v3.26.3
Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates and Controlled Affiliates (Unaudited)
9 Months Ended
Sep. 30, 2026
Investments in and Advances to Affiliates [Abstract]  
Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates and Controlled Affiliates (Unaudited)

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates(1) (Unaudited)

Nine Months Ended September 30, 2026

 

Security

 

Dividends or
Interest
 (2)

 

 

Fair Value at
December 31, 2025

 

 

Net realized
gain or loss

 

 

Net increase
or decrease
in unrealized
appreciation
or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at
September 30, 2026

 

BlackRock DLFC 2026 LLC, Common Units

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(310,861

)

 

 

11,153,572

 

 

 

—

 

 

 

10,842,711

 

TVG-Edmentum Holdings, LLC, Series B-1 Common Units

 

 

—

 

 

 

2,569

 

 

 

—

 

 

 

(2,390

)

 

 

—

 

 

 

—

 

 

 

179

 

TVG-Edmentum Holdings, LLC, Series B-2 Common Units

 

 

—

 

 

 

2,569

 

 

 

—

 

 

 

(2,390

)

 

 

—

 

 

 

—

 

 

 

179

 

TVG-Edmentum Holdings, LLC, Series C-2 Preferred Units

 

 

—

 

 

 

4,029,848

 

 

 

—

 

 

 

(3,276,382

)

 

 

—

 

 

 

—

 

 

 

753,466

 

Hylan Global LLC, Parent Common Units

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7

 

 

 

—

 

 

 

—

 

 

 

7

 

Hylan Intermediate Holdings II LLC, Senior Secured 1st Lien Incremental Term Loan, SOFR + 6.25%, 2% SOFR Floor, due 4/5/29

 

 

1,676

 

 

 

5,824,453

 

 

 

(1,676

)

 

 

(3,096,074

)

 

 

1,676

 

 

 

—

 

 

 

2,728,379

 

Vingil Holding 2 S. à r.l. (SellerX) Common Shares

 

 

—

 

 

 

7

 

 

 

—

 

 

 

8,190

 

 

 

—

 

 

 

(8,197

)

 

 

—

 

SellerX Germany GMBH & Co. KG, Senior Secured First Lien Revolver, SOFR + 5.00%, 0% SOFR Floor, due 11/05/26

 

 

39,869

 

 

 

1,346,022

 

 

 

—

 

 

 

(5,992

)

 

 

5,992

 

 

 

(1,346,022

)

 

 

—

 

SellerX Preferred Non Convertible Shares Series Z

 

 

—

 

 

 

486

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

486

 

SellerX Germany GMBH, Senior Secured First Lien Revolver, SOFR + 5%, 2% SOFR Floor, due 6/18/29

 

 

743,358

 

 

 

12,582,986

 

 

 

(458,446

)

 

 

51,270

 

 

 

—

 

 

 

(2,747,106

)

 

 

9,428,704

 

SellerX Germany GMBH, Senior Secured First Lien Tranche A1 Term Loan, SOFR + 9%, 2% SOFR Floor, due 12/31/28

 

 

693,132

 

 

 

5,138,001

 

 

 

(703,694

)

 

 

170,780

 

 

 

448,739

 

 

 

(1,170,246

)

 

 

3,883,580

 

SellerX Germany GMBH, Senior Secured First Lien Tranche A2 Term Loan, SOFR + 9%, 2% SOFR Floor, due 12/31/28

 

 

795,248

 

 

 

5,894,966

 

 

 

(807,367

)

 

 

332,741

 

 

 

514,850

 

 

 

(1,479,456

)

 

 

4,455,734

 

Vingil Holding 2 S. à r.l. (SellerX) Class A Common Shares

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,047

)

 

 

2,049

 

 

 

—

 

 

 

2

 

Vingil Holding 2 S. à r.l. (SellerX) Class B Common Shares

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,047

)

 

 

2,049

 

 

 

—

 

 

 

2

 

Vingil Holding 2 S. à r.l. (SellerX) Class C Common Shares

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,047

)

 

 

2,049

 

 

 

—

 

 

 

2

 

Vingil Holding 2 S. à r.l. (SellerX) Class D Common Shares

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,047

)

 

 

2,049

 

 

 

—

 

 

 

2

 

Suited Connector, LLC Common units

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

68

 

 

 

—

 

 

 

68

 

Suited Connector, LLC Preferred Units

 

 

—

 

 

 

—

 

 

 

—

 

 

 

20,164

 

 

 

144,738

 

 

 

—

 

 

