Exhibit 99.1

 

img31715929_0.jpg

Loar Holdings Inc. Reports Q3 2026 Record Results and Upward Revision to 2026 Outlook and Full Year 2027 Outlook

 

November 5, 2026

WHITE PLAINS, NY., November 5, 2026 /ACCESSWIRE/ -- Loar Holdings Inc. (NYSE: LOAR) (the “Company,” “Loar,” “we,” “us” and “our”), reported record results for the third quarter of 2026, upward revision to 2026 outlook and full year 2027 outlook.

“Our record results in the third quarter of 2026 reflects our continued successful execution along all our value drivers” said Dirkson Charles, Loar Holdings Chief Executive Officer and Executive Co-Chairman of the Board of Directors. “Most noteworthy our operating cash flow for the quarter after being reduced by our capital expenditures were a record for the quarter improving 46% over the comparative previous year period.”

Third Quarter 2026

•
Net sales of $176.2 million, up 39.0% compared to the prior year’s quarter.
•
Net income of $19.6 million, compared to $27.6 million for the prior year’s quarter.
•
Diluted earnings per share of $0.20, compared to $0.29 for the prior year’s quarter.
•
Adjusted EBITDA of $71.9 million, up 46.5% compared to the prior year’s quarter.
•
Net income margin of 11.2%, compared to 21.8% for the prior year’s quarter.
•
Adjusted EBITDA Margin for the quarter was 40.8% compared to 38.7% for the prior year’s quarter.
•
Adjusted Earnings Per Share of $0.39, compared to $0.43 for the prior year’s quarter.

 

Loar reported net sales for the quarter of $176.2 million, an increase of $49.4 million or 39.0% over the prior year’s quarter. Organically,(1) net sales increased 15.8% or $20.1 million, to $146.8 million.

Net income for the quarter was $19.6 million, compared to $27.6 million for the prior year’s quarter. Net income for the quarter was impacted by higher interest expense, higher income tax expense, and higher non-cash amortization of acquired intangible assets.

Adjusted EBITDA for the quarter was $71.9 million, an increase of 46.5% or $22.8 million compared to the prior year’s quarter. Adjusted EBITDA Margin was 40.8%, compared to 38.7% in the third quarter of the prior year. The increase in Adjusted EBITDA Margin was due to the execution of our strategic value drivers and the accretive impact of increased sales.

 

 

 


 

Year-to-Date

•
Net sales of $503.8 million, up 38.2% over the comparable prior year period.
•
Net income of $47.5 million, compared to $59.6 million for the prior year period.
•
Diluted earnings per share of $0.50, compared to $0.62 for the prior year period.
•
Adjusted EBITDA of $204.6 million, up 46.8% over the comparable prior year period.
•
Net income margin of 9.5%, compared to 16.3% for the prior year period.
•
Adjusted EBITDA Margin was 40.6% compared to 38.2% in the comparable prior year period.
•
Adjusted Earnings Per Share of $1.11, up 4.7% compared to $1.06 over the comparable prior year period.

 

Loar reported net sales for the nine months ended September 30, 2026 of $503.8 million, an increase of $139.3 million or 38.2% over the comparable period of the prior year. Organically,(1) net sales increased 13.2% or $48.4 million, to $412.8 million.

Net income for the nine months ended September 30, 2026 was $47.5 million, a decrease of $12.1 million compared to the same period of the prior year. The decrease in net income was primarily driven by higher interest expense, higher non-cash amortization of acquired intangible assets, higher income tax expense, and non-cash expense of inventory step-up attributable to the acquisitions of LMB and Harper Engineering.

Adjusted EBITDA for the nine months ended September 30, 2026 was $204.6 million, an increase of 46.8% or $65.3 million over the comparable period of the prior year. Adjusted EBITDA Margin was 40.6%, compared to 38.2% for the comparable prior year period. The increase in Adjusted EBITDA Margin was due to the execution of our strategic value drivers and the accretive impact of increased sales.

Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and
Adjusted EBITDA Margin for the periods discussed in this press release.

(1)

Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from new acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior period.

