v3.26.3
Note 22 - Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2026
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

(in thousands)

 

September 30, 2026

 
  

Fair Value Measurements at the End of the Reporting Period Using

 
                 
      

Quoted Prices in

  

Significant

  

Significant

 
      

Active Markets for

  

Other Observable

  

Unobservable

 
      

Identical Assets

  

Inputs

  

Inputs

 
  

Total

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Recurring fair value measurements:

                
                 

Assets:

                

Fixed maturities:

                

U.S. government, government agencies and authorities

 $13,618  $—  $13,618  $— 

States, municipalities and political subdivisions

  920   —   920   — 

Mortgage-backed

  11,383   —   11,383   — 

Asset-backed

  1,628   —   1,628   — 

Corporate

  11,387   —   11,387   — 

Total fixed maturities

  38,936   —   38,936   — 

Limited liability investment, at fair value

  3,232   —   —   3,232 

Total assets

 $42,168  $—  $38,936  $3,232 
                 

Liabilities:

                

Subordinated debt

 $13,309  $—  $13,309  $— 

Contingent consideration

  980   —   —   980 

Seller phantom equity awards

  3,328   —   —   3,328 

Total liabilities

 $17,617  $—  $13,309  $4,308 

(in thousands)

 

December 31, 2025

 
  

Fair Value Measurements at the End of the Reporting Period Using

 
                 
      

Quoted Prices in

  

Significant

  

Significant

 
      

Active Markets for

  

Other Observable

  

Unobservable

 
      

Identical Assets

  

Inputs

  

Inputs

 
  

Total

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Recurring fair value measurements:

                
                 

Assets:

                

Fixed maturities:

                

U.S. government, government agencies and authorities

 $13,491  $—  $13,491  $— 

States municipalities and political subdivisions

  1,771   —   1,771   — 

Mortgage-backed

  9,818   —   9,818   — 

Asset-backed

  1,364   —   1,364   — 

Corporate

  10,321   —   10,321   — 

Total fixed maturities

  36,765   —   36,765   — 

Limited liability investment, at fair value

  3,476   —   —   3,476 

Total assets

 $40,241  $—  $36,765  $3,476 
                 

Liabilities:

                

Subordinated debt

 $13,698  $—  $13,698  $— 

Contingent consideration

  980   —   —   980 

Seller phantom equity awards

  3,328   —   —   3,328 

Total liabilities

 $18,006  $—  $13,698  $4,308 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

(in thousands)

 

Three months ended September 30,

  

Nine months ended September 30,

 
  

2026

  

2025

  

2026

  

2025

 

Assets:

                

Limited liability investment, at fair value:

                

Beginning balance

 $4,127  $3,037  $3,476  $2,859 

Distributions received

  (11)  (34)  (1,358)  (129)

Realized (losses) gains included in net loss

  (266)  34   1,063   129 

Change in fair value of limited liability investment, at fair value included in net loss

  (618)  111   51   289 

Ending balance

 $3,232  $3,148  $3,232  $3,148 

Unrealized gains on limited liability investments, at fair value held at end of period:

                

Included in net loss

 $(618) $111  $51  $289 

Included in other comprehensive (loss) income

 $—  $—  $—  $— 

Ending balance - assets

 $3,232  $3,148  $3,232  $3,148 

Liabilities:

                

Contingent consideration:

                

Beginning balance

 $980  $—  $980  $2,725 

Issuance of contingent consideration in connection with acquisitions

  —   980   —   980 

Settlements of contingent consideration liabilities

  —   —   —   (2,725)

Change in fair value of contingent consideration included in net loss

  —   —   —   — 

Ending balance

 $980  $980  $980  $980 

Unrealized gains recognized on contingent consideration liability held at end of period:

                

Seller phantom equity awards:

                

Beginning balance

 $3,328  $—  $3,328  $— 

Issuance of seller phantom equity awards in connection with acquisition

  —   3,328   —   3,328 

Change in fair value of seller phantom equity award liability included in net loss

  —   —   —   — 

Ending balance

 $3,328  $3,328  $3,328  $3,328 

Ending balance - liabilities

 $4,308  $4,308  $4,308  $4,308 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
  

Fair Value

      

Categories

  (in thousands) 

Valuation Techniques

Unobservable Inputs

  Input Value(s) 

Limited liability investment, at fair value

 $3,232 

Market approach

Valuation multiples

 

1.0x - 9.0x

 

Contingent consideration

 $980 

Option-based income approach

Discount rate

 14.0%-17.0% 
      

Risk-free rate

 3.64%-3.67% 
      

Expected volatility

 28.0%

Seller phantom equity awards

 $3,328 

Market approach

Internal rate of return

 19.7%
  

Fair Value

       

Categories

  (in thousands) 

Valuation Techniques

Unobservable Inputs

  Input Value(s) 

Limited liability investment, at fair value

 $3,476 

Market approach

Valuation multiples

 

1.0x - 9.0x

 

Contingent consideration

 $980 

Option-based income approach

Discount rate

  14.0%-17.0% 
      

Risk-free rate

  3.64%-3.67% 
      

Expected volatility

  28.0%

Seller phantom equity awards

 $3,328 

Market approach

Internal rate of return

  19.7%