing of large opportunistic inventory purchases and by distributor agreement requirements. Accounts receivable and accounts payable levels can be affected by changes in the level of work the Company performs and by the timing of large purchases. In addition to operating cash flows, other significant factors that affect the Company's overall management of liquidity include capital expenditures, divestitures, and investments in the acquisition of businesses.

The Company's outstanding principal borrowings under the Credit Agreement and amortizing notes increased approximately $682.5 million for the nine months ended September 30, 2026. As of September 30, 2026, the Company had outstanding principal borrowings under the New Term Facility and Revolving Facility of $897.8 million and $20.0 million, respectively, outstanding principal obligations from the amortizing notes of $61.0 million, outstanding letters of credit of $0.8 million, and $479.2 million of unused commitments under the Credit Agreement.

The Company believes its existing balances of cash and cash equivalents, along with its cash flows from operations and borrowing capacity under its Credit Agreement mentioned above, will provide sufficient liquidity for business operations as well as capital expenditures, dividends, and other capital requirements associated with its business operations over the next twelve months and thereafter for the foreseeable future.



-27-

Table of Contents
Cash Flows

The following table summarizes the Company's cash flows (in thousands):
Nine months ended
September 30,
20262025
Net cash provided by (used in) operating activities$21,284 $(10,652)
Net cash (used in) provided by investing activities(1,869,812)76,558 
Net cash provided by (used in) financing activities1,845,067 (86,152)
Effect of exchange rate changes on cash and cash equivalents(111)— 
Net increase (decrease) in cash and cash equivalents$(3,572)$(20,246)

Cash provided by operating activities increased $31.9 million for the nine months ended September 30, 2026, as compared to the same period of the prior year primarily due to an increase in net income from continuing operations, adjusted for noncash expenses, partially offset by a greater use of cash for strategic inventory investments, including in support of a new OEM auxiliary power unit program and engine initiatives.

Cash used in investing activities increased $1.9 billion for the nine months ended September 30, 2026, as compared to the same period of the prior year. The increase was driven by higher cash paid, net of cash acquired, for current year acquisitions of $1.8 billion, primarily related to the acquisition of PAG in May 2026. The increase was also driven by cash provided in the prior period of $138.8 million from the Fleet Sale and FDS Sale, net of cash divested. See Note (2) "Acquisitions" and Note (3) "Discontinued Operations" to the consolidated financial statements for further information.

Cash provided by financing activities increased $1.9 billion for the nine months ended September 30, 2026, as compared to the same period of the prior year, primarily due to $1.3 billion of net proceeds from the Company's February 2026 Common Stock Offering and Units Offering. The increase was also driven by $734.7 million of higher borrowings on the Company's credit facilities during the current period, including the amortizing notes portion of the tangible equity units, net of repayments and debt financing costs, as compared to the prior period.

The Company paid cash dividends totaling $8.0 million, or $0.30 per share, during the nine months ended September 30, 2026. Pursuant to the Company's Credit Agreement, the payment of cash dividends is subject to annual restrictions. The Company has paid cash dividends annually since 1973.

Other Obligations and Commitments

There have not been any material changes to the Company's other obligations and commitments that were included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 ("2025 Form 10-K").

Inflation and Pricing

There have not been any material changes to this disclosure from those discussed in the Company's 2025 Form 10-K.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on its financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.

Critical Accounting Policies, Estimates and Judgments

The Company's consolidated financial statements are prepared in accordance with United States Generally Accepted Accounting Principles ("U.S. GAAP"), which requires the Company to make estimates and assumptions. Certain critical accounting policies affect the more significant accounts, particularly those that involve judgments, estimates and assumptions used in the preparation of the Company's consolidated financial statements, including revenue recognition, inventory valuation, business combinations, goodwill and intangible assets, earn-out obligations and income taxes. If any of these estimates, assumptions or judgments prove to be incorrect, the Company's reported results could be materially affected. Actual results may differ significantly from the
-28-

Table of Contents
Company's estimates under different assumptions or conditions. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and Note (1) "Nature of Business and Summary of Significant Accounting Policies" in the Company's 2025 Annual Report on Form 10-K for further discussions of the Company's significant accounting policies and estimates. There have been no significant changes in the Company's critical accounting estimates during the nine months ended September 30, 2026 from those disclosed in the Company's 2025 Form 10-K.

Recently Issued Accounting Pronouncements

For a description of recently announced accounting standards, including the expected dates of adoption and estimated effects, if any, on the Company's consolidated financial statements, see Note (1) "Nature of Business and Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements” to the Company's Consolidated Financial Statements included in its 2025 Form 10-K.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in market risks from those discussed in the Company's 2025 Form 10-K.

Item 4.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management of the Company has evaluated, with the participation of its Chief Executive Officer and Chief Financial Officer, the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Based on this evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2026, disclosure controls and procedures were effective to ensure that information the Company is required to disclose in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

In connection with the Company's acquisitions of Aero 3, NorthStar, PAG, and Atech, certain areas of the Company's internal control over financial reporting changed. These areas are primarily related to integrating corporate functions such as entity level controls and certain financial reporting controls. Certain control structure items remain in operation at Aero 3, NorthStar, PAG, and Atech, primarily related to information technology, inventory management, human resources, processing and billing of revenues, and collection of those revenues. The control structures at Aero 3, NorthStar, PAG, and Atech have been modified to appropriately oversee and incorporate these activities into the overall control structure. The Company will continue to evaluate the need for additional internal controls over financial reporting.
There have been no additional changes in the Company's internal control over financial reporting during the quarterly period covered by this report that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

-29-

Table of Contents



PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings

None.


Item 1A. Risk Factors

There have been no material changes to the previously disclosed risk factors in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 ("2025 Form 10-K”). The risk factors disclosed in the Company's 2025 Form 10-K should be considered together with information included in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, and under "Forward-Looking Statements" and "Management's Discussion and Analysis of Financial Condition and Results of Operations."


Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

The Company did not purchase any of its equity securities during the period covered by this report other than 6,175 shares of common stock that were voluntarily forfeited to VSE by participants in its 2006 Restricted Stock Plan (the "2006 Plan") to cover their personal tax liability for vesting stock awards under the 2006 Plan.


Item 5.    Other Information

During the three months ended September 30, 2026, no director or "officer," as defined in Rule 16a-1(f) of the Exchange Act, of the Company adopted, modified, or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.
-30-


Item 6.    Exhibits

(a) Exhibits
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2
Exhibit 101.INS
Inline XBRL Instance Document
Exhibit 101.SCH
Inline XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE
Inline XBRL Taxonomy Extension Presentation Document
Exhibit 104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)


-31-

Table of Contents
VSE CORPORATION AND SUBSIDIARIES


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VSE CORPORATION
Date:November 5, 2026By:/s/ John A. Cuomo
John A. Cuomo
Director, Chief Executive Officer and President
(Principal Executive Officer)

Date:November 5, 2026By:/s/ Adam R. Cohn
Adam R. Cohn
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)



-32-

ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

VSE CORPORATION EX-31.1 SECTION 302 CEO CERTIFICATION

VSE CORPORATION EX-31.2 SECTION 302 CFO CERTIFICATION

VSE CORPORATION EX-32.1 SECTION 906 CEO CERTIFICATION

VSE CORPORATION EX-32.2 SECTION 906 CFO CERTIFICATION

XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT

XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT

XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: vsec-20260930_htm.xml