Full Year 2026 Outlook – Revised

“We’re raising our full year 2026 outlook for the third time this year,” said Glenn D’Alessandro, Loar Holdings Treasurer and Chief Financial Officer. “The increase reflects our confidence in being able to convert our record orders and current backlog into increased sales, profits and cash flow through the balance of 2026.” Our outlook for the full year 2026 includes:

•
Net sales – between $669 million and $679 million, up from between $665 million and $675 million.
•
Net income – between $60 million and $64 million, up from between $56 million and $60 million.
•
Adjusted EBITDA – between $270 million and $275 million, up from between $265 million and $270 million.
•
Adjusted EBITDA Margin – approximately 40%.
•
Diluted Earnings per share – between $0.62 and $0.66, up from between $0.57 and $0.62.
•
Net income margin – approximately 9%, up from approximately 8%.
•
Adjusted Earnings Per Share – between $1.36 and $1.40, up from between $1.32 and $1.36.
•
Interest expense – approximately $80 million.
•
Depreciation expense – approximately $15 million.
•
Amortization expense – approximately $65 million.
•
Market Assumptions – Full year 2026 outlook is based on the following assumptions:
o
Commercial, Business Jet, and General Aviation OEM growth of high-double digits (19 -22%).

 

o
Commercial, Business Jet, and General Aviation aftermarket growth of low-double digits.
o
Defense growth of mid-single digits.

Full Year 2027 Outlook

“Demand is building across every one of our end markets as we head into 2027,” said Dirkson Charles, Loar Holdings Chief Executive Officer and Executive Co-Chairman of the Board of Directors. “Commercial OEM is benefiting from higher production rates, the Commercial Aftermarket remains strong as airlines keep an aging fleet flying longer, and our Defense business continues to grow with global demand driven by geo-political and kinetic conflicts. These tailwinds combined with the strength of our proprietary portfolio, we believe positions Loar to have another year of strong performance.” Our outlook for 2027 is as follows:

•
Net sales – between $745 million and $755 million.
•
Net income – between $91 million and $95 million.
•
Adjusted EBITDA – between $312 million and $317 million.
•
Adjusted EBITDA Margin – approximately 42%.
•
Diluted Earnings per share – between $0.93 and $0.97.
•
Net income margin – approximately 12%.
•
Adjusted Earnings Per Share – between $1.64 and $1.68.
•
Interest expense – approximately $83 million.
•
Depreciation expense – approximately $15 million.
•
Amortization expense – approximately $67 million.
•
Market Assumptions – Full year 2027 outlook is based on the following assumptions:
o
Commercial, Business Jet, and General Aviation OEM growth of low-double digits.
o
Commercial, Business Jet, and General Aviation aftermarket growth of low-double digits.
o
Defense growth of low-double digits.

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the “Full Year 2026 Outlook – Revised” and the “Full Year 2027 Outlook” sections on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 11:00 a.m., Eastern Time on November 5, 2026. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today’s aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.


 

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share. References to “EBITDA” mean earnings before interest, taxes, depreciation and amortization, references to “Adjusted EBITDA” mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to “Adjusted EBITDA Margin” refer to Adjusted EBITDA divided by net sales. References to “Adjusted Net Income” mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA and the amortization of acquired intangible assets, less the tax effect of these adjustments. References to "Adjusted Earnings Per Share" mean Adjusted Net Income divided by weighted average common shares outstanding—diluted. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

•
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.
•
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.
•
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
•
The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share.
•
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales, operating profit, and net income to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA,


 

Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

Foward Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “seek,” “foreseeable,” the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the headings “Full Year 2026 Outlook – Revised” and the “Full Year 2027 Outlook” are based on management’s current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management’s good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission (“SEC”), and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact

Ian McKillop

Loar Holdings Inc. Investor Relations

IR@loargroup.com


 

Loar Holdings Inc.

Table 1: Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands except share amounts)

 

 

September 30, 2026

 

 

December 31, 2025

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

159,321

 

 

$

84,827

 

Accounts receivable, net

 

 

107,287

 

 

 

88,026

 

Inventories

 

 

128,633

 

 

 

109,036

 

Other current assets

 

 

14,690

 

 

 

11,123

 

Income taxes receivable

 

 

7,082

 

 

 

5,486

 

Total current assets

 

 

417,013

 

 

 

298,498

 

Property, plant and equipment, net

 

 

89,657

 

 

 

82,536

 

Finance lease assets

 

 

1,686

 

 

 

1,894

 

Operating lease assets

 

 

11,989

 

 

 

6,229

 

Other long-term assets

 

 

31,335

 

 

 

25,935

 

Intangible assets, net

 

 

722,204

 

 

 

606,406

 

Goodwill

 

 

1,079,835

 

 

 

1,008,377

 

Total assets

 

$

2,353,719

 

 

$

2,029,875

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

25,687

 

 

$

18,606

 

Current portion of long-term debt, net

 

 

6,736

 

 

 

4,362

 

Current portion of finance lease liabilities

 

 

317

 

 

 

279

 

Current portion of operating lease liabilities

 

 

1,362

 

 

 

818

 

Income taxes payable

 

 

2,226

 

 

 

3,022

 