 

164,902

 

Suited Connector, LLC, Senior Secured First Lien Delayed Draw Term Loan, SOFR + 6%, 1% SOFR Floor, Due 3/29/30

 

 

8,064

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

165,942

 

 

 

(165,942

)

 

 

—

 

Suited Connector LLC, First Lien TakeBack Term Loan, SOFR + 6%,1% SOFR Floor, due 03/31/30

 

 

99,643

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,061,177

 

 

 

—

 

 

 

2,061,177

 

Total

 

$

2,380,990

 

 

$

34,821,907

 

 

$

(1,971,183

)

 

$

(6,119,125

)

 

$

14,504,950

 

 

$

(6,916,969

)

 

$

34,319,580

 

 

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)
The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers’ voting securities.
(2)
Also includes fee income as applicable.
(3)
Acquisitions include new purchases, PIK income and amortization of original issue and market discounts and investments acquired in connection with the Merger.
(4)
Dispositions include decreases in the cost basis from sales and paydowns.

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates (1) (Unaudited)

Nine Months Ended September 30, 2026

 

Security

 

Dividends
or Interest
(2)

 

 

Fair Value at
December 31, 2025

 

 

Net realized
gain or loss

 

 

Net increase
or decrease
in unrealized
appreciation
or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at
September 30, 2026

 

36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/30/30

 

$

5,224,370

 

 

$

59,756,438

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

(11,000,000

)

 

$

48,756,438

 

36th Street Capital Partners Holdings, LLC, Membership Units

 

 

3,138,642

 

 

 

51,042,936

 

 

 

—

 

 

 

822,645

 

 

 

4,020,001

 

 

 

—

 

 

 

55,885,582

 

AA Acquisition Aggregator, LLC, Ordinary Shares

 

 

—

 

 

 

978,126

 

 

 

(9,178,939

)

 

 

8,107,796

 

 

 

93,022

 

 

 

—

 

 

 

5

 

AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/28

 

 

287,231

 

 

 

11,757,894

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(11,757,894

)

 

 

—

 

AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/29

 

 

448,760

 

 

 

12,296,081

 

 

 

116,238

 

 

 

—

 

 

 

—

 

 

 

(12,412,319

)

 

 

—

 

Fishbowl INC., Common Membership Units

 

 

—

 

 

 

6

 

 

 

(787,032

)

 

 

787,026

 

 

 

—

 

 

 

—

 

 

 

—

 

Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, 7.50% EOT, due 05/27/2027

 

 

—

 

 

 

1,719,743

 

 

 

(10,674,984

)

 

 

11,504,302

 

 

 

—

 

 

 

(2,549,061

)

 

 

—

 

Gordon Brothers Finance Company, Common Stock

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Gordon Brothers Finance Company, Unsecured 1st Lien Term Loan, SOFR +11%, 1% SOFR Floor, due 6/3/26

 

 

—

 

 

 

127,489

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

127,489

 

Gordon Brothers Finance Company, Preferred Stock

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

9,099,003

 

 

$

137,678,713

 

 

$

(20,524,717

)

 

$

21,221,769

 

 

$

4,113,023

 

 

$

(37,719,274

)

 

$

104,769,514

 

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)
The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers’ voting securities.
(2)
Also includes fee income as applicable.
(3)
Acquisitions include new purchases, PIK income and amortization of original issue and market discounts and investments acquired in connection with the Merger.
(4)
Dispositions include decreases in the cost basis from sales and paydowns.

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates (1)

Year Ended December 31, 2025

 

Security

 

Dividends or
Interest
 (2)

 

 

Fair Value at
December 31, 2024

 

 

Net realized
gain or loss

 

 

Net increase
or decrease
in unrealized
appreciation
or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at
December 31, 2025

 

Hylan Intermediate Holdings II LLC, Senior Secured 1st Lien Incremental Term Loan, SOFR + 6.25%, 2% SOFR Floor, due 4/5/29

 

$

735,547

 

 

$

11,376,522

 

 

$

—

 

 

$

(5,552,069

)

 

$

—

 

 

$

—

 

 

$

5,824,453

 

Hylan Global LLC, Parent Common Units

 

 

—

 

 

 

298,333

 

 

 

—

 

 

 

(298,333

)

 

 

—

 

 

 

—

 

 

 

—

 

Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, SOFR + 9%, 1% SOFR Floor, due 4/12/26

 

 

83,477

 

 

 

842,642

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(842,642

)

 

 

—

 

Iracore Investments Holdings, Inc., Class A Common Stock

 