Accrued expenses and other current liabilities

 

 

41,178

 

 

 

36,419

 

Total current liabilities

 

 

77,506

 

 

 

63,506

 

Deferred income taxes

 

 

78,524

 

 

 

68,377

 

Long-term debt, net

 

 

941,850

 

 

 

711,338

 

Finance lease liabilities

 

 

2,650

 

 

 

2,891

 

Operating lease liabilities

 

 

10,968

 

 

 

5,605

 

Other long-term liabilities

 

 

20,650

 

 

 

3,405

 

Total liabilities

 

 

1,132,148

 

 

 

855,122

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

 

 

—

 

 

 

—

 

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,690,471 and 93,622,471 issued and outstanding at September 30, 2026 and December 31, 2025, respectively

 

 

937

 

 

 

936

 

Additional paid-in capital

 

 

1,140,615

 

 

 

1,125,015

 

Retained earnings

 

 

99,055

 

 

 

51,586

 

Accumulated other comprehensive loss

 

 

(19,036

)

 

 

(2,784

)

Total stockholders' equity

 

 

1,221,571

 

 

 

1,174,753

 

Total liabilities and stockholders' equity

 

$

2,353,719

 

 

$

2,029,875

 

 


 

Loar Holdings Inc.

Table 2: Condensed Consolidated Statements of Income

(Unaudited, amounts in thousands except per common share amounts)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net sales

 

$

176,170

 

 

$

126,751

 

 

$

503,837

 

 

$

364,533

 

Cost of sales

 

 

80,763

 

 

 

59,973

 

 

 

237,987

 

 

 

171,850

 

Gross profit

 

 

95,407

 

 

 

66,778

 

 

 

265,850

 

 

 

192,683

 

Selling, general and administrative expenses

 

 

47,858

 

 

 

35,758

 

 

 

138,865

 

 

 

105,758

 

Transaction expenses

 

 

780

 

 

 

1,846

 

 

 

3,580

 

 

 

4,290

 

Other expense, net

 

 

589

 

 

 

154

 

 

 

1,856

 

 

 

154

 

Operating income

 

 

46,180

 

 

 

29,020

 

 

 

121,549

 

 

 

82,481

 

Interest expense, net

 

 

20,012

 

 

 

6,012

 

 

 

58,736

 

 

 

18,952

 

Income before income taxes

 

 

26,168

 

 

 

23,008

 

 

 

62,813

 

 

 

63,529

 

Income tax provision (benefit)

 

 

6,584

 

 

 

(4,598

)

 

 

15,344

 

 

 

3,894

 

Net income

 

$

19,584

 

 

$

27,606

 

 

$

47,469

 

 

$

59,635

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.21

 

 

$

0.29

 

 

$

0.51

 

 

$

0.64

 

Diluted

 

$

0.20

 

 

$

0.29

 

 

$

0.50

 

 

$

0.62

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

93,688

 

 

 

93,622

 

 

 

93,653

 

 

 

93,588

 

Diluted

 

 

95,769

 

 

 

95,875

 

 

 

95,647

 

 

 

95,912

 

 


 

Loar Holdings Inc.

Table 3: Condensed Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)

 

 

 

Nine Months Ended September 30,

 

 

2026

 

 

2025

 

Operating activities

 

 

 

 

 

 

Net income

 

$

47,469

 

 

$

59,635

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

10,006

 

 

 

8,874

 

Amortization of intangible and other long-term assets

 

 

48,849

 

 

 

29,060

 

Amortization of debt issuance costs

 

 

2,930

 

 

 

670

 

Recognition of inventory step-up

 

 

4,916

 

 

 

45

 

Stock-based compensation

 

 

13,400

 

 

 

10,617

 

Deferred income taxes

 

 

5,903

 

 

 

(2,753

)

Non-cash lease expense

 

 

930

 

 

 

451

 

Adjustment to contingent consideration liability

 

 

2,050

 

 

 

—

 

Changes in assets and liabilities, net of acquisitions:

 

 

 

 

 

 

Accounts receivable

 

 

(14,106

)

 

 

(13,276

)

Inventories

 

 

(13,393

)

 

 

(9,559

)

Other assets

 

 

(9,657

)

 

 

(6,443

)

Accounts payable

 

 

7,646

 

 

 

4,430

 

Income taxes receivable

 

 

(1,875

)

 

 

(752

)

Accrued expenses and other current liabilities

 

 

1,842

 

 

 

1,278

 

Operating lease liabilities

 

 

(775

)

 

 

(420

)

Net cash provided by operating activities

 

 

106,135

 

 

 

81,857

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Capital expenditures

 

 

(12,484

)

 

 

(7,493

)

Payment for acquisitions, net of cash acquired

 

 

(249,841

)

 

 

(32,813

)

Net cash used in investing activities

 

 

(262,325

)

 

 

(40,306

)

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

 

2,201

 

 

 

1,859

 

Proceeds from issuance of long-term debt

 

 

240,000

 

 

 

1,500

 

Payments of long-term debt

 

 

(5,138

)

 

 

—

 

Financing costs

 

 

(4,800

)

 

 

—

 

Payments of finance lease liabilities

 

 

(202

)

 

 

(173

)

Net cash provided by financing activities

 

 

232,061

 

 

 

3,186

 

 

 

 

 

 

 

 

Effect of translation adjustments on cash and cash equivalents

 

 

(1,377

)

 

 

152

 

Net increase in cash, cash equivalents and restricted cash

 

 

74,494

 

 

 

44,889

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

84,827

 

 

 

54,066

 

Cash, cash equivalents and restricted cash, end of period

 

$

159,321

 

 

$

98,955

 

 

 

 

 

 

 

 

Supplemental information

 

 

 

 

 

 

Interest paid during the period, net of capitalized amounts

 

$

57,871

 

 

$

19,399

 

Income taxes paid during the period, net

 

$

10,629

 

 

$

7,676

 

 


 

Loar Holdings Inc.

Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA

(Unaudited, amounts in thousands)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income

 

$

19,584

 

 

$

27,606

 

 

$

47,469

 

 

$

59,635

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

20,012

 

 

 

6,012

 

 

 

58,736

 

 

 

18,952

 

Income tax provision (benefit)

 

 

6,584

 

 

 

(4,598

)

 

 

15,344

 

 

 

3,894

 

Operating income

 

 

46,180

 

 

 

29,020

 

 

 

121,549

 

 

 

82,481

 

Depreciation

 

 

3,380

 

 

 

2,926

 

 

 

10,006

 

 

 

8,874

 

Amortization

 

 

16,589

 

 

 

9,863

 

 

 

48,849

 

 

 

29,060

 

EBITDA

 

 

66,149

 

 

 

41,809

 

 

 

180,404

 

 

 

120,415

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of inventory step-up (1)

 

 

—

 

 

 

45

 

 

 

4,916

 

 

 

45

 

Other expense, net (2)

 

 

589

 

 

 

154

 

 

 

1,856

 

 

 

154

 

Transaction expenses (3)

 

 

780

 

 

 

1,846

 

 

 

3,580

 

 

 

4,290

 

Stock-based compensation (4)

 

 

4,427

 

 

 

3,878

 

 

 

13,400

 

 

 

10,617

 

Acquisition and facility integration costs (5)

 

 

—

 

 

 

1,377

 

 

 

457

 

 

 

3,839

 

Adjusted EBITDA

 

$

71,945

 

 

$

49,109

 

 

$

204,613

 

 

$

139,360

 

Net sales

 

$

176,170

 

 

$

126,751

 

 

$

503,837

 

 

$

364,533

 

Net income margin

 

 

11.2

%

 

 

21.8

%

 

 

9.5

%

 

 

16.3

%

Adjusted EBITDA Margin

 

 

40.8

%

 

 

38.7

%

 

 

40.6

%

 

 

38.2

%

 

(1)
Represents accounting adjustments to inventory associated with acquisitions of businesses that were charged to cost of sales when inventory was sold.
(2)
Primarily represents an adjustment to the contingent purchase price for the Harper Engineering acquisition during the three and nine months ended September 30, 2026.
(3)
Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred.
(4)
Represents the non-cash compensation expense recognized by the Company for equity awards.
(5)
Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

 


 

Loar Holdings Inc.

Table 5: Sales by End-Market

(Unaudited, amounts in thousands)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Commercial Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Commercial aerospace OEM

 

$

37,864

 

 

$

20,659

 

 

$

106,545

 

 

$

56,163

 

Commercial aerospace aftermarket

 

 

48,412

 

 

 

38,169

 

 

 

138,183

 

 

 

105,408

 

     Total commercial aerospace

 

 

86,276

 

 

 

58,828

 

 

 

244,728

 

 

 

161,571

 

Business jet & general aviation OEM

 

 

19,900

 

 

 

19,859

 

 

 

59,837

 

 

 

57,177

 

Business jet & general aviation aftermarket

 

 

14,277

 

 

 

12,738

 

 

 

38,442

 

 

 

36,440

 

     Total business jet & general aviation

 

 

34,177

 

 

 

32,597

 

 

 

98,279

 

 

 

93,617

 

Total commercial OEM

 

 

57,764

 

 

 