 

—

 

 

 

1,050,376

 

 

 

(4,097,709

)

 

 

3,127,334

 

 

 

—

 

 

 

(80,001

)

 

 

—

 

TVG-Edmentum Holdings, LLC, Series B-1 Common Units

 

 

803,280

 

 

 

14,458,626

 

 

 

—

 

 

 

(15,259,336

)

 

 

803,279

 

 

 

—

 

 

 

2,569

 

TVG-Edmentum Holdings, LLC, Series B-2 Common Units

 

 

—

 

 

 

14,458,626

 

 

 

—

 

 

 

(14,456,057

)

 

 

—

 

 

 

—

 

 

 

2,569

 

TVG-Edmentum Holdings, LLC, Series C-2 Preferred Units

 

 

640,770

 

 

 

6,959,570

 

 

 

—

 

 

 

(3,570,492

)

 

 

640,770

 

 

 

—

 

 

 

4,029,848

 

Vingil Holding 2 S. à r.l. (SellerX) Common Shares

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(8,190

)

 

 

8,197

 

 

 

—

 

 

 

7

 

SellerX Germany GMBH & Co. KG, Senior Secured First Lien Revolver, SOFR + 5.00%, 0% SOFR Floor, due 11/05/26

 

 

94,971

 

 

 

—

 

 

 

—

 

 

 

(6,520

)

 

 

1,352,542

 

 

 

—

 

 

 

1,346,022

 

SellerX Preferred Non Convertible Shares Series Z

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(15,106,812

)

 

 

15,107,298

 

 

 

—

 

 

 

486

 

SellerX Germany GMBH, Senior Secured First Lien Revolver, SOFR + 5%, 2% SOFR Floor, due 6/18/29

 

 

487,097

 

 

 

—

 

 

 

—

 

 

 

(226,207

)

 

 

12,809,193

 

 

 

—

 

 

 

12,582,986

 

SellerX Germany GMBH, Senior Secured First Lien Tranche A1 Term Loan, SOFR + 9%, 2% SOFR Floor, due 12/31/28

 

 

563,006

 

 

 

—

 

 

 

—

 

 

 

(2,308,377

)

 

 

7,446,378

 

 

 

—

 

 

 

5,138,001

 

SellerX Germany GMBH, Senior Secured First Lien Tranche A2 Term Loan, SOFR + 9%, 2% SOFR Floor, due 12/31/28

 

 

645,952

 

 

 

—

 

 

 

—

 

 

 

(2,648,463

)

 

 

8,543,429

 

 

 

—

 

 

 

5,894,966

 

Homerenew Buyer, Inc. (Renovo), Class B-1 Preferred Units

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

HomeRenew Buyer, Inc., Senior Secured Super Priority Delayed Draw Term Loan, SOFR + 9.5%, 2.5% SOFR Floor, due 4/14/30

 

 

73,033

 

 

 

—

 

 

 

(1,253,663

)

 

 

—

 

 

 

1,167,698

 

 

 

85,965

 

 

 

—

 

HomeRenew Buyer,INC, Senior Secured First Lien Term Loan, SOFR + 6.5%, 2.5% SOFR Floor, due 4/14/30

 

 

107,310

 

 

 

—

 

 

 

(2,979,209

)

 

 

—

 

 

 

2,979,209

 

 

 

—

 

 

 

—

 

HomeRenew Buyer,INC, Senior Secured Priority Term Loan, SOFR + 7.00%, 2.5% SOFR Floor, due 4/14/30

 

 

88,813

 

 

 

—

 

 

 

(1,293,699

)

 

 

—

 

 

 

1,293,699

 

 

 

—

 

 

 

—

 

HomeRenew Buyer,INC, Senior Secured Super Priority Term Loan, SOFR + 9.5%, 2.5% SOFR Floor, due 4/14/30

 

 

257,054

 

 

 

—

 

 

 

(5,647,061

)

 

 

—

 

 

 

5,647,061

 

 

 

—

 

 

 

—

 

Homerenew Buyer, Inc. (Renovo), Class C-1 Common Units

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Homerenew Buyer, Inc. (Renovo), Class A Preferred Units

 

 

—

 

 

 

—

 

 

 

(2,203,054

)

 

 

—

 

 

 

2,203,054

 

 

 

—

 

 

 

—

 

Total

 

$

4,580,310

 

 

$

49,444,695

 

 

$

(17,474,395

)

 

$

(56,313,522

)

 

$

60,001,807

 

 

$

(836,678

)

 

$

34,821,907

 

 

 

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)
The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers’ voting securities.
(2)
Also includes fee income as applicable.
(3)
Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.
(4)
Dispositions include decreases in the cost basis from sales and paydowns.