40,518

 

 

 

166,382

 

 

 

113,340

 

Total commercial aftermarket

 

 

62,689

 

 

 

50,907

 

 

 

176,625

 

 

 

141,848

 

Total commercial

 

 

120,453

 

 

 

91,425

 

 

 

343,007

 

 

 

255,188

 

Defense Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Total defense OEM

 

 

28,276

 

 

 

13,752

 

 

 

78,289

 

 

 

39,810

 

Total defense aftermarket

 

 

17,252

 

 

 

15,032

 

 

 

52,921

 

 

 

49,227

 

Total defense

 

 

45,528

 

 

 

28,784

 

 

 

131,210

 

 

 

89,037

 

Other Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Total other OEM

 

 

4,907

 

 

 

3,315

 

 

 

14,676

 

 

 

8,836

 

Total other aftermarket

 

 

5,282

 

 

 

3,227

 

 

 

14,944

 

 

 

11,472

 

Total other

 

 

10,189

 

 

 

6,542

 

 

 

29,620

 

 

 

20,308

 

Net Sales

 

$

176,170

 

 

$

126,751

 

 

 

503,837

 

 

$

364,533

 

 


 

Loar Holdings Inc.

Table 6: Reconciliations of Earnings Per Share to Adjusted Earnings Per Share and Net Income to Adjusted Net Income

(Unaudited, amounts in thousands except per share amounts)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

Reported earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

19,584

 

 

$

27,606

 

 

$

47,469

 

 

$

59,635

 

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding—basic

 

 

93,688

 

 

 

93,622

 

 

 

93,653

 

 

 

93,588

 

 

Effect of dilutive common shares

 

 

2,081

 

 

 

2,253

 

 

 

1,994

 

 

 

2,324

 

 

Weighted average common shares outstanding—diluted

 

 

95,769

 

 

 

95,875

 

 

 

95,647

 

 

 

95,912

 

 

Earnings per share—basic

 

$

0.21

 

 

$

0.29

 

 

$

0.51

 

 

$

0.64

 

 

Earnings per share—diluted

 

$

0.20

 

 

$

0.29

 

 

$

0.50

 

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

19,584

 

 

$

27,606

 

 

$

47,469

 

 

$

59,635

 

 

Gross adjustments to EBITDA

 

 

5,796

 

 

 

7,300

 

 

 

24,209

 

 

 

18,945

 

 

Amortization of acquired intangible assets (1)

 

 

16,570

 

 

 

9,637

 

 

 

48,849

 

 

 

29,060

 

 

Tax adjustment (2)

 

 

(4,229

)

 

 

(3,468

)

 

 

(14,276

)

 

 

(5,923

)

 

Adjusted Net Income

 

$

37,721

 

 

$

41,075

 

 

$

106,251

 

 

$

101,717

 

 

Adjusted Earnings Per Share—diluted

 

$

0.39

 

 

$

0.43

 

 

$

1.11

 

 

$

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share to Adjusted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share—diluted

 

$

0.20

 

 

$

0.29

 

 

$

0.50

 

 

$

0.62

 

 

Adjustments to diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

 

—

 

 

 

—

 

 

 

0.02

 

 

 

—

 

 

Recognition of inventory step-up

 

 

—

 

 

 

—

 

 

 

0.05

 

 

 

—

 

 

Transaction expenses

 

 

0.01

 

 

 

0.02

 

 

 

0.04

 

 

 

0.05

 

 

Stock-based compensation

 

 

0.05

 

 

 

0.04

 

 

 

0.14

 

 

 

0.11

 

 

Acquisition and facility integration costs

 

 

—

 

 

 

0.01

 

 

 

—

 

 

 

0.04

 

 

Gross adjustments to EBITDA

 

 

0.06

 

 

 

0.07

 

 

 

0.25

 

 

 

0.20

 

 

Amortization of acquired intangible assets (1)

 

 

0.17

 

 

 

0.10

 

 

 

0.51

 

 

 

0.30

 

 

Refinancing costs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

Tax adjustment (2)

 

 

(0.04

)

 

 

(0.03

)

 

 

(0.15

)

 

 

(0.06

)

 

Adjusted Earnings Per Share—diluted

 

$

0.39

 

 

$

0.43

 

 

$

1.11

 

 

$

1.06

 

 

 

(1)
The calculation of Adjusted Earnings Per Share has been updated for the current and prior year’s results to reflect an adjustment for amortization of acquired intangible assets. We believe this adjustment provides a more consistent view of our earnings.
(2)
The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses and stock-based compensation are excluded from Adjusted Net Income and therefore we have excluded the impact those items have on the effective tax rate.