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates (1)

Year Ended December 31, 2025

 

Security

 

Dividends
or Interest
(2)

 

 

Fair Value at
December 31, 2024

 

 

Net realized
gain or loss

 

 

Net increase
or decrease
in unrealized
appreciation
or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at
December 31, 2025

 

36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/30/30

 

$

7,118,413

 

 

$

59,756,438

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

59,756,438

 

36th Street Capital Partners Holdings, LLC, Membership Units

 

 

4,016,312

 

 

 

51,054,000

 

 

 

—

 

 

 

(5,726,318

)

 

 

5,337,172

 

 

 

378,082

 

 

 

51,042,936

 

Anacomp, Inc., Class A Common Stock

 

 

—

 

 

 

1,155,295

 

 

 

(24,827,757

)

 

 

25,555,753

 

 

 

—

 

 

 

(1,883,291

)

 

 

—

 

AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/28

 

 

1,715,563

 

 

 

18,812,631

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(7,054,737

)

 

 

11,757,894

 

AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/29

 

 

1,614,478

 

 

 

10,718,897

 

 

 

—

 

 

 

—

 

 

 

1,577,184

 

 

 

—

 

 

 

12,296,081

 

AA Acquisition Aggregator, LLC, Ordinary Shares

 

 

—

 

 

 

9,513,635

 

 

 

—

 

 

 

(8,535,509

)

 

 

—

 

 

 

—

 

 

 

978,126

 

Conventional Lending TCP Holdings, LLC, Membership Units

 

 

453,090

 

 

 

14,543,083

 

 

 

(2,050,143

)

 

 

3,132,707

 

 

 

85,000

 

 

 

(15,710,647

)

 

 

—

 

Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/21

 

 

—

 

 

 

—

 

 

 

(2,110,141

)

 

 

2,110,141

 

 

 

—

 

 

 

—

 

 

 

—

 

Conergy Asia Holdings Limited, Ordinary Shares

 

 

—

 

 

 

—

 

 

 

(7,833,333

)

 

 

7,833,333

 

 

 

—

 

 

 

—

 

 

 

—

 

Conergy Asia Holdings Limited, Class B Shares

 

 

—

 

 

 

—

 

 

 

(1,000,000

)

 

 

1,000,000

 

 

 

—

 

 

 

—

 

 

 

—

 

Fishbowl INC., Common Membership Units

 

 

—

 

 

 

—

 

 

 

—

 

 

 

6

 

 

 

—

 

 

 

—

 

 

 

6

 

Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, 7.50% EOT, due 05/27/2027

 

 

338,940

 

 

 

7,843,476

 

 

 

—

 

 

 

(6,937,214

)

 

 

297,556

 

 

 

515,925

 

 

 

1,719,743

 

Gordon Brothers Finance Company, Unsecured Term Loan, SOFR +11%, 1% SOFR Floor, due 10/31/2021

 

 

—

 

 

 

5,016,017

 

 

 

523

 

 

 

(2,349,828

)

 

 

—

 

 

 

(2,539,223

)

 

 

127,489

 

Gordon Brothers Finance Company, Preferred Stock

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Gordon Brothers Finance Company, Common Stock

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/21

 

 

—

 

 

 

60,889

 

 

 

(6,578,877

)

 

 

6,517,988

 

 

 

—

 

 

 

—

 

 

 

—

 

Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/21

 

 

—

 

 

 

1,235,527

 

 

 

(4,512,868

)

 

 

4,299,990

 

 

 

—

 

 

 

(1,022,649

)

 

 

—

 

Kawa Solar Holdings Limited, Ordinary Shares

 

 

—

 

 

 

—

 

 

 

34,353

 

 

 

—

 

 

 

—

 

 

 

(34,353

)

 

 

—

 

Kawa Solar Holdings Limited, Series B Preferred Shares

 

 

—

 

 

 

—

 

 

 

(1,395,349

)

 

 

1,395,349

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

$

15,256,796

 

 

$

179,709,888

 

 

$

(50,273,592

)

 

$

28,296,398

 

 

$

7,296,912

 

 

$

(27,350,893

)

 

$

137,678,713

 

 

 

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)
The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers’ voting securities.
(2)
Also includes fee income as applicable.
(3)
Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.
(4)
Dispositions include decreases in the cost basis from sales and paydowns.